Mortgage Revenue Bonds | 4. Mortgage Revenue Bonds The Partnership invests in MRBs that are issued by state and local governments, their agencies, and authorities to finance the construction or acquisition and rehabilitation of income-producing affordable multifamily, seniors housing and skilled nursing properties. An MRB does not constitute an obligation of any state or local government, agency or authority and no state or local government, agency or authority is liable on them, nor is the taxing power of any state or local government pledged to the payment of principal or interest on an MRB. An MRB is a non-recourse obligation of the property owner. Each MRB is collateralized by a mortgage on all real and personal property of the secured property. Typically, the sole source of funds to pay principal and interest on an MRB is the net cash flow or the sale or refinancing proceeds from the secured property. The Partnership may commit to advance funding for MRBs on a draw-down basis during construction and/or rehabilitation of secured property and may require recourse to the borrower during the construction or rehabilitation period in certain instances. The Partnership expects and believes that the interest received on our MRBs is excludable from gross income for federal income tax purposes. The Partnership primarily invests in MRBs that are senior obligations of the secured properties, though it may also invest in subordinate MRBs or taxable MRBs that share the first mortgage lien with the related MRBs. MRBs are either held directly by the Partnership or through consolidated VIEs associated with debt financing transactions (Notes 3 and 13). The MRBs predominantly bear interest at fixed interest rates and require regular principal and interest payments on either a monthly or semi-annual basis. MRBs may have optional call dates that may be exercised by the borrower or the Partnership that are earlier than the contractual maturity. Such optional calls may be at either par or a premium to par. The Partnership had the following MRB investments as of December 31, 2024 and 2023: December 31, 2024 Description of Mortgage Revenue Bonds State Cost Adjusted for Cumulative Cumulative Estimated Fair Value The Safford (4) AZ $ 37,435,466 $ 1,523,170 $ - $ 38,958,636 40rty on Colony - Series P (4) CA 5,962,217 459,328 - 6,421,545 CCBA Senior Garden Apartments (1), (8) CA 3,720,209 - ( 58,814 ) 3,661,395 Courtyard - Series A (3) CA 9,668,469 449,017 - 10,117,486 Glenview Apartments - Series A (2) CA 4,248,118 170,362 - 4,418,480 Harmony Court Bakersfield - Series A (3) CA 3,525,258 127,289 - 3,652,547 Harmony Terrace - Series A (3) CA 6,527,329 288,190 - 6,815,519 Harden Ranch - Series A (1) CA 6,256,135 260,476 - 6,516,611 Las Palmas II - Series A (3) CA 1,598,957 61,427 - 1,660,384 Lutheran Gardens CA 10,352,000 - - 10,352,000 Montclair Apartments - Series A (2) CA 2,301,443 98,596 - 2,400,039 Montecito at Williams Ranch Apartments - Series A (1) CA 7,374,111 424,400 - 7,798,511 Montevista - Series A (1) CA 6,556,878 602,131 - 7,159,009 Ocotillo Springs - Series A (1), (6) CA 3,455,419 - ( 224,262 ) 3,231,157 Ocotillo Springs - Series A-1 (1) CA 496,351 64,598 - 560,949 Residency at Empire - Series BB-1 (4) CA 14,109,248 491,616 - 14,600,864 Residency at Empire - Series BB-2 (4) CA 4,000,000 171,675 - 4,171,675 Residency at Empire - Series BB-3 (4) CA 14,000,000 510,453 - 14,510,453 Residency at Empire - Series BB-4 (4) CA 21,200,000 275,702 - 21,475,702 Residency at the Entrepreneur - Series J-1 (4) , (8) CA 9,078,496 - ( 194,816 ) 8,883,680 Residency at the Entrepreneur - Series J-2 (4), (8) CA 7,500,000 - ( 96,933 ) 7,403,067 Residency at the Entrepreneur - Series J-3 (4), (8) CA 26,080,000 - ( 99,928 ) 25,980,072 Residency at the Entrepreneur - Series J-4 (4) CA 16,420,000 - - 16,420,000 Residency at the Entrepreneur - Series J-5 (4) CA 5,000,000 - - 5,000,000 Residency at the Mayer - Series A (4) CA 29,556,596 - - 29,556,596 Residency at the Mayer - Series M (4) CA 11,500,000 - - 11,500,000 San Vicente - Series A (3) CA 3,296,965 