Exhibit 99.1
Contact:
Ed Dickinson
Chief Financial Officer, 636.916.2150
FOR IMMEDIATE RELEASE
LMI AEROSPACE ANNOUNCES RESULTS FOR
THE FOURTH QUARTER AND FULL-YEAR 2009
ST. LOUIS, March 9, 2010 – LMI Aerospace, Inc. (NASDAQ: LMIA), a leading provider of design engineering services, structural components, assemblies and kits to the aerospace, defense and technology industries, today announced financial results for the fourth quarter and full-year 2009.
Highlights
| • | | Free cash flow of $10.2 million for the fourth quarter and $18.5 million for the full-year 2009. |
|
| • | | Net income for the fourth quarter 2009 includes an after tax non-cash goodwill impairment charge related to Tempco Engineering of $2.1 million, reducing diluted earnings per share by $0.19. |
|
| • | | Gross profit as a percentage of sales for the Aerostructures segment for the fourth quarter of 2009, after excluding $600,000 of unusual charges related to inventory valuation and obsolescence and insurance reserves, was 25.4 percent. Gross profit for the Engineering Services segment was 20.6 percent for the quarter. |
|
| • | | Guidance for 2010 has been updated. |
-more-
LMI Aerospace Announces 2009
Fourth Quarter and Full-Year Results
Page 2
Fourth Quarter Results
Net sales for the fourth quarter of 2009 increased 6.5 percent to $55.6 million compared to $52.2 million in the fourth quarter of 2008. Net income for the fourth quarter of 2009 was $804,000, or $0.07 per share, compared to $585,000, or $0.05 per share, in the fourth quarter of 2008. The fourth quarter of 2009 includes a pretax impairment charge of $3.4 million related to the company’s Tempco Engineering subsidiary. Excluding this charge, net income would have been $2.9 million, or $0.26 per share. The fourth quarter of 2008 also included a pretax impairment charge related to the Tempco Engineering subsidiary of $2.3 million. Excluding the charge, net income would have been $2.0 million, or $0.18 per share.
For the full-year 2009, net sales were $241.2 million versus $239.5 million the prior year. Net income after the above impairment charges was $0.90 per share in 2009 compared to $1.35 in 2008.
“The fourth quarter of 2008 was marked by a dramatic decline in global economic output and a strike at Boeing, with both events causing increased inventories at our manufacturing and distribution plants,” said Ronald S. Saks, Chief Executive Officer of LMI Aerospace. “We set a goal to reduce our inventories by 20 percent and to generate free cash flow of $15 million to $20 million, because our customers were beginning to substantially reduce their inventories and the threat of reduced production rates at several of our key customers increased concerns about liquidity. As the year progressed, we experienced reductions in production rates of several corporate jet models, orders for 767 winglet retrofits were pushed out to future years, inventory destocking at most of our major customers also caused order deferrals, and engineering projects suffered delays and cancellations. In addition, weakness of demand for our products sold to the semiconductor industry caused revenues for one major customer of our Tempco Engineering plant to decline by 80 percent.
“As a result, our revenue and net earnings for 2009 did not meet our early expectations,” Saks added. “However, our Engineering Services segment was able to scale its operations and improve gross profit margins despite a 9.2 percent reduction in
-more-
LMI Aerospace Announces 2009
Fourth Quarter and Full-Year Results
Page 3
net sales for the year. In addition, our free cash flow goals were met, resulting in a substantial reduction in debt, despite a $10 million investment in an acquisition in January 2009. We have entered 2010 with a strong balance sheet, poised to take advantage of opportunities to invest in design-build programs and to make strategic acquisitions.”
Net sales for the Aerostructures segment for the fourth quarters of 2009 and 2008 were as follows:
| | | | | | | | | | | | | | | | |
| | Q4 | | % of | | Q4 | | % of |
Category | | 2009 | | Total | | 2008 | | Total |
| | | | | | ($ in millions) | | | | |
Corporate and regional aircraft | | $ | 10.8 | | | | 28.6 | % | | $ | 13.5 | | | | 41.4 | % |
Large commercial aircraft | | | 16.7 | | | | 44.2 | % | | | 9.4 | | | | 28.8 | % |
Military | | | 8.1 | | | | 21.4 | % | | | 7.8 | | | | 23.9 | % |
Other | | | 2.2 | | | | 5.8 | % | | | 1.9 | | | | 5.9 | % |
| | | | |
Total | | $ | 37.8 | | | | 100.0 | % | | $ | 32.6 | | | | 100.0 | % |
| | | | |
Included in the large commercial aircraft category is $5.6 million in 2009 and $1.3 million in 2008 of revenue from Boeing 767 wing modification kits that are for in-service aircraft.
