Mortgage Revenue Bonds | 6. Mortgage Revenue Bonds The Partnership’s MRBs provide construction and/or permanent financing for income-producing multifamily rental, seniors housing and skilled nursing properties. MRBs are either held directly by the Partnership or are held in trusts created in connection with debt financing transactions (Note 16). The MRBs predominantly bear interest at fixed interest rates and require regular principal and interest payments on either a monthly or semi-annual basis. The Partnership had the following investments in MRBs as of September 30, 2023 and December 31, 2022: September 30, 2023 Description of Mortgage Revenue Bonds Held in Trust State Cost Adjusted for Cumulative Cumulative Estimated Fair Value 40rty on Colony - Series P (6) CA $ 5,964,438 $ 302,025 $ - $ 6,266,463 Courtyard - Series A (4) CA 9,799,703 164,483 - 9,964,186 Glenview Apartments - Series A (3) CA 4,327,437 97,154 - 4,424,591 Harmony Court Bakersfield - Series A (4), (8) CA 3,573,108 - ( 2,524 ) 3,570,584 Harmony Terrace - Series A (4) CA 6,615,477 109,378 - 6,724,855 Harden Ranch - Series A (2) CA 6,379,546 237,973 - 6,617,519 Las Palmas II - Series A (4) CA 1,620,883 18,147 - 1,639,030 Lutheran Gardens (7), (8) CA 10,352,000 - ( 136,683 ) 10,215,317 Montclair Apartments - Series A (3) CA 2,344,415 69,941 - 2,414,356 Montecito at Williams Ranch Apartments - Series A (6) CA 7,458,938 247,100 - 7,706,038 Montevista - Series A (6) CA 6,620,295 279,474 - 6,899,769 Residency at Empire - Series BB-1 (6) CA 14,118,198 201,814 - 14,320,012 Residency at Empire - Series BB-2 (6) CA 4,000,000 91,432 - 4,091,432 Residency at Empire - Series BB-3 (6) CA 1,255,000 178,043 - 1,433,043 Residency at the Entrepreneur - Series J-1 (6), (8) CA 9,086,768 - ( 827,010 ) 8,259,758 Residency at the Entrepreneur - Series J-2 (6), (8) CA 7,500,000 - ( 616,868 ) 6,883,132 Residency at the Entrepreneur - Series J-3 (6), (8) CA 6,400,000 - ( 1,551,110 ) 4,848,890 Residency at the Mayer - Series A (6) CA 29,562,650 - - 29,562,650 San Vicente - Series A (4) CA 3,342,175 27,750 - 3,369,925 Santa Fe Apartments - Series A (3) CA 2,840,170 95,278 - 2,935,448 Seasons at Simi Valley - Series A (4) CA 4,097,107 220,406 - 4,317,513 Seasons Lakewood - Series A (4) CA 7,046,922 95,608 - 7,142,530 Seasons San Juan Capistrano - Series A (4) CA 11,864,715 160,973 - 12,025,688 Summerhill - Series A (4), (8) CA 6,152,834 - ( 178,978 ) 5,973,856 Sycamore Walk - Series A (4), (8) CA 3,393,159 - ( 43,943 ) 3,349,216 The Village at Madera - Series A (4) CA 2,955,238 15,027 - 2,970,265 Tyler Park Townhomes - Series A (2) CA 5,554,438 74,702 - 5,629,140 Village at Hanford Square - Series H (6) CA 10,400,000 407,460 - 10,807,460 Vineyard Gardens - Series A (6) CA 3,883,419 153,658 - 4,037,077 Westside Village Market - Series A (2) CA 3,629,816 94,653 - 3,724,469 MaryAlice Circle Apartments (6) GA 5,900,000 219,618 - 6,119,618 Brookstone (1) IL 7,244,439 1,036,434 - 8,280,873 Copper Gate Apartments (2) IN 4,840,000 12,697 - 4,852,697 Renaissance - Series A (3), (8) LA 10,469,267 - ( 41,970 ) 10,427,297 Live 929 Apartments - Series 2022A (6) MD 58,277,207 589,212 - 58,866,419 Meadow Valley (6), (9) MI 16,549,356 - ( 3,421,190 ) 13,128,166 Jackson Manor Apartments (6) MS 6,900,000 - - 6,900,000 Village Point (7), (8) NJ 23,000,000 - ( 1,191,899 ) 21,808,101 