Variable interest entities [Text Block] | Variable Interest Entities The Partnership invests in mortgage revenue bonds which have been issued to provide construction and/or permanent financing for Residential Properties and commercial properties in their market areas. The Partnership owns 100% of these mortgage revenue bonds and each bond is secured by a first mortgage on the property. In certain cases, the Partnership has also made property loans to the property owners which are secured by second mortgages on these properties. Although Residential Properties financed with mortgage revenue bonds held by the Partnership are owned by a separate entity in which the Partnership has no equity ownership interest, the debt financing provided by the Partnership creates a variable interest in these ownership entities that may require the Partnership to report the assets, liabilities, and results of operations of these entities on a consolidated basis under GAAP. Under consolidation guidance, the Partnership must make an evaluation of these entities to determine if they meet the definition of a VIE. On June 30, 2015 and December 31, 2014, the Partnership determined that twelve of the entities financed by mortgage revenue bonds owned by the Partnership were held by VIEs. The Partnership then determined that it is the primary beneficiary of two of these VIEs: Bent Tree and Fairmont Oaks and has continued to consolidate these entities. The primary purpose of the Company is to acquire, hold, sell and otherwise deal with mortgage revenue bonds and other instruments which have been issued to provide construction and/or permanent financing for Residential Properties and other commercial properties. The Mortgage Revenue Bonds, the Public Housing Capital Fund Trust, and the Mortgage-Backed Securities segments fulfill this purpose, are long-term investments, and the properties which collateralize the mortgage revenue bonds are not owned or managed by the Company. The MF Property segment is comprised of indirectly owned, actively managed, and controlled multifamily properties. The MF Properties included in this segment are typically financed with third party mortgages. The Company has classified the Consolidated VIEs as discontinued operations and has eliminated the Consolidated VIE segment as a reportable segment beginning with the three months ended June 30, 2015. As such, in April 2015, the Partnership entered into separate brokerage contracts to sell Bent Tree and Fairmont Oaks. As a result, these entities met the criteria for discontinued operations presentation and have been classified as such in the Company’s condensed consolidated financial statements for all periods presented (see Notes 1, 7, 9, and 19). The Partnership does not hold an equity interest in these VIEs. Therefore, the assets of the VIEs cannot be used to settle the general commitments of the Partnership and the Partnership is not responsible for the commitments and liabilities of the VIEs. The primary risks to the Partnership associated with these VIEs include the entities’ ability to meet debt service obligations to the Partnership and the valuation of the underlying Residential Properties which serves as bond collateral. The following is a discussion of the significant judgments and assumptions made by the Partnership in determining the primary beneficiary of the VIE and, therefore, whether the Partnership must consolidate the VIE. Consolidated VIEs In determining the primary beneficiary of these VIEs, the Partnership considers the activities of the VIE which most significantly impact the VIEs’ economic performance, who has the power to control such activities, the risks which the entities were designed to create, the variability associated with those risks and the interests which absorb such variability. The Partnership also considers the related party relationship of the entities involved in the VIEs. On June 30, 2015 