Net sales for the Engineering Services segment for the fourth quarters of 2009 and 2008 were as follows:
| | | | | | | | | | | | | | | | |
| | Q4 | | % of | | Q4 | | % of |
Category | | 2009 | | Total | | 2008 | | Total |
| | | | | | ($ in millions) | | | | |
Corporate and regional aircraft | | $ | 3.6 | | | | 20.1 | % | | $ | 5.1 | | | | 25.7 | % |
Large commercial aircraft | | | 6.1 | | | | 34.1 | % | | | 9.9 | | | | 50.0 | % |
Military | | | 8.0 | | | | 44.7 | % | | | 3.8 | | | | 19.2 | % |
Tooling and other | | | 0.2 | | | | 1.1 | % | | | 1.0 | | | | 5.1 | % |
| | | | |
Total | | $ | 17.9 | | | | 100.0 | % | | $ | 19.8 | | | | 100.0 | % |
| | | | |
Gross profit for fourth quarter of 2009 was $12.7 million, or 22.8 percent of net sales, compared to $11.9 million, or 22.9 percent of net sales, in the prior year quarter. The Aerostructures segment generated gross profits of $9.0 million, or 23.7 percent of net
-more-
LMI Aerospace Announces 2009
Fourth Quarter and Full-Year Results
Page 4
sales in the fourth quarter of 2009 versus $8.2 million, or 25.2 percent of net sales in the fourth quarter of 2008. The current year quarter was negatively impacted by inventory valuation and obsolescence adjustments and increased insurance reserves. The fourth quarter of 2008 results were reduced by the impact of the Boeing strike and by inventory destocking at some military sector customers. Gross profit for the Engineering Services segment was $3.7 million, or 20.7 percent of sales, for the quarter ended December 31, 2009, compared to $3.7 million, or 18.7 percent of net sales, for the prior year quarter.
Selling, general and administrative expenses (SG&A), excluding the impact of goodwill impairments, were $7.8 million, or 13.9 percent of net sales, for the fourth quarter of 2009, down from $8.4 million, or 16.1 percent for the year ago quarter. SG&A for the Aerostructures segment was $6.0 million in the fourth quarter of 2009 compared to $6.3 million in the fourth quarter of 2008. The prior year quarter included a $288,000 write-off of intangibles for the discontinued Technical Change Associates business. The Engineering Services segment had SG&A of $1.7 million in the fourth quarter of 2009, down from $2.2 million in the prior year.
The sum of the non-cash goodwill impairment charges impacting the fourth quarters of both 2009 and 2008 represent all of the goodwill associated with the Tempco Engineering acquisition. The company reassessed its expectations for Tempco in light of the dramatic downturn in semiconductor equipment demand, which has continued into 2010. This led the company to determine that the value of the business was insufficient to support the carrying value of the goodwill. Tempco is now under new management and the company expects it to be profitable in 2010.
Net interest expense was $345,000 in the fourth quarter of 2009, down from $449,000 the prior year due to lower average debt levels and the continued favorable interest rate environment. The effective income tax rate for the last quarter of 2009 was 36.5 percent compared to 25.7 percent in the year-ago quarter.
-more-
LMI Aerospace Announces 2009
Fourth Quarter and Full-Year Results
Page 5
Free cash flow in the fourth quarter was $10.2 million, benefiting from a $4.9 million reduction in inventories. The prior year reflected a free cash flow loss of $2.6 million as the company built $9.6 million in inventories while managing the impact of the Boeing strike and customer inventory reduction programs. The company generated free cash flow for the full-year 2009 of $18.5 million, reducing its revolving line of credit to $17 million at the end of the year. Cash flow has continued to be strong in early 2010 and outstanding debt levels have currently reduced to approximately $10 million.
Backlog at December 31, 2009, was $219 million compared to $250 million at the end of 2008. This drop is primarily related to the 2009 shipments of 767 wing modification kits against a 300 ship set backlog and lower demand expectations for large cabin corporate aircraft following the rate reduction at Gulfstream early in 2009.
