INDEBTEDNESS | NOTE 16 INDEBTEDNESS The following table summarizes total indebtedness: December 31, 2017 Principal Amount Fair Value of Interest Rate Swaps (1) Unamortized (Discount) Premium Unamortized Debt Issuance Costs Carrying Value Notes Payable: 5.50% 2010 Senior Notes, due 2020 $ 500.0 $ - $ (1.0) $ (1.2) $ 497.8 4.50% 2012 Senior Notes, due 2022 500.0 (0.8) (2.0) (1.7) 495.5 4.875% 2013 Senior Notes, due 2024 500.0 - (1.8) (2.4) 495.8 2.75% 2014 Senior Notes (5-Year), due 2019 450.0 (2.2) (0.2) (1.1) 446.5 5.25% 2014 Senior Notes (30-Year), due 2044 600.0 - 3.3 (5.7) 597.6 1.75% 2015 Senior Notes, due 2027 600.4 - - (3.6) 596.8 2.75% 2017 Senior Notes, due 2021 500.0 - (1.3) (3.2) 495.5 2017 Floating Rate Senior Notes, due 2018 300.0 - - (0.5) 299.5 2.625% 2017 Private Placement Notes, due 2023 500.0 - (1.1) (3.5) 495.4 3.25% 2017 Private Placement Notes, due 2028 500.0 - (5.2) (3.9) 490.9 2017 Term Loan Facility, due 2020 500.0 - - (0.7) 499.3 Commercial Paper 130.0 - (0.1) - 129.9 Total debt $ 5,580.4 $ (3.0) $ (9.4) $ (27.5) $ 5,540.5 Current portion (429.4) Total long-term debt $ 5,111.1 December 31, 2016 Principal Amount Fair Value of Interest Rate Swaps (1) Unamortized (Discount) Premium Unamortized Debt Issuance Costs Carrying Value Notes Payable: 6.06% Series 2007-1 Notes due 2017 $ 300.0 $ - $ - $ - $ 300.0 5.50% 2010 Senior Notes, due 2020 500.0 5.5 (1.3) (1.6) 502.6 4.50% 2012 Senior Notes, due 2022 500.0 (0.2) (2.4) (2.1) 495.3 4.875% 2013 Senior Notes, due 2024 500.0 - (2.1) (2.7) 495.2 2.75% 2014 Senior Notes (5-Year), due 2019 450.0 0.9 (0.4) (1.7) 448.8 5.25% 2014 Senior Notes (30-Year), due 2044 600.0 - 3.3 (5.9) 597.4 1.75% 2015 Senior Notes, due 2027 527.4 - - (3.7) 523.7 Total long-term debt $ 3,377.4 $ 6.2 $ (2.9) $ (17.7) $ 3,363.0 Current portion (300.0) Total long-term debt $ 3,063.0 (1) The Company has entered into interest rate swaps on the 2010 Senior Notes, the 2012 Senior Notes and the 2014 Senior Notes (5-Year) which are more fully discussed in Note 5 above. Term Loan Facility On June 6, 2017, the Company entered into a three-year term loan facility with the capacity to borrow up to $500.0 million. On August 8, 2017, the Company borrowed $500 million under the 2017 Term Loan for which the proceeds were used to fund the acquisition of Bureau van Dijk and to pay acquisition-related fees and expenses. At the Company’s election, interest on borrowings under the 2017 Term Loan is payable at rates that are based on either (a) Alternate Base Rate (as defined in the 2017 Term Loan Facility agreement) plus an applicable rate (ranging from 0 BPS to 50 BPS per annum) or (b) the Adjusted LIBO Rate (as defined in the 2017 Term Loan Facility agreement) plus an applicable rate (ranging from 87.5 BPS to 150 BPS per annum), in each case, depending on the Company’s index debt rating, as set forth in the 2017 Term Loan agreement. The 2017 Term Loan contains covenants that, among other things, restrict the ability of the Company to engage in mergers, consolidations, asset sales, t ransactions with affiliates, sale and leaseback transactions or to incur liens, with exceptions as set forth in the 2017 Term Loan Facility agreement. The 2017 Term Loan also contains a financial covenant that requires the Company to maintain a debt to EBI TDA ratio of not more than: (i) 4.5 to 1.0 as of the end of each fiscal quarter ending on September 30, 2017, December 31, 2017 and March 31, 2018 and (ii) 4.0 to 1.0 as of the end of the fiscal quarter ended on June 30, 2018. The 2017 Term Loan also cont ains customary events of default. Credit Facility On May 11, 2015, the Company entered into a five-year senior, unsecured revolving credit facility with the capacity to borrow up to $1 billion. This replaced the $1 billion five-year 2012 Facility that wa s scheduled to expire in April 2017. On June 6, 2017, the Company entered into an amendment to the 2015 Facility. Pursuant to the amendment, the applicable rate for borrowings under the 2015 Facility will range from 0 BPS to 32.5 BPS per annum for Alterna te Base Rate loans (as defined in the 2015 Facility agreement) and 79.5 BPS to 132.5 BPS per annum for Eurocurrency loans (as defined in the 2015 Facility agreement) depending on the Company’s ratio of total debt to EBITDA. In addition, the Company also p ays quarterly facility fees, regardless of borrowing activity under the 2015 Facility. Pursuant to the amendment, the facility fee