and December 31, 2014 , the Partnership determined it is the primary beneficiary of the Bent Tree and Fairmont Oaks VIEs. The capital structure of Bent Tree and Fairmont Oaks VIEs consists of senior debt, subordinated debt, and equity capital. The senior debt is in the form of a mortgage revenue bond and accounts for the majority of the VIEs’ total capital. As the bondholder, the Partnership is entitled to principal and interest payments and has certain protective rights as established by the bond documents. The equity ownership of the consolidated VIEs is ultimately held by corporations which are owned by three individuals, one of which is a related party. Additionally, each of these properties is managed by an affiliate of the Partnership, America First Properties Management Company, LLC (“Properties Management”) which is an affiliate of Burlington. Non-Consolidated VIEs The Company did not consolidate ten VIE entities on June 30, 2015 based on its determination of the primary beneficiary of these ten VIE entities. As discussed below, while the capital structures of these VIEs resulted in the Partnership holding a majority of the variable interests in these VIEs, the Partnership determined it does not have the power to direct the activities of the VIEs that most significantly impact the VIEs’ economic performance and, as a result, is not the primary beneficiary of these VIEs. The following table presents information regarding the non-consolidated VIEs held by the Company on June 30, 2015: June 30, 2015 Balance Sheet Classification Maximum Exposure to Loss Mortgage Revenue Bond Property Loan Mortgage Revenue Bond Property Loan Ashley Square Apartments $ 5,495,037 $ 1,482,000 $ 5,129,000 $ 7,737,434 Bruton Apartments 18,750,735 — 18,145,000 — Cross Creek 8,575,187 3,593,117 6,088,948 3,593,117 Glenview Apartments 6,721,520 — 6,723,000 — Harden Ranch 9,626,989 — 9,300,000 — Montclair Apartments 3,460,656 — 3,458,000 — Santa Fe Apartments 4,746,518 — 4,736,000 — Silver Moon Lodge Apartments 8,000,000 2,819,166 8,000,000 2,819,166 Tyler Park Apartments 8,287,739 — 8,100,000 — Westside Village Market 5,525,145 — 5,400,000 — $ 79,189,526 $ 7,894,283 $ 75,079,948 $ 14,149,717 The mortgage revenue bonds are classified on the balance sheet as available for sale investments and are carried at fair value. Property loans are presented on the balance sheet as Other Assets and are carried at the unpaid principal less any loan loss reserves. Note 4 includes additional information regarding the mortgage revenue bonds and Note 8 includes additional information regarding the property loans. The maximum exposure to loss for the mortgage revenue bonds is equal to the unpaid principal balance on June 30, 2015 . The difference between the mortgage revenue bond’s carrying value and the maximum exposure to loss is a function of the fair value of the bond. The difference between the property loan’s carrying value and the maximum exposure is the value of loan loss reserves that have been previously recorded against the outstanding property loan balances. The following tables present the effects of the consolidation of the Consolidated VIEs on the Company’s Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations on June 30, 2015 and December 31, 2014: Condensed Consolidating Balance Sheets Partnership on June 30, 2015 Consolidated VIEs on June 30, 2015 Consolidation -Elimination on June 30, 2015 Total on June 30, 2015 Assets Cash and cash equivalents $ 2,628,814 $ — $ — $ 2,628,814 Restricted cash 5,189,604 — — 5,189,604 Interest receivable 5,326,150 — — 5,326,150 Mortgage revenue bonds held in trust, at fair value 408,239,988 — — 408,239,988 Mortgage revenue bonds, at fair value 140,695,997 — — 140,695,997 Public housing capital fund trusts, at fair value 58,991,437 — — 58,991,437 Mortgage-backed securities, at fair value 14,647,377 — — 14,647,377 Real estate assets: Land and improvements 