Investments in Debt and Equity Instruments, Cash and Cash Equivalents, Unrealized and Realized Gains (Losses) [Text Block] | 5. Investments in Mortgage Revenue Bonds Each of the mortgage revenue bonds were issued by various state and local governments, their agencies and authorities to finance the construction or rehabilitation of income-producing real estate properties. However, the mortgage revenue bonds do not constitute an obligation of any state or local government, agency or authority and no state or local government, agency or authority is liable on them, nor is the taxing power of any state or local government pledged to the payment of principal or interest on the mortgage revenue bonds. The mortgage revenue bonds are non-recourse obligations of the respective owners of the properties. The sole source of the funds to pay principal and interest on the mortgage revenue bonds is the net cash flow or the sale or refinancing proceeds from the properties. Each mortgage revenue bond, however, is collateralized by a mortgage on all real and personal property included in the related property and bears interest at a fixed rate and two of the mortgage revenue bonds provide for the payment of additional contingent interest that is payable from available net cash flow generated by the financed property. The following tables present information regarding the mortgage revenue bonds owned by the Partnership as of December 31, 2015 and 2014: December 31, 2015 Description of Mortgage Revenue Bonds Held in Trust Cost Adjusted for Paydowns Unrealized Gain Unrealized Loss Estimated Fair Value Arbors at Hickory Ridge (3) $ 11,565,657 $ 1,767,508 $ - $ 13,333,165 Ashley Square (1) 5,099,000 508,163 - 5,607,163 Avistar at Chase Hill - Series A (3) 9,935,552 1,133,024 - 11,068,576 Avistar at the Crest - Series A (3) 9,637,485 1,301,224 - 10,938,709 Avistar at the Oaks - Series A (3) 7,777,936 840,159 - 8,618,095 Avistar at the Parkway - Series A (4) 13,300,000 330,251 - 13,630,251 Avistar in 09 - Series A (3) 6,715,948 725,445 - 7,441,393 Avistar on the Boulevard - Series A (3) 16,418,497 1,872,323 - 18,290,820 Avistar on the Hills - Series A (3) 5,373,756 693,096 - 6,066,852 Bella Vista (1) 6,430,000 766,135 - 7,196,135 Bridle Ridge (1) 7,595,000 817,222 - 8,412,222 Brookstone (1) 7,468,668 1,436,203 - 8,904,871 Bruton Apartments (2) 18,145,000 1,901,839 - 20,046,839 Columbia Gardens (2) 15,224,597 - - 15,224,597 Concord at Gulfgate - Series A (2) 17,060,000 852,612 - 17,912,612 Concord at Little York - Series A (2) 12,480,000 688,441 - 13,168,441 Concord at Williamcrest - Series A (2) 18,020,000 1,182,543 - 19,202,543 Copper Gate Apartments (3) 5,185,000 616,341 - 5,801,341 Cross Creek (1) 6,101,605 2,932,689 - 9,034,294 Decatur Angle (2) 23,000,000 1,582,083 - 24,582,083 Glenview Apartments - Series A (4) 4,670,000 210,572 - 4,880,572 Greens Property - Series A (3) 8,294,000 1,138,270 - 9,432,270 Harden Ranch - Series A (3) 6,960,000 668,981 - 7,628,981 Heritage Square - Series A (4) 11,185,000 273,488 - 11,458,488 Lake Forest (1) 8,766,000 1,177,745 - 9,943,745 Live 929 Apartments (2) 40,801,557 5,829,855 - 46,631,412 Montclair Apartments - Series A (4) 2,530,000 114,079 - 2,644,079 Pro Nova 2014-1 and 2014-2 (2) 19,379,489 1,182,900 - 20,562,389 Ohio Properties - Series A (1) 14,311,000 2,690,867 - 17,001,867 Renaissance - Series A (4) 11,450,959 1,233,077 - 12,684,036 Runnymede (1) 10,350,000 1,600,938 - 11,950,938 Santa Fe Apartments - Series A (4) 3,065,000 154,067 - 3,219,067 Silver Moon - Series A (4) 7,983,811 1,246,349 - 9,230,160 Southpark (1) 11,799,874 3,990,882 - 15,790,756 The Palms at Premier Park Apartments (3) 20,001,272 2,505,091 - 22,506,363 Tyler Park Townhomes - Series A (3) 6,075,000 487,209 - 6,562,209 Vantage at Harlingen - Series B (4) 24,575,000 1,765,139 - 26,340,139 Vantage at Judson -Series B (4) 26,540,000 2,613,606 - 29,153,606 Westside Village Market - Series A (3) 3,970,000 202,340 - 4,172,340 Willow Run (2) 15,224,591 - - 15,224,591 Woodlynn Village (1) 4,351,000 466,471 - 4,817,471 Mortgage revenue bonds held in