Silver Moon - Series A (3) NM 7,500,102 441,468 - 7,941,570 Village at Avalon (5) NM 15,842,510 610,649 - 16,453,159 Columbia Gardens (4) SC 12,399,692 341,847 - 12,741,539 Companion at Thornhill Apartments (4) SC 10,676,974 261,025 - 10,937,999 The Ivy Apartments (6) SC 30,570,091 69,694 - 30,639,785 The Palms at Premier Park Apartments (2) SC 17,940,209 266,313 - 18,206,522 The Park at Sondrio - Series 2022A (6) SC 38,100,000 378,258 - 38,478,258 The Park at Vietti - Series 2022A (6) SC 26,985,000 337,999 - 27,322,999 Village at River's Edge (4), (8) SC 9,587,468 - ( 133,977 ) 9,453,491 Willow Run (4) SC 12,227,486 336,255 - 12,563,741 Windsor Shores Apartments - Series A (6) SC 21,545,000 211,355 - 21,756,355 Arbors at Hickory Ridge (2) TN 10,462,129 1,300,120 - 11,762,249 Avistar at Copperfield - Series A (6) TX 13,417,781 289,278 - 13,707,059 Avistar at the Crest - Series A (2) TX 8,796,967 378,848 - 9,175,815 Avistar at the Oaks - Series A (2) TX 7,118,705 215,791 - 7,334,496 Avistar at the Parkway - Series A (3) TX 12,311,348 310,317 - 12,621,665 Avistar at Wilcrest - Series A (6), (8) TX 5,085,068 - ( 41,834 ) 5,043,234 Avistar at Wood Hollow - Series A (6) TX 38,610,801 652,946 - 39,263,747 Avistar in 09 - Series A (2) TX 6,146,722 203,194 - 6,349,916 Avistar on the Boulevard - Series A (2) TX 14,986,587 448,641 - 15,435,228 Avistar on the Hills - Series A (2) TX 4,873,624 161,109 - 5,034,733 Bruton Apartments (4), (8) TX 17,261,949 - ( 683,906 ) 16,578,043 Concord at Gulfgate - Series A (4) TX 18,245,484 656,978 - 18,902,462 Concord at Little York - Series A (4) TX 12,781,825 495,283 - 13,277,108 Concord at Williamcrest - Series A (4) TX 19,800,416 767,247 - 20,567,663 Crossing at 1415 - Series A (4) TX 7,105,209 194,079 - 7,299,288 Decatur Angle (4), (8) TX 21,702,571 - ( 881,145 ) 20,821,426 Esperanza at Palo Alto (4) TX 18,793,377 715,004 - 19,508,381 Heights at 515 - Series A (4) TX 6,504,941 227,030 - 6,731,971 Heritage Square - Series A (3) TX 10,221,885 236,293 - 10,458,178 Oaks at Georgetown - Series A (4) TX 11,821,571 26,048 - 11,847,619 Runnymede (1) TX 9,465,000 291 - 9,465,291 Southpark (1) TX 11,310,268 1,203,542 - 12,513,810 15 West Apartments (4) WA 9,392,920 733,019 - 10,125,939 Mortgage revenue bonds held in trust $ 834,910,798 $ 17,670,361 $ ( 9,753,037 ) $ 842,828,122 (1) MRB owned by ATAX TEBS I, LLC (M24 TEBS), Note 16. The TEBS financing has contractual limitations on the Partnership’s ability to sell the MRB. (2) MRB owned by ATAX TEBS II, LLC (M31 TEBS), Note 16. The TEBS financing has contractual limitations on the Partnership’s ability to sell the MRB. (3) MRB owned by ATAX TEBS III, LLC (M33 TEBS), Note 16. The TEBS financing has contractual limitations on the Partnership’s ability to sell the MRB. (4) MRB owned by ATAX TEBS IV, LLC (M45 TEBS), Note 16. The TEBS financing has contractual limitations on the Partnership’s ability to sell the MRB. (5) MRB held by Morgan Stanley in a debt financing transaction, Note 16. (6) MRB held by Mizuho Capital Markets, LLC in a debt financing transaction, Note 16. (7) MRB held by Barclays Capital Inc. in a debt financing transaction, Note 16. (8) As of the date presented, the Partnership determined that the unrealized loss on the MRB is a result of increasing market interest rates and is not considered a credit loss. As of September 