Outlook for 2010
The company also updated its guidance for 2010. On a consolidated basis, the company expects revenue to range between $245 million and $260 million. Gross profit is expected to be between 22.4 percent and 24.2 percent with SG&A ranging from $31.3 million to $33.8 million. Net interest expense is expected to be between $650,000 and $850,000 for the year and the effective tax rate is expected to continue at 36.5 percent. Capital expenditures are planned to be approximately $8 million. The expectations for each segment are as follows:
Aerostructures
| • | | Net sales of between $175 million and $185 million |
|
| • | | Gross profit of between 24.5 percent and 26.5 percent |
|
| • | | SG&A of between $25 million and $27 million |
-more-
LMI Aerospace Announces 2009
Fourth Quarter and Full-Year Results
Page 6
The reduction in revenue expectations is a result of the deferral of about 30 Boeing 767 wing modification kits to later years and the cancellation of a portion of a kitting program on the Boeing 747-8. The 747-8 portion cancelled was for about $4 million of purchased items, which had modest markups in price. The increase in gross profit results from the company’s expectation that inventory destocking has abated and current demand has stabilized, with margins also improving as production demand now matches expected sales.
Engineering Services
| • | | Net sales of between $70 million and $75 million |
|
| • | | Gross profit of between 17.0 percent and 18.5 percent |
|
| • | | SG&A of between $6.3 million and $6.8 million |
Expected improvements result from our Engineering Services segment having shown an ability to scale operations and reduce administrative costs in 2009.
“We enter 2010 prepared to execute our strategy of providing unique integrated solutions to our aerospace customers through the use of creative and value-driven engineering and manufacturing processes, effectively managed throughout the product lifecycle,” Saks said. “We intend to grow our legacy design and manufacturing segments in coming years through acquisitions and organic growth in domestic and global markets, utilizing our strong balance sheet to invest in new programs and to expand both engineering and manufacturing into low-cost locations in order to meet the continuing pricing pressures faced by our customers.
“We are realistic about the threats our global economy still faces and recognize the possibility that some of our markets may experience reduced demand in 2011 and 2012. Our dedication to diversification of the markets from which we generate revenue, and our detailed operations and execution plans in both segments are designed to improve our relationships with our customers by performing at very high levels and partnering with them to reduce the cost of our products and services. We remain optimistic that the
-more-
LMI Aerospace Announces 2009
Fourth Quarter and Full-Year Results
Page 7
aerospace and defense industry will grow in coming years, and we will continue to support our key customers over the long term,” Saks concluded.
LMI Aerospace, Inc. is a leading provider of design engineering services, structural components, assemblies and kits to the aerospace, defense and technology industries. Through its Aerostructures segment, the company primarily fabricates machines, finishes and integrates formed, close-tolerance aluminum and specialty alloy components and sheet-metal products, for large commercial, corporate and military aircraft. It manufactures more than 30,000 products for integration into a variety of aircraft platforms manufactured by leading original equipment manufacturers and Tier 1 aerospace suppliers. Through its Engineering Services segment, operated by its D3 Technologies, Inc subsidiary, the company provides a complete range of design, engineering and program management services, supporting aircraft lifecycles from conceptual design, analysis and certification through production support, fleet support and service-life extensions.
This news release includes forward-looking statements related to LMI Aerospace, Inc.’s outlook for 2010, which are based on current management expectations. Such forward-looking statements are subject to various risks and uncertainties, many of which are beyond the control of LMI Aerospace, Inc. Actual results could differ materially from the forward-looking statements as a result of, among other things, the factors detailed from time to time in LMI Aerospace, Inc.’s filings with the Securities and Exchange Commission. Please refer to the Risk Factors contained in the company’s Annual Report on Form 10-K for the year ended December 31, 2009, and any risk factors set forth in our other subsequent filings with the Securities and Exchange Commission.
-more-
LMI Aerospace Announces 2009
Fourth Quarter and Full-Year Results
Page 8
LMI Aerospace, Inc.