trust $ 484,817,254 $ 51,499,227 $ - $ 536,316,481 (1) (2) (3) (4) December 31, 2015 Description of Mortgage Revenue Bonds Cost Adjusted for Paydowns Unrealized Gain Unrealized Loss Estimated Fair Value Avistar at Chase Hill - Series B $ 961,981 $ 109,878 $ - $ 1,071,859 Avistar at the Crest - Series B 756,626 86,428 - 843,054 Avistar at the Oaks - Series B 553,244 63,533 - 616,777 Avistar at the Parkway - Series B 125,000 - (979 ) 124,021 Avistar in 09 - Series B 456,376 52,409 - 508,785 Avistar on the Boulevard - Series B 449,589 51,356 - 500,945 Concord at Gulfgate - Series B 2,125,000 76,802 - 2,201,802 Concord at Little York - Series B 960,000 - (6,711 ) 953,289 Concord at Williamcrest - Series B 2,800,000 - (19,573 ) 2,780,427 Crossing at 1415 7,925,000 214,091 - 8,139,091 Glenview Apartments - Series B 2,053,000 - (7,329 ) 2,045,671 Greens Property - Series B 943,214 142,442 - 1,085,656 Heights at 515 6,945,000 185,268 - 7,130,268 Heritage Square - Series B 520,000 6,185 - 526,185 Montclair Apartments - Series B 928,000 - (2,506 ) 925,494 Ohio Properties - Series B 3,562,190 514,997 - 4,077,187 Santa Fe Apartments - Series B 1,671,000 - (5,965 ) 1,665,035 Seasons at Simi Valley 6,320,000 404,110 - 6,724,110 Sycamore Walk 5,447,000 - - 5,447,000 Mortgage revenue bonds $ 45,502,220 $ 1,907,499 $ (43,063 ) $ 47,366,656 December 31, 2014 Description of Mortgage Revenue Bonds Held in Trust Cost Adjusted for Paydowns Unrealized Gain Unrealized Loss Estimated Fair Value Arbors at Hickory Ridge (3) $ 11,570,933 $ 1,792,303 $ - $ 13,363,236 Ashley Square (1) 5,159,000 486,559 - 5,645,559 Avistar at Chase Hill - Series A (3) 10,000,000 1,196,800 - 11,196,800 Avistar at the Crest - Series A (3) 9,700,000 1,419,692 - 11,119,692 Avistar at the Oaks - Series A (3) 7,800,000 869,622 - 8,669,622 Avistar in 09 - Series A (3) 6,735,000 750,885 - 7,485,885 Avistar on the Boulevard - Series A (3) 16,525,000 2,418,599 - 18,943,599 Avistar on the Hills - Series A (3) 5,389,000 743,520 - 6,132,520 Bella Vista (1) 6,490,000 625,571 - 7,115,571 Bridle Ridge (1) 7,655,000 659,249 - 8,314,249 Brookstone (1) 7,468,888 1,360,589 - 8,829,477 Bruton Apartments (2) 18,145,000 1,455,955 - 19,600,955 Copper Gate Apartments (3) 5,220,000 563,656 - 5,783,656 Cross Creek (1) 6,074,817 2,542,262 - 8,617,079 Decatur Angle (2) 23,000,000 919,540 - 23,919,540 Greens Property - Series A (3) 8,366,000 1,005,119 - 9,371,119 Harden Ranch - Series A (3) 6,960,000 511,421 - 7,471,421 Lake Forest (1) 8,886,000 1,003,614 - 9,889,614 Live 929 Apartments (2) 40,895,739 3,797,745 - 44,693,484 Pro Nova 2014-1 and 2014-2 (2) 20,095,169 1,043,431 - 21,138,600 Ohio Properties - Series A (1) 14,407,000 2,444,034 - 16,851,034 Runnymede (1) 10,440,000 1,385,910 - 11,825,910 Southpark (1) 11,842,206 3,743,692 - 15,585,898 The Palms at Premier Park Apartments (3) 20,152,000 2,680,619 - 22,832,619 The Suites on Paseo (2) 35,450,000 3,193,691 - 38,643,691 Tyler Park Apartments - Series A (3) 6,075,000 345,060 - 6,420,060 Westside Village Market - Series A (3) 3,970,000 225,496 - 4,195,496 Woodlynn Village (1) 4,390,000 376,706 - 4,766,706 Mortgage revenue bonds held in trust $ 338,861,752 $ 39,561,340 $ - $ 378,423,092 (1) (2) (3) December 31, 2014 Description of Mortgage Revenue Bonds Cost Adjusted for Paydowns Unrealized Gain Unrealized Loss Estimated Fair Value Avistar at Chase Hill - Series B $ 965,000 $ 144,769 $ - $ 1,109,769 Avistar at the Crest - Series B 759,000 124,286 - 883,286 Avistar at the Oaks - Series B 554,000 54,325 - 608,325 Avistar in 09 - Series B 457,000 50,608 - 507,608 Avistar on the Boulevard - Series B 451,000 73,851 - 524,851 Greens Property - Series B 945,638 376,203 - 1,321,841 Glenview Apartments 6,723,000 - - 6,723,000 Harden Ranch - Series B 2,340,000 - (1,501 ) 2,338,499 Heritage Square 11,705,000 1,109,125 - 12,814,125 Montclair Apartments 3,458,000 - - 3,458,000 Ohio Properties - Series B 3,573,430 668,542 - 4,241,972 Renaissance 12,675,000 1,055,807 - 13,730,807 Santa Fe Apartments 4,736,000 - - 4,736,000 Tyler Park - Series B 2,025,000 - (17,395 ) 2,007,605 