30, 2023, the MRB has been in an unrealized loss position for less than 12 months. (9) The Partnership has a remaining MRB funding commitment of approximately $ 27.6 million as of September 30, 2023. The MRB and the unfunded MRB commitment are accounted for as available-for-sale securities and reported at fair value. The reported unrealized loss includes the unrealized loss on the current MRB carrying value (based on current fair value) as well as the unrealized loss on the Partnership’s remaining funding commitment outstanding as of September 30, 2023 (also based on current fair value). The Partnership determined the unrealized loss is a result of increasing market interest rates and that the cumulative unrealized loss is not considered a credit loss. As of September 30, 2023, the MRB has been in an unrealized loss position for more than 12 months. September 30, 2023 Description of Mortgage Revenue Bonds held by the Partnership State Cost Adjusted for Cumulative Cumulative Estimated Fair Value CCBA Senior Garden Apartments (1) CA $ 3,766,276 $ - $ ( 271,895 ) $ 3,494,381 Ocotillo Springs - Series A (2) CA 3,497,289 - ( 451,646 ) 3,045,643 Ocotillo Springs - Series A-1 CA 499,781 32,450 - 532,231 Residency at the Entrepreneur - Series J-5 CA 1,000,000 - - 1,000,000 Solano Vista - Series A CA 2,616,864 120,269 - 2,737,133 Handsel Morgan Village Apartments GA 2,150,000 61,573 - 2,211,573 Provision Center 2014-1 TN 927,740 - - 927,740 Avistar at the Crest - Series B TX 719,990 9,712 - 729,702 Avistar at the Oaks - Series B TX 527,484 4,255 - 531,739 Avistar at the Parkway - Series B TX 122,825 14,674 - 137,499 Avistar in 09 - Series B TX 435,127 3,510 - 438,637 Avistar on the Boulevard - Series B TX 427,820 3,730 - 431,550 Mortgage revenue bonds held by the Partnership $ 16,691,196 $ 250,173 $ ( 723,541 ) $ 16,217,828 (1) As of the date presented, the Partnership determined that the unrealized loss on the MRB is a result of increasing market interest rates and is not considered a credit loss. As of September 30, 2023, the MRB has been in an unrealized loss position for less than 12 months. (2) As of the date presented, the Partnership determined that the unrealized loss on the MRB is a result of increasing market interest rates and is not considered a credit loss. As of September 30, 2023, the MRB has been in an unrealized loss position for more than 12 months. December 31, 2022 Description of Mortgage Revenue Bonds Held in Trust State Cost Adjusted for Cumulative Cumulative Estimated Fair Value Courtyard - Series A (4) CA $ 9,874,603 $ 888,242 $ - $ 10,762,845 Glenview Apartments - Series A (3) CA 4,372,370 309,570 - 4,681,940 Harmony Court Bakersfield - Series A (4) CA 3,600,418 274,456 - 3,874,874 Harmony Terrace - Series A (4) CA 6,665,787 625,752 - 7,291,539 Harden Ranch - Series A (2) CA 6,449,455 581,466 - 7,030,921 Las Palmas II - Series A (4) CA 1,633,397 140,681 - 1,774,078 Lutheran Gardens (7) CA 10,352,000 127,107 - 10,479,107 Montclair Apartments - Series A (3) CA 2,368,757 199,617 - 2,568,374 Montecito at Williams Ranch Apartments - Series A (6) CA 7,507,111 834,292 - 8,341,403 Montevista - Series A (6) CA 6,656,219 902,690 - 7,558,909 Ocotillo Springs - Series A (6), (8) CA 11,090,000 - ( 331,311 ) 10,758,689 Residency at the Entrepreneur - Series J-1 (6) CA 9,088,496 122,815 - 9,211,311 