Document and Entity Information
Document and Entity Information | 3 Months Ended |
Mar. 31, 2016 | |
Document And Entity Information [Abstract] | |
Document Type | S4 |
Amendment Flag | false |
Document Period End Date | Mar. 31, 2016 |
Trading Symbol | LAMR |
Entity Registrant Name | LAMAR MEDIA CORP/DE |
Entity Central Index Key | 899,045 |
Entity Filer Category | Non-accelerated Filer |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
Current assets: | |||
Cash and cash equivalents | $ 28,420 | $ 22,327 | $ 26,035 |
Receivables, net of allowance for doubtful accounts | 181,080 | 174,398 | 169,610 |
Prepaid expenses | 71,119 | 44,437 | 42,713 |
Deferred income tax assets | 1,128 | 1,352 | 729 |
Other current assets | 45,510 | 39,218 | 34,057 |
Total current assets | 327,257 | 281,732 | 273,144 |
Property, plant and equipment | 3,225,645 | 3,139,239 | 3,110,385 |
Less accumulated depreciation and amortization | (2,058,597) | (2,044,102) | (2,026,745) |
Net property, plant and equipment | 1,167,048 | 1,095,137 | 1,083,640 |
Goodwill | 1,705,301 | 1,546,594 | 1,512,768 |
Intangible assets | 656,155 | 402,886 | 366,985 |
Deferred financing costs, net of accumulated amortization | 27,233 | 23,211 | 32,725 |
Deferred income tax assets | 12,496 | ||
Other assets | 38,751 | 37,395 | 37,060 |
Total assets | 3,894,512 | 3,363,744 | 3,318,818 |
Current liabilities: | |||
Trade accounts payable | 18,912 | 17,452 | 16,368 |
Current maturities of long-term debt | 21,332 | 15,625 | |
Current maturities of long-term debt | 17,856 | 16,509 | |
Accrued expenses | 90,262 | 115,208 | 108,790 |
Deferred income | 89,979 | 87,661 | 84,558 |
Total current liabilities | 217,009 | 236,830 | 225,341 |
Long-term debt | 1,898,152 | 1,884,270 | |
Long-term debt | 2,420,294 | 1,874,941 | |
Deferred income tax liabilities | 1,466 | 2,052 | |
Asset retirement obligation | 210,260 | 206,234 | 204,327 |
Other liabilities | 24,500 | 22,628 | 23,414 |
Total liabilities | 2,873,529 | 2,342,685 | 2,337,352 |
Stockholder's equity: | |||
Additional paid-in capital | 1,690,208 | 1,664,038 | 1,611,775 |
Accumulated comprehensive (deficit) income | 290 | (1,178) | 2,454 |
Accumulated deficit | (657,310) | (635,799) | (632,859) |
Cost of shares held in treasury | (12,303) | (6,099) | |
Stockholder's equity | 1,020,983 | 1,021,059 | 981,466 |
Total liabilities and stockholder's equity | 3,894,512 | 3,363,744 | 3,318,818 |
Previously Reported [Member] | |||
Current assets: | |||
Deferred financing costs, net of accumulated amortization | 28,034 | ||
Total assets | 3,391,778 | ||
Current liabilities: | |||
Total current liabilities | 241,653 | ||
Total liabilities | 2,370,719 | ||
Stockholder's equity: | |||
Total liabilities and stockholder's equity | 3,391,778 | ||
LAMAR MEDIA CORP [Member] | |||
Current assets: | |||
Cash and cash equivalents | 27,920 | 21,827 | 25,535 |
Receivables, net of allowance for doubtful accounts | 181,080 | 174,398 | 169,610 |
Prepaid expenses | 71,119 | 44,437 | 42,713 |
Deferred income tax assets | 1,128 | 1,352 | 729 |
Other current assets | 45,510 | 39,218 | 34,057 |
Total current assets | 326,757 | 281,232 | 272,644 |
Property, plant and equipment | 3,225,645 | 3,139,239 | 3,110,385 |
Less accumulated depreciation and amortization | (2,058,597) | (2,044,102) | (2,026,745) |
Net property, plant and equipment | 1,167,048 | 1,095,137 | 1,083,640 |
Goodwill | 1,695,150 | 1,536,443 | 1,502,616 |
Intangible assets | 655,687 | 402,418 | 366,518 |
Deferred financing costs, net of accumulated amortization | 27,233 | 21,257 | 30,771 |
Deferred income tax assets | 12,496 | ||
Other assets | 33,464 | 32,110 | 31,775 |
Total assets | 3,878,106 | 3,347,340 | 3,300,460 |
Current liabilities: | |||
Trade accounts payable | 18,912 | 17,452 | 16,368 |
Current maturities of long-term debt | 17,856 | 16,509 | 15,625 |
Accrued expenses | 87,551 | 110,728 | 105,007 |
Deferred income | 89,979 | 87,661 | 84,558 |
Total current liabilities | 214,298 | 232,350 | 221,558 |
Long-term debt | 2,420,294 | 1,876,895 | 1,884,270 |
Deferred income tax liabilities | 1,466 | 2,052 | |
Asset retirement obligation | 210,260 | 206,234 | 204,327 |
Other liabilities | 24,500 | 22,628 | 23,414 |
Total liabilities | 2,870,818 | 2,340,159 | 2,333,569 |
Stockholder's equity: | |||
Additional paid-in capital | 2,760,649 | 2,734,479 | 2,682,216 |
Accumulated comprehensive (deficit) income | 290 | (1,178) | 2,454 |
Accumulated deficit | (1,753,651) | (1,726,120) | (1,717,779) |
Stockholder's equity | 1,007,288 | 1,007,181 | 966,891 |
Total liabilities and stockholder's equity | 3,878,106 | 3,347,340 | 3,300,460 |
LAMAR MEDIA CORP [Member] | Previously Reported [Member] | |||
Current assets: | |||
Deferred financing costs, net of accumulated amortization | 26,080 | ||
Total assets | 3,373,420 | ||
Current liabilities: | |||
Current maturities of long-term debt | 21,332 | ||
Total current liabilities | 237,173 | ||
Long-term debt | 1,898,152 | ||
Total liabilities | 2,366,239 | ||
Stockholder's equity: | |||
Total liabilities and stockholder's equity | 3,373,420 | ||
Series AA Preferred Stock [Member] | |||
Stockholder's equity: | |||
Preferred stock, value | |||
Common Class A [Member] | |||
Stockholder's equity: | |||
Common stock, value | 83 | 82 | 81 |
Common Class B [Member] | |||
Stockholder's equity: | |||
Common stock, value | $ 15 | $ 15 | $ 15 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
Allowance for doubtful accounts | $ 9,542 | $ 8,984 | $ 7,957 |
Current deferred financing costs | 5,293 | 4,823 | |
Accumulated amortization | 19,455 | 14,764 | |
Noncurrent deferred financing costs | $ 27,233 | $ 23,211 | $ 32,725 |
Shares held in treasury | 216,088 | 104,836 | 0 |
Series AA Preferred Stock [Member] | |||
Preferred stock, par value | $ 0.001 | $ 0.001 | $ 0.001 |
Preferred stock, cumulative dividends | $ 63.80 | $ 63.80 | $ 63.80 |
Preferred stock, shares authorized | 5,720 | 5,720 | 5,720 |
Preferred stock, shares issued | 5,720 | 5,720 | 5,720 |
Preferred stock, shares outstanding | 5,720 | 5,720 | 5,720 |
Common Class A [Member] | |||
Common stock, par value | $ 0.001 | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 362,500,000 | 362,500,000 | 362,500,000 |
Common stock, shares issued | 82,648,355 | 82,188,372 | 80,933,071 |
Common stock, shares outstanding | 82,432,267 | 82,083,536 | 80,933,071 |
Common Class B [Member] | |||
Common stock, par value | $ 0.001 | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 37,500,000 | 37,500,000 | 37,500,000 |
Common stock, shares issued | 14,610,365 | 14,610,365 | 14,610,365 |
Common stock, shares outstanding | 14,610,365 | 14,610,365 | 14,610,365 |
LAMAR MEDIA CORP [Member] | |||
Allowance for doubtful accounts | $ 9,542 | $ 8,984 | $ 7,957 |
Current deferred financing costs | 5,293 | 4,823 | |
Accumulated amortization | 10,167 | 5,476 | |
Noncurrent deferred financing costs | $ 27,233 | $ 21,257 | $ 30,771 |
Common stock, par value | $ 0.01 | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 3,000 | 3,000 | 3,000 |
Common stock, shares issued | 100 | 100 | 100 |
Common stock, shares outstanding | 100 | 100 | 100 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income and Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Net revenues | $ 338,533 | $ 302,477 | $ 1,353,396 | $ 1,287,060 | $ 1,245,842 |
Operating expenses (income) | |||||
Direct advertising expenses (exclusive of depreciation and amortization) | 128,725 | 113,232 | 473,760 | 453,269 | 436,844 |
General and administrative expenses (exclusive of depreciation and amortization) | 66,790 | 59,206 | 242,182 | 230,800 | 231,574 |
Corporate expenses (exclusive of depreciation and amortization) | 16,026 | 15,391 | 71,759 | 69,078 | 57,212 |
Depreciation and amortization | 51,489 | 49,230 | 191,433 | 258,435 | 300,579 |
Gain on disposition of assets | (11,327) | (1,836) | (8,765) | (3,192) | (3,804) |
Total Operating Expenses | 251,703 | 235,223 | 970,369 | 1,008,390 | 1,022,405 |
Operating income | 86,830 | 67,254 | 383,027 | 278,670 | 223,437 |
Other expense (income) | |||||
Loss on extinguishment of debt | 3,142 | 26,023 | 14,345 | ||
Other-than-temporary impairment of investment | 4,069 | ||||
Interest income | (1) | (2) | (34) | (102) | (165) |
Interest expense | 30,068 | 24,532 | 98,433 | 105,254 | 146,277 |
Non-operating (Income) Expenses | 33,209 | 24,530 | 98,399 | 135,244 | 160,457 |
Income before income tax expense | 53,621 | 42,724 | 284,628 | 143,426 | 62,980 |
Income tax expense | 2,307 | 2,008 | 22,058 | (110,092) | 22,841 |
Net income | 51,314 | 40,716 | 262,570 | 253,518 | 40,139 |
Preferred stock dividends | 91 | 91 | 365 | 365 | 365 |
Net income applicable to common stock | $ 51,223 | $ 40,625 | $ 262,205 | $ 253,153 | $ 39,774 |
Earnings per share: | |||||
Basic and diluted earnings per share | $ 0.53 | $ 0.42 | |||
Basic earnings per share | 0.42 | $ 2.72 | $ 2.66 | $ 0.42 | |
Diluted earnings per share | 0.42 | 2.72 | 2.66 | $ 0.42 | |
Cash dividends declared per share of common stock | $ 0.75 | $ 0.68 | $ 2.75 | $ 2.50 | |
Weighted average common shares outstanding | 96,793,244 | 95,704,850 | 96,321,578 | 95,218,083 | 94,387,230 |
Incremental common shares from dilutive stock options | 53,552 | 66,043 | 358,285 | ||
Weighted average common shares assuming dilution | 97,378,135 | 95,742,148 | 96,375,130 | 95,284,126 | 94,745,515 |
Statements of Comprehensive Income | |||||
Net income | $ 51,314 | $ 40,716 | $ 262,570 | $ 253,518 | $ 40,139 |
Other comprehensive income (loss) | |||||
Foreign currency translation adjustments | 1,468 | (1,610) | (3,632) | (1,413) | (2,111) |
Comprehensive income | 52,782 | 39,106 | 258,938 | 252,105 | 38,028 |
LAMAR MEDIA CORP [Member] | |||||
Net revenues | 338,533 | 302,477 | 1,353,396 | 1,287,060 | 1,245,842 |
Operating expenses (income) | |||||
Direct advertising expenses (exclusive of depreciation and amortization) | 128,725 | 113,232 | 473,760 | 453,269 | 436,844 |
General and administrative expenses (exclusive of depreciation and amortization) | 66,790 | 59,206 | 242,182 | 230,800 | 231,574 |
Corporate expenses (exclusive of depreciation and amortization) | 15,933 | 15,303 | 71,426 | 68,733 | 56,877 |
Depreciation and amortization | 51,489 | 49,230 | 191,433 | 258,435 | 300,579 |
Gain on disposition of assets | (11,327) | (1,836) | (8,765) | (3,192) | (3,804) |
Total Operating Expenses | 251,610 | 235,135 | 970,036 | 1,008,045 | 1,022,070 |
Operating income | 86,923 | 67,342 | 383,360 | 279,015 | 223,772 |
Other expense (income) | |||||
Loss on extinguishment of debt | 3,142 | 26,023 | 14,345 | ||
Other-than-temporary impairment of investment | 4,069 | ||||
Interest income | (1) | (2) | (34) | (102) | (165) |
Interest expense | 30,068 | 24,532 | 98,433 | 105,254 | 146,277 |
Non-operating (Income) Expenses | 33,209 | 24,530 | 98,399 | 135,244 | 160,457 |
Income before income tax expense | 53,714 | 42,812 | 284,961 | 143,771 | 63,315 |
Income tax expense | 2,307 | 2,008 | 22,058 | (143,264) | 22,977 |
Net income | 51,407 | 40,804 | 262,903 | 287,035 | 40,338 |
Statements of Comprehensive Income | |||||
Net income | 51,407 | 40,804 | 262,903 | 287,035 | 40,338 |
Other comprehensive income (loss) | |||||
Foreign currency translation adjustments | 1,468 | (1,610) | (3,632) | (1,413) | (2,111) |
Comprehensive income | $ 52,875 | $ 39,194 | $ 259,271 | $ 285,622 | $ 38,227 |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders' Equity - USD ($) $ in Thousands | Total | LAMAR MEDIA CORP [Member] | Treasury Stock [Member] | Additional Paid-in Capital [Member] | Additional Paid-in Capital [Member]LAMAR MEDIA CORP [Member] | Accumulated Comprehensive Income (Deficit) [Member] | Accumulated Comprehensive Income (Deficit) [Member]LAMAR MEDIA CORP [Member] | Accumulated Deficit [Member] | Accumulated Deficit [Member]LAMAR MEDIA CORP [Member] | Common Class A [Member]Common Stock [Member] | Common Class B [Member]Common Stock [Member] |
Beginning Balance at Dec. 31, 2012 | $ 861,625 | $ 812,605 | $ (889,631) | $ 2,432,518 | $ 2,606,157 | $ 5,978 | $ 5,978 | $ (687,351) | $ (1,799,530) | $ 96 | $ 15 |
Non-cash compensation | 18,179 | 18,179 | |||||||||
Contribution from parent | 37,858 | 37,858 | |||||||||
Exercise of stock options | 16,993 | 16,992 | 1 | ||||||||
Issuance of shares of common stock through employee purchase plan | 3,900 | 3,900 | |||||||||
Tax shortfall related to options exercised | (1,214) | (1,214) | |||||||||
Purchase of treasury stock | (4,200) | (4,200) | |||||||||
Foreign currency translation | (2,111) | (2,111) | (2,111) | (2,111) | |||||||
Net income | 40,139 | 40,338 | 40,139 | 40,338 | |||||||
Dividend to parent | (4,200) | (4,200) | |||||||||
Dividends | (365) | (365) | |||||||||
Ending Balance at Dec. 31, 2013 | 932,946 | 884,490 | (893,831) | 2,470,375 | 2,644,015 | 3,867 | 3,867 | (647,577) | (1,763,392) | 97 | 15 |
Non-cash compensation | 17,600 | 17,600 | |||||||||
Contribution from parent | 38,201 | 38,201 | |||||||||
Exercise of stock options | 16,247 | 16,246 | 1 | ||||||||
Issuance of shares of common stock through employee purchase plan | 4,368 | 4,368 | |||||||||
Tax shortfall related to options exercised | (13) | (13) | |||||||||
Purchase of treasury stock | (2,987) | (2,987) | |||||||||
Retirement of shares of treasury stock | 896,818 | (896,801) | (17) | ||||||||
Foreign currency translation | (1,413) | (1,413) | (1,413) | (1,413) | |||||||
Net income | 253,518 | 287,035 | 253,518 | 287,035 | |||||||
Dividend to parent | (241,422) | (241,422) | |||||||||
Dividends-distributions to common shareholders | (238,435) | (238,435) | |||||||||
Dividends | (365) | (365) | |||||||||
Ending Balance at Dec. 31, 2014 | 981,466 | 966,891 | 1,611,775 | 2,682,216 | 2,454 | 2,454 | (632,859) | (1,717,779) | 81 | 15 | |
Non-cash compensation | 23,883 | 23,883 | |||||||||
Contribution from parent | 52,263 | 52,263 | |||||||||
Exercise of stock options | 23,372 | 23,371 | 1 | ||||||||
Issuance of shares of common stock through employee purchase plan | 5,027 | 5,027 | |||||||||
Tax shortfall related to options exercised | (18) | (18) | |||||||||
Purchase of treasury stock | (6,099) | (6,099) | |||||||||
Foreign currency translation | (3,632) | (3,632) | (3,632) | (3,632) | |||||||
Net income | 262,570 | 262,903 | 262,570 | 262,903 | |||||||
Dividend to parent | (271,244) | (271,244) | |||||||||
Dividends-distributions to common shareholders | (265,145) | (265,145) | |||||||||
Dividends | (365) | (365) | |||||||||
Ending Balance at Dec. 31, 2015 | 1,021,059 | 1,007,181 | $ (6,099) | $ 1,664,038 | $ 2,734,479 | $ (1,178) | $ (1,178) | $ (635,799) | $ (1,726,120) | $ 82 | $ 15 |
Foreign currency translation | 1,468 | 1,468 | |||||||||
Net income | 51,314 | 51,407 | |||||||||
Dividends | (91) | ||||||||||
Ending Balance at Mar. 31, 2016 | $ 1,020,983 | $ 1,007,288 |
Consolidated Statements of Sto6
Consolidated Statements of Stockholders' Equity (Parenthetical) - $ / shares | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Exercise of stock options | 881,936 | 522,032 | 682,263 |
Purchase of treasury stock | 104,836 | 54,295 | 97,430 |
Retirement of treasury stock | 17,270,930 | ||
Common stock dividends/distributions | $ 2.75 | $ 2.50 | |
Preferred stock dividend shares | $ 63.80 | $ 63.80 | $ 63.80 |
Treasury Stock [Member] | |||
Purchase of treasury stock | 104,836 | 54,295 | 97,430 |
Retirement of treasury stock | 17,270,930 | ||
Additional Paid-in Capital [Member] | |||
Exercise of stock options | 881,936 | 522,032 | 682,263 |
Accumulated Deficit [Member] | |||
Common stock dividends/distributions | $ 2.75 | $ 2.50 | |
Preferred stock dividend shares | $ 63.80 | $ 63.80 | $ 63.80 |
Condensed Consolidated Stateme7
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Cash flows from operating activities: | |||||
Net income | $ 51,314 | $ 40,716 | $ 262,570 | $ 253,518 | $ 40,139 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||||
Depreciation and amortization | 51,489 | 49,230 | 191,433 | 258,435 | 300,579 |
Stock-based compensation | 3,199 | 3,901 | 25,890 | 24,120 | 24,936 |
Amortization included in interest expense | 1,382 | 1,158 | 4,682 | 4,777 | 14,667 |
Gain on disposition of assets and investment | (11,327) | (1,836) | (8,765) | (3,192) | (3,804) |
Other-than-temporary impairment of investment | 4,069 | ||||
Loss on extinguishment of debt | 3,142 | 26,023 | 14,345 | ||
Deferred income tax expense (benefit) | (182) | (1,187) | 11,099 | (122,137) | 18,749 |
Provision for doubtful accounts | 1,709 | 1,672 | 6,506 | 5,947 | 6,034 |
(Increase) decrease in: | |||||
Receivables | (8,410) | (1,438) | (9,034) | (13,553) | (6,663) |
Prepaid expenses | (22,936) | (22,926) | (575) | 524 | 788 |
Other assets | (3,572) | (8,787) | (4,475) | 662 | (4,970) |
(Increase) decrease in: | |||||
Trade accounts payable | 720 | 1,714 | (458) | 1,076 | (89) |
Accrued expenses | (14,211) | (10,099) | 3,335 | 8,273 | (6,371) |
Other liabilities | (780) | 2,613 | (4,558) | 3,987 | (3,635) |
Cash flows provided by operating activities | 51,537 | 54,731 | 477,650 | 452,529 | 394,705 |
Cash flows from investing activities: | |||||
Capital expenditures | (20,619) | (29,041) | (110,425) | (107,573) | (105,650) |
Acquisitions | (502,138) | (19,647) | (153,877) | (65,021) | (92,248) |
(Increase) decrease in notes receivable | 8 | 4 | (7) | 4,462 | (840) |
Proceeds from disposition of assets and investments | 5,196 | 4,414 | 10,429 | 4,135 | 6,869 |
Cash flows used in investing activities | (517,553) | (44,270) | (253,880) | (163,997) | (191,869) |
Cash flows from financing activities: | |||||
Net proceeds from issuance of common stock | 7,909 | 15,529 | 28,399 | 20,615 | 20,893 |
Cash used for purchase of treasury shares | (6,204) | (6,099) | (6,099) | (2,987) | (4,200) |
Proceeds received from revolving credit facility | 280,000 | 92,000 | 317,000 | 325,000 | 184,000 |