Vantage at Harlingen 6,692,000 707,813 - 7,399,813 Vantage at Judson 6,049,000 717,230 - 6,766,230 Westside Village - Series B 1,430,000 - (686 ) 1,429,314 Mortgage revenue bonds $ 65,538,068 $ 5,082,559 $ (19,582 ) $ 70,601,045 Valuation - As all of the Partnership’s investments in mortgage revenue bonds are classified as available-for-sale securities, they are carried on the balance sheets at their estimated fair values. As of December 31, 2015, the weighted average base rate of the mortgage revenue bonds reported in the consolidated financial statements was approximately 6.3% per annum. Due to the limited market for the mortgage revenue bonds, these estimates of fair value do not necessarily represent what the Partnership would actually receive in a sale of the bonds. There is no active trading market for the bonds and price quotes for the bonds are not generally available. As of December 31, 2015 and December 31, 2014, all of the Partnership’s mortgage revenue bonds were valued using discounted cash flow or yield to maturity analysis performed by management. The Partnership’s valuation encompasses judgment in its application. The key assumption in the Partnership’s yield to maturity analysis is the range of effective yields on the individual bonds. At December 31, 2015, the range of effective yields on the individual bonds was 4.2% to 12.1% per annum. Additionally, the Partnership calculated the sensitivity of the key assumption used in calculating the fair values of these bonds. Assuming an immediate ten percent adverse change in the key assumption, the effective yields on the individual bonds would increase to a range of 4.6% to 13.3% per annum and would result in additional unrealized losses on the bond portfolio of approximately $35.7 million. This sensitivity analysis is hypothetical and is as of a specific point in time. The results of the sensitivity analysis may not be indicative of actual changes in fair value and should be used with caution. If available, the Partnership may also consider price quotes on similar bonds or other information from external sources, such as pricing services. Pricing services, broker quotes and the Partnership’s analysis provide indicative pricing only. Unrealized gains or losses on these mortgage revenue bonds are recorded in accumulated other comprehensive income (loss) to reflect changes in their estimated fair values resulting from market conditions and fluctuations in the present value of the expected cash flows from the underlying properties. The Partnership has reviewed each of its mortgage revenue bonds for impairment. Based upon this evaluation, the current unrealized losses on these six bonds are not considered to be other-than-temporary. If yields on new issuance of investments increase, the Partnership experiences deterioration in the estimated fair values of its investment portfolio, or if the Partnership’s intent and ability to hold certain bonds changes, the Partnership may incur impairments to its investment portfolio which could negatively impact the Company’s financial condition, cash flows, and reported earnings. The Partnership has the intent and ability to hold these mortgage revenue bonds until their stated maturity. The Partnership’s ability to recover the mortgage revenue bonds’ entire amortized cost basis is dependent upon the issuer being able to meet debt service requirements. The primary source of repayment is the cash flows produced by the property which serves as the collateral for the bonds. The Partnership utilizes a discounted cash flow model for the underlying property and compares the results of the model to the amortized cost basis of the bond. These models reflect the cash flows expected to be generated by the underlying properties over a ten year period, including an assumed property sale at the end of year ten, discounted using the effective interest rate on the bonds in accordance with the accounting guidance on other-than-temporary impairment of debt securities. The revenue, expense, and resulting net operating income projections which are the basis for