paid by the Company ranges from 8 BPS to 17.5 BPS on the daily amount of commitments (whether used or unused), in each case, depending on the Company’s index debt rating. The amendment also modifies, among other things, the existing financial covenant, so that, the Company’s debt to EBITDA ratio shall not exceed 4.5 to 1.0 as of the end of each fiscal quarter ending on Septembe r 30, 2017, December 31, 2017 and March 31, 2018 and shall not exceed 4.0 to 1.0 as of the end of the fiscal quarter ended on June 30, 2018 and each fiscal quarter thereafter . Upon the occurrence of certain financial or economic events, significant corporate events or certain other events of default constituting a default under the 2015 Facility, all loans outstanding under the 2015 Facility (including accrued interest and fees payable thereunder) may be declared immediately due and payable and all lending commitments under the 2015 Facilit y may be terminated. In addition, certain other events of default under the 2015 Facility would automatically result in amounts outstanding becoming immediately due and payable and the termination of all lending commitments. Commercial Paper On August 3, 2 016, the Company entered into a private placement commercial paper program under which the Company may issue CP notes up to a maximum amount of $ 1.0 billion. Borrowings under the CP Program are backstopped by the 2015 Facility. Amounts under the CP Program may be re-borrowed. The maturity of the CP Notes will vary, but may not exceed 397 days from the date of issue. The CP Notes are sold at a discount from par, or alternatively, sold at par and bear interest at rates that will vary based upon market conditi ons. The rates of interest will depend on whether the CP Notes will be a fixed or floating rate. The interest on a floating rate may be based on the following: (a) certificate of deposit rate; (b) commercial paper rate; (c) the federal funds rate; (d) the LIBOR; (e) prime rate; (f) Treasury rate; or (g) such other base rate as may be specified in a supplement to the private placement agreement. The CP Program contains certain events of default including, among other things: non-payment of principal, interes t or fees; entrance into any form of moratorium; and bankruptcy and insolvency events, subject in certain instances to cure periods. As of December 31, 2017, the Company has CP borrowings outstanding of $130 million with a weighted average maturity date at the time of issuance of 30 days. At December 31, 2017, the weighted average remaining maturity and interest rate on CP outstanding was 15 days and 1.76% respectively. Notes Payable On September 7, 2007, the Company issued and sold through a private placem ent transaction, $300.0 million aggregate principal amount of its 6.06% Series 2007-1 Senior Unsecured Notes due 2017 pursuant to the 2007 Agreeme nt. The Series 2007-1 Notes had a t en-year term and bore interest at an annual rate of 6.06%, payable semi-ann ually on March 7 and September 7. The Company may prepay the Series 2007-1 Notes, in whole or in part, at any time at a price equal to 100% of the principal amount being prepaid, plus accrued and unpaid interest and a Make Whole Amou nt. In the first quarte r of 2017, the Company repaid the Series 2007-1 Notes along with a Make-Whole Amount of approximately $ 7 million. On August 19, 2010, the Company issued $ 500 million aggregate principal amount of senior unsecured notes in a public offering. The 2010 Senio r Notes bear interest at a fixed rate of 5.50% and mature on September 1, 2020. Interest on the 2010 Senior Notes is due semi-annually on September 1 and March 1 of each year, commencing March 1, 2011. The Company may prepay the 2010 Senior Notes, in whole or in part, at any time at a price equal to 100% of the principal amount being prepaid, plus accrued and unpaid interest and a Make-Whole Amount. Additionally, at the option of the holders of the notes, the Company may be required to purchase all or a por tion of the notes upon occurrence of a “Change of Control Triggering Event,” as defined in the 2010 Indenture, at a price equal to 101 % of the principal amount thereof, plus accrued and unpaid interest to the date of purchase. The 2010 Indenture contains c ovenants that limit the ability of the Company and certain of its subsidiaries to, among other things, incur or create liens and enter into sale and leaseback transactions. In addition, the 2010 