12,597,953 — — 12,597,953 Buildings and improvements 103,858,432 — — 103,858,432 Real estate assets before accumulated depreciation 116,456,385 — — 116,456,385 Accumulated depreciation (14,845,373 ) — — (14,845,373 ) Net real estate assets 101,611,012 — — 101,611,012 Other assets 29,383,813 — — 29,383,813 Assets held for sale 27,075,726 13,296,290 (27,319,367 ) 13,052,649 Total Assets $ 793,789,918 $ 13,296,290 $ (27,319,367 ) $ 779,766,841 Liabilities Accounts payable, accrued expenses and other liabilities $ 4,987,833 $ — $ — $ 4,987,833 Distribution payable 8,436,168 — — 8,436,168 Lines of Credit 48,833,261 — — 48,833,261 Debt financing 366,145,894 — — 366,145,894 Mortgage payable 68,694,929 — — 68,694,929 Derivative swap 742,189 — — 742,189 Liabilities held for sale — 37,580,931 (37,135,805 ) 445,126 Total Liabilities 497,840,274 37,580,931 (37,135,805 ) 498,285,400 Partners' Capital General Partner 294,434 — — 294,434 Beneficial Unit Certificate holders 295,659,036 — 6,701,465 302,360,501 Unallocated loss of Consolidated VIEs — (24,284,641 ) 3,114,973 (21,169,668 ) Total Partners' Capital 295,953,470 (24,284,641 ) 9,816,438 281,485,267 Noncontrolling interest (3,826 ) — — (3,826 ) Total Capital 295,949,644 (24,284,641 ) 9,816,438 281,481,441 Total Liabilities and Partners' Capital $ 793,789,918 $ 13,296,290 $ (27,319,367 ) $ 779,766,841 Partnership on December 31, 2014 Consolidated VIEs on December 31, 2014 Consolidation -Elimination on December 31, 2014 Total on December 31, 2014 Assets Cash and cash equivalents $ 49,157,571 $ — $ — $ 49,157,571 Restricted cash 11,141,496 — — 11,141,496 Interest receivable 4,121,486 — — 4,121,486 Mortgage revenue bonds held in trust, at fair value 378,423,092 — — 378,423,092 Mortgage revenue bonds, at fair value 70,601,045 — — 70,601,045 Public housing capital fund trusts, at fair value 61,263,123 — — 61,263,123 Mortgage-backed securities, at fair value 14,841,558 — — 14,841,558 Real estate assets: Land and improvements 13,753,493 — — 13,753,493 Buildings and improvements 110,706,173 — — 110,706,173 Real estate assets before accumulated depreciation 124,459,666 — — 124,459,666 Accumulated depreciation (14,108,154 ) — — (14,108,154 ) Net real estate assets 110,351,512 — — 110,351,512 Other assets 31,134,319 — — 31,134,319 Assets held for sale 27,640,053 13,456,861 (27,892,899 ) 13,204,015 Total Assets $ 758,675,255 $ 13,456,861 $ (27,892,899 ) $ 744,239,217 Liabilities Accounts payable, accrued expenses and other liabilities $ 4,123,346 $ — $ — $ 4,123,346 Distribution payable 7,617,390 — — 7,617,390 Debt financing 345,359,000 — — 345,359,000 Mortgages payable 76,707,834 — — 76,707,834 Liabilities held for sale — 36,956,477 (36,452,734 ) 503,743 Total Liabilities 433,807,570 36,956,477 (36,452,734 ) 434,311,313 Partners' Capital General Partner 578,238 — — 578,238 Beneficial Unit Certificate holders 324,305,442 — 6,151,675 330,457,117 Unallocated deficit of Consolidated VIEs — (23,499,616 ) 2,408,160 (21,091,456 ) Total Partners' Capital 324,883,680 (23,499,616 ) 8,559,835 309,943,899 Noncontrolling interest (15,995 ) — — (15,995 ) Total Capital 324,867,685 (23,499,616 ) 8,559,835 309,927,904 Total Liabilities and Partners' Capital $ 758,675,255 $ 13,456,861 $ (27,892,899 ) $ 744,239,217 Condensed Consolidating Statements of Operations for the three and six months ended June 30, 2015 and 2014: Partnership For the Three Months Ended June 30, 2015 Consolidated VIEs For the Three Months Ended June 30, 2015 Consolidation -Elimination For the Three Months Ended June 30, 2015 Total For the Three Months Ended June 30, 2015 Revenues: Property revenues $ 4,086,061 $ — $ — $ 4,086,061 Investment income 9,388,661 — — 9,388,661 Gain on sale of MF Property 3,417,462 — — 3,417,462 Other interest income 227,383 — — 227,383 Total revenues 17,119,567 — — 17,119,567 Expenses: Real estate operating (exclusive of items shown below) 2,275,275 — — 2,275,275 