the discounted cash flow model are based on judgment. Recent Bond Activity In December 2015, the partnership acquired the following mortgage revenue bonds. · The Partnership acquired a Series 2015 mortgage revenue bond with a par value of $15.0 million. This mortgage revenue bond is secured by Columbia Gardens Apartments, a 188 unit multifamily residential complex located in Columbia, South Carolina. · The Partnership acquired a Series 2015 mortgage revenue bond with a par value of $15.0 million. This mortgage revenue bond is secured by Willow Run Apartments, a 200 unit multifamily residential complex located in Columbia, South Carolina. These two Series 2015 mortgage revenue bonds each carry an annual interest rate of 5.5% and mature on December 1, 2050. In December 2015, the Partnership borrowed approximately $23.4 million under two TOB Trusts securitizing these mortgage revenue bonds (see Note 12). In December 2015, the Partnership acquired a Series 2015 B-1 mortgage revenue bond with a par value of approximately $3.6 million and a Series B-2 mortgage revenue bond with a par value of approximately $1.8 million. These mortgage revenue bonds are secured by the Sycamore Walk Apartments, a 112 unit multifamily residential property located in Bakersfield, California. The 2015 Series B-1 mortgage revenue bond carries an annual interest rate of 5.25% which matures on January 1, 2033. The 2015 Series B-2 mortgage revenue bond carries an initial annual cash interest rate of 5.5%, switching to 8.0% on January 1, 2017, maturing on January 1, 2018 . In November 2015, the Partnership acquired the following four mortgage revenue bonds. · The Partnership acquired approximately $7.6 million par value Series 2015A and $335,000 par value Series 2015B mortgage revenue bonds. These mortgage revenue bonds are secured by Crossing at 1415 Apartments, a 112 unit multifamily project located in San Antonio, Texas. · The Partnership acquired approximately $6.4 million par value Series 2015A and $510,000 par value Series 2015B mortgage revenue bonds. These mortgage revenue bonds are secured by Heights at 515 Apartments, a 97 unit multifamily project located in San Antonio, Texas. · The Series 2015A and Series 2015B mortgage revenue bonds carry annual stated interest rates of 6.0% and 12.0%, respectively and mature on December 1, 2052 and January 1, 2053, respectively. In September 2015, the owner of the Suites on Paseo property and the Partnership mutually agreed to exchange the deed for the Suites on Paseo property for approximately $41.0 million Series A and B mortgage revenue bonds plus accrued interest. These mortgage revenue bonds were subsequently collapsed. The following provides further background of the circumstances related to the Suites on Paseo. On June 1, 2015, the Suites on Paseo was unable to pay the Partnership the interest due on the Series A and B mortgage revenue bonds. On June 25, 2015, the Partnership received a $500,000 payment, to be applied to accrued interest owed to the Partnership on June 1, 2015, which left approximately $674,000 as interest receivable. The Partnership issued a forbearance agreement, deferring the payment of the remaining June 1, 2015 unpaid interest due, until September 1, 2015. In addition, during the eight months ended September 1, 2015, the Partnership advanced approximately $1.1 million to the Suites on Paseo, including the interest on such advances. The Partnership completed a discounted cash flow (“DCF”) analysis of the Suites on Paseo and concluded the fair market value of the Suites on Paseo was approximately equal to the amount the Partnership had invested into the Suites on Paseo, approximately $43.4 million. On December 31, 2015, the Partnership reported the Suites on Paseo property as an MF Property (see Notes 8 and 9). In August 2015, the Partnership acquired Series 2015 A-1 mortgage revenue bond with a par value of approximately $4.4 million and a stated annual interest rate of 5.75% which will mature on September 1, 2032. In addition, the Partnership acquired a subordinate Series 2015 A-2 mortgage