Indenture contains a covenant that limits the ability of the Company to consolidate or merge with another entity or to sell all or substantially all of its assets to another entity. The 2010 Indenture contains customary default provisions. In addition, an event of default will occur if the Company or certain of its subsidiaries fail to pay the principal of any indebtedness (as defined in the 2010 Indenture) when due at maturity in an aggregate amount of $ 50 million or more, or a default occurs that results in the acceleration of the maturity of the Company’s or certa in of its subsidiaries’ indebtedness in an aggregate amount of $ 50 million or more. Upon the occurrence and during the continuation of an event of default under the 2010 Indenture, the notes may become immediately due and payable either automatically or by the vote of the holders of more than 25 % of the aggregate principal amount of all of the notes then outstanding. On November 4, 2011, in connection with the acquisition of Copal, a subsidiary of the Company issued a $14.2 million non-interest bearing note to the sellers which represented a portion of the consideration transferred to acquire the Copal entities. If a seller subsequently transfers to the Company all of its shares, the Company must repay the seller its proportion of the principal on the later of (i) the fourth anniversary date of the note or (ii) within a time frame set forth in the acquisition agreement relating to the resolution of certain income tax uncertainties pertaining to the transaction. The Company has the right to offset payment of t he note against certain indemnification assets associated with UTPs related to the acquisition. Accordingly, the Company has offset the liability for this note against the indemnification asset, thus no balance for this note is carried on the Company’s con solidated balance sheet at December 31, 201 7 and 201 6 . In the event that the Company would not be required to settle amounts related to the UTPs, the Company would be required to pay the sellers the principal in accordance with the note agreement. The Comp any may prepay the note in accordance with certain terms set forth in the acquisition agreement . On August 20, 2012, the Company issued $500 million aggregate principal amount of unsecured notes in a public offering. The 2012 Senior Notes bear interest at a fixed rate of 4.50% and mature on September 1, 2022. Interest on the 2012 Senior Notes is due semi-annually on September 1 and March 1 of each year, commencing March 1, 2013. The Company may prepay the 2012 Senior Notes, in whole or in part, at any time at a price equal to 100 % of the principal amount being prepaid, plus accrued and unpaid interest and a Make-Whole Amount. Additionally, at the option of the holders of the notes , the Company may be required to purchase all or a portion of the notes upon occurrence of a “Change of Control Triggering Event,” as defined in the 2012 Indenture, at a price equal to 101 % of the principal amount thereof, plus accrued and unpaid interest to the date of purchase. The 2012 Indenture contains covenants that limit the ability of the Company and certain of its subsidiaries to, among other things, incur or create liens and enter into sale and leaseback transactions. In addition, the 2012 Indentu re contains a covenant that limits the ability of the Company to consolidate or merge with another entity or to sell all or substantially all of its assets to another entity. The 2012 Indenture contains customary default provisions. In addition, an event o f default will occur if the Company or certain of its subsidiaries fail to pay the principal of any indebtedness (as defined in the 2012 Indenture) when due at maturity in an aggregate amount of $ 50 million or more, or a default occurs that results in the acceleration of the maturity of the Company’s or certain of its subsidiaries’ indebtedness in an aggregate amount of $ 50 million or more . Upon the occurrence and during the continuation of an event of default under the 2012 Indenture, the 2012 Senior notes may become immediately due and payable either automatically or by the vote of the holders of more than 25 % of the aggregate principal amount of all of the notes then outstanding . On August 12, 2013, the Company issued $ 500 million aggregate principal amou nt of senior unsecured notes in a public offering. The 2013 Senior Notes bear interest at a fixed rate of 