Investments in Debt and Equity Instruments, Cash and Cash Equivalents, Unrealized and Realized Gains (Losses) [Text Block] | 4. Investments in Mortgage Revenue Bonds Mortgage revenue bonds owned by the Partnership have been issued to provide construction and/or permanent financing for Residential Properties and commercial properties. Mortgage revenue bonds are either held directly by the Partnership or are held in trusts created in connection with debt financing transactions (Note 12). The Partnership had the following investments in mortgage revenue bonds on March 31, 2016 and December 31, 2015: March 31, 2016 Description of Mortgage Revenue Bonds Held in Trust Cost Adjusted for Paydowns Unrealized Gain Unrealized Loss Estimated Fair Value Arbors at Hickory Ridge (3) $ 11,546,822 $ 2,000,796 $ - $ 13,547,618 Ashley Square (1) 5,084,000 516,695 - 5,600,695 Avistar at Chase Hill - Series A (3) 9,913,418 1,125,098 - 11,038,516 Avistar at the Crest - Series A (3) 9,616,015 1,498,546 - 11,114,561 Avistar at the Oaks - Series A (3) 7,761,097 996,264 - 8,757,361 Avistar at the Parkway - Series A (4) 13,300,000 583,196 - 13,883,196 Avistar in 09 - Series A (3) 6,701,407 860,235 - 7,561,642 Avistar on the Boulevard - Series A (3) 16,381,921 2,201,078 - 18,582,999 Avistar on the Hills - Series A (3) 5,362,122 726,311 - 6,088,433 Bella Vista (1) 6,430,000 922,898 - 7,352,898 Bridle Ridge (1) 7,565,000 987,233 - 8,552,233 Brookstone (1) 7,467,724 1,569,277 - 9,037,001 Bruton Apartments (2) 18,145,000 2,309,301 - 20,454,301 Columbia Gardens (2) 15,222,003 - (306,411 ) 14,915,592 Concord at Gulfgate - Series A (2) 17,060,000 1,375,668 - 18,435,668 Concord at Little York - Series A (2) 12,480,000 874,828 - 13,354,828 Concord at Williamcrest - Series A (2) 18,020,000 1,453,104 - 19,473,104 Copper Gate Apartments (3) 5,185,000 690,953 - 5,875,953 Cross Creek (1) 6,107,366 3,167,507 - 9,274,873 Decatur Angle (2) 23,000,000 2,080,032 - 25,080,032 Glenview Apartments - Series A (4) 4,670,000 114,116 - 4,784,116 Greens Property - Series A (3) 8,273,000 1,407,067 - 9,680,067 Harden Ranch - Series A (3) 6,960,000 765,305 - 7,725,305 Heritage Square - Series A (4) 11,185,000 1,390,428 - 12,575,428 Lake Forest (1) 8,736,000 1,298,086 - 10,034,086 Live 929 Apartments (2) 40,770,518 6,794,144 - 47,564,662 Montclair Apartments - Series A (4) 2,530,000 125,674 - 2,655,674 Pro Nova 2014-1 (2) 10,044,200 885,700 - 10,929,900 Ohio Properties - Series A (1) 14,287,000 3,197,018 - 17,484,018 Renaissance - Series A (4) 11,425,883 1,462,013 - 12,887,896 Runnymede (1) 10,350,000 1,851,305 - 12,201,305 Santa Fe Apartments - Series A (4) 3,065,000 199,878 - 3,264,878 Silver Moon - Series A (4) 7,971,455 1,432,372 - 9,403,827 Southpark (1) 11,819,121 4,338,026 - 16,157,147 The Palms at Premier Park Apartments (3) 19,958,648 2,902,945 - 22,861,593 Tyler Park Townhomes - Series A (3) 6,065,947 570,055 - 6,636,002 Vantage at Harlingen - Series B (4) 24,575,000 2,268,925 - 26,843,925 Vantage at Judson -Series B (4) 26,507,380 3,166,270 - 29,673,650 Westside Village Market - Series A (3) 3,964,084 256,168 - 4,220,252 Willow Run (2) 15,221,965 - (305,369 ) 14,916,596 Woodlynn Village (1) 4,351,000 566,283 - 4,917,283 Mortgage revenue bonds held in trust $ 475,080,096 $ 60,930,798 $ (611,780 ) $ 535,399,114 (1) Mortgage revenue bonds owned by ATAX TEBS I, LLC, Note 12 (2) Mortgage revenue bonds held by Deutsche Bank in a secured financing transaction, Note 