Residency at the Entrepreneur - Series J-2 (6) CA 7,500,000 176,092 - 7,676,092 Residency at the Entrepreneur - Series J-3 (6) CA 3,900,000 726,834 - 4,626,834 Residency at the Mayer - Series A (6) CA 26,067,585 - - 26,067,585 San Vicente - Series A (4) CA 3,367,978 255,787 - 3,623,765 Santa Fe Apartments - Series A (3) CA 2,869,660 216,000 - 3,085,660 Seasons at Simi Valley - Series A (4) CA 4,137,438 522,910 - 4,660,348 Seasons Lakewood - Series A (4) CA 7,100,512 666,562 - 7,767,074 Seasons San Juan Capistrano - Series A (4) CA 11,954,944 1,038,904 - 12,993,848 Summerhill - Series A (4) CA 6,199,861 265,296 - 6,465,157 Sycamore Walk - Series A (4) CA 3,428,986 124,598 - 3,553,584 The Village at Madera - Series A (4) CA 2,977,825 247,354 - 3,225,179 Tyler Park Townhomes - Series A (2) CA 5,616,043 264,300 - 5,880,343 Vineyard Gardens - Series A (6) CA 3,908,104 514,719 - 4,422,823 Westside Village Market - Series A (2) CA 3,670,075 267,369 - 3,937,444 Brookstone (1) IL 7,286,052 1,286,871 - 8,572,923 Copper Gate Apartments (2) IN 4,840,000 117,014 - 4,957,014 Renaissance - Series A (3) LA 10,585,375 645,412 - 11,230,787 Live 929 Apartments - Series 2022A (6) MD 58,107,262 2,217,857 - 60,325,119 Jackson Manor Apartments (6) MS 6,900,000 - - 6,900,000 Greens Property - Series A (2) NC 7,599,000 597 - 7,599,597 Silver Moon - Series A (3) NM 7,557,312 863,401 - 8,420,713 Village at Avalon (5) NM 15,942,560 1,727,010 - 17,669,570 Columbia Gardens (4) SC 12,542,207 968,469 - 13,510,676 Companion at Thornhill Apartments (4) SC 10,786,181 709,979 - 11,496,160 The Palms at Premier Park Apartments (2) SC 18,137,042 808,555 - 18,945,597 The Park at Sondrio - Series 2022A (6) SC 38,100,000 - - 38,100,000 The Park at Vietti - Series 2022A (6) SC 26,985,000 - - 26,985,000 Village at River's Edge (4) SC 9,649,659 590,962 - 10,240,621 Willow Run (4) SC 12,368,964 953,988 - 13,322,952 Arbors at Hickory Ridge (2) TN 10,591,726 2,005,029 - 12,596,755 Avistar at Copperfield - Series A (6) TX 13,532,636 919,463 - 14,452,099 Avistar at the Crest - Series A (2) TX 8,896,378 975,504 - 9,871,882 Avistar at the Oaks - Series A (2) TX 7,196,674 717,701 - 7,914,375 Avistar at the Parkway - Series A (3) TX 12,429,842 950,930 - 13,380,772 Avistar at Wilcrest - Series A (6) TX 5,128,595 170,370 - 5,298,965 Avistar at Wood Hollow - Series A (6) TX 38,941,304 2,645,832 - 41,587,136 Avistar in 09 - Series A (2) TX 6,214,048 619,707 - 6,833,755 Avistar on the Boulevard - Series A (2) TX 15,155,942 1,290,551 - 16,446,493 Avistar on the Hills - Series A (2) TX 4,927,003 523,079 - 5,450,082 Bruton Apartments (4) TX 17,381,296 281,271 - 17,662,567 Concord at Gulfgate - Series A (4) TX 18,404,942 1,842,303 - 20,247,245 Concord at Little York - Series A (4) TX 12,893,533 1,249,523 - 14,143,056 Concord at Williamcrest - Series A (4) TX 19,973,464 1,935,645 - 21,909,109 Crossing at 1415 - Series A (4) TX 7,170,756 605,369 - 7,776,125 Decatur Angle (4) TX 21,866,672 77,837 - 21,944,509 Esperanza at Palo Alto (4) TX 18,916,082 2,209,462 - 21,125,544 Heights at 515 - Series A (4) TX 6,564,951 573,569 - 7,138,520 Heritage Square - Series A (3) TX 10,325,196 671,790 - 10,996,986 Oaks at Georgetown - Series A (4) TX 11,911,472 746,300 - 12,657,772 Runnymede (1) TX 9,535,000 45,577 - 9,580,577 Southpark (1) TX 11,257,062 1,352,726 - 12,609,788 15 West