Payment on revolving credit facility | (125,000) | (35,000) | (282,000) | (410,000) | (34,000) |
Principal payments on long term debt | (3,755) | (3,755) | (15,468) | (11,750) | (33,051) |
Proceeds received from senior credit facility | 300,000 | 300,000 | |||
Debt issuance costs | (9,017) | (17,441) | (89) | ||
Proceeds received from note offering | 400,000 | 510,000 | |||
Payment on senior subordinated notes | (415,752) | (360,383) | |||
Payment on senior credit facility | (300,000) | (352,106) | |||
Distributions to non-controlling interest | (105) | (180) | (1,130) | (1,094) | |
Dividends/distributions | (72,825) | (65,314) | (265,510) | (238,800) | (365) |
Cash flows used in financing activities | 471,003 | (2,819) | (224,808) | (294,315) | (227,195) |
Effect of exchange rate changes in cash and cash equivalents | 1,106 | (1,131) | (2,670) | (1,394) | (1,340) |
Net decrease in cash and cash equivalents | 6,093 | 6,511 | (3,708) | (7,177) | (25,699) |
Cash and cash equivalents at beginning of period | 22,327 | 26,035 | 26,035 | 33,212 | 58,911 |
Cash and cash equivalents at end of period | 28,420 | 32,546 | 22,327 | 26,035 | 33,212 |
Supplemental disclosures of cash flow information: | |||||
Cash paid for interest | 31,893 | 30,869 | 93,765 | 94,646 | 140,048 |
Cash paid for foreign, state and federal income taxes | 4,079 | 587 | 10,786 | 12,754 | 4,096 |
LAMAR MEDIA CORP [Member] | |||||
Cash flows from operating activities: | |||||
Net income | 51,407 | 40,804 | 262,903 | 287,035 | 40,338 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||||
Depreciation and amortization | 51,489 | 49,230 | 191,433 | 258,435 | 300,579 |
Stock-based compensation | 3,199 | 3,901 | 25,890 | 24,120 | 24,936 |
Amortization included in interest expense | 1,382 | 1,158 | 4,682 | 4,777 | 14,667 |
Gain on disposition of assets and investment | (11,327) | (1,836) | (8,765) | (3,192) | (3,804) |
Other-than-temporary impairment of investment | 4,069 | ||||
Loss on extinguishment of debt | 3,142 | 26,023 | 14,345 | ||
Deferred income tax expense (benefit) | (182) | (1,187) | 11,099 | (155,528) | 18,885 |
Provision for doubtful accounts | 1,709 | 1,672 | 6,506 | 5,947 | 6,034 |
(Increase) decrease in: | |||||
Receivables | (8,410) | (1,438) | (9,034) | (13,553) | (6,663) |
Prepaid expenses | (22,936) | (22,926) | (575) | 524 | 788 |
Other assets | (3,572) | (8,787) | (4,475) | 662 | (4,970) |
(Increase) decrease in: | |||||
Trade accounts payable | 720 | 1,714 | (458) | 1,076 | (89) |
Accrued expenses | (14,211) | (10,099) | 3,335 | 8,491 | (6,371) |
Other liabilities | (19,225) | (14,065) | (29,120) | (14,306) | (21,300) |
Cash flows provided by operating activities | 33,185 | 38,141 | 453,421 | 434,580 | 377,375 |
Cash flows from investing activities: | |||||
Capital expenditures | (20,619) | (29,041) | (110,425) | (107,573) | (105,650) |
Acquisitions | (502,138) | (19,647) | (153,877) | (65,021) | (92,248) |
(Increase) decrease in notes receivable | 8 | 4 | (7) | 4,462 | (840) |
Proceeds from disposition of assets and investments | 5,196 | 4,414 | 10,429 | 4,135 | 6,869 |
Cash flows used in investing activities | (517,553) | (44,270) | (253,880) | (163,997) | (191,869) |
Cash flows from financing activities: | |||||
Proceeds received from revolving credit facility | 280,000 | 92,000 | 317,000 | 325,000 | 184,000 |
Payment on revolving credit facility | (125,000) | (35,000) | (282,000) | (410,000) | (34,000) |
Principal payments on long term debt | (3,755) | (3,755) | (15,468) | (11,750) | (33,051) |
Proceeds received from senior credit facility | 300,000 | 300,000 | |||
Debt issuance costs | (9,017) | (17,442) | (89) | ||
Proceeds received from note offering | 400,000 | 510,000 | |||
Payment on senior subordinated notes | (415,752) | (360,383) | |||
Payment on senior credit facility | (300,000) | (352,106) | |||
Distributions to non-controlling interest | (105) | (180) | (1,130) | (1,094) | |
Dividend to parent | (78,938) | (71,322) | (271,244) | (241,422) | (4,200) |
Contributions from parent | 26,170 | 32,028 | 52,263 | 38,201 | 37,858 |
Cash flows used in financing activities | 489,355 | 13,771 | (200,579) | (276,365) | (209,865) |
Effect of exchange rate changes in cash and cash equivalents | 1,106 | (1,131) | (2,670) | (1,395) | (1,340) |
Net decrease in cash and cash equivalents | 6,093 | 6,511 | (3,708) | (7,177) | (25,699) |
Cash and cash equivalents at beginning of period | 21,827 | 25,535 | 25,535 | 32,712 | 58,411 |
Cash and cash equivalents at end of period | 27,920 | 32,046 | 21,827 | 25,535 | 32,712 |
Supplemental disclosures of cash flow information: | |||||
Cash paid for interest | 31,893 | 30,869 | 93,765 | 94,646 | 140,048 |
Cash paid for foreign, state and federal income taxes | $ 4,079 | $ 587 | $ 10,786 | $ 12,754 | $ 4,096 |
Significant Accounting Policies
Significant Accounting Policies | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Significant Accounting Policies | (1) Significant Accounting Policies The information included in the foregoing interim condensed consolidated financial statements is unaudited. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the Company’s financial position and results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year. These interim condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and the notes thereto included in the 2015 Combined Form 10-K. Subsequent events, if any, are evaluated through the date on which the financial statements are issued. | (1) Significant Accounting Policies (a) Nature of Business Lamar Advertising Company (the Company) is engaged in the outdoor advertising business, operating approximately 144,000 billboard advertising displays in 44 states, Canada and Puerto Rico. The Company’s operating strategy is to be the leading provider of outdoor advertising services in the markets it serves. In addition, the Company operates a logo sign business in 23 states throughout the United States and the province of Ontario, Canada and operates over 42,000 transit advertising displays in 18 states, Canada and Puerto Rico. Logo signs are erected pursuant to state-awarded service contracts on public rights-of-way near highway exits and deliver brand name information on available gas, food, lodging and camping services. Included in the Company’s logo sign business are tourism signing contracts. The Company provides transit advertising in airport terminals, on bus shelters, benches and buses in the markets it serves. The Company operates as a Real Estate Investment Trust (“REIT”) for U.S. federal income tax purposes and generally will not be subject to federal income taxes on its income and gains that the Company distributes to its stockholders, including the income derived from advertising rental revenue. However, even as a REIT, the Company will remain obligated to pay income taxes on earnings from the assets of its taxable REIT subsidiaries (“TRSs”). In addition, the Company’s foreign assets and operations continue to be subject to taxation in the foreign jurisdictions where those assets are held or those operations are conducted. (b) Principles of Consolidation The accompanying consolidated financial statements include Lamar Advertising Company, its wholly owned subsidiary, Lamar Media Corp. (Lamar Media), and its majority-owned subsidiaries. All inter-company transactions and balances have been eliminated in consolidation. An operating segment is a component of an enterprise: • that engages in business activities from which it may earn revenues and incur expenses; • whose operating results are regularly reviewed by the enterprise’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance; and • for which discrete financial information is available. We define the term ‘chief operating decision maker’ to be our executive management group, which consist of our Chief Executive Officer, President and Chief Financial Officer. Currently, all operations are reviewed on a consolidated basis for budget and business plan performance by our executive management group. Additionally, operational performance at the end of each reporting period is viewed in the aggregate by our management group. Any decisions related to changes in invested capital, personnel, operational improvement or training, or to allocate other company resources are made based on the combined results. We operate in a single operating and reporting segment, advertising. We rent advertising space on billboards, buses, shelters, benches, logo plates and in airport terminals. (c) Property, Plant and Equipment Property, plant and equipment are stated at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets during the year ended 2015. For the years ended December 31, 2014 and 2013 depreciation is calculated using accelerated and straight-line methods over the estimated useful lives of the assets. (d) Goodwill and Intangible Assets Goodwill is subject to an annual impairment test. The Company designated December 31 as the date of its annual goodwill impairment test. Impairment testing involves various estimates and assumptions, which could vary, and an analysis of relevant market data and market capitalization. If industry and economic conditions deteriorate, the Company may be required to assess goodwill impairment before the next annual test, which could result in impairment charges. The Company is required to identify its reporting units and determine the carrying value of each reporting unit. The Company has indentified two reporting units, Billboard operations and Logo operations, by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units. The Company is required to determine the fair value of each reporting unit and compare it to the carrying amount of the reporting unit. To the extent the carrying amount of a reporting unit exceeds the fair value of the reporting unit, the Company would be required to perform the second step of the impairment test, as this is an indication that the reporting unit goodwill may be impaired. The fair value of each reporting unit exceeded its carrying amount at its annual impairment test date on December 31, 2015 and 2014; therefore, the Company was not required to recognize an impairment loss. Intangible assets, consisting primarily of site locations, customer lists and contracts, and non-competition agreements are amortized using the straight-line method over the assets estimated useful lives, generally from 3 to 15 years. (e) Impairment of Long-Lived Assets Long-lived assets, such as property, plant and equipment, and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset or asset group before interest expense. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset or asset group. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed group classified as held for sale would be presented separately in the appropriate asset and liability sections of the balance sheet. (f) Acquisitions For transactions that meet the definition of a business combination, the Company allocates the purchase price, including any contingent consideration, to the assets acquired and the liabilities assumed at their estimated fair values as of the date of the acquisition with any excess of the purchase price paid over the estimated fair value of net assets acquired recorded as goodwill. The fair value of the assets acquired and liabilities assumed is typically determined by using either estimates of replacement costs or discounted cash flow valuation methods. When determining the fair value of tangible assets acquired, the Company must estimate the cost to replace the asset with a new asset, adjusted for an estimated reduction in fair value due to age of the asset, and the economic useful life. When determining the fair value of intangible assets acquired, the Company must estimate the applicable discount rate and the timing and amount of future cash flows. The determination of the final purchase price and the acquisition-date fair value of identifiable assets acquired and liabilities assumed may extend over more than one period and result in adjustments to the preliminary estimate recognized in the prior period financial statements. (g) Deferred Income Deferred income consists principally of advertising revenue invoiced in advance. Deferred advertising revenue is recognized in income over the term of the contract. (h) Revenue Recognition The Company recognizes outdoor advertising revenue on an accrual basis ratably over the term of the contracts. Production revenue and the related expense for the advertising copy are recognized upon completion of the sale. The Company engages in barter transactions where the Company trades advertising space for goods and services. The Company recognizes revenues and expenses from barter transactions at fair value, which is determined based on the Company’s own historical practice of receiving cash for similar advertising space from buyers unrelated to the party in the barter transaction. The amount of revenue and expense recognized for advertising barter transactions is as follows: 2015 2014 2013 Net revenues $ 7,956 $ 7,839 $ 7,862 Direct advertising expenses $ 3,137 $ 2,928 $ 3,005 General and administrative expenses $ 4,407 $ 4,675 $ 4,417 (i) Income Taxes As a REIT, the Company is generally not subject to federal income taxes on income and gains distributed to the Company’s stockholders. However, the Company remains obligated to pay income taxes on earnings from domestic TRSs. In addition, the Company’s foreign assets and operations continue to be subject to taxation in the foreign jurisdictions where those assets are held or where those operations are conducted, including those designated as Qualified REIT Subsidiaries, or QRSs, for federal income tax purposes. Accordingly, the consolidated financial statements reflect provisions for federal, state, local and foreign income taxes. The Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, as well as operating loss and tax credit carryforwards. The Company measures deferred tax assets and liabilities using enacted tax rates expected to apply to taxable income in the years in which those temporary differences and carry forwards are expected to be recovered or settled. The effect on deferred tax assets and liabilities as a result of a change in tax rates is recognized in income in the period that includes the enactment date. (j) Dividends/Distributions As a REIT, the Company must annually distribute to its stockholders an amount equal to at least 90% of its REIT taxable income (determined before the deduction for distributed earnings and excluding any net capital gain). During the years ended December 31, 2015 and 2014, the Company declared and paid distributions of its REIT taxable income of an aggregate of $265,145 or $2.75 per share and $198,520 or $2.08 per share, respectively. In addition, the Company paid distributions of its pre-REIT accumulated earnings and profits of $39,915 or $0.42 per share during the year ended December 31, 2014. The amount, timing and frequency of future distributions will be at the sole discretion of the Board of Directors and will be declared based upon various factors, a number of which may be beyond the Company’s control, including the financial condition and operating cash flows, the amount required to maintain REIT status and reduce any income and excise taxes that the Company otherwise would be required to pay, limitations on distributions in our existing and future debt instruments, the Company’s ability to utilize net operating losses (“NOLs”) to offset, in whole or in part, the Company’s distribution requirements, limitations on its ability to fund distributions using cash generated through its TRSs and other factors that the Board of Directors may deem relevant. During the years ended December 31, 2015, 2014 and 2013, the Company paid cash dividend distributions to holders of its Series AA Preferred Stock of $365 or $63.80 per share. (k) Earnings Per Share The calculation of basic earnings per share excludes any dilutive effect of stock options, while diluted earnings per share includes the dilutive effect of stock options. For the years ended December 31, 2015, 2014 and 2013 there were no dilutive shares excluded from the calculation. (l) Stock Based Compensation Compensation expense for share-based awards is recognized based on the grant date fair value of those awards. Stock-based compensation expense includes an estimate for pre-vesting forfeitures and is recognized over the requisite service periods of the awards on a straight-line basis, which is generally commensurate with the vesting term. Non-cash compensation expense recognized during the years ended December 31, 2015, 2014, and 2013 were $25,890, $24,120 and $24,936, respectively. The $25,890 expensed during the year ended December 31, 2015 consists of (i) $9,560 related to stock options, (ii) $16,076 related to stock grants, made under the Company’s performance-based stock incentive program in 2015 and (iii) $254 related to stock awards to directors. See Note 14 for information on the assumptions used to calculate the fair value of stock-based compensation. (m) Cash and Cash Equivalents The Company considers all highly-liquid investments with original maturities of three months or less to be cash equivalents. (n) Foreign Currency Translation Local currencies generally are considered the functional currencies outside the United States. Assets and liabilities for operations in local-currency environments are translated at year-end exchange rates. Income and expense items are translated at average rates of exchange prevailing during the year. Foreign currency translation adjustments are recorded as a component of other comprehensive (loss) income in the Consolidated Statements of Operations and Comprehensive Income and as a component of accumulated other comprehensive (deficit) income in the Consolidated Statements of Stockholders’ Equity. (o) Asset Retirement Obligations The Company is required to record the fair value of obligations associated with the retirement of tangible long-lived assets in the period in which it is incurred. The liability is capitalized as part of the related long-lived asset’s carrying amount. Over time, accretion of the liability is recognized as an operating expense and the capitalized cost is depreciated over the expected useful life of the related asset. The Company’s asset retirement obligations relate primarily to the dismantlement, removal, site reclamation and similar activities of its properties. (p) Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. (q) Comprehensive Income Total comprehensive income is presented in the Consolidated Statements of Operations and Comprehensive Income and the components of accumulated other comprehensive income are presented in the Consolidated Statements of Stockholders’ Equity. Comprehensive income is composed of foreign currency translation effects. (r) Fair Value Measurements The Company determines the fair value of its financial instruments using the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. (s) Subsequent Events The Company has performed an evaluation of subsequent events through the date on which the financial statements are issued. |