12 (3) Mortgage revenue bonds owned by ATAX TEBS II, LLC, Note 12 (4) Mortgage revenue bonds owned by ATAX TEBS III, LLC, Note 12 March 31, 2016 Description of Mortgage Revenue Bonds Cost Adjusted for Paydowns Unrealized Gain Unrealized Loss Estimated Fair Value Avistar at Chase Hill - Series B $ 960,929 $ 98,609 $ - $ 1,059,538 Avistar at the Crest - Series B 755,798 99,068 - 854,866 Avistar at the Oaks - Series B 552,662 72,842 - 625,504 Avistar at the Parkway - Series B 125,000 494 - 125,494 Avistar in 09 - Series B 455,896 60,088 - 515,984 Avistar on the Boulevard - Series B 449,097 58,867 - 507,964 Companion at Thornhill Apartments 11,500,000 1,404,405 - 12,904,405 Concord at Gulfgate - Series B 2,125,000 124,242 - 2,249,242 Concord at Little York - Series B 960,000 3,364 - 963,364 Concord at Williamcrest - Series B 2,800,000 80,041 - 2,880,041 Crossing at 1415 7,925,000 345,376 - 8,270,376 Glenview Apartments - Series B 2,053,000 - (8,109 ) 2,044,891 Greens Property - Series B 942,560 165,321 - 1,107,881 Heights at 515 6,945,000 298,292 - 7,243,292 Heritage Square - Series B 520,000 39,156 - 559,156 Montclair Apartments - Series B 928,000 - (1,578 ) 926,422 Ohio Properties - Series B 3,559,200 614,470 - 4,173,670 Santa Fe Apartments - Series B 1,671,000 - (2,841 ) 1,668,159 Seasons at Simi Valley 6,320,000 483,653 - 6,803,653 Sycamore Walk 5,447,000 46,352 - 5,493,352 Mortgage revenue bonds $ 56,995,142 $ 3,994,640 $ (12,528 ) $ 60,977,254 December 31, 2015 Description of Mortgage Revenue Bonds Held in Trust Cost Unrealized Unrealized Estimated Arbors at Hickory Ridge (3) $ 11,565,657 $ 1,767,508 $ - $ 13,333,165 Ashley Square (1) 5,099,000 508,163 - 5,607,163 Avistar at Chase Hill - Series A (3) 9,935,552 1,133,024 - 11,068,576 Avistar at the Crest - Series A (3) 9,637,485 1,301,224 - 10,938,709 Avistar at the Oaks - Series A (3) 7,777,936 840,159 - 8,618,095 Avistar at the Parkway - Series A (4) 13,300,000 330,251 - 13,630,251 Avistar in 09 - Series A (3) 6,715,948 725,445 - 7,441,393 Avistar on the Boulevard - Series A (3) 16,418,497 1,872,323 - 18,290,820 Avistar on the Hills - Series A (3) 5,373,756 693,096 - 6,066,852 Bella Vista (1) 6,430,000 766,135 - 7,196,135 Bridle Ridge (1) 7,595,000 817,222 - 8,412,222 Brookstone (1) 7,468,668 1,436,203 - 8,904,871 Bruton Apartments (2) 18,145,000 1,901,839 - 20,046,839 Columbia Gardens (2) 15,224,597 - - 15,224,597 Concord at Gulfgate - Series A (2) 17,060,000 852,612 - 17,912,612 Concord at Little York - Series A (2) 12,480,000 688,441 - 13,168,441 Concord at Williamcrest - Series A (2) 18,020,000 1,182,543 - 19,202,543 Copper Gate Apartments (3) 5,185,000 616,341 - 5,801,341 Cross Creek (1) 6,101,605 2,932,689 - 9,034,294 Decatur Angle (2) 23,000,000 1,582,083 - 24,582,083 Glenview Apartments - Series A (4) 4,670,000 210,572 - 4,880,572 Greens Property - Series A (3) 8,294,000 1,138,270 - 9,432,270 Harden Ranch - Series A (3) 6,960,000 668,981 - 7,628,981 Heritage Square - Series A (4) 11,185,000 273,488 - 11,458,488 Lake Forest (1) 8,766,000 1,177,745 - 9,943,745 Live 929 Apartments (2) 40,801,557 5,829,855 - 46,631,412 Montclair Apartments - Series A (4) 2,530,000 114,079 - 2,644,079 Pro Nova 2014-1 and 2014-2 (2) 19,379,489 1,182,900 - 20,562,389 Ohio Properties - Series A (1) 14,311,000 2,690,867 - 17,001,867 Renaissance - Series A (4) 11,450,959 1,233,077 - 12,684,036 Runnymede (1) 10,350,000 1,600,938 - 11,950,938 Santa Fe Apartments - Series