4.875 % and mature on February 15, 2024. Interest on the 2013 Senior Notes is due semi-annually on February 15 and August 15 of each year, commencing F ebruary 15, 2014. The Company may prepay the 2013 Senior Notes, in whole or in part, at any time at a price equal to 100 % of the principal amount being prepaid, plus accrued and unpaid interest and a Make-Whole Amount. Notwithstanding the immediately prece ding sentence, the Company may redeem the 2013 Senior Notes, in whole or in part, at any time or from time to time on or after November 15, 2023 (three months prior to their maturity), at a redemption price equal to 100% of the principal amount of the note s to be redeemed, plus accrued and unpaid interest, if any, to, but excluding the redemption date. Additionally, at the option of the holders of the notes, the Company may be required to purchase all or a portion of the notes upon occurrence of a “Change o f Control Triggering Event,” as defined in the 2013 Indenture, at a price equal to 101 % of the principal amount thereof, plus accrued and unpaid interest to the date of purchase. The 2013 Indenture contains covenants that limit the ability of the Company a nd certain of its subsidiaries to, among other things, incur or create liens and enter into sale and leaseback transactions. In addition, the 2013 Indenture contains a covenant that limits the ability of the Company to consolidate or merge with another ent ity or to sell all or substantially all of its assets to another entity. The 2013 Indenture contains customary default provisions. In addition, an event of default will occur if the Company or certain of its subsidiaries fail to pay the principal of any in debtedness (as defined in the 2013 Indenture) when due at maturity in an aggregate amount of $ 50 million or more, or a default occurs that results in the acceleration of the maturity of the Company’s or certain of its subsidiaries’ indebtedness in an aggre gate amount of $ 50 million or more. Upon the occurrence and during the continuation of an event of default under the 2013 Indenture, the 2013 Senior Notes may become immediately due and payable either automatically or by the vote of the holders of more tha n 25 % of the aggregate principal amount of all of the notes then outstanding. On July 16, 2014, the Company issued $ 300 million aggregate principal amount of senior unsecured notes in a public offering. The 2014 Senior Notes (30-year) bear interest at a fi xed rate of 5.25 % and mature on July 15, 2044. Interest on the 201 4 Senior Notes (30-year) is due semi-annually on January 15 and July 15 of each year, commencing January 15, 2015. The Company may prepay the 2014 Senior Notes (30-year), in whole or in part , at any time at a price equal to 100 % of the principal amount being prepaid, plus accrued and unpaid interest and a Make-Whole Amount. Additionally, at the option of the holders of the notes, the Company may be required to purchase all or a portion of the notes upon occurrence of a “Change of Control Triggering Event,” as defined in the 2014 Indenture, at a price equal to 101 % of the principal amount thereof, plus accrued and unpaid interest to the date of purchase. The 2014 Indenture contains covenants th at limit the ability of the Company and certain of its subsidiaries to, among other things, incur or create liens and enter into sale and leaseback transactions. In addition, the 2014 Indenture contains a covenant that limits the ability of the Company to consolidate or merge with another entity or to sell all or substantially all of its assets to another entity. The 2014 Indenture contains customary default provisions. In addition, an event of default will occur if the Company or certain of its subsidiarie s fail to pay the principal of any indebtedness (as defined in the 2014 Indenture) when due at maturity in an aggregate amount of $ 50 million or more, or a default occurs that results in the acceleration of the maturity of the Company’s or certain of its s ubsidiaries’ indebtedness in an aggregate amount of $ 50 million or more. Upon the occurrence and during the continuation of an event of default under the 2014 Indenture, the 2014 Senior Notes (30-year) may become immediately due and payable either automati cally or by the vote of the holders of more than 25 % of the aggregate principal amount of all of the notes then outstanding. On November 1 3 , 2015, the Company issued an additional $ 300 million