135,060 - 3,432,025 Santa Fe Apartments - Series A (2) CA 2,788,112 123,270 - 2,911,382 Seasons at Simi Valley - Series A (3) CA 4,025,911 272,883 - 4,298,794 Seasons Lakewood - Series A (3) CA 6,953,024 306,985 - 7,260,009 Seasons San Juan Capistrano - Series A (3) CA 11,706,622 516,863 - 12,223,485 Solano Vista - Series A (1) CA 2,591,588 172,312 - 2,763,900 Summerhill - Series A (3) CA 6,070,437 20,122 - 6,090,559 Sycamore Walk - Series A (3) CA 3,330,230 44,181 - 3,374,411 The Village at Madera - Series A (3) CA 2,915,662 112,779 - 3,028,441 Tyler Park Townhomes - Series A (1) CA 5,445,686 - - 5,445,686 Village at Hanford Square - Series H (4) CA 10,400,000 619,721 - 11,019,721 Vineyard Gardens - Series A (1) CA 3,839,951 281,057 - 4,121,008 Wellspring Apartments (1) CA 3,880,455 119,584 - 4,000,039 Westside Village Market - Series A (1) CA 3,558,747 132,773 - 3,691,520 Handsel Morgan Village Apartments (4) GA 2,150,000 162,887 - 2,312,887 MaryAlice Circle Apartments (4) GA 5,900,000 496,763 - 6,396,763 Copper Gate Apartments (1) IN 4,715,000 - - 4,715,000 Renaissance - Series A (2), (8) LA 10,263,789 - ( 836,645 ) 9,427,144 Live 929 Apartments - Series 2022A (4) MD 58,560,655 3,547,694 - 62,108,349 Woodington Gardens Apartments - Series A-1 (4) MD 31,150,000 3,112,265 - 34,262,265 Meadow Valley (4), (7) MI 41,162,263 - ( 1,859,135 ) 39,303,128 Jackson Manor Apartments (1) MS 4,781,136 19,919 - 4,801,055 Village Point (5), (8) NJ 23,000,000 - ( 447,248 ) 22,552,752 Silver Moon - Series A (2) NM 7,398,857 571,694 - 7,970,551 Village at Avalon (1) NM 15,665,803 1,241,389 - 16,907,192 Columbia Gardens (3) SC 12,150,488 502,113 - 12,652,601 Companion at Thornhill Apartments (3) SC 10,484,096 338,831 - 10,822,927 The Ivy Apartments (4), (8) SC 30,558,423 822,638 - 31,381,061 The Palms at Premier Park Apartments (1) SC 17,590,997 27,389 - 17,618,386 The Park at Sondrio - Series 2022A (4) SC 38,100,000 1,260,209 - 39,360,209 The Park at Vietti - Series 2022A (4), (8) SC 26,985,000 952,281 - 27,937,281 Village at River's Edge (3) SC 9,477,407 832,313 - 10,309,720 Willow Run (3) SC 11,981,345 494,536 - 12,475,881 Windsor Shores Apartments - Series A (4), (8) SC 21,545,000 718,755 - 22,263,755 Avistar at Copperfield - Series A (4) TX 13,215,029 485,574 - 13,700,603 Avistar at the Crest - Series A (4) TX 8,621,036 471,417 - 9,092,453 Avistar at the Crest - Series B TX 711,315 24,748 - 736,063 Avistar at the Oaks - Series A (4) TX 6,980,721 333,795 - 7,314,516 Avistar at the Oaks - Series B TX 521,384 14,194 - 535,578 Avistar at the Parkway - Series A (2) TX 12,101,645 422,358 - 12,524,003 Avistar at the Parkway - Series B TX 122,165 13,232 - 135,397 Avistar at Wilcrest - Series A (4) TX 5,008,228 155,503 - 5,163,731 Avistar at Wood Hollow - Series A (4) TX 38,027,363 1,397,281 - 39,424,644 Avistar in 09 - Series A (4) TX 6,027,577 302,568 - 6,330,145 Avistar in 09 - Series B TX 430,095 12,653 - 442,748 Avistar on the Boulevard - Series A (4) TX 14,686,873 671,717 - 15,358,590 Avistar on the Boulevard - Series B TX 422,666 12,072 - 434,738 Avistar on the Hills - Series A (4) TX 4,779,156 251,307 - 5,030,463 December 31, 2024 Description of Mortgage Revenue Bonds State Cost Adjusted for Cumulative Cumulative Estimated Fair Value Bruton Apartments (3) TX 17,050,526 - - 17,050,526 Concord at Gulfgate - Series A (3) TX 17,963,286 938,146 - 18,901,432 Concord at Little York - Series A (3) TX 12,584,132 716,639 - 13,300,771 Concord at Williamcrest - Series A (3) TX 19,494,168 1,064,065 - 20,558,233 Crossing at 1415 - Series A (3) TX 6,989,209 179,154 - 7,168,363 Decatur Angle (3), (8) TX 21,412,592 - ( 149,516 ) 21,263,076 Esperanza at Palo Alto (3) TX 18,576,657 1,168,859 - 19,745,516 Heights at 515 - Series A (3) TX 6,398,741 312,241 - 6,710,982 Heritage Square - Series A (2) TX 10,039,053 307,888 - 10,346,941 Oaks at Georgetown - Series A (3), (8) TX 11,664,053 214,123 - 11,878,176 15 West Apartments (3) WA 9,283,990 1,025,529 - 10,309,519 Aventine Apartments (4) WA 9,500,000 1,060,325 - 10,560,325 Mortgage revenue bonds $ 994,958,009 $ 