LAMAR MEDIA CORP [Member] | ||
Significant Accounting Policies | (1) Significant Accounting Policies The information included in the foregoing interim condensed consolidated financial statements is unaudited. In the opinion of management all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of Lamar Media’s financial position and results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year. These interim condensed consolidated financial statements should be read in conjunction with Lamar Media’s consolidated financial statements and the notes thereto included in the 2015 Combined Form 10-K. Certain notes are not provided for the accompanying condensed consolidated financial statements as the information in notes 1, 2, 3, 4, 5, 6, 7, 9, 10, 11 and 12 to the condensed consolidated financial statements of the Company included elsewhere in this report is substantially equivalent to that required for the condensed consolidated financial statements of Lamar Media Corp. Earnings per share data is not provided for Lamar Media, as it is a wholly owned subsidiary of the Company. | (1) Significant Accounting Policies (a) Nature of Business Lamar Media Corp. is a wholly owned subsidiary of Lamar Advertising Company. Lamar Media Corp. is engaged in the outdoor advertising business operating approximately 144,000 outdoor advertising displays in 44 states, Canada and Puerto Rico. Lamar Media’s operating strategy is to be the leading provider of outdoor advertising services in the markets it serves. In addition, Lamar Media operates a logo sign business in 23 states throughout the United States as well as the province of Ontario, Canada. Logo signs are erected pursuant to state-awarded service contracts on public rights-of-way near highway exits and deliver brand name information on available gas, food, lodging and camping services. Included in the Company’s logo sign business are tourism signing contracts. The Company provides transit advertising in airport terminals, on bus shelters, benches and buses in the markets it serves. Certain footnotes are not provided for the accompanying financial statements as the information in notes 2, 4, 6, 9, 10, 13, 14, 15, 16, 17, 18, 19, 20 and 21 and portions of notes 1 and 12 to the consolidated financial statements of Lamar Advertising Company included elsewhere in this filing are substantially equivalent to that required for the consolidated financial statements of Lamar Media Corp. Earnings per share data is not provided for the operating results of Lamar Media Corp. as it is a wholly owned subsidiary of Lamar Advertising Company. (b) Principles of Consolidation The accompanying consolidated financial statements include Lamar Media Corp., its wholly owned subsidiaries, The Lamar Company, L.L.C., Lamar Central Outdoor, LLC, Lamar TRS Holdings, LLC, Lamar Advertising Southwest, Inc., Interstate Logos, L.L.C., Lamar Obie Company, LLC, Lamar Canadian Outdoor Company, Lamar Advertising of Puerto Rico, Inc. and their majority-owned subsidiaries. All inter-company transactions and balances have been eliminated in consolidation. |
Acquisitions
Acquisitions | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Business Combinations [Abstract] | ||
Acquisitions | (2) Acquisitions During the three months ended March 31, 2016, the Company completed several acquisitions of outdoor advertising assets for a total purchase price of $511,138, of which $502,138 was in cash and $9,000 in non-cash consideration consisting principally of exchanges of outdoor advertising assets. The purchases included the acquisition of assets in five U.S. markets from Clear Channel Outdoor Holdings, Inc. for an aggregate cash purchase price of approximately $458,500. As a result of the acquisitions, a gain of $8,599 was recorded for transactions which involved the exchanges of outdoor advertising assets during the three months ended March 31, 2016. Each of these acquisitions was accounted for under the acquisition method of accounting, and, accordingly, the accompanying consolidated financial statements include the results of operations of each acquired entity from the date of acquisition. The acquisition costs have been allocated to assets acquired and liabilities assumed based on preliminary fair market value estimates at the dates of acquisition. The following is a summary of the allocation of the acquisition costs in the above transactions. Total Property, plant and equipment $ 78,571 Goodwill 158,545 Site locations 234,584 Non-competition agreements 20 Customer lists and contracts 39,294 Current assets 4,646 Current liabilities (4,522 ) $ 511,138 The following unaudited pro forma financial information for the Company gives effect to the 2016 and 2015 acquisitions as if they had occurred on January 1, 2015. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period. Three months ended 2016 2015 (unaudited) Net revenues $ 340,216 $ 331,302 Net income applicable to common stock $ 51,849 $ 40,956 Net income per common share — basic $ 0.54 $ 0.43 Net income per common share — diluted $ 0.54 $ 0.43 | (2) Acquisitions Year Ended December 31, 2015 During the twelve months ended December 31, 2015, the Company completed several acquisitions of outdoor advertising assets for a total purchase price of $158,552, of which $153,877 was in cash and $4,675 in non-cash consideration consisting principally of exchanges of outdoor advertising assets. As a result of the acquisitions, a gain of $4,326 was recorded for transactions which involved the exchanges of outdoor advertising assets during the year ended December 31, 2015. Each of these acquisitions was accounted for under the acquisition method of accounting, and, accordingly, the accompanying consolidated financial statements include the results of operations of each acquired entity from the date of acquisition. The acquisition costs have been allocated to assets acquired and liabilities assumed based on fair market value estimates at the dates of acquisition. The following is a summary of the allocation of the acquisition costs in the above transactions. Total Property, plant and equipment $ 26,547 Goodwill 34,275 Site locations 87,899 Non-competition agreements 455 Customer lists and contracts 14,901 Current assets 5,650 Current liabilities (8,674 ) Long–term liabilities (2,501 ) $ 158,552 Total acquired intangible assets for the year ended December 31, 2015 were $137,530, of which $34,275 was assigned to goodwill. Although goodwill is not amortized for financial statement purposes, $27,082 is expected to be fully deductible for tax purposes. The remaining $103,255 of acquired intangible assets have a weighted average useful life of approximately 14 years. The intangible assets include customer lists and contracts of $14,901 (7 year weighted average useful life) and site locations of $87,899 (15 year weighted average useful life). The aggregate amortization expense related to the 2015 acquisitions for the year ended December 31, 2015 was approximately $4,588. The following unaudited pro forma financial information for the Company gives effect to the 2015 and 2014 acquisitions as if they had occurred on January 1, 2014. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period. 2015 2014 (unaudited) Net revenues $ 1,374,831 $ 1,336,710 Net income applicable to common stock $ 263,079 $ 256,245 Net income per common share — basic $ 2.73 $ 2.69 Net income per common share — diluted $ 2.73 $ 2.69 Year Ended December 31, 2014 During the twelve months ended December 31, 2014, the Company completed several acquisitions of outdoor advertising assets for a total cash purchase price of $65,021. Each of these acquisitions was accounted for under the acquisition method of accounting, and, accordingly, the accompanying consolidated financial statements include the results of operations of each acquired entity from the date of acquisition. The acquisition costs have been allocated to assets acquired and liabilities assumed based on fair market value estimates at the dates of acquisition. The following is a summary of the allocation of the acquisition costs in the above transactions. Total Property, plant and equipment $ 10,542 Goodwill 9,457 Site locations 36,982 Non-competition agreements 135 Customer lists and contracts 7,216 Current assets 895 Current liabilities (206 ) $ 65,021 Total acquired intangible assets for the year ended December 31, 2014 were $53,790, of which $9,457 was assigned to goodwill. Although goodwill is not amortized for financial statement purposes, $9,457 is expected to be fully deductible for tax purposes. The remaining $44,333 of acquired intangible assets have a weighted average useful life of approximately 14 years. The intangible assets include customer lists and contracts of $7,216 (7 year weighted average useful life) and site locations of $36,982 (15 year weighted average useful life). The aggregate amortization expense related to the 2014 acquisitions for the year ended December 31, 2014 was approximately $1,452. The following unaudited pro forma financial information for the Company gives effect to the 2014 and 2013 acquisitions as if they had occurred on January 1, 2013. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period. 2014 2013 (unaudited) Net revenues $ 1,291,771 $ 1,262,506 Net income applicable to common stock $ 256,785 $ 40,015 Net income per common share — basic $ 2.70 $ 0.42 Net income per common share — diluted $ 2.69 $ 0.42 |
Non-cash Financing and Investin
Non-cash Financing and Investing Activities | 12 Months Ended |
Dec. 31, 2015 | |
Non-cash Financing and Investing Activities | (3) Non-cash Financing and Investing Activities For the years ended December 31, 2015, 2014 and 2013, the Company had $6,036, $1,900 and $4,982 non-cash investing activities related to capital expenditures and acquisitions of outdoor advertising assets, respectively. During the year ended December 31, 2014, the Company had non-cash financing activity related to the retirement of 17,270,930 shares of treasury stock for $896,818 related to the Company’s conversion to a REIT. There were no significant non-cash financing activities during the years ended December 31, 2015 and 2013. |
LAMAR MEDIA CORP [Member] | |
Non-cash Financing and Investing Activities | (2) Non-cash Financing and Investing Activities For the years ended December 31, 2015, 2014 and 2013, the Company had non-cash investing activities of $6,036, $1,900 and $4,982 related to capital expenditures and acquisitions of outdoor advertising assets. There were no significant non-cash financing activities during the years ended December 31, 2015, 2014 and 2013. |
Property, Plant and Equipment
Property, Plant and Equipment | 12 Months Ended |
Dec. 31, 2015 | |
Property, Plant and Equipment [Abstract] | |
Property, Plant and Equipment | (4) Property, Plant and Equipment Major categories of property, plant and equipment at December 31, 2015 and 2014 are as follows: Estimated Life 2015 2014 Land — $ 326,942 $ 316,798 Building and improvements 10 — 39 136,587 132,360 Advertising structures 5 — 15 2,529,301 2,520,644 Automotive and other equipment 3 — 7 146,409 140,583 $ 3,139,239 $ 3,110,385 |
Goodwill and Other Intangible A
Goodwill and Other Intangible Assets | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Goodwill and Other Intangible Assets | (5) Goodwill and Other Intangible Assets The following is a summary of intangible assets at March 31, 2016 and December 31, 2015: Estimated March 31, 2016 December 31, 2015 Gross Carrying Accumulated Gross Carrying Accumulated Amortizable Intangible Assets: Customer lists and contracts 7 – 10 $ 553,263 $ 480,418 $ 513,832 $ 477,006 Non-competition agreements 3 – 15 64,538 63,521 64,514 63,453 Site locations 15 1,851,909 1,270,085 1,616,345 1,251,825 Other 5 – 15 14,008 13,539 14,008 13,529 $ 2,483,718 $ 1,827,563 $ 2,208,699 $ 1,805,813 Unamortizable Intangible Assets: Goodwill $ 1,958,837 $ 253,536 $ 1,800,130 $ 253,536 | (5) Goodwill and Other Intangible Assets The following is a summary of intangible assets at December 31, 2015 and December 31, 2014: Estimated 2015 2014 Gross Carrying Accumulated Gross Carrying Accumulated Amortizable Intangible Assets: Customer lists and contracts 7 — 10 $ 513,832 $ 477,006 $ 499,310 $ 470,170 Non-competition agreements 3 — 15 64,514 63,453 64,062 63,192 Site locations 15 1,616,345 1,251,825 1,531,161 1,194,709 Other 5 — 15 14,008 13,529 14,008 13,485 $ 2,208,699 $ 1,805,813 $ 2,108,541 $ 1,741,556 Unamortizable Intangible Assets: Goodwill $ 1,800,130 $ 253,536 $ 1,766,304 $ 253,536 The changes in the gross carrying amount of goodwill for the year ended December 31, 2015 are as follows: Balance as of December 31, 2014 $ 1,766,304 Goodwill acquired during the year 34,275 Purchase price adjustments and other (449 ) Impairment losses — Balance as of December 31, 2015 $ 1,800,130 Amortization expense for the years ended December 31, 2015, 2014 and 2013 was $66,490, $96,139 and $106,533, respectively. The following is a summary of the estimated amortization expense for future years: 2016 $ 60,078 2017 54,622 2018 49,874 2019 44,375 2020 34,520 Thereafter 159,417 Total $ 402,886 |
LAMAR MEDIA CORP [Member] | ||
Goodwill and Other Intangible Assets | (3) Goodwill and Other Intangible Assets The following is a summary of intangible assets at December 31, 2015 and December 31, 2014: Estimated Life 2015 2014 Gross Carrying Accumulated Gross Carrying Accumulated Amortizable Intangible Assets: Customer lists and contracts 7—10 $ 513,832 $ 477,006 $ 499,311 $ 470,170 Non-competition agreement 3—15 64,514 63,453 64,062 63,192 Site locations 15 1,616,345 1,251,825 1,531,161 1,194,709 Other 5—15 13,463 13,452 13,463 13,408 $ 2,208,154 $ 1,805,736 $ 2,107,997 $ 1,741,479 Unamortizable Intangible Assets: Goodwill $ 1,789,110 $ 252,667 $ 1,755,283 $ 252,667 The changes in the gross carrying amount of goodwill for the year ended December 31, 2015 are as follows: Balance as of December 31, 2014 $ 1,755,283 Goodwill acquired during the year 34,275 Purchase price adjustments and other (448 ) Impairment losses — Balance as of December 31, 2015 $ 1,789,110 |
Leases
Leases | 12 Months Ended |
Dec. 31, 2015 | |
Leases [Abstract] | |
Leases | (6) Leases The Company is party to various operating leases for production facilities, vehicles and sites upon which advertising structures are built. The leases expire at various dates, and have varying options to renew and to cancel and may contain escalation provisions. The following is a summary of minimum annual rental payments required under those operating leases that have original or remaining lease terms in excess of one year as of December 31, 2015: 2016 $ 172,305 2017 $ 135,811 2018 $ 120,334 2019 $ 107,791 2020 $ 94,172 Thereafter $ 693,441 Rental expense related to the Company’s operating leases was $240,518, $227,879 and $222,638 for the years ended December 31, 2015, 2014 and 2013, respectively. |
Accrued Expenses
Accrued Expenses | 12 Months Ended |
Dec. 31, 2015 | |
Accrued Expenses | (7) Accrued Expenses The following is a summary of accrued expenses at December 31, 2015 and 2014: 2015 2014 Payroll $ 14,943 $ 13,852 Interest 29,268 29,281 Insurance benefits 13,951 12,853 Accrued lease expense 33,628 35,903 Stock-based compensation 15,301 13,283 Other 8,117 3,618 $ 115,208 $ 108,790 |
LAMAR MEDIA CORP [Member] | |
Accrued Expenses | (4) Accrued Expenses The following is a summary of accrued expenses at December 31, 2015 and 2014: 2015 2014 Payroll $ 14,943 $ 13,852 Interest 29,268 29,281 Accrued lease expense 33,628 35,903 Other 32,889 25,971 $ 110,728 $ 105,007 |
Long-term Debt