Apartments (4) WA 9,454,318 1,534,060 - 10,988,378 Mortgage revenue bonds held in trust $ 718,413,130 $ 45,127,126 $ ( 331,311 ) $ 763,208,945 (1) MRB owned by ATAX TEBS I, LLC (M24 TEBS), Note 16. The TEBS financing has contractual limitations on the Partnership’s ability to sell the MRB. (2) MRB owned by ATAX TEBS II, LLC (M31 TEBS), Note 16. The TEBS financing has contractual limitations on the Partnership’s ability to sell the MRB. (3) MRB owned by ATAX TEBS III, LLC (M33 TEBS), Note 16. The TEBS financing has contractual limitations on the Partnership’s ability to sell the MRB. (4) MRB owned by ATAX TEBS IV, LLC (M45 TEBS), Note 16. The TEBS financing has contractual limitations on the Partnership’s ability to sell the MRB. (5) MRB held by Morgan Stanley in a debt financing transaction, Note 16. (6) MRB held by Mizuho Capital Markets, LLC in a debt financing transaction, Note 16. (7) MRB held by Barclays Capital Inc. in a debt financing transaction, Note 16. (8) As of the date presented, the Partnership determined that the unrealized loss on the MRB is a result of increasing market interest rates and is not considered a credit loss. December 31, 2022 Description of Mortgage Revenue Bonds held by the Partnership State Cost Adjusted for Cumulative Cumulative Estimated Fair Value CCBA Senior Garden Apartments CA $ 3,792,700 $ 42,672 $ - $ 3,835,372 Residency at Empire - Series BB-1 CA 14,118,500 - - 14,118,500 Residency at Empire - Series BB-2 CA 4,000,000 - - 4,000,000 Residency at Empire - Series BB-3 CA 55,000 - - 55,000 Solano Vista - Series A CA 2,631,168 297,861 - 2,929,029 Meadow Valley (1) MI 4,833,437 - ( 1,193,085 ) 3,640,352 Greens Property - Series B NC 915,039 122 - 915,161 Provision Center 2014-1 TN 4,294,939 - - 4,294,939 Avistar at the Crest - Series B TX 724,747 53,132 - 777,879 Avistar at the Oaks - Series B TX 530,829 33,406 - 564,235 Avistar at the Parkway - Series B TX 123,176 22,510 - 145,686 Avistar in 09 - Series B TX 437,886 27,557 - 465,443 Avistar on the Boulevard - Series B TX 430,647 26,816 - 457,463 Mortgage revenue bonds held by the Partnership $ 36,888,068 $ 504,076 $ ( 1,193,085 ) $ 36,199,059 (1) The Partnership has a remaining MRB funding commitment of $ 39.3 million as of December 31, 2022. The MRB and the unfunded MRB commitment are accounted for as available-for-sale securities and reported at fair value. The reported unrealized loss includes the unrealized loss on the current MRB carrying value (based on current fair value) as well as the unrealized loss on the Partnership’s remaining funding commitment outstanding as of December 31, 2022 (also based on current fair value). The Partnership determined the unrealized loss is a result of increasing market interest rates and that the cumulative unrealized loss is not considered a credit loss. The Partnership has accrued interest receivable related to its MRBs of $ 4.9 million and $ 4.3 million as of September 30, 2023 and December 31, 2022, respectively, that is reported as interest receivable, net in the Partnership's condensed consolidated balance sheets. The Partnership has committed to provide funding for certain MRBs on a draw-down basis during construction and/or rehabilitation of the secured properties as of September 30, 2023. See Note 19 for additional information regarding the Partnership’s MRB funding