35,493,084 $ ( 3,967,297 ) $ 1,026,483,796 (1) 2024 PFA Securitization Bond associated with the 2024 PFA Securitization Transaction, Note 13. (2) MRB owned by ATAX TEBS III, LLC (M33 TEBS Financing), Note 13. The TEBS financing has contractual limitations on the Partnership’s ability to sell the MRB. (3) MRB owned by ATAX TEBS IV, LLC (M45 TEBS Financing), Note 13. The TEBS financing has contractual limitations on the Partnership’s ability to sell the MRB. (4) MRB held by Mizuho in a TOB trust financing transaction, Note 13. (5) MRB held by Barclays in a TOB trust financing transaction, Note 13. (6) As of the date presented, the Partnership determined that the unrealized loss on the MRB is a result of increasing market interest rates and is not considered a credit loss. As of December 31, 2024, the MRB has been in an unrealized loss position for at least 12 months. (7) The Partnership has a remaining MRB funding commitment of approximately $ 2.9 million as of December 31, 2024. The MRB and the unfunded MRB commitment are accounted for as available-for-sale securities and reported at fair value. The reported unrealized loss includes the unrealized loss on the current MRB carrying value (based on current fair value) as well as the unrealized loss on the Partnership’s remaining funding commitment outstanding as of December 31, 2024 (also based on current fair value). The Partnership determined the unrealized loss is a result of increasing market interest rates and that the cumulative unrealized loss is not considered a credit loss. As of December 31, 2024, the MRB has been in an unrealized loss position for more than 12 months. (8) As of the date presented, the Partnership determined that the unrealized loss on the MRB is a result of increasing market interest rates and is not considered a credit loss. As of December 31, 2024, the MRB has been in an unrealized loss position for less than 12 months. December 31, 2023 Description of Mortgage Revenue Bonds State Cost Adjusted for Cumulative Cumulative Estimated Fair Value The Safford (5) AZ $ 7,667,299 $ 2,717,033 $ - $ 10,384,332 40rty on Colony - Series P (5) CA 5,964,008 739,204 - 6,703,212 CCBA Senior Garden Apartments CA 3,757,268 158,840 - 3,916,108 Courtyard - Series A (3) CA 9,774,107 845,146 - 10,619,253 Glenview Apartments - Series A (2) CA 4,312,025 298,507 - 4,610,532 Harmony Court Bakersfield - Series A (3) CA 3,563,775 275,305 - 3,839,080 Harmony Terrace - Series A (3) CA 6,598,285 573,928 - 7,172,213 Harden Ranch - Series A (1) CA 6,355,567 441,345 - 6,796,912 Las Palmas II - Series A (3) CA 1,616,607 128,930 - 1,745,537 Lutheran Gardens (6), (7) CA 10,352,000 - ( 30,994 ) 10,321,006 Montclair Apartments - Series A (2) CA 2,336,065 170,291 - 2,506,356 Montecito at Williams Ranch Apartments - Series A (5) CA 7,442,435 846,333 - 8,288,768 Montevista - Series A (5) CA 6,607,973 992,675 - 7,600,648 Ocotillo Springs - Series A (8) CA 3,489,096 - ( 59,805 ) 3,429,291 Ocotillo Springs - Series A-1 CA 499,117 95,386 - 594,503 Residency at Empire - Series BB-1 (5) CA 14,117,540 1,004,021 - 15,121,561 Residency at Empire - Series BB-2 (5) CA 4,000,000 320,446 - 4,320,446 Residency at Empire - Series BB-3 (5) CA 5,055,000 575,709 - 5,630,709 Residency at the Entrepreneur - Series J-1 (5) CA 9,085,429 181,504 - 9,266,933 Residency at the Entrepreneur - Series J-2 (5) CA 7,500,000 222,445 - 7,722,445 Residency at the Entrepreneur - Series J-3 (5) CA 12,300,000 697,895 - 12,997,895 Residency at the Entrepreneur - Series J-5 CA 1,000,000 - - 1,000,000 Residency at the Mayer - Series A (5) CA 29,560,945 - - 29,560,945 San Vicente - Series A (3) CA 3,333,357 265,848 - 3,599,205 Santa Fe Apartments - Series A (2) CA 2,830,055 206,301 - 3,036,356 Seasons at Simi Valley - Series A (3) CA 4,083,273 443,901 - 4,527,174 Seasons Lakewood - Series A (3) CA 7,028,608 611,358 - 7,639,966 Seasons San Juan Capistrano - Series A (3) CA 11,833,880 992,473 - 12,826,353 Solano Vista - Series A CA 2,611,955 338,125 - 2,950,080 Summerhill - Series A (3) CA 6,136,763 381,019 - 6,517,782 Sycamore Walk - Series A (3) CA 3,380,901 226,216 - 3,607,117 The Village at Madera - Series A (3) CA 2,947,519 227,699 - 3,175,218 Tyler Park Townhomes - Series A (1) CA 5,533,307 119,693 - 5,653,000 Village at Hanford Square - Series H (5) CA 10,400,000 1,073,808 - 11,473,808 Vineyard Gardens - Series A (5) CA 3,874,962 461,663 - 4,336,625 Westside Village Market - Series A (1) CA 3,616,007 223,459 - 3,839,466 Handsel Morgan Village Apartments GA 2,150,000 300,188 - 2,450,188 MaryAlice Circle Apartments (5) GA 5,900,000 880,643 - 6,780,643 Brookstone IL 7,229,475 1,071,177 - 8,300,652 Copper Gate Apartments (1), (7) IN 4,780,000 - ( 5 ) 4,779,995 Renaissance - Series A (2) LA 10,429,392 1,221,077 - 11,650,469 Live 929 Apartments - Series 2022A (5) MD 58,333,646 3,275,636 - 61,609,282 Meadow Valley (5), (9) MI 20,863,114 - ( 920,148 ) 19,942,966 Jackson Manor Apartments (5) MS 4,824,474 209,082 - 5,033,556 Village Point (6) NJ 23,000,000 192,788 - 23,192,788 Silver Moon - Series A (2) NM 7,480,455 928,841 - 8,409,296 Village at Avalon (4) NM 15,808,184 1,962,627 - 17,770,811 Columbia Gardens (3) SC 12,351,218 807,633 - 13,158,851 Companion at Thornhill Apartments (3) SC 10,639,506 598,197 - 11,237,703 The Ivy Apartments (5) SC 30,567,832 1,933,208 - 32,501,040 The Palms at Premier Park Apartments (1) SC 17,872,527 427,099 - 18,299,626 The Park at Sondrio - Series 2022A (5) SC 38,100,000 2,682,964 - 40,782,964 The Park at Vietti - Series 2022A (5) SC 26,985,000 1,972,695 - 28,957,695 Village at River's Edge (3) SC 9,566,110 1,000,545 - 10,566,655 Willow Run (3) SC 12,180,025 817,941 - 12,997,966 Windsor Shores Apartments - Series A (5) SC 21,545,000 1,530,085 - 23,075,085 Arbors at Hickory Ridge (1) TN 10,417,646 1,805,985 - 12,223,631 Provision Center 2014-1 TN 926,475 - - 926,475 Avistar at Copperfield - Series A (5) TX 13,378,386 983,586 - 14,361,972 Avistar at the Crest - Series A (1) TX 8,762,826 909,437 - 9,672,263 Avistar at the Crest - Series B TX 718,332 49,845 - 768,177 Avistar at the Oaks - Series A (1) TX 7,091,928 666,990 - 7,758,918 Avistar at the Oaks - Series B TX 526,318 35,066 - 561,384 Avistar at the Parkway - Series A (2) TX 12,270,653 830,179 - 13,100,832 Avistar at the Parkway - Series B TX 122,701 19,352 - 142,053 Avistar at Wilcrest - Series A (5) TX 5,070,137 313,010 - 5,383,147 Avistar at Wood Hollow - Series A (5) TX 38,497,436 2,648,201 - 41,145,637 Avistar in 09 - Series A (1) TX 6,123,600 593,430 - 6,717,030 Avistar in 09 - Series B TX 434,165 28,926 - 463,091 Avistar on the Boulevard - Series A (1) TX 14,928,425 1,346,449 - 16,274,874 Avistar on the Boulevard - Series B TX 426,835 27,507 - 454,342 Avistar on the Hills - Series A (1) TX 4,855,291 470,520 - 5,325,811 Bruton Apartments (3), (7) TX 17,220,941 - ( 13,366 ) 17,207,575 Concord at Gulfgate - Series A (3) TX 18,190,721 1,807,038 - 19,997,759 December 31, 2023 Description of Mortgage Revenue Bonds State Cost Adjusted for Cumulative Cumulative Estimated Fair Value Concord at Little York - Series A (3) TX 12,743,460 1,302,221 - 14,045,681 Concord at Williamcrest - Series A (3) TX 19,740,985 2,017,280 - 21,758,265 Crossing at 1415 - Series A (3) TX 7,082,698 565,843 - 7,648,541 Decatur Angle (3), (7) TX 21,646,255 - ( 16,674 ) 21,629,581 Esperanza at Palo Alto (3) TX 18,751,278 2,480,537 - 21,231,815 Heights at 515 - Series A (3) TX 6,484,332 602,199 - 7,086,531 Heritage Square - Series A (2) TX 10,186,405 606,579 - 10,792,984 Oaks at Georgetown - Series A (3) TX 11,790,848 838,472 - 12,629,320 Runnymede (7) TX 9,390,000 - ( 1,121 ) 9,388,879 Southpark TX 11,133,003 1,166,283 - 12,299,286 15 West Apartments (3) WA 9,371,808 1,478,567 - 10,850,375 Mortgage revenue bonds $ 869,454,974 $ 62,262,434 $ ( 1,042,113 ) $ 930,675,295 (1) MRB owned by ATAX TEBS II, LLC (M31 TEBS Financing), Note 13 . The TEBS financing has contractual limitations on the Partnership’s ability to sell the MRB. (2) MRB owned by ATAX TEBS III, LLC (M33 TEBS Financing), Note 13 . The TEBS financing has contractual limitations on the Partnership’s ability to sell the MRB. (3) MRB owned