Provision for loss on receivables 98,431 — — 98,431 Depreciation and amortization 1,743,317 — — 1,743,317 Interest 2,993,134 — — 2,993,134 General and administrative 2,026,115 — — 2,026,115 Total expenses 9,136,272 — — 9,136,272 Income from continuing operations 7,983,295 — — 7,983,295 Income (loss) from discontinued operations 170,333 (287,857 ) 355,811 238,287 Net income (loss) 8,153,628 (287,857 ) 355,811 8,221,582 Net income attributable to noncontrolling interest 311 — — 311 Net income (loss) - America First Multifamily Investors, L. P. $ 8,153,317 $ (287,857 ) $ 355,811 $ 8,221,271 Partnership For the Three Months Ended June 30, 2014 Consolidated VIEs For the Three Months Ended June 30, 2014 Consolidation -Elimination For the Three Months Ended June 30, 2014 Total For the Three Months Ended June 30, 2014 Revenues: Property revenues $ 3,134,220 $ — $ — $ 3,134,220 Investment income 6,241,475 — — 6,241,475 Gain on mortgage revenue bond redemption 849,655 — — 849,655 Other interest income 242,077 — — 242,077 Total revenues 10,467,427 — — 10,467,427 Expenses: Real estate operating (exclusive of items shown below) 1,807,044 — — 1,807,044 Depreciation and amortization 1,291,497 — — 1,291,497 Interest 2,342,436 — — 2,342,436 General and administrative 1,398,879 — — 1,398,879 Total expenses 6,839,856 — — 6,839,856 Income from continuing operations 3,627,571 — — 3,627,571 Income from discontinued operations 172,194 (477,027 ) 335,345 30,512 Net income (loss) 3,799,765 (477,027 ) 335,345 3,658,083 Net loss attributable to noncontrolling interest (374 ) — — (374 ) Net income (loss) - America First Multifamily Investors, L. P. $ 3,800,139 $ (477,027 ) $ 335,345 $ 3,658,457 Partnership For the Six Months Ended June 30, 2015 Consolidated VIEs For the Six Months Ended June 30, 2015 Consolidation -Elimination For the Six Months Ended June 30, 2015 Total For the Six Months Ended June 30, 2015 Revenues: Property revenues $ 8,388,362 $ — $ — $ 8,388,362 Investment income 17,368,445 — — 17,368,445 Gain on sale of MF Property 3,417,462 — — 3,417,462 Other interest income 451,923 — — 451,923 Total revenues 29,626,192 — — 29,626,192 Expenses: Real estate operating (exclusive of items shown below) 4,746,305 — — 4,746,305 Provision for loss on receivables 98,431 — — 98,431 Depreciation and amortization 3,536,095 — — 3,536,095 Interest 6,929,310 — — 6,929,310 General and administrative 3,833,596 — — 3,833,596 Total expenses 19,143,737 — — 19,143,737 Income from continuing operations 10,482,455 — — 10,482,455 Income from discontinued operations 340,927 (785,027 ) 706,815 262,715 Net income (loss) 10,823,382 (785,027 ) 706,815 10,745,170 Net loss attributable to noncontrolling interest (580 ) — — (580 ) Net income (loss) - America First Multifamily Investors, L. P. $ 10,823,962 $ (785,027 ) $ 706,815 $ 10,745,750 Partnership For the Six Months Ended June 30, 2014 Consolidated VIEs For the Six Months Ended June 30, 2014 Consolidation -Elimination For the Six Months Ended June 30, 2014 Total For the Six Months Ended June 30, 2014 Revenues: Property revenues $ 6,284,564 $ — $ — $ 6,284,564 Investment income 12,447,033 — — 12,447,033 Gain on mortgage revenue bond redemption 3,684,898 3,684,898 Other interest income 450,900 — — 450,900 Total revenues 22,867,395 — — 22,867,395 Expenses: Real estate operating (exclusive of items shown below) 3,457,691 — — 3,457,691 Depreciation and amortization 2,672,063 — — 2,672,063 Interest 4,453,185 — — 4,453,185 General and administrative 2,669,805 — — 2,669,805 Total expenses 13,252,744 — — 13,252,744 Income from continuing operations 9,614,651 — — 9,614,651 Income (loss) from discontinued operations 344,611 (921,125 ) 666,672 90,158 Net income (loss) 9,959,262 (921,125 ) 666,672 9,704,809 Net loss attributable to noncontrolling interest (477 ) — — (477 ) Net income (loss) - America First Multifamily Investors, L. P. $ 9,959,739 $ (921,125 ) $ 666,672 $ 9,705,286 |