Long-term Debt | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Long-term Debt | (9) Long-term Debt Long-term debt consists of the following at March 31, 2016 and December 31, 2015: March 31, 2016 Debt Deferred financing costs Debt, net of deferred financing costs Senior Credit Facility $ 525,000 $ 6,485 $ 518,515 5 7/8% Senior Subordinated Notes 500,000 7,939 492,061 5% Senior Subordinated Notes 535,000 6,269 528,731 5 3/8% Senior Notes 510,000 6,148 503,852 5 3/4% Senior Notes 400,000 5,685 394,315 Other notes with various rates and terms 676 — 676 2,470,676 32,526 2,438,150 Less current maturities (23,149 ) (5,293 ) (17,856 ) Long-term debt, excluding current maturities $ 2,447,527 $ 27,233 $ 2,420,294 December 31, 2015 Debt Deferred financing costs Debt, net of deferred financing costs Senior Credit Facility $ 373,750 $ 7,058 $ 366,692 5 7/8% Senior Subordinated Notes 500,000 8,219 491,781 5% Senior Subordinated Notes 535,000 6,451 528,549 5 3/8% Senior Notes 510,000 6,306 503,694 Other notes with various rates and terms 734 — 734 1,919,484 28,034 1,891,450 Less current maturities (21,332 ) (4,823 ) (16,509 ) Long-term debt, excluding current maturities $ 1,898,152 $ 23,211 $ 1,874,941 During the period ended March 31, 2016, the Company adopted the FASB’s Accounting Standards Update No. 2015-03, Interest – Imputation of interest: Simplifying the Presentation of Debt Issuance Costs 5 7/8% Senior Subordinated Notes On February 9, 2012, Lamar Media completed an institutional private placement of $500,000 aggregate principal amount of 5 7/8% Senior Subordinated Notes, due 2022 (the “5 7/8% Notes”). The institutional private placement resulted in net proceeds to Lamar Media of approximately $489,000. At any time prior to February 1, 2017, Lamar Media may redeem some or all of the 5 7/8% Notes at a price equal to 100% of the aggregate principal amount plus a make-whole premium. On or after February 1, 2017, Lamar Media may redeem the 5 7/8% Notes, in whole or in part, in cash at redemption prices specified in the 5 7/8% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 5 7/8% Notes at a price equal to 101% of the principal amount of the 5 7/8% Notes, plus accrued and unpaid interest, up to but not including the repurchase date. 5% Senior Subordinated Notes On October 30, 2012, Lamar Media completed an institutional private placement of $535,000 aggregate principal amount of 5% Senior Subordinated Notes due 2023 (the “5% Notes”). The institutional private placement resulted in net proceeds to Lamar Media of approximately $527,100. At any time prior to May 1, 2018, Lamar Media may redeem some or all of the 5% Notes at a price equal to 100% of the aggregate principal amount plus a make-whole premium. On or after May 1, 2018, Lamar Media may redeem the 5% Notes, in whole or in part, in cash at redemption prices specified in the 5% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 5% Notes at a price equal to 101% of the principal amount of the 5% Notes, plus accrued and unpaid interest, up to but not including the repurchase date. 5 3/8% Senior Notes On January 10, 2014, Lamar Media completed an institutional private placement of $510,000 aggregate principal amount of 5 3/8% Notes due 2024 (the “5 3/8% Notes”). The institutional private placement resulted in net proceeds to Lamar Media of approximately $502,300. Lamar Media may redeem up to 35% of the aggregate principal amount of the 5 3/8% Notes, at any time and from time to time, at a price equal to 105.375% of the aggregate principal amount so redeemed, plus accrued and unpaid interest thereon, with the net cash proceeds of certain public equity offerings completed before January 15, 2017, provided that following the redemption, at least 65% of the 5 3/8% Notes that were originally issued remain outstanding and any such redemption occurs within 120 days following the closing of any such public offering. At any time prior to January 15, 2019, Lamar Media may redeem some or all of the 5 3/8% Notes at a price equal to 100% of the aggregate principal amount, plus accrued and unpaid interest thereon plus a make-whole premium. On or after January 15, 2019, Lamar Media may redeem the 5 3/8% Notes, in whole or in part, in cash at redemption prices specified in the 5 3/8% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 5 3/8% Notes at a price equal to 101% of the principal amount of the 5 3/8% Notes, plus accrued and unpaid interest, up to but not including the repurchase date. 5 3/4% Senior Notes On January 28, 2016, Lamar Media completed an institutional private placement of $400,000 aggregate principal amount of 5 3/4% Senior Notes (the “5 3/4% Notes”) due 2026. The institutional private placement resulted in net proceeds to Lamar Media of approximately $394,500. Lamar Media may redeem up to 35% of the aggregate principal amount of the 5 3/4% Notes, at any time and from time to time, at a price equal to 105.750% of the aggregate principal amount so redeemed, plus accrued and unpaid interest thereon, with the net cash proceeds of certain public equity offerings completed before February 1, 2019, provided that following the redemption, at least 65% of the 5 3/4% Notes that were originally issued remain outstanding and any such redemption occurs within 120 days following the closing of any such public equity offering. At any time prior to February 1, 2021, Lamar Media may redeem some or all of the 5 3/4% Notes at a price equal to 100% of the aggregate principal amount, plus accrued and unpaid interest thereon plus a make-whole premium. On or after February 1, 2021, Lamar Media may redeem the 5 3/4% Notes, in whole or in part, in cash at redemption prices specified in the 5 3/4% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 5 3/4% Notes at a price equal to 101% of the principal amount of the 5 3/4% Notes, plus accrued and unpaid interest, up to but not including the repurchase date. Senior Credit Facility On January 7, 2016, Lamar Media entered into a new incremental Term A-1 loan of $300,000 to partially fund the purchase of certain Clear Channel Outdoor Holdings, Inc. assets. The Term A-1 loan was repaid in full on January 28, 2016 by using proceeds received from the issuance of the 5 3/4% Notes. For the period ended March 31, 2016, the Company incurred a loss of $3,142 related to the repayment of the Term A-1 loan. On February 3, 2014, Lamar Media entered into a Second Restatement Agreement (the “Second Restatement Agreement”) with the Company, certain of Lamar Media’s subsidiaries as Guarantors, JPMorgan Chase Bank, N.A., as Administrative Agent and the Lenders named therein, under which the parties agreed to amend and restate Lamar Media’s existing senior credit facility on the terms set forth in the Second Amended and Restated Credit Agreement attached as Exhibit A to the Second Restatement Agreement (such Second and Amended and Restated Credit Agreement, as subsequently amended, together with the Second Restatement Agreement being herein referred to as the “senior credit facility”). Under the Second Restatement Agreement, the senior credit facility consisted of a $400,000 revolving credit facility and a $500,000 incremental facility. Lamar Media is the borrower under the senior credit facility. We may also from time to time designate wholly owned subsidiaries as subsidiary borrowers under the incremental loan facility. Incremental loans may be in the form of additional term loan tranches or increases in the revolving credit facility. Our lenders have no obligation to make additional loans to us, or any designated subsidiary borrower, under the incremental facility, but may enter into such commitments in their sole discretion. On April 18, 2014, Lamar Media entered into Amendment No. 1 to the Second Amended and Restated Credit Agreement (the “First Amendment”) under which the parties agreed to amend Lamar Media’s existing senior credit agreement on the terms set forth therein. The First Amendment created a new $300,000 Term A Loan facility (the “Term A Loans”) and made certain other amendments. Lamar Media borrowed $300,000 in Term A Loans on April 18, 2014. The net loan proceeds of this borrowing, together with borrowings under the revolving portion of the senior credit facility and cash on hand, were used to fund the redemption and retirement of all $400,000 in outstanding principal amount of Lamar Media’s 7 7/8% Notes due 2018 on April 21, 2014. On March 4, 2016, Lamar Media entered into Amendment No. 2 to the Second Amended and Restated Credit Agreement (the “Second Amendment”) under which the parties agreed to amend Lamar Media’s existing senior credit agreement on the terms set forth therein. Among certain other amendments, the Second Amendment eliminated the $500,000 cap on incremental loans with the result that Lamar Media may borrow incremental term and revolving loans without monetary limits, so long as Lamar Advertising’s Senior Debt Ratio does not exceed 3.5 to 1.0. The Term A Loans began amortizing on June 30, 2014 in quarterly installments on each September 30, December 31, March 31, and June 30 thereafter, as follows: Principal Payment Date Principal Amount June 30, 2016- March 31, 2017 $ 5,625 June 30, 2017-December 31, 2018 $ 11,250 Term A Loan Maturity Date $ 168,750 The Term A Loans bear interest at rates based on the Adjusted LIBO Rate (“Eurodollar loans”) or the Adjusted Base Rate (“Base Rate loans”), at Lamar Media’s option. Eurodollar loans bear interest at a rate per annum equal to the Adjusted LIBO Rate plus 2.0%; (or the Adjusted LIBO Rate plus 1.75% at any time the Total Debt Ratio is less than or equal to 3.00 to 1). Base Rate Loans bear interest at a rate per annum equal to the Adjusted Base Rate plus 1.00% (or the Adjusted Base Rate plus 0.75% at any time the Total Debt Ratio is less than or equal to 3.00 to 1). The revolving credit facility bears interest at rates based on the Adjusted LIBO Rate (“Eurodollar loans”) or the Adjusted Base Rate (“Base Rate loans”), at Lamar Media’s option. Eurodollar loans bear interest at a rate per annum equal to the Adjusted LIBO Rate plus 2.25% (or the Adjusted LIBO Rate plus 2.00% at any time the Total Debt Ratio is less than or equal to 4.25 to 1; or the Adjusted LIBO Rate plus 1.75% at any time the Total Debt Ratio is less than or equal to 3.00 to 1). Base Rate Loans bear interest at a rate per annum equal to the Adjusted Base Rate plus 1.25% (or the Adjusted Base Rate plus 1.0% at any time the total debt ratio is less than or equal to 4.25 to 1, or the Adjusted Base Rate plus 0.75% at any time the Total Debt Ratio is less than or equal to 3.00 to 1). The guarantees, covenants, events of default and other terms of the senior credit facility apply to the Term A Loans and revolving credit facility. As of March 31, 2016, there was $255,000 outstanding under the revolving credit facility. Availability under the revolving facility is reduced by the amount of any letters of credit outstanding. Lamar Media had $8,919 in letters of credit outstanding as of March 31, 2016 resulting in $136,081 of availability under its revolving facility. Revolving credit loans may be requested under the revolving credit facility at any time prior to its maturity on February 2, 2019, and bear interest, at Lamar Media’s option, at the Adjusted LIBO Rate or the Adjusted Base Rate plus applicable margins, such margins are set at an initial rate with the possibility of a step down based on Lamar Media’s ratio of debt to trailing four quarters EBITDA, as defined in the senior credit facility. The terms of Lamar Media’s senior credit facility and the indentures relating to Lamar Media’s outstanding notes restrict, among other things, the ability of Lamar Advertising and Lamar Media to: • dispose of assets; • incur or repay debt; • create liens; • make investments; and • pay dividends. The senior credit facility contains provisions that allow Lamar Media to conduct its affairs in a manner that allows Lamar Advertising to qualify and remain qualified as a REIT, including by allowing Lamar Media to make distributions to Lamar Advertising required for the Company to qualify and remain qualified for taxation as a REIT, subject to certain restrictions. Lamar Media’s ability to make distributions to Lamar Advertising is also restricted under the terms of these agreements. Under Lamar Media’s senior credit facility the Company must maintain a specified senior debt ratio at all times and in addition, must satisfy a total debt ratio in order to incur debt, make distributions or make certain investments. Lamar Advertising and Lamar Media were in compliance with all of the terms of their indentures and the senior credit facility provisions during the periods presented. | (8) Long-term Debt Long-term debt consists of the following at December 31, 2015 and 2014: 2015 2014 Senior Credit Facility $ 373,750 $ 353,750 5 7/8% Senior Subordinated Notes 500,000 500,000 5% Senior Subordinated Notes 535,000 535,000 5 3/8% Senior Notes 510,000 510,000 Other notes with various rates and terms 734 1,145 1,919,484 1,899,895 Less current maturities (21,332 ) (15,625 ) Long-term debt excluding current maturities $ 1,898,152 $ 1,884,270 Long-term debt matures as follows: 2016 $ 21,332 2017 $ 39,375 2018 $ 45,000 2019 $ 268,750 2020 $ — Later years $ 1,545,027 5 7/8% Senior Subordinated Notes On February 9, 2012, Lamar Media completed an institutional private placement of $500,000 aggregate principal amount of 5 7/8% Senior Subordinated Notes, due 2022 (the “5 7/8% Notes”). The institutional private placement resulted in net proceeds to Lamar Media of approximately $489,000. At any time prior to February 1, 2017, Lamar Media may redeem some or all of the 5 7/8% Notes at a price equal to 100% of the aggregate principal amount plus a make-whole premium. On or after February 1, 2017, Lamar Media may redeem the 5 7/8% Notes, in whole or in part, in cash at redemption prices specified in the 5 7/8% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 5 7/8% Notes at a price equal to 101% of the principal amount of the 5 7/8% Notes, plus accrued and unpaid interest, up to but not including the repurchase date. 5% Senior Subordinated Notes On October 30, 2012, Lamar Media completed an institutional private placement of $535,000 aggregate principal amount of 5% Senior Subordinated Notes due 2023 (the “5% Notes”). The institutional private placement resulted in net proceeds to Lamar Media of approximately $527,100. At any time prior to May 1, 2018, Lamar Media may redeem some or all of the 5% Notes at a price equal to 100% of the aggregate principal amount plus a make-whole premium. On or after May 1, 2018, Lamar Media may redeem the 5% Notes, in whole or in part, in cash at redemption prices specified in the 5% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 5% Notes at a price equal to 101% of the principal amount of the 5% Notes, plus accrued and unpaid interest, up to but not including the repurchase date. 5 3/8% Senior Notes On January 10, 2014, Lamar Media completed an institutional private placement of $510,000 aggregate principal amount of 5 3/8% Senior Notes due 2024 (the “5 3/8% Senior Notes”). The institutional private placement resulted in net proceeds to Lamar Media of approximately $502,300. Lamar Media may redeem up to 35% of the aggregate principal amount of the 5 3/8% Senior Notes, at any time and from time to time, at a price equal to 105.375% of the aggregate principal amount so redeemed, plus accrued and unpaid interest thereon, with the net cash proceeds of certain public equity offerings completed before January 15, 2017, provided that following the redemption, at least 65% of the 5 3/8% Senior Notes that were originally issued remain outstanding and any such redemption occurs within 120 days following the closing of any such public equity offering. At any time prior to January 15, 2019, Lamar Media may redeem some or all of the 5 3/8% Senior Notes at a price equal to 100% of the aggregate principal amount, plus accrued and unpaid interest thereon and a make-whole premium. On or after January 15, 2019, Lamar Media may redeem the 5 3/8% Senior Notes, in whole or in part, in cash at redemption prices specified in the 5 3/8% Senior Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 5 3/8% Senior Notes at a price equal to 101% of the principal amount of the 5 3/8% Senior Notes, plus accrued and unpaid interest, up to but not including the repurchase date. Senior Credit Facility On January 10, 2014, Lamar Media paid in full the outstanding balance of the term loans then outstanding under its senior credit facility. The Company incurred a non-cash loss of $5,176 related to this transaction. On February 3, 2014, Lamar Media entered into a Second Restatement Agreement (the “Second Restatement Agreement”) with the Company, certain of Lamar Media’s subsidiaries as Guarantors, JPMorgan Chase Bank, N.A., as Administrative Agent and the Lenders named therein, under which the parties agreed to amend and restate Lamar Media’s existing senior credit facility on the terms set forth in the Second Amended and Restated Credit Agreement attached as Exhibit A to the Second Restatement Agreement (such Second and Amended and Restated Credit Agreement together with the Second Restatement Agreement being herein referred to as the “senior credit facility”). The senior credit facility consists of a $400,000 revolving credit facility and a $500,000 incremental facility. Lamar Media is the borrower under the senior credit facility. We may also from time to time designate wholly owned subsidiaries as subsidiary borrowers under the incremental loan facility. Incremental loans may be in the form of additional term loan tranches or increases in the revolving credit facility. Our lenders have no obligation to make additional loans to us, or any designated subsidiary borrower, under the incremental facility, but may enter into such commitments in their sole discretion. On April 18, 2014, Lamar Media entered into Amendment No. 1 to the Second Amended and Restated Credit Agreement (the “Amendment”) with Lamar Advertising, certain of Lamar Media’s subsidiaries as Guarantors, JPMorgan Chase Bank, N.A. as Administrative Agent and the Lenders named therein under which the parties agreed to amend Lamar Media’s existing senior credit facility on the terms set forth in the Amendment. The Amendment created a new $300,000 Term A Loan facility (the “Term A Loans”) and certain other amendments to the senior credit agreement. The Term A Loans did not reduce the $500,000 