A (4) 3,065,000 154,067 - 3,219,067 Silver Moon - Series A (4) 7,983,811 1,246,349 - 9,230,160 Southpark (1) 11,799,874 3,990,882 - 15,790,756 The Palms at Premier Park Apartments (3) 20,001,272 2,505,091 - 22,506,363 Tyler Park Townhomes - Series A (3) 6,075,000 487,209 - 6,562,209 Vantage at Harlingen - Series B (4) 24,575,000 1,765,139 - 26,340,139 Vantage at Judson -Series B (4) 26,540,000 2,613,606 - 29,153,606 Westside Village Market - Series A (3) 3,970,000 202,340 - 4,172,340 Willow Run (2) 15,224,591 - - 15,224,591 Woodlynn Village (1) 4,351,000 466,471 - 4,817,471 Mortgage revenue bonds held in trust $ 484,817,254 $ 51,499,227 $ - $ 536,316,481 (1) Mortgage revenue bonds owned by ATAX TEBS I, LLC, Note 12 (2) Mortgage revenue bonds held by Deutsche Bank in a secured financing transaction, Note 12 (3) Mortgage revenue bonds owned by ATAX TEBS II, LLC, Note 12 (4) Mortgage revenue bonds owned by ATAX TEBS III, LLC, Note 12 December 31, 2015 Description of Mortgage Revenue Bonds Cost Unrealized Unrealized Estimated Fair Value Avistar at Chase Hill - Series B $ 961,981 $ 109,878 $ - $ 1,071,859 Avistar at the Crest - Series B 756,626 86,428 - 843,054 Avistar at the Oaks - Series B 553,244 63,533 - 616,777 Avistar at the Parkway - Series B 125,000 - (979 ) 124,021 Avistar in 09 - Series B 456,376 52,409 - 508,785 Avistar on the Boulevard - Series B 449,589 51,356 - 500,945 Concord at Gulfgate - Series B 2,125,000 76,802 - 2,201,802 Concord at Little York - Series B 960,000 - (6,711 ) 953,289 Concord at Williamcrest - Series B 2,800,000 - (19,573 ) 2,780,427 Crossing at 1415 7,925,000 214,091 - 8,139,091 Glenview Apartments - Series B 2,053,000 - (7,329 ) 2,045,671 Greens Property - Series B 943,214 142,442 - 1,085,656 Heights at 515 6,945,000 185,268 - 7,130,268 Heritage Square - Series B 520,000 6,185 - 526,185 Montclair Apartments - Series B 928,000 - (2,506 ) 925,494 Ohio Properties - Series B 3,562,190 514,997 - 4,077,187 Santa Fe Apartments - Series B 1,671,000 - (5,965 ) 1,665,035 Seasons at Simi Valley 6,320,000 404,110 - 6,724,110 Sycamore Walk 5,447,000 - - 5,447,000 Mortgage revenue bonds $ 45,502,220 $ 1,907,499 $ (43,063 ) $ 47,366,656 In March 2016, the Partnership sold the Pro Nova 2014-2 bond for approximately $9.5 million, which approximated the mortgage revenue bond’s carrying value plus accrued interest. The Partnership used approximately $8.4 million of the proceeds from the sale to pay in full and collapse the TOB Trust, which securitized this mortgage revenue bond (Note 12). The following table includes the details of the mortgage revenue bond acquisitions during the first quarter of 2016: Property Name Month Acquired Location Units Maturity Date Base Interest Rate Principal Outstanding at March 31, 2016 Companion at Thornhill Apartments January Lexington, SC 180 1/1/2052 5.80 % 11,500,000 The following table provides the details of the mortgage revenue bond acquisitions during the first quarter of 2015: Property Name Month Acquired Location Units Maturity Date Base Interest Rate Principal Outstanding at March 31, 2015 Suites on Paseo Series B March San Diego, CA 394 12/1/2033 9.00 % 5,500,000 Concord at Gulfgate - Series A January Houston, TX 288 2/1/2032 6.00 % 17,060,000 Concord at Gulfgate - Series B January Houston, TX 288 3/1/2032 12.00 % 2,125,000 Concord at Little York - Series A January Houston, TX 276 2/1/2032 6.00 % 12,480,000 Concord at Little York - Series B January