Condensed Consolidated Balance Sheets
(Amounts in thousands, except share and per share data)
| | | | | | | | |
| | December 31, | |
| | 2009 | | | 2008 | |
Assets | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 31 | | | $ | 29 | |
Trade accounts receivable, net of allowance of $279 and $304 at December 31, 2009 and 2008, respectively | | | 35,469 | | | | 26,887 | |
Inventories, net | | | 45,703 | | | | 62,393 | |
Prepaid expenses and other current assets | | | 2,849 | | | | 2,501 | |
Deferred income taxes | | | 3,799 | | | | 3,519 | |
| | |
Total current assets | | | 87,851 | | | | 95,329 | |
| | | | | | | | |
Property, plant and equipment, net | | | 19,322 | | | | 20,103 | |
Goodwill | | | 49,102 | | | | 46,258 | |
Intangible assets, net | | | 22,965 | | | | 17,861 | |
Other assets | | | 977 | | | | 1,167 | |
| | |
Total assets | | $ | 180,217 | | | $ | 180,718 | |
| | | | | | |
| | | | | | | | |
Liabilities and shareholders’ equity | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 7,778 | | | $ | 12,363 | |
Accrued expenses | | | 8,089 | | | | 9,936 | |
Short-term deferred gain on sale of real estate | | | 233 | | | | 233 | |
Current installments of long-term debt and capital lease obligations | | | 326 | | | | 498 | |
| | |
Total current liabilities | | | 16,426 | | | | 23,030 | |
|
Long-term deferred gain on sale of real estate | | | 3,307 | | | | 3,540 | |
Long-term debt and capital lease obligations, less current installments | | | 17,210 | | | | 25,536 | |
Deferred income taxes | | | 7,546 | | | | 5,812 | |
Other long-term liabilities | | | 1,235 | | | | — | |
| | |
Total long-term liabilities | | | 29,298 | | | | 34,888 | |
| | | | | | | | |
Shareholders’ equity: | | | | | | | | |
Common stock, $0.02 par value per share; 28,000,000 authorized shares; issued 11,996,389 shares and 11,926,309 shares at December 31, 2009 and 2008, respectively | | | 240 | | | | 239 | |
Preferred stock, $0.02 par value per share; 2,000,000 authorized shares; none issued at December 31, 2009 and 2008 | | | — | | | | — | |
Additional paid-in capital | | | 71,375 | | | | 69,855 | |
| | | | | | | | |
Treasury stock, at cost, 359,188 shares and 364,088 shares at December 31, 2009 and 2008, respectively | | | (1,704 | ) | | | (1,727 | ) |
Retained earnings | | | 64,582 | | | | 54,433 | |
| | |
Total shareholders’ equity | | | 134,493 | | | | 122,800 | |
| | |
Total liabilities and shareholders’ equity | | $ | 180,217 | | | $ | 180,718 | |
| | | | | | |
See accompanying notes to consolidated financial statements.
-more-
LMI Aerospace Announces 2009
Fourth Quarter and Full-Year Results
Page 9
LMI Aerospace, Inc.
Condensed Consolidated Statements of Operations
(Amounts in thousands, except share and per share data)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Twelve Months Ended |
| | December 31, | | December 31, |
| | 2009 | | 2008 | | 2009 | | 2008 |
Sales and service revenue | | | | | | | | | | | | | | | | |
Product sales | | $ | 37,049 | | | $ | 32,601 | | | $ | 157,838 | | | $ | 149,267 | |
Service revenues | | | 18,567 | | | | 19,599 | | | | 83,358 | | | | 90,195 | |
| | | | |
Net sales | | | 55,616 | | | | 52,200 | | | | 241,196 | | | | 239,462 | |
| | | | |
Cost of sales and service revenue | | | | | | | | | | | | | | | | |
Cost of product sales | | | 25,443 | | | | 24,231 | | | | 117,999 | | | | 105,425 | |
Cost of service revenues | | | 17,499 | | | | 16,031 | | | | 70,246 | | | | 72,922 | |
| | | | |
Cost of sales | | | 42,942 | | | | 40,262 | | | | 188,245 | | | | 178,347 | |
| | | | |
Gross profit | | | 12,674 | | | | 11,938 | | | | 52,951 | | | | 61,115 | |
| | | | | | | | | | | | | | | | |
Selling, general and administrative expenses | | | 7,751 | | | | 8,414 | | | | 31,678 | | | | 33,128 | |
Impairment of goodwill | | | 3,350 | | | | 2,303 | | | | 3,350 | | | | 2,303 | |