by ATAX TEBS IV, LLC (M45 TEBS Financing), Note 13 . The TEBS financing has contractual limitations on the Partnership’s ability to sell the MRB. (4) MRB held by Morgan Stanley in a debt financing transaction, Note 13. (5) MRB held by Mizuho in a debt financing transaction, Note 13. (6) MRB held by Barclays Capital Inc. in a debt financing transaction, Note 13. (7) As of the date presented, the Partnership determined that the unrealized loss on the MRB is a result of increasing market interest rates and is not considered a credit loss. As of December 31, 2023, the MRB has been in an unrealized loss position for less than 12 months. (8) As of the date presented, the Partnership determined that the unrealized loss on the MRB is a result of increasing market interest rates and is not considered a credit loss. As of December 31, 2023, the MRB has been in an unrealized loss position for more than 12 months. (9) The Partnership has a remaining MRB funding commitment of approximately $ 23.2 million as of December 31, 2023. The MRB and the unfunded MRB commitment are accounted for as available-for-sale securities and reported at fair value. The reported unrealized loss includes the unrealized loss on the current MRB carrying value (based on current fair value) as well as the unrealized loss on the Partnership’s remaining funding commitment outstanding as of December 31, 2023 (also based on current fair value). The Partnership determined the unrealized loss is a result of increasing market interest rates and that the cumulative unrealized loss is not considered a credit loss. As of December 31, 2023, the MRB has been in an unrealized loss position for more than 12 months. The Partnership has accrued interest receivable related to its MRBs of $ 5.3 million and $ 4.7 million as of December 31, 2024 and 2023, respectively, that is reported as interest receivable, net in the Partnership's consolidated balance sheets. The Partnership has committed to provide funding for certain MRBs on a draw-down basis during construction and/or rehabilitation of the secured properties as of December 31, 2024. See Note 16 for additional information regarding the Partnership’s MRB funding commitments. See Note 21 for a description of the methodology and significant assumptions used in determining the fair value of the MRBs. Unrealized gains or losses on the MRBs are recorded in the Partnership's consolidated statements of comprehensive income to reflect changes in their estimated fair values resulting from market conditions and fluctuations in the present value of the expected cash flows from the MRBs. See Note 10 for information regarding the Partnership’s allowance for credit losses. Activity in 2024: Acquisitions: The following MRBs were acquired at prices that approximated the principal outstanding plus accrued interest during the year ended December 31, 2024: Property Name Month Property Location Units Maturity Date Interest Rate Initial Principal Funding Residency at the Mayer - Series M (1) March 2024 Hollywood, CA 79 4/1/2039 SOFR + 3.60 % (2) $ 11,500,000 Woodington Gardens Apartments - Series A-1 April 2024 Baltimore, MD 197 5/1/2029 7.80 % 31,150,000 Aventine Apartments May 2024 Bellevue, WA 68 6/1/2031 7.68 % 9,500,000 Wellspring Apartments (3) August 2024 Long Beach, CA 88 9/1/2039 4.85 % 3,900,000 $ 56,050,000 (1) The borrower re-allocated $ 11.5 million of previously provided funding from a taxable MRB to this new MRB during the acquisition and rehabilitation phase of the property. Upon stabilization of the property, the MRB will be partially repaid and the maximum balance of the MRB after stabilization will not exceed $ 5.0 million. (2) The interest rate is subject to an all-in floor of 3.85 %. Upon stabilization of the property, the interest rate will reset to a fixed rate based on the SOFR index plus 3.50 % on or around the stabilization date. (3) The investment was previously reported as the Anaheim & Walnut bond purchase commitment and has converted to an MRB. During the fourth quarter of 2024, The Partnership sold and subsequently