Houston, TX 276 3/1/2032 12.00 % 960,000 Concord at Williamcrest - Series A January Houston, TX 288 2/1/2032 6.00 % 18,020,000 Concord at Williamcrest - Series B January Houston, TX 288 3/1/2032 12.00 % 2,800,000 The properties securing the Partnership’s mortgage revenue bonds are geographically dispersed throughout the United States with significant concentrations (geographic risk) in California and Texas. On March 31, 2016 and December 31, 2015, the geographic concentration in California, as a percentage of the total mortgage revenue bond principal outstanding, was approximately 8%. On March 31, 2016 and December 31, 2015, the geographic concentration in Texas, as a percentage of total mortgage revenue bond principal outstanding, was approximately 51%. Valuation - As all of the Partnership’s investments in mortgage revenue bonds are classified as available-for-sale securities, they are carried on the balance sheet at their estimated fair values. On March 31, 2016, the weighted average base rate of the mortgage revenue bonds reported in the condensed consolidated financial statements was approximately 6.4% per annum. Due to the limited market for the mortgage revenue bonds, these estimates of fair value do not necessarily represent what the Partnership would actually receive if the mortgage revenue bonds were sold. There is no active trading market for the mortgage revenue bonds and price quotes for them are not typically available. On March 31, 2016, management valued all of the Partnership’s mortgage revenue bonds using discounted cash flow and yield to maturity analyses and which encompasses judgment in its application. The key assumption in management’s yield to maturity analysis is the range of effective yields of the individual mortgage revenue bonds. The effective yield analysis for each mortgage revenue bond considers the current market yield on similar mortgage revenue bonds as well as the debt service coverage ratio of each underlying property serving as collateral for the mortgage revenue bond. At March 31, 2016, the range of effective yields on the individual mortgage revenue bonds was 4.0% to 12.0% per annum. At December 31, 2015, the range of effective yields on the individual mortgage revenue bonds was 4.2% to 12.1% per annum. The Partnership calculated the sensitivity of the key assumption used in calculating the fair values of these mortgage revenue bonds. Assuming a 10% adverse change in the key assumption, the effective yields on the individual mortgage revenue bonds would increase to a range of 4.4% to 13.1% per annum and would result in additional unrealized losses on the mortgage revenue bond portfolio of approximately $35.3 million. This sensitivity analysis is hypothetical and is as of a specific point in time. The results of the sensitivity analysis may not be indicative of actual changes in fair value and should be used with caution. If available, the general partner may also consider price quotes on similar mortgage revenue bonds or other information from external sources, such as pricing services. Pricing services, broker quotes and management’s analyses provide indicative pricing only. Unrealized gains or losses on these mortgage revenue bonds are recorded in accumulated other comprehensive income (loss) to reflect changes in their estimated fair values resulting from market conditions and fluctuations in the present value of the expected cash flows from the underlying properties. |