SF S-4 Registration of securities issued in business combination transactions

Exhibit 12

Ratio of Earnings to Fixed Charges

The following table presents our earnings to fixed charges for the periods indicated:

	Thirty-nine weeks ended September 27, 2009			Year ended December 28, 2008			Year ended December 30, 2007			Year ended December 31, 2006			Year ended January 1, 2006			Year ended December 31, 2004
	(in millions)
Earnings
Loss from continuing operations before income taxes and minority interest	$	(36.5	)	$	(10.1	)	$	(25.5	)	$	(315.2	)	$	(40.2	)	$	(58.5	)
Fixed charges (excluding capitalized interest)		60.7			82.8			98.7			91.9			73.1			58.2
Total earnings		24.2			72.7			73.2			(223.3	)		32.9			(0.3	)
Fixed charges
Interest expense		45.9			62.7			82.0			77.6			61.4			47.8
Capitalized interest		1.9			2.7			1.7			2.1			1.1			0.7
Interest element of rent expense		14.8			20.1			16.7			14.3			11.7			10.4
Total fixed charges		62.6			85.5			100.4			94.0			74.2			58.9
Ratio of earnings to fixed charges(1)		—			—			—			—			—			—

(1) Earnings were insufficient to cover fixed charges for all periods presented. For the thirty-nine weeks ended September 27, 2009, earnings were insufficient by $38.4 million. For the years ended December 28, 2008, December 30, 2007, December 31, 2006, January 1, 2006, and December 31, 2004, earnings were insufficient by $12.8 million, $27.2 million, $317.3 million, $41.3 million and $59.2 million, respectively.