revenue bond, a par value of approximately $1.9 million, and an annual interest rate of 5.5% for the first year and 8.0% for the second year, maturing on September 1, 2017. These mortgage revenue bonds are secured by Seasons at Simi Valley Apartments, a 69 unit multifamily apartment complex located in Simi Valley, California. In July 2015, the Partnership redeemed the Harden Ranch, Tyler Park Apartments and Westside Village Market mortgage revenue B bonds and received approximately $5.8 million for the full par value plus interest. In June 2015, pursuant to the Forward Delivery Bond Purchase Agreement (“Bond Purchase Commitment”) executed in June 2013, the Partnership acquired a Series 2013A mortgage revenue bond with a par value of $8.0 million and a subordinate Series 2013B taxable mortgage revenue bond with a par value of $500,000 with annual stated interest rates of 6.0% and 12.0%, respectively. Both mortgage revenue bonds mature on August 1, 2055 and are secured by Silver Moon Lodge Apartments, a 151 unit multifamily property located in Albuquerque, New Mexico. In June 2015, pursuant to the Bond Purchase Commitment executed in August 2013, the Partnership acquired a Series 2013B mortgage revenue bond with a par value of approximately $24.6 million par with an annual stated interest rate of 6.0% which will mature on September 1, 2053. The mortgage revenue bond carries an additional annual 3.0% stated rate of interest calculated on the property’s excess cash flow. Simultaneously, the Partnership paid off the Series 2013C mortgage revenue bond with a par value of approximately $6.7 million. The Partnership continues to hold the subordinate Series 2013D taxable mortgage revenue bond with a par value of approximately $1.3 million with an annual stated interest rate of 9.0%, which will mature on October 1, 2053 and is recorded as an Other Asset. These mortgage revenue bonds are secured by the Vantage at Harlingen Apartments, a 288 unit multifamily apartment complex located in San Antonio, Texas. The Partnership also realized approximately $330,000 of additional interest which was paid from the property’s excess cash flows in June 2015. In June 2015, the Partnership finalized the restructuring of two mortgage revenue bonds secured by the Renaissance Gateway Apartments, a 208 unit multifamily property located in Baton Rouge, Louisiana. The restructuring resulted in moving the Series B mortgage revenue bond with a par value of approximately $1.3 million and the Series C mortgage revenue bond with a par value of approximately $1.7 million into a Series A mortgage revenue bond with a par value of approximately $8.5 million. The new Series 2013A par value mortgage revenue bond reported on December 31, 2015 is approximately $11.5 million with an annual stated interest rate of 6.0%, which will mature on June 1, 2050. The Partnership received cash of approximately $1.2 million from the resizing of the mortgage revenue bonds. In June 2015, pursuant to the Bond Purchase Commitment executed December 2012, the Partnership acquired a Series 2012B mortgage revenue bond of approximately $26.5 million with an annual stated interest rate of 6.0%, which will mature on January 1, 2053. The mortgage revenue bond carries an additional annual 3.0% stated rate of interest calculated on the property’s excess cash flow. Simultaneously, the Partnership paid off the Series 2012C mortgage revenue bond with a par value of approximately $6.0 million. The Partnership continues to hold a Series 2012D taxable mortgage revenue bond with a par value of $934,000 with an annual stated interest rate of 9.0%, which will mature on February 1, 2053 and is recorded in Other Assets. These mortgage revenue bonds are secured by the Vantage at Judson Apartments, a 288 unit multifamily apartment complex located in San Antonio, Texas. The Partnership also realized approximately $446,000 of additional interest calculated on the property’s excess cash flows in the month of June 2015. In April 2015, the Partnership acquired a Series 2015A mortgage revenue bond with a par value of approximately $13.3 million with a stated annual interest rate of 6.0% which will mature on May 1, 2052. In addition, The Partnership also acquired a subordinate Series 2015B mortgage revenue bond with a par value of $125,000 with an annual stated interest rate of 12.0% which will mature on June 1, 2052. These mortgage revenue bonds are secured by Avistar at the Parkway Apartments, a 236 unit multifamily apartment complex located in San Antonio, Texas. In January 2015, the Partnership acquired six mortgage revenue bonds below: · The Partnership acquired a Series 2015A mortgage revenue bond with a par value of approximately $17.1 million and a Series 2015B mortgage revenue bond with a par value of approximately $2.1 million. These mortgage revenue bonds are secured by Concord at Gulfgate Apartments, a 288 unit multifamily residential property located in Houston, Texas. · The Partnership acquired a Series 2015A mortgage revenue bond with a par value of approximately $12.5 million and a Series 2015B mortgage revenue bond with a par value of approximately $1.0 million. These mortgage revenue bonds are secured by Concord at Little York Apartments, a 276 unit multifamily residential property located in Houston, Texas. · The Partnership acquired a Series 2015A mortgage revenue bond with a par value of approximately $18.0 million and a Series 2015B mortgage revenue bond with a par value of approximately $2.8 million. These mortgage revenue bonds are secured by Concord at Williamcrest Apartments, a 288 unit multifamily residential property located in Houston, Texas. These three Series A mortgage revenue bonds each carry an annual interest rate of 6.0% and mature on February 1, 2032. The three Series B mortgage revenue bonds each carry an annual interest rate of 12.0% and mature on March 1, 2032. In July 2015, the Partnership restructured the existing TOB Trusts and borrowed approximately $41.8 million under three TOB Trusts securitizing these mortgage revenue bonds (see Note 12). In November 2014, the Partnership acquired six mortgage revenue bonds. They are as follows: · The Partnership acquired an approximate $4.7 million par value Series A and an approximate $2.0 million par value Series B mortgage revenue bonds. These mortgage revenue bonds are secured by Glenview Apartments, an 88 unit multifamily residential property in Cameron, California. · The Partnership acquired an approximate $2.5 million par value Series A and an approximate $1.0 million par value Series B mortgage revenue bonds. These mortgage revenue bonds are secured by Montclair Apartments, an 80 unit multifamily residential property in Lemoore, California. · The Partnership acquired an approximate $3.0 million par value Series A and an approximate $1.7 million par value Series B mortgage revenue bonds. These mortgage revenue bonds are secured by Santa Fe Apartments, an 89 unit multifamily residential property in Hesperia, California. These three Series A mortgage revenue bonds each carry an annual interest rate of 5.75% and mature on December 1, 2031. The three Series B mortgage revenue bonds each carry an annual interest rate of 5.50% for the first year and 8.0% for the second year, maturing on December 1, 2016. In October 2014, the Partnership acquired at 99% of par, two mortgage revenue bonds, 2014-2 with a par value of $10.0 million with an annual stated interest rate of approximately 5.3% and 2014-1 with a par value of $10.0 million with a stated interest rate of approximately 6.0%, maturing on May 1, 2025 and May 1, 2034, respectively. These mortgage revenue bonds are secured by ground, facility, and equipment at The Proton Therapy Center, LLC d/b/a Provision Center for Proton Therapy (“Pro Nova”), an ancillary health care facility providing cutting edge proton and traditional photon therapy treatment to cancer patients in Knoxville, Tennessee. The Partnership simultaneously executed two new TOB Trusts under its credit facility with DB securitizing this transaction, borrowing approximately $18.0 million at a fixed rate of approximately 4.0% per annum which will mature in July 2017(Note 