Severance and restructuring | | | — | | | | | | | | 312 | | | | — | |
| | | | |
Income from operations | | | 1,573 | | | | 1,221 | | | | 17,611 | | | | 25,684 | |
| | | | | | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | | | | | |
Interest expense, net | | | (345 | ) | | | (449 | ) | | | (1,623 | ) | | | (1,815 | ) |
Other, net | | | 37 | | | | 15 | | | | 10 | | | | 10 | |
| | | | |
Total other expense | | | (308 | ) | | | (434 | ) | | | (1,613 | ) | | | (1,805 | ) |
| | | | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 1,265 | | | | 787 | | | | 15,998 | | | | 23,879 | |
Provision for income taxes | | | 461 | | | | 202 | | | | 5,843 | | | | 8,611 | |
| | | | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 804 | | | $ | 585 | | | $ | 10,155 | | | $ | 15,268 | |
| | | | |
| | | | | | | | | | | | | | | | |
Amounts per common share: | | | | | | | | | | | | | | | | |
Net income per common share | | $ | 0.07 | | | $ | 0.05 | | | $ | 0.90 | | | $ | 1.36 | |
| | | | |
| | | | | | | | | | | | | | | | |
Net income per common share, assuming dilution | | $ | 0.07 | | | $ | 0.05 | | | $ | 0.90 | | | $ | 1.35 | |
| | | | |
| | | | | | | | | | | | | | | | |
Weighted average common shares outstanding | | | 11,330,935 | | | | 11,245,389 | | | | 11,305,231 | | | | 11,198,610 | |
| | | | |
| | | | | | | | | | | | | | | | |
Weighted average dilutive common shares outstanding | | | 11,390,803 | | | | 11,290,321 | | | | 11,341,312 | | | | 11,301,382 | |
| | | | |
See accompanying notes to consolidated financial statements.
-more-
LMI Aerospace Announces 2009
Fourth Quarter and Full-Year Results
Page 10
LMI Aerospace, Inc.
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands, except share and per share data)
| | | | | | | | | | | | |
| | Year Ended December 31, | |
| | 2009 | | | 2008 | | | 2007 | |
Operating activities: | | | | | | | | | | | | |
Net income | | $ | 10,155 | | | $ | 15,268 | | | $ | 13,157 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | |
Depreciation and amortization | | | 7,537 | | | | 6,977 | | | | 4,608 | |
Impairment of goodwill | | | 3,350 | | | | 2,303 | | | | — | |
Charges for inventory obsolescence and valuation | | | 1,940 | | | | 1,217 | | | | 874 | |
Restricted stock compensation | | | 1,672 | | | | 2,210 | | | | 1,084 | |
Deferred tax (benefit) provision | | | (1,224 | ) | | | (1,034 | ) | | | 526 | |
Other noncash items | | | (123 | ) | | | (291 | ) | | | 98 | |
Changes in operating assets and liabilities, net of acquired businesses: | | | | | | | | | | | | |
Trade accounts receivable | | | (7,971 | ) | | | 2,658 | | | | (6,586 | ) |
Inventories | | | 15,037 | | | | (22,670 | ) | | | (7,858 | ) |
Prepaid expenses and other assets | | | (91 | ) | | | 215 | | | | (1,126 | ) |
Current income taxes | | | 21 | | | | 281 | | | | (39 | ) |
Accounts payable | | | (4,768 | ) | | | 1,682 | | | | 20 | |
Accrued expenses | | | (3,118 | ) | | | 177 | | | | (1,592 | ) |
| | | | | | | | | |
Net cash provided by operating activities | | | 22,417 | | | | 8,993 | | | | 3,166 | |
Investing activities: | | | | | | | | | | | | |
Additions to property, plant and equipment | | | (3,938 | ) | | | (8,055 | ) | | | (6,570 | ) |
Proceeds from matured debt securities | | | — | | | | — | | | | 2,243 | |
Proceeds from sale of real estate | | | — | | | | — | | | | 5,920 | |
Proceeds from sale of equipment | | | 123 | | | | 2,467 | | | | 1,703 | |
Acquisitions, net of cash acquired | | | (9,990 | ) | | | — | | | | (59,092 | ) |
Other, net | | | (48 | ) | | | (279 | ) | | | (259 | ) |
| | | | | | | | | |
Net cash used by investing activities | | | (13,853 | ) | | | (5,867 | ) | | | (56,055 | ) |
Financing activities: | | | | | | | | | | | | |
Proceeds from issuance of debt | | | — | | | | 74 | | | | 902 | |