repurchased 11 MRBs that were previously secured in the M31 TEBS Financing in relation to temporary bridge financing to facilitate the M31 TEBS Financing termination (Note 13). The MRBs were sold and repurchased at par for approximately $ 89.2 million within the fourth quarter. Sales: The following MRBs were sold during the year ended December 31, 2024: Property Name Month Sold Property Location Units Original Interest Rate Principal Brookstone May 2024 Waukegan, IL 168 5/1/2040 5.45 % $ 8,221,234 Arbors at Hickory Ridge November 2024 Memphis, TN 348 1/1/2049 6.25 % 10,217,709 $ 18,438,943 The Partnership realized a gain on sale of the Brookstone MRB of approximately $ 1.0 million related to collection of an unamortized discount upon sale. The Partnership realized a gain on sale of the Arbors at Hickory Ridge MRB of approximately $ 1.2 million. Redemptions: The following MRBs were redeemed at prices that approximated the outstanding principal balance plus accrued interest during the year ended December 31, 2024: Property Name Month Property Location Units Original Interest Rate Principal Southpark July 2024 Austin, TX 192 12/1/2049 6.13 % $ 12,300,000 Runnymede August 2024 Austin, TX 252 10/1/2024 6.00 % 9,315,000 $ 21,615,000 Upon redemption of the Southpark MRB, the Partnership recognized investment income of $ 1.1 million related to its previously unamortized discount on the MRB. In connection with the final settlement of the bankruptcy estate of the Provision Center 2014-1 MRB in July 2024, the Partnership received proceeds of approximately $ 365,000 and recovered approximately $ 169,000 of its previously recognized allowance for credit loss (see Note 10). Activity in 2023: Acquisitions: The following MRBs were acquired at prices that approximated the principal outstanding plus accrued interest during the year ended December 31, 2023: Property Name Month Property Location Units Maturity Date Interest Rate Initial Principal Funded Windsor Shores Apartments - Series A January 2023 Columbia, SC 176 2/1/2030 6.50 % $ 21,545,000 The Ivy Apartments January 2023 Greenville, SC 212 2/1/2030 6.50 % 30,500,000 Residency at the Entrepreneur - Series J-5 (1) February 2023 Los Angeles, CA 200 4/1/2025 SOFR + 3.60 % (2) 1,000,000 Handsel Morgan Village Apartments April 2023 Buford, GA 45 3/1/2041 6.75 % 2,150,000 MaryAlice Circle Apartments April 2023 Buford, GA 98 3/1/2041 6.75 % 5,900,000 Village at Hanford Square - Series H May 2023 Hanford, CA 100 5/1/2030 6.65 % 10,400,000 Village Point May 2023 Monroe Township, NJ 120 (3) 6/1/2030 6.88 % 23,000,000 40rty on Colony - Series P June 2023 La Mesa, CA 40 6/1/2030 7.05 % 5,950,000 The Safford (4) October 2023 Marana, AZ 200 10/10/2026 7.59 % 7,560,034 $ 108,005,034 (1) The Partnership has committed to provide funding for the Series J-5 MRB totaling $ 5.0 million. See Note 16. (2) The interest rate is subject to an all-in floor of 3.87 %. (3) Village Point is a seniors housing property with 120 beds in 92 units (4) The Partnership has committed to provide funding for The Safford MRB totaling $ 43.0 million. See Note 16. Conversions: In July 2023, the Ocotillo Springs property achieved stabilization and the borrower converted to permanent financing. The Ocotillo Springs – Series A MRB was paid down to its permanent financing size of $ 4.0 million, of which $ 500,000 was allocated as principal of the supplemental Ocotillo Springs – Series A-1 MRB. The following table summarizes the terms of the Ocotillo Springs MRBs after conversion: Property Name Property Location Units Maturity Date Fixed Interest Rate Post-Conversion Principal Ocotillo Springs - Series A Brawley, CA 75 8/1/2038 4.35 % $ 3,500,000 Ocotillo Springs - Series A-1 Brawley, CA 75 8/1/2038 6.50 % 500,000 $ 4,000,000 In November 2023, the Jackson Manor Apartments property achieved stabilization and the borrower converted to permanent financing. The Jackson Manor Apartments MRB was paid down to its permanent financing size of $ 4.8 million. The following table summarizes the terms of the Jackson Manor Apartments MRB after