12). Pursuant to the terms of this TOB trust the Partnership is required to reimburse DB for any shortfall realized on the contractual cash flows on the SPEARS. In August 2014, the Partnership acquired at par an approximate $11.2 million par value Series 2014A mortgage revenue bond with a stated interest rate of 6.0%, which will mature on September 1, 2051. In addition, the Partnership purchased a $520,000 par value Subordinate Series 2014B mortgage revenue bond with a stated interest rate of 12.0% which will mature on October 1, 2051. These mortgage revenue bonds are secured by Heritage Square, a 204 unit multifamily residential property in Edinburg, Texas. In August 2014, the Partnership acquired at par the approximate $18.1 million mortgage revenue bond secured by Bruton Apartments, a 264 unit multifamily residential property under construction in Dallas, Texas. The mortgage revenue bond carries an annual interest rate of 6.0% and matures on August 1, 2054. In June 2014, the Partnership acquired an approximate $40.3 million par value mortgage revenue bond secured by the Live 929 Apartments, with a 5.8% annual stated interest rate which will mature on July 1, 2049. The project is a 572-bed existing student housing project on the campus of The Johns Hopkins University School of Medicine in Baltimore, Maryland. In July 2014, this investment closed upon the execution of a $35.0 million tender option bond (“TOB”) Trust under the existing TOB structure (Note 12) plus approximately $5.3 million in cash. In April 2014, the mortgage revenue bond secured by Autumn Pines was sold for the outstanding principal and accrued base interest. The Partnership received approximately $13.1 million for the Autumn Pines mortgage revenue bond and recognized a gain of approximately $873,000 after payment of all TOB related financing fees. This gain was Tier 2 income with approximately $650,000 allocated to the Unitholders and approximately $218,000 was allocated to the General Partner. This mortgage revenue bond had been acquired at a discount on June 1, 2011. The Partnership’s $9.8 million TOB financing facility which was the securitization of this mortgage revenue bond was collapsed and paid off in full in connection with this sale. In February 2014, the Partnership acquired at par the senior $7.0 million par value and a subordinate $2.3 million par value mortgage revenue bond secured by Harden Ranch, a 100 unit multifamily residential property in Salinas, California. The senior mortgage revenue bond carries an annual interest rate of approximately 5.8% and matures on March 1, 2030. The subordinate mortgage revenue bond carries an annual interest rate of 5.5% for the first year and 8.0% for the second year and matures on March 1, 2016. In February 2014, the Partnership acquired at par the senior $23.0 million par value mortgage revenue bond secured by Decatur Angle Apartments, a 302 unit multifamily residential property under construction in Fort Worth, Texas. The mortgage revenue bond carries an annual interest rate of 5.8% and matures on January 1, 2054. In February 2014, the mortgage revenue bond secured by Lost Creek was redeemed for an amount greater than the outstanding principal and accrued base interest. This $18.5 million par value mortgage revenue bond had been acquired for approximately $15.9 million in May 2010. The Partnership received approximately $18.7 million for the Lost Creek mortgage revenue bond resulting in an approximate $2.8 million realized gain. This gain was Tier 2 income with approximately $2.1 million allocated to the Unitholders and approximately $709,000 allocated to the General Partner. The properties securing the Partnership’s mortgage revenue bonds are geographically dispersed throughout the United States with significant concentrations in California and Texas. As of December 31, 2015 and 2014, the concentration in California, as a percentage of principal outstanding, was approximately 8% and 18%. As of December 31, 2015 and 2014, the concentration in Texas, as a percentage of principal outstanding, was approximately 