Incremental Loan facility. Lamar Media borrowed all $300,000 in Term A Loans on April 18, 2014. The net loan proceeds, together with borrowings under the revolving portion of the senior credit facility and cash on hand, were used to fund the redemption of all $400,000 in aggregate principal amount of Lamar Media’s 7 7/8% Notes due 2018 on April 21, 2014. The Term A Loans began amortizing on June 30, 2014 in quarterly installments on each September 30, December 31, March 31, and June 30 thereafter, as follows: Principal Payment Date Principal Amount March 31, 2016 $ 3,750 June 30, 2016- March 31, 2017 $ 5,625 June 30, 2017-December 31, 2018 $ 11,250 Term A Loan Maturity Date $ 168,750 The Term A loans and revolving credit facility bear interest at rates based on the Adjusted LIBO Rate (“Eurodollar loans”) or the Adjusted Base Rate (“Base Rate loans”), at Lamar Media’s option. Eurodollar loans bear interest at a rate per annum equal to the Adjusted LIBO rate plus 2.25% (or the Adjusted LIBO Rate plus 2.00% at any time the Total Debt Ratio is less than or equal to 4.25 to 1; or the Adjusted LIBO Rate plus 1.75% at any time the Total Debt Ratio is less than or equal to 3.00 to 1). Base Rate Loans bear interest at a rate per annum equal to the Adjusted Base Rate plus 1.00% (or the Adjusted Base Rate plus 0.75% at any time the Total Debt Ratio is less than or equal to 3.00 to 1). The guarantees, covenants, events of default and other terms of the senior credit facility apply to the Term A Loans and revolving credit facility. As of December 31, 2015, there was $100,000 outstanding under the revolving credit facility. Availability under the revolving facility is reduced by the amount of any letters of credit outstanding. Lamar Media had $8,915 letters of credit outstanding as of December 31, 2015 resulting in $291,085 of availability under its revolving facility. Revolving credit loans may be requested under the revolving credit facility at any time prior to its maturity on February 2, 2019, and bear interest, at Lamar Media’s option, at the Adjusted LIBO Rate or the Adjusted Base Rate plus applicable margins, such margins are set at an initial rate with the possibility of a step down based on Lamar Media’s ratio of debt to trailing four quarters EBITDA, as defined in the senior credit facility. The terms of Lamar Media’s senior credit facility and the indentures relating to Lamar Media’s outstanding notes restrict, among other things, the ability of Lamar Advertising and Lamar Media to: • dispose of assets; • incur or repay debt; • create liens; • make investments; and • pay dividends. The senior credit facility contains provisions that would allow Lamar Media to conduct its affairs in a manner that would allow Lamar Advertising to qualify and remain qualified as a REIT, including by allowing Lamar Media to make distributions to Lamar Advertising required for the Company to qualify and remain qualified for taxation as a REIT, subject to certain restrictions. Lamar Media’s ability to make distributions to Lamar Advertising is also restricted under the terms of these agreements. Under Lamar Media’s senior credit facility the Company must maintain a specified senior debt ratio at all times and in addition, must satisfy a total debt ratio in order to incur debt, make distributions or make certain investments. Lamar Advertising and Lamar Media were in compliance with all of the terms of their indentures and the applicable senior credit agreement provisions during the periods presented. |
LAMAR MEDIA CORP [Member] | ||
Long-term Debt | (5) Long-term Debt Long-term debt consists of the following at December 31, 2015 and 2014: 2015 2014 Senior Credit Agreement $ 373,750 $ 353,750 5 7/8% Senior Subordinated Notes 500,000 500,000 5% Senior Subordinated Notes 535,000 535,000 5 3/8% Senior Notes 510,000 510,000 Other notes with various rates and terms 734 1,145 1,919,484 1,899,895 Less current maturities (21,332 ) (15,625 ) Long-term debt excluding current maturities $ 1,898,152 $ 1,884,270 Long-term debt matures as follows: 2016 $ 21,332 2017 $ 39,375 2018 $ 45,000 2019 $ 268,750 2020 $ — Later years $ 1,545,027 |
Asset Retirement Obligation
Asset Retirement Obligation | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Asset Retirement Obligation Disclosure [Abstract] | ||
Asset Retirement Obligation | (6) Asset Retirement Obligations The Company’s asset retirement obligations include the costs associated with the removal of its structures, resurfacing of the land and retirement cost, if applicable, related to the Company’s outdoor advertising portfolio. The following table reflects information related to our asset retirement obligations: Balance at December 31, 2015 $ 206,234 Additions to asset retirement obligations 4,562 Accretion expense 1,069 Liabilities settled (1,605 ) Balance at March 31, 2016 $ 210,260 | (9) Asset Retirement Obligation The Company’s asset retirement obligation includes the costs associated with the removal of its structures, resurfacing of the land and retirement cost, if applicable, related to the Company’s outdoor advertising portfolio. The following table reflects information related to our asset retirement obligations: Balance at December 31, 2013 $ 200,831 Additions to asset retirement obligations 1,238 Accretion expense 5,262 Liabilities settled (3,004 ) Balance at December 31, 2014 204,327 Additions to asset retirement obligations 1,680 Accretion expense 4,845 Liabilities settled (4,618 ) Balance at December 31, 2015 $ 206,234 |
Depreciation and Amortization
Depreciation and Amortization | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Text Block [Abstract] | ||
Depreciation and Amortization | (4) Depreciation and Amortization The Company includes all categories of depreciation and amortization on a separate line in its Statements of Income and Comprehensive Income. The amounts of depreciation and amortization expense excluded from the following operating expenses in its Statements of Income and Comprehensive Income are: Three months ended 2016 2015 Direct advertising expenses $ 47,798 $ 45,085 General and administrative expenses 881 723 Corporate expenses 2,810 3,422 $ 51,489 $ 49,230 | (10) Depreciation and Amortization The Company includes all categories of depreciation and amortization on a separate line in its Statements of Operations. The amounts of depreciation and amortization expense excluded from the following operating expenses in its Statements of Operations are: Year Ended December 31, 2015 2014 2013 Direct expenses $ 175,937 $ 241,471 $ 283,280 General and administrative expenses 3,178 4,534 4,684 Corporate expenses 12,318 12,430 12,615 $ 191,433 $ 258,435 $ 300,579 Effective January 1, 2015, the Company changed its depreciation method from the double declining balance method to the straight-line method. The Company believes that the straight-line method better reflects the pattern of consumption of the future benefits to be derived from those assets being depreciated. The increase to operating income and net income and decrease to depreciation expense for the Company’s assets existing as of January 1, 2015 is $11,089 for the year ended December 31, 2015. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2015 | |
Income Taxes | (11) Income Taxes The Company has filed, for prior taxable years through its taxable year ended December 31, 2013, a consolidated U.S. federal tax return, which includes all of its wholly owned domestic subsidiaries. For its taxable year commencing January 1, 2014, the Company filed, and intends to continue to file, as a REIT, and its TRSs filed, and intend to continue to file, as C corporations. The Company also files tax returns in various states and countries. The Company’s state tax returns reflect different combinations of the Company’s subsidiaries and are dependent on the connection each subsidiary has with a particular state. The following information pertains to the Company’s income taxes on a consolidated basis. Income tax expense (benefit) consists of the following: Current Deferred Total Year ended December 31, 2015: U.S. federal $ 7,686 $ (930 ) $ 6,756 State and local 1,746 (246 ) 1,500 Foreign 1,527 12,275 13,802 $ 10,959 $ 11,099 $ 22,058 Year ended December 31, 2014: U.S. federal $ 8,721 $ (119,014 ) $ (110,293 ) State and local 2,632 (2,909 ) (277 ) Foreign 692 (214 ) 478 $ 12,045 $ (122,137 ) $ (110,092 ) Year ended December 31, 2013: U.S. federal $ 930 $ 21,681 $ 22,611 State and local 1,609 1,165 2,774 Foreign 1,553 (4,097 ) (2,544 ) $ 4,092 $ 18,749 $ 22,841 The income tax provision for the year ended December 31, 2014 is net of the deferred tax benefit due to the REIT conversion of $120,081. As of December 31, 2015 and 2014, the Company had income taxes payable of $524 and $308, respectively, included in accrued expenses. The U.S. and foreign components of earnings before income taxes are as follows: 2015 2014 2013 U.S. $ 282,774 $ 144,298 $ 62,506 Foreign 1,854 (872 ) 474 Total $ 284,628 $ 143,426 $ 62,980 A reconciliation of significant differences between the reported amount of income tax expense and the expected amount of income tax expense that would result from applying the U.S. federal statutory income tax rate of 35 percent to income before taxes is as follows: 2015 2014 2013 Income tax expense at U.S. federal statutory rate $ 99,620 $ 50,199 $ 22,043 Tax adjustment related to REIT (a) (92,073 ) (44,891 ) — State and local income taxes, net of federal income tax benefit 1,180 1,017 3,585 Book expenses not deductible for tax purposes 2,117 2,061 1,351 Stock-based compensation 66 (33 ) 65 Valuation allowance (b) 13,818 — (1,097 ) Rate change (c) 90 91 (2,565 ) Deferred tax adjustment due to REIT conversion — (120,081 ) — Other differences, net (2,760 ) 1,545 (541 ) Income tax expense $ 22,058 $ (110,092 ) $ 22,841 (a) Includes dividend paid deduction of $83,750 and $62,937 for the tax years ended December 31, 2015 and 2014, respectively. (b) In May of 2015, Puerto Rico’s “Act 72 of 2015” was signed into law. Under the enacted legislation, significant changes to the 2011 Internal Revenue Code rendered the Company’s tax planning strategy to provide a source of taxable income to support recognition of deferred tax assets in Puerto Rico no longer feasible. As a result, for the year ended December 31, 2015, a non-cash valuation allowance of $13,818 was recorded to income tax expense due to our limited ability to utilize the Puerto Rico deferred tax assets in future years. (c) In 2013, the “Tax Burden Adjustment and Redistribution Act” was signed into law. Under the enacted legislation, the Puerto Rico corporate income tax rate was increased to 39% from 30%. As a result, a non-cash benefit of $2,479 to income tax expense was recorded for the increase of the Puerto Rico net deferred tax asset. Also in 2013, British Columbia Bill 2 was signed into law. The enacted legislation increased the general corporate income tax rate to 11% from 10%. As a result, a non-cash benefit of $86 to income tax expense was recorded for the increase of the Canadian net deferred tax asset. The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and (liabilities) are presented below: 2015 2014 Deferred tax assets: Allowance for doubtful accounts $ 722 $ 255 Accrued liabilities not deducted for tax purposes 4,362 4,703 Asset retirement obligation 97 79 Net operating loss carry forwards 12,762 11,881 Tax credit carry forwards 155 209 Charitable contributions carry forward 6 9 Property, plant and equipment 1,080 65 Investment in partnerships 246 354 Gross deferred tax assets 19,430 17,555 Less: valuation allowance (13,827 ) (9 ) Net deferred tax assets 5,603 17,546 Deferred tax liabilities: Intangibles (6,303 ) (4,321 ) Gross deferred tax liabilities (6,303 ) (4,321 ) Net deferred tax (liabilities) assets $ (700 ) $ 13,225 Classification in the consolidated balance sheets: Current deferred tax assets $ 1,352 $ 729 Noncurrent deferred tax assets — 12,496 Noncurrent deferred tax liabilities (2,052 ) — Net deferred tax (liabilities) assets $ (700 ) $ 13,225 As of December 31, 2015, we have approximately $257,839 of U.S. net operating loss carry forwards to offset future taxable income. Of this amount, $4,011 is subject to an IRC §382 limitation. These carry forwards expire between 2020 through 2032. In addition, we have $4,822 of various credits available to offset future U.S. federal income tax. As of December 31, 2015 we have approximately $488,294 of state net operating loss carry forwards before valuation allowances. These state net operating losses are available to reduce future taxable income and expire at various times and amounts. In addition, we have $201 of various credits available to offset future state income tax. There was no valuation allowance related to state net operating loss carry forwards as of December 31, 2015 and 2014. The net change in the total state valuation allowance for each of the years ended December 31, 2014, and 2013 was a decrease of $2,322 and $1,087, respectively. There was no net charge in the total state valuation allowance for the year ended December 31, 2015. The decrease in 2014 was primarily due to the adjustment of deferred tax assets and related valuation allowance for assets and liabilities of REIT operations no longer subject to state income taxes at the REIT level, which had the effect of valuing these assets at an expected rate of 0%. During 2015, we generated $2,156 of Puerto Rico net operating losses. As of December 31, 2015, we had approximately $30,523 of Puerto Rico net operating loss carry forwards before valuation allowances. These Puerto Rico net operating losses are available to offset future taxable income. These carry forwards expire between 2016 and 2025. In addition, we have $155 of alternative minimum tax credits available to offset future Puerto Rico income tax. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in those jurisdictions during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities (including the impact of available carry back and carry forward periods), projected future taxable income, and tax-planning strategies in making this assessment. In order to fully realize the deferred tax assets, the Company will need to generate future taxable income before the expiration of the carry forwards governed by the tax code. Based on the current level of pretax earnings and significant changes in Puerto Rico tax legislation, the Company will not generate the minimum amount of future taxable income to support the realization of the deferred tax assets. As a result, management has determined that a valuation allowance related to Puerto Rico net operating loss carry forwards and other deferred tax assets is necessary. The valuation allowance for these deferred tax assets as of December 31, 2015 and 2014 was $13,827 and $9, respectively. The net change in the total valuation allowance for the years ended December 31, 2015 and 2014 was an increase of $13,818. The amount of the deferred tax asset considered realizable, however, could be adjusted in the near term if estimates of future taxable income during the carry forward period increase. We have not recognized a deferred tax liability of approximately $9,041 for the undistributed earnings of our Canadian operations that arose in 2015 and prior years as management considers these earnings to be indefinitely invested outside the U.S. As of December 31, 2015, the undistributed earnings of these subsidiaries were approximately $25,831. Under ASC 740, we provide for uncertain tax positions, and the related interest, and adjust recognized tax benefits and accrued interest accordingly. We do not have any unrecognized tax benefits that, if recognized in future periods, would impact our effective tax rate for the years ended December 31, 2015 and 2014. We are subject to income taxes in the U.S. and nearly all states. In addition, the Company is subject to income taxes in Canada and the Commonwealth of Puerto Rico. We are no longer subject to U.S federal income tax examinations by tax authorities for years prior to 2012, or for any U.S. state income tax audit prior to 2007. The IRS has completed a review of the 2013 income tax return. With respect to Canada and Puerto Rico, we are no longer subject to income tax audits for years before 2012 and 2011, respectively. |
LAMAR MEDIA CORP [Member] | |