aggregate principal amount of the 2014 Senior Notes (30-year) i n a public offering. This issuance constitutes an additional issuance of, and a single series with, the $300 million 2014 Senior Notes (30-year) issued on July 16, 2014 and have the same terms as the 2014 Senior Notes (30-year). On July 16, 2014, the Compa ny issued $ 450 million aggregate principal amount of senior unsecured notes in a public offering. The 2014 Senior Notes (5-year) bear interest at a fixed rate of 2.75 % and mature July 15, 2019. Interest on the 2014 Senior Notes (5-year) is due semi-annuall y on January 15 and July 15 of each year, commencing January 15, 2015. The Company may prepay the 2014 Senior Notes (5-year), in whole or in part, at any time at a price prior to June 15, 2019, equal to 100 % of the principal amount being prepaid, plus accr ued and unpaid interest and a Make-Whole Amount. Notwithstanding the immediately preceding sentence, the Company may redeem the 2014 Senior Notes (5-year), in whole or in part, at any time or from time to time on or after June 15, 2019 (one month prior to their maturity), at a redemption price equal to 100% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding the redemption date. Additionally, at the option of the holders of the notes, the Company may be required to purchase all or a portion of the notes upon occurrence of a “Change of Control Triggering Event,” as defined in the 2014 Indenture, at a price equal to 101 % of the principal amount thereof, plus accrued and unpaid interest to the date of purchase. The 2014 Indenture contains covenants that limit the ability of the Company and certain of its subsidiaries to, among other things, incur or create liens and enter into sale and leaseback transactions. In addition, the 2014 Indenture contains a covenant that limits the ability of the Company to consolidate or merge with another entity or to sell all or substantially all of its assets to another entity. The 2014 Indenture contains customary default provisions. In addition, an event of default will occur if the Company or certain of its subsidiaries fail to pay the principal of any indebtedness (as defined in the 2014 Indenture) when due at maturity in an aggregate amount of $ 50 million or more, or a default occurs that results in the acceleration o f the maturity of the Company’s or certain of its subsidiaries’ indebtedness in an aggregate amount of $ 50 million or more. Upon the occurrence and during the continuation of an event of default under the 2014 Indenture, the 2014 Senior Notes (5-year) may become immediately due and payable either automatically or by the vote of the holders of more than 25 % of the aggregate principal amount of all of the notes then outstanding. On March 9, 2015, the Company issued € 500 million aggregate principal amount of s enior unsecured notes in a public offering. The 2015 Senior Notes bear interest at a fixed rate of 1.75 % and mature on March 9, 2027. Interest on the 2015 Senior Notes is due annually on March 9 of each year, commencing March 9, 2016. The Company may prepa y the 2015 Senior Notes, in whole or in part, at any time at a price equal to 100 % of the principal amount being prepaid, plus accrued and unpaid interest and a Make-Whole Amount. Additionally, at the option of the holders of the notes, the Company may be required to purchase all or a portion of the notes upon occurrence of a “Change of Control Triggering Event,” as defined in the 2015 Indenture, at a price equal to 101 % of the principal amount thereof, plus accrued and unpaid interest to the date of purcha se. The 2015 Indenture contains covenants that limit the ability of the Company and certain of its subsidiaries to, among other things, incur or create liens and enter into sale and leaseback transactions. In addition, the 2015 Indenture contains a covenan t that limits the ability of the Company to consolidate or merge with another entity or to sell all or substantially all of its assets to another entity. The 2015 Indenture contains customary default provisions. In addition, an event of default will occur if the Company or certain of its subsidiaries fail to pay the principal of any indebtedness (as defined in the 2015 Indenture) when due at maturity in an aggregate amount of $ 50 million or more, or a default occurs that results in the acceleration of the m aturity of the Company’s or certain of its subsidiaries’ indebtedness in an aggregate