51% and 38%. The Live 929 property in Baltimore, Maryland represents approximately 8% and 10% of the outstanding principal of the mortgage revenue bonds as of December 31, 2015 and 2014, respectively. The following tables represent a description of certain terms of the mortgage revenue bonds owned by the Partnership as of December 31, 2015 and 2014: Property Name Year Acquired Location Maturity Date Base Interest Rate Principal Outstanding at December 31, 2015 Arbors at Hickory Ridge (3) 2012 Memphis, TN 12/1/2049 6.25 % $ 11,450,000 Ashley Square (1) 1999 Des Moines, IA 12/1/2025 6.25 % 5,099,000 Avistar on the Boulevard - Series A (3) 2013 San Antonio, TX 3/1/2050 6.00 % 16,418,497 Avistar at Chase Hill - Series A (3) 2013 San Antonio, TX 3/1/2050 6.00 % 9,935,552 Avistar at the Crest - Series A (3) 2013 San Antonio, TX 3/1/2050 6.00 % 9,637,485 Avistar (February 2013 Acquisition) - Series B (3 Bonds) 2013 San Antonio, TX 4/1/2050 9.00 % 2,168,196 Avistar at the Oak - Series A (3) 2013 San Antonio, TX 8/1/2050 6.00 % 7,777,936 Avistar in 09 - Series A (3) 2013 San Antonio, TX 8/1/2050 6.00 % 6,715,948 Avistar on the Hill - Series A (3) 2013 San Antonio, TX 8/1/2050 6.00 % 5,373,756 Avistar (June 2013 Acquisition) - Series B (3 Bonds) 2013 San Antonio, TX 9/1/2050 9.00 % 1,009,621 Avistar at the Parkway - Series A (4) 2015 San Antonio, TX 5/1/2052 6.00 % 13,300,000 Avistar at the Parkway - Series B 2015 San Antonio, TX 6/1/2052 12.00 % 125,000 Bella Vista (1) 2006 Gainesville, TX 4/1/2046 6.15 % 6,430,000 Bridle Ridge (1) 2008 Greer, SC 1/1/2043 6.00 % 7,595,000 Brookstone (1) 2009 Waukegan, IL 5/1/2040 5.45 % 9,168,742 Bruton (2) 2014 Dallas, TX 8/1/2054 6.00 % 18,145,000 Columbia Gardens (2) 2015 Columbia, SC 12/1/2050 5.50 % 15,000,000 Concord at Gulfgate - Series A (2) 2015 Houston, TX 2/1/2032 6.00 % 17,060,000 Concord at Gulfgate - Series B 2015 Houston, TX 3/1/2032 12.00 % 2,125,000 Concord at Little York - Series A (2) 2015 Houston, TX 2/1/2032 6.00 % 12,480,000 Concord at Little York - Series B 2015 Houston, TX 3/1/2032 12.00 % 960,000 Concord at Williamcrest - Series A (2) 2015 Houston, TX 2/1/2032 6.00 % 18,020,000 Concord at Williamcrest - Series B 2015 Houston, TX 3/1/2032 12.00 % 2,800,000 Copper Gate Apartments (3) 2013 Lafayette, IN 12/1/2029 6.25 % 5,185,000 Cross Creek (1) 2009 Beaufort, SC 3/1/2049 6.15 % 8,343,321 Crossing at 1415 - Series A 2015 San Antonio, TX 12/1/2052 6.00 % 7,590,000 Crossing at 1415 - Series B 2015 San Antonio, TX 1/1/2053 12.00 % 335,000 Decatur Angle (2) 2014 Fort Worth, TX 1/1/2054 5.75 % 23,000,000 Glenview - Series A (4) 2014 Cameron Park, CA 12/1/2031 5.75 % 4,670,000 Glenview - Series B 2014 Cameron Park, CA 12/1/2016 8.00 % 2,053,000 Greens of Pine Glen - Series A (3) 2012 North Carolina 10/1/2047 6.50 % 8,294,000 Greens of Pine Glen - Series B 2012 North Carolina 10/1/2047 9.00 % 943,214 Harden Ranch - Series A (3) 2014 Salinas, CA 3/1/2030 5.75 % 6,960,000 Heights at 515 - Series A 2015 San Antonio, TX 12/1/2052 6.00 % 6,435,000 Heights at 515 - Series B 2015 San Antonio, TX 1/1/2053 12.00 % 510,000 Heritage Square - Series A (4) 2014 Edinburg, TX 9/1/2051 6.00 % 11,185,000 Heritage Square - Series B 2014 Edinburg, TX 10/1/2051 12.00 % 520,000 Lake Forest Apartments (1) 2001 Daytona Beach, FL 12/1/2031 6.25 % 8,766,000 Live 929 (2) 2014 Baltimore, MD 7/1/2049 5.78 % 40,175,000 Montclair - Series A (4) 2014 Lemoore, CA 12/1/2031 5.75 % 2,530,000 Montclair - Series B 2014 Lemoore, CA 12/1/2016 8.00 % 928,000 Ohio Bond - Series A (1) 2010 Ohio 6/1/2050 7.00 % 14,311,000 Ohio Bond - Series B 2010 Ohio 6/1/2050 10.00 % 3,562,190 Pro Nova - 2014A (2) 2014 Knoxville, TN 5/1/2034 6.00 % 10,000,000 Pro Nova - 2014B (2) 2014 Knoxville, TN 5/1/2025 5.25 % 9,295,000 Renaissance - Series A (4) (5) 2015 Baton Rouge, LA 6/1/2050 6.00 % 11,450,959 Runnymede (1) 2007 Austin, TX 10/1/2042 6.00 % 10,350,000 Santa Fe - Series A (4) 2014 Hesperia, CA 12/1/2031 5.75 % 3,065,000 Santa Fe - Series B 2014 Hesperia, CA 12/1/2016 8.00 % 1,671,000 Seasons at Simi Valley - Series A-1 2015 Simi Valley, CA 9/1/2 |