Income Taxes | (6) Income Taxes Income tax expense (benefit) consists of the following: Current Deferred Total Year ended December 31, 2015: U.S. federal 7,686 (930 ) 6,756 State and local 1,746 (246 ) 1,500 Foreign 1,527 12,275 13,802 $ 10,959 $ 11,099 $ 22,058 Year ended December 31, 2014: U.S. federal 8,993 (151,191 ) (142,198 ) State and local 2,579 (4,124 ) (1,545 ) Foreign 692 (213 ) 479 $ 12,264 $ (155,528 ) $ (143,264 ) Year ended December 31, 2013: U.S. federal $ 930 $ 21,798 $ 22,728 State and local 1,609 1,184 2,793 Foreign 1,553 (4,097 ) (2,544 ) $ 4,092 $ 18,885 $ 22,977 The income tax provision for the year ended December 31, 2014 is net of the deferred tax benefit due to REIT conversion of approximately $153,472. As of December 31, 2015 and December 31, 2014, the Company had income taxes payable of $524 and $308, respectively, included in accrued expenses. The U.S. and foreign components of earnings before income taxes are as follows: 2015 2014 2013 U.S. $ 283,107 $ 144,643 $ 62,841 Foreign 1,854 (872 ) 474 Total $ 284,961 $ 143,771 $ 63,315 A reconciliation of significant differences between the reported amount of income tax expense and the expected amount of income tax expense that would result from applying the U.S. federal statutory income tax rate of 35 percent to income before taxes is as follows: 2015 2014 2013 Income tax expense at U.S. federal statutory rate $ 99,736 $ 50,320 $ 22,160 Tax adjustment related to REIT (a) (92,189 ) (45,012 ) — State and local income taxes, net of federal income tax benefit 1,180 1,017 3,601 Book expenses not deductible for tax purposes 2,117 2,061 1,351 Stock-based compensation 66 (33 ) 65 Valuation allowance (b) 13,818 — (1,094 ) Rate Change (c) 90 91 (2,565 ) Deferred tax adjustment due to REIT conversion — (153,472 ) — Other differences, net (2,760 ) 1,764 (541 ) Income tax expense $ 22,058 $ (143,264 ) $ 22,977 (a) Includes dividend paid deduction of $83,866 and $63,058 for the tax years ended 2015 and 2014, respectively. (b) In 2015, Puerto Rico’s “Act 72 of 2015” was signed into law. Under the enacted legislation, significant changes to the 2011 Internal Revenue Code rendered the Company’s tax planning strategy to provide a source of taxable income to support recognition of deferred tax assets in Puerto Rico no longer feasible. As a result, a non-cash valuation allowance of $13,818 was recorded to income tax expense due to our limited ability to utilize the Puerto Rico deferred tax assets in future years. (c) In 2013, the “Tax Burden Adjustment and Redistribution Act” was signed into law. Under the enacted legislation, the Puerto Rico corporate income tax rate was increased to 39% from 30%. As a result, a non-cash benefit of $2,479 to income tax expense was recorded for the increase of the Puerto Rico net deferred tax asset. Also in 2013, British Columbia Bill 2 was signed into law. The enacted legislation increased the general corporate income tax rate to 11% from 10%. As a result, a non-cash benefit of $86 to income tax expense was recorded for the increase of the Canadian net deferred tax asset. The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and (liabilities) are presented below: 2015 2014 Deferred tax assets: Allowance for doubtful accounts $ 722 $ 255 Accrued liabilities not deducted for tax purposes 4,362 4,703 Asset retirement obligation 97 79 Net operating loss carry forwards 12,762 11,881 Tax credit carry forwards 155 209 Charitable contributions carry forward 6 9 Property, plant and equipment 1,080 65 Investment in partnership 246 354 Gross deferred tax assets 19,430 17,555 Less: valuation allowance (13,827 ) (9 ) Net deferred tax assets 5,603 17,546 Deferred tax liabilities: Intangibles (6,303 ) (4,321 ) Gross deferred tax liabilities (6,303 ) (4,321 ) Net deferred tax (liabilities) assets (700 ) $ 13,225 Classification in the consolidated balance sheets: Current deferred tax assets $ 1,352 $ 729 Noncurrent deferred tax assets — 12,496 Noncurrent deferred tax liabilities (2,052 ) — Net deferred tax (liabilities) assets $ (700 ) $ 13,225 As of December 31, 2015, we have approximately $122,078 of U.S. net operating loss carry forwards to offset future taxable income. Of this amount, $4,011 is subject to an IRC §382 limitation. These carry forwards expire between 2020 and 2032. In addition, we have $19,593 of various credits available to offset future U.S. federal income tax. As of December 31, 2015, we have approximately $450,573 state net operating loss carry forwards before valuation allowances. These state net operating losses are available to reduce future taxable income and expire at various times and amounts. In addition, we have $201 of various credits available to offset future state income tax. There was no valuation allowance related to state net operating loss carry forwards as of December 31, 2015 and December 31, 2014. The net change in the total state valuation allowance for each of the years ended December 31, 2014, and 2013 was a decrease of $1,751 and $1,085, respectively. There was no net charge in the total state valuation allowance for the year ended December 31, 2015. The decrease in 2014 was primarily due to the adjustment of deferred tax assets and related to valuation allowance for assets and liabilities of REIT operations no longer subject to state income taxes at the REIT level, which had the effect of valuing these assets at an expected rate of 0%. During 2015 we generated $2,156 of Puerto Rico net operating losses. As of December 31, 2015, we had approximately $30,523 of Puerto Rico net operating loss carry forwards before valuation allowances. These Puerto Rico net operating losses are available to offset future taxable income. These carry forwards expire between 2016 and 2025. In addition, we have $155 of alternative minimum tax credits available to offset future Puerto Rico income tax. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in those jurisdictions during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities (including the impact of available carry back and carry forward periods), projected future taxable income, and tax-planning strategies in making this assessment. In order to fully realize the deferred tax assets, the Company will need to generate future taxable income before the expiration of the carry forwards governed by the tax code. Based on the current level of pretax earnings and significant changes in Puerto Rico tax legislation, the Company will not generate the minimum amount of future taxable income to support the realization of the deferred tax assets. As a result, management has determined that a valuation allowance related to Puerto Rico net operating loss carry forwards and other deferred tax assets is necessary. The valuation allowance for these deferred tax assets as of December 31, 2015 and 2014 was $13,827 and $9, respectively. The net change in the total valuation allowance for the years ended December 31, 2015 and 2014 was an increase of $13,818. The amount of the deferred tax asset considered realizable, however, could be adjusted in the near term if estimates of future taxable income during the carry forward period increase. We have not recognized a deferred tax liability of approximately $9,041 for the undistributed earnings of our Canadian operations that arose in 2015 and prior years as management considers these earnings to be indefinitely invested outside the U.S. As of December 31, 2015, the undistributed earnings of these subsidiaries were approximately $25,831. Under ASC 740, we provide for uncertain tax positions, and the related interest, and adjust recognized tax benefits and accrued interest accordingly. As of December 31, 2015 and 2014, we do not have any unrecognized tax benefits that, if recognized in future periods, would impact our effective tax rate. We are subject to income taxes in the U.S. and nearly all states. In addition, the Company is subject to income taxes in Canada and the Commonwealth of Puerto Rico. We are no longer subject to U.S federal income tax examinations by tax authorities for years prior to 2012, or for any U.S. state income tax audit prior to 2007. The IRS has completed a review of the 2013 income tax return. With respect to Canada and Puerto Rico, we are no longer subject to income tax audits for years before 2012 and 2011, respectively. |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2015 | |
Related Party Transactions | (12) Related Party Transactions Affiliates, as used within these statements, are persons or entities that are affiliated with Lamar Advertising Company or its subsidiaries through common ownership and directorate control. In addition, the Company had receivables from employees of $0 and $246 at December 31, 2015 and 2014, respectively. These receivables are primarily relocation loans for employees. The Company does not have any receivables from its current executive officers. In June 2011, the Company entered into a service contract with Joule Energy LA, LLC (“Joule”), of which Ross L. Reilly was a member and owned 26.66% interest. Mr. Reilly sold his entire interest in Joule during 2014. Joule provides services related to the Company’s installation of solar arrays in the State of Louisiana, which services were completed in 2014. In addition, from time to time beginning in 2012, Joule provides lighting installation services for certain of Lamar Advertising’s billboards in the state of Louisiana. As of December 31, 2014, the aggregate amount paid to Joule under the service contract was approximately $1,914. Ross L. Reilly is the son of Kevin P. Reilly, Jr., our Chairman of the Board of Directors and President. |
LAMAR MEDIA CORP [Member] | |
Related Party Transactions | (7) Related Party Transactions Affiliates, as used within these statements, are persons or entities that are affiliated with Lamar Media Corp. or its subsidiaries through common ownership and directorate control. As of December 31, 2015 and December 31, 2014, there was a payable to Lamar Advertising Company, its parent, in the amount of $6,259 and $6,955, respectively. Effective December 31, 2015 and December 31, 2014, Lamar Advertising Company contributed $52,263 and $38,201, respectively, to Lamar Media which resulted in an increase in Lamar Media’s additional paid-in capital. |
Stockholders' Equity
Stockholders' Equity | 12 Months Ended |
Dec. 31, 2015 | |
Equity [Abstract] | |
Stockholders' Equity | (13) Stockholders’ Equity On July 16, 1999, the Board of Directors designated 5,720 shares of the 1,000,000 shares of previously undesignated preferred stock, par value $.001, as Series AA preferred stock, which shares were subsequently exchanged on a one for one basis in the REIT conversion. The Series AA preferred stock ranks senior to the Class A common stock and Class B common stock with respect to dividends and upon liquidation. Holders of Series AA preferred stock are entitled to receive, on a pari passu basis, dividends at the rate of $15.95 per share per quarter when, as and if declared by the Board of Directors. The Series AA preferred stock is entitled to receive, on a pari passu basis, $638 plus a further amount equal to any dividend accrued and unpaid to the date of distribution before any payments are made or assets distributed to the Class A common stock or Class B stock upon voluntary or involuntary liquidation, dissolution or winding up of the Company. The liquidation value of the outstanding Series AA preferred stock at December 31, 2015 was $3,649. The Series AA preferred stock is entitled to one vote per share. All of the outstanding shares of common stock are fully paid and nonassessable. In the event of the liquidation or dissolution of the Company, following any required distribution to the holders of outstanding shares of preferred stock, the holders of common stock are entitled to share pro rata in any balance of the corporate assets available for distribution to them. The Company may pay dividends if, when and as declared by the Board of Directors from funds legally available therefore, subject to the restrictions set forth in the Company’s existing indentures and the senior credit facility. Subject to the preferential rights of the holders of any class of preferred stock, holders of shares of common stock are entitled to receive such dividends as may be declared by the Company’s Board of Directors out of funds legally available for such purpose. No dividend may be declared or paid in cash or property on any share of either class of common stock unless simultaneously the same dividend is declared or paid on each share of the other class of common stock, provided that, in the event of stock dividends, holders of a specific class of common stock shall be entitled to receive only additional shares of such class. The rights of the Class A and Class B common stock are equal in all respects, except holders of Class B common stock have ten votes per share on all matters in which the holders of common stock are entitled to vote and holders of Class A common stock have one vote per share on such matters. The Class B common stock will convert automatically into Class A common stock upon the sale or transfer to persons other than permitted transferees (as defined in the Company’s certificate of incorporation, as amended). During the year ended December 31, 2014, the Company completed its REIT conversion and merger. In connection with the merger each share of the Company’s then outstanding 17,270,930 treasury shares valued at $896,818, ceased to exist and returned to unissued status through a $17 and $896,801 reduction of Class A common stock and additional paid-in capital, respectively. On December 11, 2014, the Company announced that its Board of Directors authorized the repurchase of up to $250,000 of the Company’s Class A common stock (the “repurchase program”). There were no repurchases under the repurchase program for the years ended December 31, 2015 and 2014. |
Stock Compensation Plans
Stock Compensation Plans | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Stock Compensation Plans | (3) Stock-Based Compensation Equity Incentive Plan. We use a Black-Scholes-Merton option pricing model to estimate the fair value of share-based awards. The Black-Scholes-Merton option pricing model incorporates various and highly subjective assumptions, including expected term and expected volatility. The Company granted options for an aggregate of 9,000 shares of its Class A common stock during the three months ended March 31, 2016. At March 31, 2016, a total of 2,278,515 shares were available for future grants. Stock Purchase Plan. The following is a summary of 2009 ESPP share activity for the period ended March 31, 2016: Shares Available for future purchases, January 1, 2016 279,589 Additional shares reserved under 2009 ESPP 82,084 Purchases (33,923 ) Available for future purchases, March 31, 2016 327,750 Performance-based compensation. | (14) Stock Compensation Plans Equity Incentive Plan. In February 2013, the plan was amended to eliminate the provision that limited the amount of Class A Common Stock, including shares retained from an award, that could be withheld to satisfy tax withholding obligations to the minimum tax obligations required by law (except with respect to option awards). In accordance with ASC 718, the Company is required to classify the awards affected by the amendment as liability-classified awards at fair value each period prior to their settlement. As of December 31, 2015 and 2014, the Company recorded a liability, in accrued expenses, of $15,301 and $13,283, respectively, related to its equity incentive awards affected by this amendment. We use a Black-Scholes-Merton option pricing model to estimate the fair value of share-based awards. The Black-Scholes-Merton option pricing model incorporates various highly subjective assumptions, including expected term and expected volatility. We have reviewed our historical pattern of option exercises and have determined that meaningful differences in option exercise activity existed among vesting schedules. Therefore, for all stock options granted after January 1, 2006, we have categorized these awards into two groups of vesting 1) 5-year cliff vest and 2) 4-year graded vest, for valuation purposes. We have determined there were no meaningful differences in employee activity under our ESPP due to the nature of the plan. We estimate the expected term of options granted using an implied life derived from the results of a hypothetical mid-point settlement scenario, which incorporates our historical exercise, expiration and post-vesting employment termination patterns, while accommodating for partial life cycle effects. We believe these estimates will approximate future behavior. We estimate the expected volatility of our Class A common stock at the grant date using a blend of 90% historical volatility of our Class A common stock and 10% implied volatility of publicly traded options with maturities greater than six months on our Class A common stock as of the option grant date. Our decision to use a blend of historical and implied volatility was based upon the volume of actively traded options on our common stock and our belief that historical volatility alone may not be completely representative of future stock price trends. Our risk-free interest rate assumption is determined using the Federal Reserve nominal rates for U.S. Treasury zero-coupon bonds with maturities similar to those of the expected term of the award being valued. We assumed an expected dividend yield of 5%. We estimate option forfeitures at the time of grant and periodically revise those estimates in subsequent periods if actual forfeitures differ from those estimates. We record stock-based compensation expense only for those awards expected to vest using an estimated forfeiture rate based on our historical forfeiture data. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used: Grant Year Dividend Expected Risk Free Expected 2015 5 % 45 % 2 % 6 2014 2 % 48 % 1 % 6 2013 0 % 51 % 1 % 6 Information regarding the 1996 Plan for the year ended December 31, 2015 is as follows: Shares Weighted Weighted Outstanding, beginning of year 2,774,591 $ 33.76 Granted 42,000 55.52 Exercised (881,936 ) 26.50 Forfeited (8,600 ) 48.93 Expired — — Outstanding, end of year 1,926,055 37.49 6.22 Exercisable at end of year 1,146,455 33.59 5.56 At December 31, 2015 there was $9,253 of unrecognized compensation cost related to stock options granted which is expected to be recognized over a weighted-average period of 1.11 years. Shares available for future stock option and restricted share grants to employees and directors under existing plans were 2,439,489 at December 31, 2015. The aggregate intrinsic value of options outstanding as of December 31, 2015 was $43,325, and the aggregate intrinsic value of options exercisable was $30,258. Total intrinsic value of options exercised was $28,549 for the year ended December 31, 2015. Stock Purchase Plan. The number of shares of Class A common stock available under the 2009 ESPP was automatically increased by 80,933 shares on January 1, 2015 pursuant to the automatic increase provisions of the 2009 ESPP. The following is a summary of 2009 ESPP share activity for the year ended December 31, 2015: Shares Available for future purchases, January 1, 2015 307,448 Additional shares reserved under 2009 ESPP 80,933 Purchases (108,792 ) Available for future purchases, December 31, 2015 279,589 Performance-based compensation. |