commitments. See Note 23 for a description of the methodology and significant assumptions used in determining the fair value of the MRBs. Unrealized gains or losses on the MRBs are recorded in the Partnership's condensed consolidated statements of comprehensive income to reflect changes in their estimated fair values resulting from market conditions and fluctuations in the present value of the expected cash flows from the MRBs. On January 1, 2023 , the Partnership adopted ASU 2016-13 which made certain changes to the determination of allowances for MRBs. See Note 13 for information regarding the Partnership’s allowance for credit losses. MRB Activity in the First Nine Months of 2023 Acquisitions: The following MRBs were acquired at prices that approximated the principal outstanding plus accrued interest during the nine months ended September 30, 2023: Property Name Month Property Location Units Maturity Date Interest Rate Initial Principal Funding Windsor Shores Apartments - Series A January Columbia, SC 176 2/1/2030 6.50 % $ 21,545,000 The Ivy Apartments January Greenville, SC 212 2/1/2030 6.50 % 30,500,000 Residency at the Entrepreneur - Series J-5 (1) February Los Angeles, CA 200 4/1/2025 SOFR + 3.60 % (2) 1,000,000 Handsel Morgan Village Apartments April Buford, GA 45 3/1/2041 6.75 % 2,150,000 MaryAlice Circle Apartments April Buford, GA 98 3/1/2041 6.75 % 5,900,000 Village at Hanford Square - Series H May Hanford, CA 100 5/1/2030 6.65 % 10,400,000 Village Point May Monroe Township, NJ 120 (3) 6/1/2030 6.875 % 23,000,000 40rty on Colony - Series P June La Mesa, CA 40 6/1/2030 7.05 % 5,950,000 $ 100,445,000 (1) The Partnership has committed to provide funding for the Series J-5 MRB totaling $ 5.0 million. See Note 19. (2) The interest rate is subject to an all-in floor of 3.87 %. (3) Village Point is a seniors housing property with 120 beds in 92 units. Conversions: In July 2023, the Ocotillo Springs property achieved stabilization and the borrower converted to permanent financing. The Ocotillo Springs – Series A MRB was paid down to its permanent financing size of $ 4.0 million, of which $ 500,000 was allocated as principal of the supplemental Ocotillo Springs – Series A-1 MRB. The following table summarizes the terms of the Ocotillo Springs MRBs after conversion: Property Name Property Location Units Maturity Date Fixed Interest Rate Post-Conversion Principal Ocotillo Springs - Series A Brawley, CA 75 8/1/2038 4.35 % $ 3,500,000 Ocotillo Springs - Series A-1 Brawley, CA 75 8/1/2038 6.50 % 500,000 $ 4,000,000 Redemptions: The following MRBs were redeemed at prices that approximated the Partnership’s carrying value plus accrued interest during the nine months ended September 30, 2023: Property Name Month Property Location Units Original Interest Rate Principal Greens Property - Series A February 2023 Durham, NC 168 10/1/2047 6.50 % $ 7,579,000 Greens Property - Series B February 2023 Durham, NC 168 10/1/2047 12.00 % 914,040 $ 8,493,040 MRB Activity in the First Nine Months of 2022 Acquisitions: The following MRBs were acquired at prices that approximated the principal outstanding plus accrued interest during the nine months ended September 30, 2022: Property Name Month Property Location Units Maturity Date Interest Rate Initial Principal Funded Residency at the Entrepreneur - Series J-1 April Los