conversion: Property Name Property Location Units Maturity Date Fixed Interest Rate Post-Conversion Principal Jackson Manor Apartments Jackson, MS 60 5/1/2038 5.00 % $ 4,828,000 Redemptions: The following MRBs were redeemed at prices that approximated the Partnership’s carrying value plus accrued interest during the year ended December 31, 2023: Property Name Month Property Location Units Original Interest Rate Principal Greens Property - Series A February 2023 Durham, NC 168 10/1/2047 6.50 % $ 7,579,000 Greens Property - Series B February 2023 Durham, NC 168 10/1/2047 12.00 % 914,040 $ 8,493,040 Geographic Concentrations The properties securing the Partnership’s MRBs are geographically dispersed throughout the United States with significant concentrations in Texas, California and South Carolina. The table below summarizes the geographic concentrations in these states as a percentage of the total MRB principal outstanding: December 31, 2024 December 31, 2023 California 30 % 25 % Texas 25 % 32 % South Carolina 18 % 21 % The following tables represent a description of certain terms of the Partnership’s MRBs as of December 31, 2024, and 2023: Property Name Year Acquired Location Maturity Date Base Interest Rate Principal Outstanding as of December 31, 2024 15 West Apartments - Series A (3) 2016 Vancouver, WA 7/1/2054 6.25 % $ 9,283,990 40rty on Colony - Series P (4) 2023 La Mesa, CA 6/1/2030 7.05 % 5,950,000 Aventine Apartments (4) 2024 Bellevue, WA 6/1/2031 7.68 % 9,500,000 Avistar at Copperfield - Series A (4) 2017 Houston, TX 5/1/2054 5.75 % 13,215,029 Avistar on the Boulevard - Series A (4) 2013 San Antonio, TX 3/1/2050 6.00 % 14,686,873 Avistar at the Crest - Series A (4) 2013 San Antonio, TX 3/1/2050 6.00 % 8,621,036 Avistar (February 2013 Acquisition) - Series B (2 Bonds) 2013 San Antonio, TX 4/1/2050 9.00 % 1,133,980 Avistar at the Oaks - Series A (4) 2013 San Antonio, TX 8/1/2050 6.00 % 6,980,721 Avistar in 09 - Series A (4) 2013 San Antonio, TX 8/1/2050 6.00 % 6,027,577 Avistar on the Hills - Series A (4) 2013 San Antonio, TX 8/1/2050 6.00 % 4,779,156 Avistar (June 2013 Acquisition) - Series B (2 Bonds) 2013 San Antonio, TX 9/1/2050 9.00 % 951,479 Avistar at the Parkway - Series A (2) 2015 San Antonio, TX 5/1/2052 6.00 % 12,101,645 Avistar at the Parkway - Series B 2015 San Antonio, TX 6/1/2052 12.00 % 122,165 Avistar at Wilcrest - Series A (4) 2017 Houston, TX 5/1/2054 5.75 % 5,008,228 Avistar at Wood Hollow - Series A (4) 2017 Austin, TX 5/1/2054 5.75 % 38,027,363 Bruton Apartments (3) 2014 Dallas, TX 8/1/2054 6.00 % 17,050,526 CCBA Senior Garden Apartments (1) 2022 San Diego, CA 7/1/2037 4.50 % 3,720,209 Columbia Gardens (3) 2015 Columbia, SC 12/1/2050 5.50 % 12,099,000 Companion at Thornhill Apartments (3) 2016 Lexington, SC 1/1/2052 5.80 % 10,484,096 Concord at Gulfgate - Series A (3) 2015 Houston, TX 2/1/2032 6.00 % 17,963,286 Concord at Little York - Series A (3) 2015 Houston, TX 2/1/2032 6.00 % 12,584,132 Concord at Williamcrest - Series A (3) 2015 Houston, TX 2/1/2032 6.00 % 19,494,168 Copper Gate Apartments (1) 2013 Lafayette, IN 12/1/2029 6.25 % 4,715,000 Courtyard - Series A (3) 2016 Fullerton, CA 12/1/2033 5.00 % 9,668,469 Crossing at 1415 - Series A (3) 2015 San Antonio, TX 12/1/2052 6.00 % 6,989,209 Decatur Angle (3) 2014 Fort Worth, TX 1/1/2054 5.75 % 21,412,592 Esperanza at Palo Alto (3) 2018 San Antonio, TX 7/1/2058 5.80 % 18,576,657 Glenview Apartments - Series A (2) 2014 Cameron Park, CA 12/1/2031 5.75 % 4,248,118 Handsel Morgan Village Apartments (4) 2023 Buford, GA 3/1/2041 6.75 % 2,150,000 Harden Ranch - Series A (1) 2014 Salinas, CA 3/1/2030 5.75 % 6,256,135 Harmony Court Bakersfield - Series A (3) 2016 Bakersfield, CA 12/1/2033 5.00 % 3,525,258 Harmony Terrace - Series A (3) 2016 Simi Valley, CA 1/1/2034 5.00 % 6,527,329 Heights at 515 - Series A (3) 2015 San Antonio, TX 12/1/2052 6.00 % 6,398,741 Heritage Square - Series A (2) 2014 Edinburg, TX 9/1/2051 6.00 % 10,039,053 The Ivy Apartments (4) 2023 Greensville, SC 2/1/2030 6.50 % 30,500,000 Jackson Manor Apartments (1) 2021 Jackson, MS 5/1/2038 