amount of $ 50 million or more. Upon the occurrence and during the continuation of an event of default under the 2015 Indenture, the 2015 Senior Notes may become immediate ly due and payable either automatically or by the vote of the holders of more than 25 % of the aggregate principal amount of all of the notes then outstanding. The Company has designated the entire balance of the 2015 Senior Notes as a net investment hedge a s more fully discussed in Note 5 . On March 2, 2017, the Company issued $ 500 million aggregate principal amount of senior unsecured notes in a public offering. The 2017 Senior Notes bear interest at a fixed rate of 2.75 0% and mature on December 15, 2021. Interest on the 2017 Senior Notes is due semiannually on June 15 and December 15 of each year, commencing June 15, 2017. The Company may redeem the 2017 Senior Notes, in whole or in part, at any time at a price equity to 100 % of the principal amount being redeemed, plus accrued and unpaid interest and a Make-Whole Amount. On March 2, 2017, the Company issued $ 300 million aggregate principal amount of senior unsecured floating rate notes in a public offering. The 2017 Floating Rate Senior Notes bear interest at a floating rate which is to be calculated by Wells Fargo Bank, National Association, equal to three-month LIBOR as determined on the interest determination date plus 0.35 %. The interest determination date for an interest period is the second London business day preceding the first da y of such interest period. The 2017 Floating Rate Senior Notes mature on September 4, 2018. Interest on the 2017 Floating Rate Senior Notes will accrue from March 2, 2017, and will be paid quarterly in arrears on June 4, 2017, September 4, 2017, December 4 , 2017, March 4, 2018, June 4, 2018 and on the maturity date, to the record holders at the close of business on the business date preceding the interest payment date. The 2017 Floating Rate Senior Notes are not redeemable prior to their maturity. On June 12, 2017, the Company issued and sold through a private placement transaction, $500 million aggregate principal amount of its 2017 Private Placement Notes Due 2023 and $500 million aggregate principal amount of its 2017 Priva te Placement Notes Due 2028. The 2017 Private Placement Notes Due 2023 bear interest at the fixed rate of 2.625% per year and mature on January 15, 2023. The 2017 Private Placement Notes Due 2028 bear interest at the fixed rate of 3.250% per year and matur e on January 15, 2028. Interest on each tranche of notes will be due semiannually on January 15 and July 15 of each year, commencing January 15, 2018. The Company entered into a registration rights agreement, dated as of June 12, 2017, with the representat ives of the initial purchasers of the notes, which sets forth, among other things, the Company’s obligations to register the notes under the Securities Act, within 365 days of issuance. The net proceeds of the note offering were used to finance, in part, t he acquisition of Bureau van Dijk. In addition, the Company may redeem each of the notes in whole or in part, at any time at a price equity to 100% of the principal amount being redeemed, plus accrued interest and a Make-Whole Amount. For the 2017 Floatin g Rate Notes, 2017 Senior Notes, 2017 Private Placement Notes Due 2023 and 2017 Private Placement Notes Due 2028, at the option of the holders of the notes, the Company may be required to purchase all or a portion of the notes upon occurrence of a “Change of Control Triggering Event,” as defined in the 2017 Indenture, at a price equal to 101 % of the principal amount, thereof, plus accrued and unpaid interest to the date of purchase. The 2017 Indenture contains covenants that limit the ability of the Company and certain of its subsidiaries to, among other things, incur or create liens and enter into sale and leaseback transactions. In addition, the 2017 Indenture contains a covenant that limits the ability of the Company to consolidate or merge with another e ntity or to sell all or substantially all of its assets to another entity. The 2017 Indenture also contains customary default provisions. In addition, an event of default will occur if the Company or certain of its subsidiaries fail to pay the principal of any indebtedness (as defined in the 2017 Indenture) when due at maturity in an aggregate amount of $ 50 million or more, or a default occurs that results in the acceleration of the maturity of the Company’s or certain of its subsidiaries’ indebtedness in a n aggregate amount of $ 50 million or more. Upon the occurrence and during the continuation of an event of default under the 2017 Indenture, all the aforementioned notes may become immediately due and payable either automatically or by the vote of the holde rs of more than 25 % of the aggregate principal amount of all of the notes of the applicable series then outstanding. 