Principal payments on long-term debt and notes payable | | | (498 | ) | | | (808 | ) | | | (452 | ) |
Advances on revolving line of credit | | | 43,819 | | | | 64,717 | | | | 48,218 | |
Payments on revolving line of credit | | | (51,819 | ) | | | (67,751 | ) | | | (20,184 | ) |
Other, net | | | (64 | ) | | | 589 | | | | 76 | |
| | | | | | | | | |
Net cash (used) provided by financing activities | | | (8,562 | ) | | | (3,179 | ) | | | 28,560 | |
Net increase (decrease) in cash and cash equivalents | | | 2 | | | | (53 | ) | | | (24,329 | ) |
Cash and cash equivalents, beginning of year | | | 29 | | | | 82 | | | | 24,411 | |
| | | | | | | | | |
Cash and cash equivalents, end of year | | $ | 31 | | | $ | 29 | | | $ | 82 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Supplemental disclosures of cash flow information: | | | | | | | | | | | | |
Interest paid | | $ | 1,518 | | | $ | 1,675 | | | $ | 1,200 | |
| | | | | | | | | |
Income taxes paid, net of refund received | | $ | 6,950 | | | $ | 8,449 | | | $ | 7,091 | |
| | | | | | | | | |
See accompanying notes to consolidated financial statements.
-more-
LMI Aerospace Announces 2009
Fourth Quarter and Full-Year Results
Page 11
LMI Aerospace, Inc.
Selected Non-GAAP Disclosures
(Amounts in thousands)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Twelve Months Ended |
| | December 31, | | December 31, |
| | 2009 | | 2008 | | 2009 | | 2008 |
Non-GAAP Financial Information | | | | | | | | | | | | | | | | |
Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA)(1): | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net Income | | $ | (1,814 | ) | | $ | (7,706 | ) | | $ | 7,537 | | | $ | 6,977 | |
| | | | | | | | | | | | | | | | |
Income tax expense | | | 461 | | | | 202 | | | | 5,843 | | | | 8,611 | |
Interest expense | | | 345 | | | | 449 | | | | 1,623 | | | | 1,815 | |
Other expenses | | | (37 | ) | | | (15 | ) | | | (10 | ) | | | (10 | ) |
Depreciation and amortization | | | 1,970 | | | | 2,027 | | | | 7,537 | | | | 6,977 | |
Impairment of goodwill | | | 3,350 | | | | 2,303 | | | | 3,350 | | | | 2,303 | |
Stock based compensation | | | 382 | | | | 474 | | | | 1,672 | | | | 2,210 | |
Severance and restructuring costs | | | — | | | | — | | | | 312 | | | | — | |
Acquisition costs | | | — | | | | — | | | | 239 | | | | — | |
TCA wind-up costs | | | — | | | | — | | | | 249 | | | | — | |
| | | | |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA | | $ | 4,657 | | | $ | (2,266 | ) | | $ | 28,352 | | | $ | 28,883 | |
| | | | |
| | | | | | | | | | | | | | | | |
Free Cash Flow (2): | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | $ | 11,481 | | | $ | (621 | ) | | $ | 22,417 | | | $ | 8,993 | |
Less: | | | | | | | | | | | | | | | | |
Capital expenditures | | | (1,290 | ) | | | (1,994 | ) | | | (3,938 | ) | | | (8,055 | ) |
| | | | |
| | | | | | | | | | | | | | | | |
Free cash flow | | $ | 10,191 | | | $ | (2,615 | ) | | $ | 18,479 | | | $ | 938 | |
| | | | |
| | |
1. | | We believe Adjusted EBITDA is a measure important to many investors as an indication of operating performance by the business. We feel this measure provides additional transparency to investors that augments, but does not replace the GAAP reporting of net income and provides a good comparative measure. Adjusted EBITDA is not a measure of performance defined by GAAP and should not be used in isolation or as a substitute for the related GAAP measure of net income. |
|
2. | | We believe Free Cash Flow is a measure of the operating cash flow of the Company that is useful to investors. Free Cash Flow is a measure of cash generated by the Company for such purposes as repaying debt or funding acquisitions. Free Cash Flow is not a measure of performance defined by GAAP and should not be used in isolation or as a substitute for the related GAAP measure of cash generated (used) by operating activities. |
###