5.00 % 4,781,136 Las Palmas II - Series A (3) 2016 Coachella, CA 11/1/2033 5.00 % 1,598,957 Live 929 Apartments - Series 2022A (4) 2022 Baltimore, MD 1/1/2060 4.30 % 66,365,000 Lutheran Gardens 2021 Compton, CA 2/1/2025 4.90 % 10,352,000 MaryAlice Circle Apartments (4) 2023 Buford, GA 3/1/2041 6.75 % 5,900,000 Meadow Valley (4) 2021 Garfield Charter Township, MI 12/1/2029 6.25 % 41,065,000 Montclair Apartments - Series A (2) 2014 Lemoore, CA 12/1/2031 5.75 % 2,301,443 Montecito at Williams Ranch Apartments - Series A (1) 2017 Salinas, CA 10/1/2034 5.50 % 7,374,111 Montevista - Series A (1) 2019 San Pablo, CA 7/1/2036 5.75 % 6,556,878 Oaks at Georgetown - Series A (3) 2016 Georgetown, TX 1/1/2034 5.00 % 11,664,053 Ocotillo Springs - Series A (1) 2020 Brawley, CA 8/1/2038 4.35 % 3,455,419 Ocotillo Springs - Series A-1 (1) 2023 Brawley, CA 8/1/2038 6.50 % 496,351 The Park at Sondrio - Series 2022A (4) 2022 Greenville, SC 1/1/2030 6.50 % 38,100,000 The Park at Vietti - Series 2022A (4) 2022 Spartanburg, SC 1/1/2030 6.50 % 26,985,000 Renaissance - Series A (2) 2015 Baton Rouge, LA 6/1/2050 6.00 % 10,263,789 Residency at Empire - Series BB-1 (4) 2022 Burbank, CA 12/1/2040 6.45 % 14,000,000 Residency at Empire - Series BB-2 (4) 2022 Burbank, CA 12/1/2040 6.45 % 4,000,000 Residency at Empire - Series BB-3 (4) 2022 Burbank, CA 12/1/2040 6.45 % 14,000,000 Residency at Empire - Series BB-4 (4) 2022 Burbank, CA 12/1/2040 6.45 % 21,200,000 Residency at the Entrepreneur - Series J-1 (4) 2022 Los Angeles, CA 3/31/2040 6.00 % 9,000,000 Residency at the Entrepreneur - Series J-2 (4) 2022 Los Angeles, CA 3/31/2040 6.00 % 7,500,000 Residency at the Entrepreneur - Series J-3 (4) 2022 Los Angeles, CA 3/31/2040 6.00 % 26,080,000 Residency at the Entrepreneur - Series J-4 (4) 2022 Los Angeles, CA 3/31/2040 SOFR + 3.60 % 16,420,000 Residency at the Entrepreneur - Series J-5 (4) 2023 Los Angeles, CA 4/1/2025 SOFR + 3.60 % 5,000,000 Residency at the Mayer - Series A (4) 2021 Hollywood, CA 4/1/2039 SOFR + 3.60 % 29,500,000 Residency at the Mayer - Series M (4) 2024 Hollywood, CA 4/1/2039 SOFR + 3.60 % 11,500,000 The Safford (4) 2023 Marana, AZ 10/10/2026 7.59 % 37,348,957 San Vicente - Series A (3) 2016 Soledad, CA 11/1/2033 5.00 % 3,296,965 Santa Fe Apartments - Series A (2) 2014 Hesperia, CA 12/1/2031 5.75 % 2,788,112 Seasons at Simi Valley - Series A (3) 2015 Simi Valley, CA 9/1/2032 5.75 % 4,025,911 Seasons Lakewood - Series A (3) 2016 Lakewood, CA 1/1/2034 5.00 % 6,953,024 Seasons San Juan Capistrano - Series A (3) 2016 San Juan Capistrano, CA 1/1/2034 5.00 % 11,706,622 Silver Moon - Series A (2) 2015 Albuquerque, NM 8/1/2055 6.00 % 7,398,857 Solano Vista - Series A (1) 2018 Vallejo, CA 1/1/2036 5.85 % 2,591,588 Summerhill - Series A (3) 2016 Bakersfield, CA 12/1/2033 5.00 % 6,070,437 Sycamore Walk - Series A (3) 2015 Bakersfield, CA 1/1/2033 5.25 % 3,330,230 The Palms at Premier Park Apartments (1) 2013 Columbia, SC 1/1/2050 6.25 % 17,590,997 Tyler Park Townhomes (1) 2013 Greenfield, CA 1/1/2030 5.75 % 5,445,686 The Village at Madera - Series A (3) 2016 Madera, CA 12/1/2033 5.00 % 2,915,662 Village at Avalon (1) 2018 Albuquerque, NM 1/1/2059 5.80 % 15,665,803 Village at Hanford Square - Series H (4) 2023 Hanford, CA 5/1/2030 6.65 % 10,400,000 Village Point Apartments (5) 2023 Monroe, NJ 6/1/2030 6.875 % 23,000,000 Village at River's Edge (3) 2017 Columbia, SC 6/1/2033 6.00 % 9,477,407 Vineyard Gardens - Series A (1) 2017 Oxnard, CA 1/1/2035 5.50 % 3,839,951 Wellspring Apartments (1) 2024 Long Beach, CA 9/1/2039 4.85 % 3,870,922 Westside Village Market (1) 2013 Shafter, CA 1/1/2030 5.75 % 3,558,747 Willow Run (3) 2015 Columbia, SC 12/1/2050 5.50 % 11,930,000 Windsor Shores Apartments (4) 2023 Columbia, SC 2/1/2030 6.50 % 21,545,000 Woodington Gardens Apartments - Series A-1 (4) 2024 Baltimore, MD 5/1/2029 7.80 % 31,150,000 $ 1,002,151,235 (1) 2024 PFA Securitization Bond associated with the 2024 PFA Securitization Transaction and TEBS Residual Financing, Note 13 (2) MRB owned by ATAX TEBS III, LLC (M33 TEBS Financing), Note 13 (3) MRB owned by |