Benefit Plans
Benefit Plans | 12 Months Ended |
Dec. 31, 2015 | |
Compensation and Retirement Disclosure [Abstract] | |
Benefit Plans | (15) Benefit Plans The Company sponsors a partially self-insured group health insurance program. The Company is obligated to pay all claims under the program, which are in excess of premiums, up to program limits. The Company is also self-insured with respect to its income disability benefits and against casualty losses on advertising structures. Amounts for expected losses, including a provision for losses incurred but not reported, is included in accrued expenses in the accompanying consolidated financial statements. As of December 31, 2015, the Company maintained $6,624 in letters of credit with a bank to meet requirements of the Company’s worker’s compensation and general liability insurance carrier. Savings and Profit Sharing Plan The Company sponsors The Lamar Corporation Savings and Profit Sharing Plan covering eligible employees who have completed one year of service and are at least 21 years of age. The Company has the option to match 50% of employees’ contributions up to 5% of eligible compensation. Employees can contribute up to 100% of compensation. Full vesting on the Company’s matched contributions occurs after three years for contributions made after January 1, 2002. Annually, at the Company’s discretion, an additional profit sharing contribution may be made on behalf of each eligible employee. The Company matched contributions of $4,148, $3,973 and $3,581 for the years ended December 31, 2015, 2014 and 2013, respectively. Deferred Compensation Plan The Company sponsors a Deferred Compensation Plan for the benefit of certain of its board-elected officers who meet specific age and years of service and other criteria. Officers that have attained the age of 30 and have a minimum of 10 years of service to the Company and satisfying additional eligibility guidelines are eligible for annual contributions to the Plan generally ranging from $3 to $8, depending on the employee’s length of service. The Company’s contributions to the Plan are maintained in a rabbi trust and, accordingly, the assets and liabilities of the Plan are reflected in the balance sheet of the Company in other assets and other liabilities. Upon termination, death or disability, participating employees are eligible to receive an amount equal to the fair market value of the assets in the employee’s deferred compensation account. For the years ended December 31, 2015, 2014 and 2013, the Company contributed $1,430, $1,400 and $1,323, respectively. On December 8, 2005, the Company’s Board of Directors approved an amendment to the Lamar Deferred Compensation Plan in order to (1) to comply with the requirements of Section 409A of the Internal Revenue Code (“Section 409A”) applicable to deferred compensation and (2) to reflect changes in the administration of the Plan. The Company’s Board of Directors also approved the adoption of a grantor trust pursuant to which amounts may be set aside, but remain subject to claims of the Company’s creditors, for payments of liabilities under the new plan, including amounts contributed under the old plan. The plan was further amended in August 2007 to make certain amendments to reflect Section 409A regulations issued on April 10, 2007. An additional clarifying amendment was made to the plan in December 2013. |
Commitment and Contingencies
Commitment and Contingencies | 12 Months Ended |
Dec. 31, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitment and Contingencies | (16) Commitment and Contingencies The Company is involved in various claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations, or liquidity. |
Distribution Restrictions
Distribution Restrictions | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Text Block [Abstract] | ||
Distribution Restrictions | (7) Distribution Restrictions In the filing of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, which was originally filed with the SEC on May 5, 2016, we improperly included disclosures under SEC Regulation S-X Rule 3-10, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered. The Company’s wholly owned subsidiary, Lamar Media, is the registrar and issuer of all securities. The Company has no requirement for disclosure under Regulation S-X Rule 3-10 and thus such disclosure has been removed. This revision was determined to be immaterial to the financial statements previously presented. Lamar Media’s ability to make distributions to Lamar Advertising is restricted under both the terms of the indentures relating to Lamar Media’s outstanding notes and by the terms of its senior credit facility. As of March 31, 2016 and December 31, 2015, Lamar Media was permitted under the terms of its outstanding senior subordinated and senior notes to make transfers to Lamar Advertising in the form of cash dividends, loans or advances in amounts up to $2,506,186 and $2,487,196, respectively. As of March 31, 2016, transfers to Lamar Advertising are permitted under Lamar Media’s senior credit facility and as defined therein, unless, after giving effect to such distributions, (i) the total debt ratio is equal to or greater than 6.0 to 1 or (ii) the senior debt ratio is equal to or greater than 3.5 to 1. As of March 31, 2016, the total debt ratio was less than 6.0 to 1 and Lamar Media’s senior debt ratio was less than 3.5 to 1; therefore, dividends or distributions to Lamar Advertising were not subject to any additional restrictions under the senior credit facility. In addition, as of March 31, 2016 the senior credit facility allows Lamar Media to conduct its affairs in a manner that would allow Lamar Advertising to qualify and remain qualified for taxation as a REIT, including by allowing Lamar Media to make distributions to Lamar Advertising required for Lamar Advertising to qualify and remain qualified for taxation as a REIT, subject to certain restrictions. | (17) Distribution Restrictions In the filing of our Annual Report on Form 10-K for the year ended December 31, 2015, which was originally filed with the SEC on February 25, 2016, we improperly included disclosures under SEC Regulation S-X Rule 3-10, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered. The Company’s wholly owned subsidiary, Lamar Media, is the registrar and issuer of all securities. The Company has no requirement for disclosure under Regulation S-X Rule 3-10 and thus such disclosure has been removed. This revision was determined to be immaterial to the financial statements previously presented. Lamar Media’s ability to make distributions to Lamar Advertising is restricted under both the terms of the indentures relating to Lamar Media’s outstanding notes and by the terms of its senior credit facility. As of December 31, 2015 and December 31, 2014, Lamar Media was permitted under the terms of its outstanding senior subordinated and senior notes to make transfers to Lamar Advertising in the form of cash dividends, loans or advances in amounts up to $2,487,196 and $2,269,393, respectively. As of December 31, 2015, transfers to Lamar Advertising are permitted under Lamar Media’s senior credit facility and as defined therein, unless, after giving effect such distributions, (i) the total debt ratio is equal to or greater than 6.0 to 1 or (ii) the senior debt ratio is equal to or greater than 3.5 to 1. As of December 31, 2015, the total debt ratio was less than 6.0 to 1 and Lamar Media’s senior debt ratio was less than 3.5 to 1; therefore, dividends or distributions to Lamar Advertising were not subject to any additional restrictions under the senior credit facility. In addition, as of December 31, 2015 the senior credit facility allows Lamar Media to conduct its affairs in a manner that would allow Lamar Advertising to qualify and remain qualified for taxation as a REIT, including by allowing Lamar Media to make distributions to Lamar Advertising required for Lamar Advertising to qualify and remain qualified for taxation as a REIT, subject to certain restrictions. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Fair Value Disclosures [Abstract] | ||
Fair Value of Financial Instruments | (10) Fair Value of Financial Instruments At March 31, 2016 and December 31, 2015, the Company’s financial instruments included cash and cash equivalents, marketable securities, accounts receivable, investments, accounts payable and borrowings. The fair values of cash and cash equivalents, accounts receivable, accounts payable and short-term borrowings and current portion of long-term debt approximated carrying values because of the short-term nature of these instruments. Investments are reported at fair values. Fair values for investments held at cost are not readily available, but are estimated to approximate fair value. The estimated fair value of the Company’s long term debt (including current maturities) was $2,554,377 which exceeded the carrying amount of $2,470,676 as of March 31, 2016. The majority of the fair value is determined using observed market prices of publicly traded debt (level 1 in the fair value hierarchy) and the remaining is valued based on quoted prices for similar debt (level 2 in the fair value hierarchy). | (18) Fair Value of Financial Instruments At December 31, 2015 and 2014, the Company’s financial instruments included cash and cash equivalents, marketable securities, accounts receivable, investments, accounts payable and borrowings. The fair values of cash and cash equivalents, accounts receivable, accounts payable and short-term borrowings and current portion of long-term debt approximated carrying values because of the short-term nature of these instruments. Investments and initial recognition of asset retirement obligations are reported at fair values. Fair values for investments held at cost are not readily available, but are estimated to approximate fair value. The estimated fair value of the Company’s long term debt (including current maturities) was $1,970,253, which exceeded both the gross and carrying amount of $1,919,484 as of December 31, 2015. The majority of the fair value is determined using observed prices of publicly traded debt (level 1 in the fair value hierarchy) and the remaining is valued based on quoted prices for similar debt (level 2 in the fair value hierarchy). |
Information about Geographic Ar
Information about Geographic Areas | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Segment Reporting [Abstract] | ||
Information about Geographic Areas | (11) Information about Geographic Areas Revenues from external customers attributable to foreign countries totaled $6,868 and $6,442 for the three months ended March 31, 2016 and 2015, respectively. Net carrying value of long lived assets located in foreign countries totaled $5,719 and $5,613 as of March 31, 2016 and December 31, 2015, respectively. All other revenues from external customers and long lived assets relate to domestic operations. | (19) Information about Geographic Areas Revenues from external customers attributable to foreign countries totaled $32,705, $33,124 and $34,013 for the years ended December 31, 2015, 2014 and 2013, respectively. Net carrying value of long lived assets located in foreign countries totaled $5,613 and $7,324 as of December 31, 2015 and 2014, respectively. All other revenues from external customers and long lived assets relate to domestic operations. |
New Accounting Pronouncements
New Accounting Pronouncements | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Text Block [Abstract] | ||
New Accounting Pronouncements | (12) New Accounting Pronouncements In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers In February 2016, the FASB issued ASU No. 2016-02, Leases In March 2016, the FASB issued ASU No. 2016-09, Compensation – Stock Compensation: Improvements to Employee Share-Based Payment Accounting | (20) New Accounting Pronouncements In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers In April 2015, the FASB issued ASU No. 2015-03, Interest – Imputation of interest: Simplifying the Presentation of Debt Issuance Costs In November 2015, the FASB issued ASU No. 2015-17 Income taxes – Balance Sheet Classification of Deferred Taxes |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2015 | |
Subsequent Events [Abstract] | |
Subsequent Events | (21) Subsequent Events Acquisition On January 7, 2016 the Company acquired certain assets of Clear Channel Outdoor Holdings, Inc. in five U.S. markets for a combined purchase price of $458,500. The purchase was funded by a combination of $300,000 in new incremental Term A-1 bridge loan proceeds under the amended senior credit facility and $160,000 in borrowings under our revolving credit facility. Senior Note Offering On January 28, 2016 the Company completed an institutional private placement of $400,000 aggregate principal amount of 5 3/4% Senior Notes (“5 3/4% Notes”) due 2026 of Lamar Media Corp., its wholly owned subsidiary. The institutional private placement resulted in net proceeds to Lamar Media of $394,500. The 5 3/4% Notes mature on February 1, 2026, and bear interest at a rate of 5.750% per annum, which is payable semi-annually on February 1 and August 1 of each year, beginning August 1, 2016. The proceeds after payment of fees and expenses were used to repay the $300,000 Term A-1 bridge loan and a portion of borrowings under the revolving credit facility. Lamar Media may redeem up to 35% of the aggregate principal amount of the 5 3/4% Notes, at any time and from time to time, at a price equal to 105.750% of the aggregate principal amount so redeemed, plus accrued and unpaid interest thereon, with the net cash proceeds of certain public equity offerings completed before February 1, 2019, provided that following the redemption, at least 65% of the 5 3/4% Notes that were originally issued remain outstanding and any such redemption occurs within 120 days following the closing of any such public equity offering. At any time prior to February 1, 2021, Lamar Media may redeem some or all of the 5 3/4% Notes at a price equal to 100% of the aggregate principal amount, plus accrued and unpaid interest thereon and a make-whole premium. On or after February 1, 2021, Lamar Media may redeem the 5 3/4% Notes, in whole or in part, in cash at redemption prices specified in the 5 3/4% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 5 3/4% Notes at a price equal to 101% of the principal amount of the 5 3/4% Notes, plus accrued and unpaid interest, up to but not including the repurchase date. |
Quarterly Financial Data (Unaud
Quarterly Financial Data (Unaudited) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Quarterly Financial Data (Unaudited) | (22) Quarterly Financial Data (Unaudited) The tables below represent the balances for the selected quarterly financial data of the Company for each reporting period in the years ended December 31, 2015 and 2014. Year 2015 Quarters March 31 June 30 September 30 December 31 Net revenues $ 302,477 $ 344,249 $ 350,701 $ 355,969 Net revenues less direct advertising expenses $ 189,245 $ 228,298 $ 229,025 $ 233,068 Net income applicable to common stock $ 40,625 $ 59,269 $ 85,874 $ 76,437 Net income per common share basic $ 0.42 $ 0.61 $ 0.89 $ 0.80 Net income per common share — diluted $ 0.42 $ 0.61 $ 0.89 $ 0.80 Year 2014 Quarters March 31 June 30 September 30 December 31 Net revenues $ 284,933 $ 330,433 $ 334,998 $ 336,696 Net revenues less direct advertising expenses $ 173,425 $ 216,156 $ 222,610 $ 221,600 Net (loss) income applicable to common stock $ (4,928 ) $ 15,331 $ 34,959 $ 207,791 Net (loss) income per common share basic $ (0.05 ) $ 0.16 $ 0.37 $ 2.18 Net (loss) income per common share — diluted $ (0.05 ) $ 0.16 $ 0.37 $ 2.18 | |
LAMAR MEDIA CORP [Member] | ||
Quarterly Financial Data (Unaudited) | (8) Quarterly Financial Data (Unaudited) The tables below represent the balances for the selected quarterly financial data of the Company for each reporting period in the years ended December 31, 2015 and 2014. Year 2015 Quarters March 31 June 30 September 30 December 31 Net revenues $ 302,477 $ 344,249 $ 350,701 $ 355,969 Net revenues less direct advertising expenses $ 189,245 $ 228,298 $ 229,025 $ 233,068 Net income $ 40,804 $ 59,449 $ 86,043 $ 76,607 Year 2014 Quarters March 31 June 30 September 30 December 31 Net revenues $ 284,933 $ 330,433 $ 334,998 $ 336,696 Net revenues less direct advertising expenses $ 173,425 $ 216,156 $ 222,610 $ 221,600 Net (loss) income $ (4,778 ) $ 15,480 $ 35,103 $ 241,230 |
Schedule II - Valuation and Qua
Schedule II - Valuation and Qualifying Accounts | 12 Months Ended |
Dec. 31, 2015 | |
Schedule II - Valuation and Qualifying Accounts | SCHEDULE II LAMAR ADVERTISING COMPANY AND SUBSIDIARIES Valuation and Qualifying Accounts Years Ended December 31, 2015, 2014 and 2013 (In thousands) Balance at Charged to Deductions Balance at Year ended December 31, 2015 Deducted in balance sheet from trade accounts receivable: Allowance for doubtful accounts $ 7,957 6,506 5,479 $ 8,984 Deducted in balance sheet from intangible assets: Amortization of intangible assets $ 1,995,092 66,490 2,233 $ 2,059,349 Year ended December 31, 2014 Deducted in balance sheet from trade accounts receivable: Allowance for doubtful accounts $ 7,615 5,947 5,605 $ 7,957 Deducted in balance sheet from intangible assets: Amortization of intangible assets $ 1,900,026 96,139 1,073 $ 1,995,092 Year ended December 31, 2013 Deducted in balance sheet from trade accounts receivable: Allowance for doubtful accounts $ 7,615 6,034 6,034 $ 7,615 Deducted in balance sheet from intangible assets: Amortization of intangible assets $ 1,794,415 106,533 922 $ 1,900,026 |