2017 Bridge Credit Facility On May 15, 2017, the Company entered into a 364-Day Bridge Credit Agreement providing for a $1.5 billion bridge facility. On June 12, 2017, the commitments under this facility were terminated upon the issuance of the 2017 Private Placement Notes Due 2023, the 2017 Private Placement Notes Due 2028 and the 2017 Term Loan Facility. At December 31, 2017, the Company was in compliance with all covenants contained within all of the debt agreements. All the debt agreements contain cross default provisions which st ate that default under one of the aforementioned debt instruments could in turn permit lenders under other debt instruments to declare borrowings outstanding under those instruments to be immediately due and payable. As of December 31, 2017, there were no such cross defaults. The repayment schedule for the Company’s borrowings is as follows: Year Ending December 31, 2010 Senior Notes due 2020 2012 Senior Notes due 2022 2013 Senior Notes due 2024 2014 Senior Notes (5-year) due 2019 2014 Senior Notes (30-year) due 2044 2015 Senior Notes due 2027 Term Loan Facility due 2020 2017 Floating Rate Senior Notes due 2018 2017 Senior Notes due 2021 2017 Private Placement Notes due 2023 2017 Private Placement Notes due 2028 Commercial Paper Total 2018 $ - $ - $ - $ - $ - $ - $ - $ 300.0 $ - $ - $ - $ 130.0 $ 430.0 2019 - - - 450.0 - - - - - - - 450.0 2020 500.0 - - - - - 500.0 - - - - - 1,000.0 2021 - - - - - - - - 500.0 - - - 500.0 2022 - 500.0 - - - - - - - - - - 500.0 Thereafter - - 500.0 - 600.0 600.4 - - - 500.0 500.0 - 2,700.4 Total $ 500.0 $ 500.0 $ 500.0 $ 450.0 $ 600.0 $ 600.4 $ 500.0 $ 300.0 $ 500.0 $ 500.0 $ 500.0 $ 130.0 $ 5,580.4 INTEREST EXPENSE , NET The following table summarizes the components of interest as presented in the consolidated statements of operations: Year Ended December 31, 2017 2016 2015 Income $ 16.0 10.9 9.7 Expense on borrowings (190.1) (141.9) (120.6) Expense on UTPs and other tax related liabilities (a) (15.3) (7.8) (5.3) Legacy Tax (b) - 0.2 0.7 Capitalized 1.0 0.8 0.4 Total $ (188.4) $ (137.8) $ (115.1) Interest paid (c) $ 158.2 136.7 108.3 (a) The 2015 amount includes approximately $2 million in interest income on a tax refund and a $4 million interest reversal relating to the favorable resolution of a tax audits. (b) Represents a reduction of accrued interest related to the favorable resolution of Legacy Tax Matters. (c) Interest paid includes net settlements on interest rate swaps more fully discussed in Note 5. The Company’s debt is recorded at its carrying amount, which represents the issuance amount plus or minus any issuance premium or discount, except for the 2010 Senior Notes, the 2014 Senior Notes (5-Year) and the 2012 Senior Notes which are recorded at the carrying amount adjusted for the fair value of an interest rate swap used to hedge the fair value of the note. The fair value and carrying value of the Company’s debt (excluding Commercial Paper) as of December 31, 2017 and 2016 are as follows : December 31, 2017 December 31, 2016 Carrying Amount Estimated Fair Value Carrying Amount Estimated Fair Value Series 2007-1 Notes $ - $ - $ 300.0 $ 308.9 2010 Senior Notes 497.8 537.9 502.6 548.3 2012 Senior Notes 495.5 535.6 495.3 535.3 2013 Senior Notes 495.8 547.8 495.2 539.9 2014 Senior Notes (5-Year) 446.5 452.8 448.8 456.2 2014 Senior Notes (30-Year) 597.6 722.4 597.4 661.5 2015 Senior Notes 596.8 617.7 523.7 534.8 2017 Senior Notes (5-Year) 495.5 500.0 - - 2017 Floating Rate Senior Notes 299.5 300.2 - - 2.65% 2017 Private Placement Notes, due 2023 495.4 494.8 - - 3.25% 2017 Private Placement Notes, due 2028 490.9 493.6 - - 2017 Term Loan Facility, due 2020 499.3 499.3 - - Total $ 5,410.6 $ 5,702.1 $ 3,363.0 $ 3,584.9 The fair value of the Company’s debt is estimated based on quoted market prices for similar instruments. Accordingly, the inputs used to estimate the fair value of the Company’s long-term debt are classified as Level 2 inputs within the fair value hierarchy. |