Angeles, CA 200 3/31/2040 6.00 % $ 9,000,000 Residency at the Entrepreneur - Series J-2 April Los Angeles, CA 200 3/31/2040 6.00 % 7,500,000 Residency at the Entrepreneur - Series J-3 (1) April Los Angeles, CA 200 3/31/2040 6.00 % - Residency at the Entrepreneur - Series J-4 (1) April Los Angeles, CA 200 3/31/2040 SOFR + 3.60 % (2) - CCBA Senior Garden Apartments (3) June San Diego, CA 45 7/1/2037 4.50 % 3,807,000 $ 20,307,000 (1) The Partnership has committed to provide funding for the Series J-3 and Series J-4 MRBs of $ 26.1 million and $ 16.4 million, respectively. See Note 19. (2) The interest rate is subject to an all-in floor of 3.87 %. Upon stabilization, the Series J-4 MRB will become subordinate to the Series J-1, J-2, and J-3 MRBs and will convert to a fixed rate of 8.0 %. Upon stabilization of the property, the MRB will be partially repaid and the maximum balance of the MRB after stabilization will not exceed $ 1.5 million. (3) The investment was previously reported as a bond purchase commitment that has converted to an MRB. Restructurings: In January 2022, the Live 929 Apartments property completed a restructuring of the Partnership’s MRBs and property loan. The Partnership’s Live 929 Apartments – 2014 Series A and Live 929 Apartments – 2014 Series B MRBs were redeemed at par plus accrued interest. The following tables summarizes the terms of the MRBs upon redemption: Property Name Month Property Location Units Original Interest Rate Principal Live 929 Apartments - 2014 Series A January Baltimore, MD 575 7/1/2049 5.78 % $ 39,445,000 Live 929 Apartments - 2014 Series B January Baltimore, MD 575 7/1/2039 1.60 % 21,610,000 $ 61,055,000 Upon restructuring, the Partnership used the proceeds of the redeemed MRBs plus additional cash to acquire a new series of MRB secured by the Live 929 Apartments property, the Series 2022A MRB. The following tables summarizes the MRB that was acquired as part of the restructuring of the Live 929 Apartments MRBs: Property Name Month Property Location Units Maturity Date Interest Rate Principal Acquired Live 929 Apartments - Series 2022A January Baltimore, MD 575 1/1/2060 4.30 % $ 66,365,000 In addition, a portion of the Live 929 Apartments property loan was redeemed as part of the restructuring, with proceeds used to acquire the new Live 929 Apartments Series 2022A MRB. The Partnership also acquired a taxable MRB which is reported in Other Assets (Note 12). The redemption of the prior Live 929 Apartments – 2014 Series A and 2014 Series B MRBs and property loan and acquisition of the new Live 929 Apartments Series 2022A MRB were accounted for as a troubled debt restructuring. Redemptions: The following MRBs were redeemed at a price that approximated the Partnership’s carrying value plus accrued interest during the nine months ended September 30, 2022: Property Name Month Property Location Units Original Interest Rate Principal Ohio Properties - Series A March (1) 362 6/1/2050 7.00 % $ 13,544,000 Ohio Properties - Series B March (1) 362 6/1/2050 10.00 % 3,459,840 Bridle Ridge May Greer, SC 152 1/1/2043 6.00 % 7,100,000 Cross Creek September Beaufort, SC 144 3/1/2049 6.15 % 7,666,752 $ 31,770,592 (1) The Ohio Properties consist of Crescent Village, located in Cincinnati, Ohio, Willow Bend, located in Columbus (Hilliard), Ohio and Postwoods, located in Reynoldsburg, Ohio. |