LAMAR MEDIA CORP [Member] | |
Schedule II - Valuation and Qualifying Accounts | SCHEDULE II LAMAR MEDIA CORP. AND SUBSIDIARIES Valuation and Qualifying Accounts Years Ended December 31, 2015, 2014 and 2013 (In thousands) Balance at Charged to Deductions Balance Year Ended December 31, 2015 Deducted in balance sheet from trade accounts receivable: Allowance for doubtful accounts $ 7,957 6,506 5,479 $ 8,984 Deducted in balance sheet from intangible assets: Amortization of intangible assets $ 1,994,146 66,490 2,233 $ 2,058,403 Year Ended December 31, 2014 Deducted in balance sheet from trade accounts receivable: Allowance for doubtful accounts $ 7,615 5,947 5,605 $ 7,957 Deducted in balance sheet from intangible assets: Amortization of intangible assets $ 1,899,080 96,139 1,073 $ 1,994,146 Year Ended December 31, 2013 Deducted in balance sheet from trade accounts receivable: Allowance for doubtful accounts $ 7,615 6,034 6,034 $ 7,615 Deducted in balance sheet from intangible assets: Amortization of intangible assets $ 1,793,476 106,533 929 $ 1,899,080 |
Schedule III - Real Estate and
Schedule III - Real Estate and Accumulated Depreciation | 12 Months Ended |
Dec. 31, 2015 | |
Schedule III - Real Estate and Accumulated Depreciation | SCHEDULE III LAMAR ADVERTISING COMPANY AND SUBSIDIARIES Schedule of Real Estate and Accumulated Depreciation December 31, 2015 and 2014 (In thousands) Description (1) Encumbrances Initial Cost (2) Gross Carrying (3) Accumulated Construction Acquisition Useful Lives 319,977 Displays — — $ 2,856,243 $ (1,910,860 ) Various Various 5 to 20 years (1) No single asset exceeded 5% of the total gross carrying amount at December 31, 2015 (2) This information is omitted, as it would be impracticable to compile such information on a site-by-site basis (3) Includes sites under construction The following table summarizes activity for the Company’s real estate assets, which consists of advertising displays and the related accumulated depreciation. December 31, December 31, Gross real estate assets: Balance at the beginning of the year $ 2,837,442 $ 2,772,308 Capital expenditures on new advertising displays (4) 46,871 53,832 Capital expenditures on improvements/redevelopments of existing advertising displays 14,412 12,961 Capital expenditures other recurring 34,336 25,870 Land acquisitions (5) 13,851 4,701 Acquisition of advertising displays (6) 13,781 6,021 Assets sold or written-off (101,912 ) (37,005 ) Foreign exchange (2,538 ) (1,246 ) Balance at the end of the year $ 2,856,243 $ 2,837,442 Accumulated depreciation: Balance at the beginning of the year $ 1,903,434 $ 1,799,325 Depreciation 100,005 135,679 Assets sold or written-off (91,218 ) (30,994 ) Foreign exchange (1,361 ) (576 ) Balance at the end of the year $ 1,910,860 $ 1,903,434 (4) Includes non-cash amounts of $2,698 and $3,126 at December 31, 2015 and 2014, respectively (5) Includes non-cash amounts of $200 at December 31, 2015 (6) Includes non-cash amounts of $502 at December 31, 2015 |
LAMAR MEDIA CORP [Member] | |
Schedule III - Real Estate and Accumulated Depreciation | SCHEDULE III LAMAR MEDIA CORP. AND SUBSIDIARIES Schedule of Real Estate and Accumulated Depreciation December 31, 2015 (In thousands) Description (1) Encumbrances Initial Cost (2 ) Gross Carrying (3) Accumulated Construction Acquisition Useful Lives 319,977 Displays — — $ 2,856,243 $ (1,910,860 ) Various Various 5 to 20 years (1) No single asset exceeded 5% of the total gross carrying amount at December 31, 2015 (2) This information is omitted, as it would be impracticable to compile such information on a site-by-site basis (3) Includes sites under construction The following table summarizes activity for the Company’s real estate assets, which consists of advertising displays and the related accumulated depreciation. December 31, December 31, Gross real estate assets: Balance at the beginning of the year $ 2,837,442 $ 2,772,308 Capital expenditures on new advertising displays (4) 46,871 53,832 Capital expenditures on improvements/redevelopments of existing advertising displays 14,412 12,961 Capital expenditures other recurring 34,336 25,870 Land acquisitions (5) 13,851 4,701 Acquisition of advertising displays (6) 13,781 6,021 Assets sold or written-off (101,912 ) (37,005 ) Foreign exchange (2,538 ) (1,246 ) Balance at the end of the year $ 2,856,243 $ 2,837,442 Accumulated depreciation: Balance at the beginning of the year $ 1,903,434 $ 1,799,325 Depreciation 100,005 135,679 Assets sold or written-off (91,218 ) (30,994 ) Foreign exchange (1,361 ) (576 ) Balance at the end of the year $ 1,910,860 $ 1,903,434 (4) Includes non-cash amounts of $2,698 and $3,126 at December 31, 2015 and 2014, respectively (5) Includes non-cash amounts of $200 at December 31, 2015 (6) Includes non-cash amounts of $502 at December 31, 2015 |
Summarized Financial Informatio
Summarized Financial Information of Subsidiaries | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
LAMAR MEDIA CORP [Member] | ||
Summarized Financial Information of Subsidiaries | (2) Summarized Financial Information of Subsidiaries In the filing of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, which was originally filed with the SEC on May 5, 2016, we omitted certain required disclosures under SEC Regulation S-X Rule 3-10, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered. Accordingly, we have revised our financial statement footnotes to correct this immaterial error of omission and include the information presented below. This revision was determined to be immaterial to the financial statements previously presented. Separate condensed consolidating financial information for Lamar Media, subsidiary guarantors and non-guarantor subsidiaries are presented below. Lamar Media and its subsidiary guarantors have fully and unconditionally guaranteed Lamar Media’s obligations with respect to its publicly issued notes. All guarantees are joint and several. As a result of these guarantee arrangements, we are required to present the following condensed consolidating financial information. The following condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and notes. The condensed consolidating financial information is provided as an alternative to providing separate financial statements for guarantor subsidiaries. Separate financial statements of Lamar Media’s subsidiary guarantors are not included because the guarantees are full and unconditional and the subsidiary guarantors are 100% owned and jointly and severally liable for Lamar Media’s outstanding publicly issued notes. The accounts for all companies reflected herein are presented using the equity method of accounting for investments in subsidiaries. Condensed Consolidating Balance Sheet as of March 31, 2016 (unaudited, in thousands) Lamar Media Corp. Guarantor Non-Guarantor Eliminations Lamar Media ASSETS Total current assets $ 11,213 $ 284,991 $ 30,553 $ — $ 326,757 Net property, plant and equipment — 1,144,605 22,443 — 1,167,048 Intangibles and goodwill, net — 2,316,372 34,465 — 2,350,837 Other assets 3,481,600 11,776 312 (3,460,224 ) 33,464 Total assets $ 3,492,813 $ 3,757,744 $ 87,773 $ (3,460,224 ) $ 3,878,106 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current maturities of long-term debt $ 17,856 $ — $ — $ — $ 17,856 Other current liabilities 26,061 150,370 20,011 — 196,442 Total current liabilities 43,917 150,370 20,011 — 214,298 Long-term debt 2,420,294 — — — 2,420,294 Other noncurrent liabilities 21,314 214,285 56,645 (56,018 ) 236,226 Total liabilities 2,485,525 364,655 76,656 (56,018 ) 2,870,818 Stockholders’ equity 1,007,288 3,393,089 11,117 (3,404,206 ) 1,007,288 Total liabilities and stockholders’ equity $ 3,492,813 $ 3,757,744 $ 87,773 $ (3,460,224 ) $ 3,878,106 Condensed Consolidating Balance Sheet as of December 31, 2015 (in thousands) Lamar Media Corp. Guarantor Non-Guarantor Eliminations Lamar Media ASSETS Total current assets $ 6,086 $ 245,685 $ 29,461 $ — $ 281,232 Net property, plant and equipment — 1,072,595 22,542 — 1,095,137 Intangibles and goodwill, net — 1,904,096 34,765 — 1,938,861 Other assets 2,943,826 11,451 535 (2,923,702 ) 32,110 Total assets $ 2,949,912 $ 3,233,827 $ 87,303 $ (2,923,702 ) $ 3,347,340 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current maturities of long-term debt $ 16,509 $ — $ — $ — $ 16,509 Other current liabilities 29,268 163,955 22,618 — 215,841 Total current liabilities 45,777 163,955 22,618 — 232,350 Long-term debt 1,876,895 — — — 1,876,895 Other noncurrent liabilities 20,059 210,233 53,659 (53,037 ) 230,914 Total liabilities 1,942,731 374,188 76,277 (53,037 ) 2,340,159 Stockholders’ equity 1,007,181 2,859,639 11,026 (2,870,665 ) 1,007,181 Total liabilities and stockholders’ equity $ 2,949,912 $ 3,233,827 $ 87,303 $ (2,923,702 ) $ 3,347,340 Condensed Consolidating Statements of Income and Comprehensive Income for the Three Months Ended March 31, 2016 (unaudited, in thousands) Lamar Media Corp. Guarantor Non-Guarantor Eliminations Lamar Media Statement of Income Net revenues $ — $ 327,578 $ 11,835 $ (880 ) $ 338,533 Direct advertising expenses (1) — 121,889 7,396 (560 ) 128,725 General and administrative expenses (1) — 63,999 2,791 — 66,790 Corporate expenses (1) — 15,648 285 — 15,933 Depreciation and amortization — 49,689 1,800 — 51,489 Gain on disposition of assets — (11,560 ) 233 — (11,327 ) Operating income (loss) — 87,913 (670 ) (320 ) 86,923 Equity in (earnings) loss of subsidiaries (84,610 ) — — 84,610 — Interest expense (income), net 30,061 (1 ) 327 (320 ) 30,067 Other expenses 3,142 — — — 3,142 Income before income tax expense 51,407 87,914 (997 ) (84,610 ) 53,714 Income tax expense (2) — 1,926 381 — 2,307 Net income (loss) $ 51,407 $ 85,988 $ (1,378 ) $ (84,610 ) $ 51,407 Statement of Comprehensive Income Net income (loss) $ 51,407 $ 85,988 $ (1,378 ) $ (84,610 ) $ 51,407 Total other comprehensive income, net of tax — — 1,468 — 1,468 Total comprehensive income (loss) $ 51,407 $ 85,988 $ 90 $ (84,610 ) $ 52,875 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Income and Comprehensive Income for the Three Months Ended March 31, 2015 (unaudited, in thousands) Lamar Media Corp. Guarantor Non-Guarantor Eliminations Lamar Media Statement of Income Net revenues $ — $ 292,582 $ 10,541 $ (646 ) $ 302,477 Direct advertising expenses (1) — 107,282 6,343 (393 ) 113,232 General and administrative expenses (1) — 57,162 2,044 — 59,206 Corporate expenses (1) — 15,038 265 — 15,303 Depreciation and amortization — 47,274 1,956 — 49,230 Gain on disposition of assets — (1,836 ) — — (1,836 ) Operating income (loss) — 67,662 (67 ) (253 ) 67,342 Equity in (earnings) loss of subsidiaries (65,334 ) — — 65,334 — Interest expense (income), net 24,530 (2 ) 255 (253 ) 24,530 Income before income tax expense 40,804 67,664 (322 ) (65,334 ) 42,812 Income tax expense (benefit) (2) — 2,019 (11 ) — 2,008 Net income (loss) $ 40,804 $ 65,645 $ (311 ) $ (65,334 ) $ 40,804 Statement of Comprehensive Income Net income (loss) $ 40,804 $ 65,645 $ (311 ) $ (65,334 ) $ 40,804 Total other comprehensive loss, net of tax — — (1,610 ) — (1,610 ) Total comprehensive income (loss) $ 40,804 $ 65,645 $ (1,921 ) $ (65,334 ) $ 39,194 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2016 (unaudited, in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 20,748 $ 69,183 $ (2,771 ) $ (53,975 ) $ 33,185 Cash flows from investing activities: Acquisitions — (502,138 ) — — (502,138 ) Capital expenditures — (20,123 ) (496 ) — (20,619 ) Proceeds from disposition of assets and investments — 5,196 — — 5,196 Investment in subsidiaries (502,138 ) — — 502,138 — (Increase) decrease in intercompany notes receivable (2,946 ) — — 2,946 — Decrease in notes receivable 8 — — — 8 Net cash used in investing activities (505,076 ) (517,065 ) (496 ) 505,084 (517,553 ) Cash flows from financing activities: Proceeds received from revolving credit facility 280,000 — — — 280,000 Payment on revolving credit facility (125,000 ) — — — (125,000 ) Principal payments on long-term debt (3,755 ) — — — (3,755 ) Proceeds received from senior credit facility 300,000 — — — 300,000 Debt issuance costs (9,017 ) — — — (9,017 ) Proceeds received from note offering 400,000 — — — 400,000 Payment on senior credit facility (300,000 ) — — — (300,000 ) Intercompany loan proceeds — — 2,946 (2,946 ) — Distributions to non-controlling interest — — (105 ) — (105 ) Dividends to parent (78,938 ) (53,975 ) — 53,975 (78,938 ) Contributions from (to) parent 26,170 502,138 — (502,138 ) 26,170 Net cash provided by financing activities 489,460 448,163 2,841 (451,109 ) 489,355 Effect of exchange rate changes in cash and cash equivalents — — 1,106 — 1,106 Net increase (decrease) in cash and cash equivalents 5,132 281 680 — 6,093 Cash and cash equivalents at beginning of period 4,955 454 16,418 — 21,827 Cash and cash equivalents at end of period $ 10,087 $ 735 $ 17,098 $ — $ 27,920 Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2015 (unaudited, in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 14,745 $ 68,783 $ (481 ) $ (44,906 ) $ 38,141 Cash flows from investing activities: Acquisitions — (19,647 ) — — (19,647 ) Capital expenditures — (28,066 ) (975 ) — (29,041 ) Proceeds from disposition of assets and investments — 4,414 — — 4,414 Investment in subsidiaries (19,647 ) — — 19,647 — (Increase) decrease in intercompany notes receivable (970 ) — — 970 — (Increase) decrease in notes receivable (7 ) 11 — — 4 Net cash used in investing activities (20,624 ) (43,288 ) (975 ) 20,617 (44,270 ) Cash flows from financing activities: Proceeds received from revolving credit facility 92,000 — — — 92,000 Payment on revolving credit facility (35,000 ) — — — (35,000 ) Principal payments on long-term debt (3,755 ) — — — (3,755 ) Intercompany loan proceeds — — 970 (970 ) — Distributions to non-controlling interest — — (180 ) — (180 ) Dividends to parent (71,322 ) (44,906 ) — 44,906 (71,322 ) Contributions from (to) parent 32,028 19,647 — (19,647 ) 32,028 Net cash provided by (used in) financing activities 13,951 (25,259 ) 790 24,289 13,771 Effect of exchange rate changes in cash and cash equivalents — — (1,131 ) — (1,131 ) Net increase (decrease) in cash and cash equivalents 8,072 236 (1,797 ) — 6,511 Cash and cash equivalents at beginning of period 10,689 480 14,366 — 25,535 Cash and cash equivalents at end of period $ 18,761 $ 716 $ 12,569 $ — $ 32,046 | (9) Summarized Financial Information of Subsidiaries In the filing of our Annual Report on Form 10-K for the year ended December 31, 2015, which was originally filed with the SEC on February 25, 2016, we omitted certain required disclosures under SEC Regulation S-X Rule 3-10, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered. Accordingly, we have revised our financial statement footnotes to correct this immaterial error of omission and include the information presented below. This revision was determined to be immaterial to the financial statements previously presented. Separate condensed consolidating financial information for Lamar Media, subsidiary guarantors and non-guarantor subsidiaries are presented below. Lamar Media and its subsidiary guarantors have fully and unconditionally guaranteed Lamar Media’s obligations with respect to its publicly issued notes. All guarantees are joint and several. As a result of these guarantee arrangements, we are required to present the following condensed consolidating financial information. The following condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and notes. The condensed consolidating financial information is provided as an alternative to providing separate financial statements for guarantor subsidiaries. Separate financial statements of Lamar Media’s subsidiary guarantors are not included because the guarantees are full and unconditional and the subsidiary guarantors are 100% owned and jointly and severally liable for Lamar Media’s outstanding publicly issued notes. The accounts for all companies reflected herein are presented using the equity method of accounting for investments in subsidiaries. Condensed Consolidating Balance Sheet as of December 31, 2015 (in thousands) Lamar Media Corp. Guarantor Non-Guarantor Eliminations Lamar Media ASSETS Total current assets $ 6,086 $ 245,685 $ 29,461 $ — $ 281,232 Net property, plant and equipment — 1,072,595 22,542 — 1,095,137 Intangibles and goodwill, net — 1,904,096 34,765 — 1,938,861 Other assets 2,969,906 11,451 535 (2,923,702 ) 58,190 Total assets $ 2,975,992 $ 3,233,827 $ 87,303 $ (2,923,702 ) $ 3,373,420 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current maturities of long-term debt $ 21,332 $ — $ — $ — $ 21,332 Other current liabilities 29,268 163,955 22,618 — 215,841 Total current liabilities 50,600 163,955 22,618 — 237,173 Long-term debt 1,898,152 — — — 1,898,152 Other noncurrent liabilities 20,059 210,233 53,659 (53,037 ) 230,914 Total liabilities 1,968,811 374,188 76,277 (53,037 ) 2,366,239 Stockholders’ equity 1,007,181 2,859,639 11,026 (2,870,665 ) 1,007,181 Total liabilities and stockholders’ equity $ 2,975,992 $ 3,233,827 $ 87,303 $ (2,923,702 ) $ 3,373,420 Condensed Consolidating Balance Sheet as of December 31, 2014 (in thousands) Lamar Media Guarantor Non-Guarantor Eliminations Lamar Media ASSETS Total current assets $ 12,003 $ 235,202 $ 25,439 $ — $ 272,644 Net property, plant and equipment — 1,063,741 19,899 — 1,083,640 Intangibles and goodwill, net — 1,834,022 35,112 — 1,869,134 Other assets 2,903,894 10,413 13,953 (2,853,218 ) 75,042 Total assets $ 2,915,897 $ 3,143,378 $ 94,403 $ (2,853,218 ) $ 3,300,460 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current maturities of long-term debt $ 15,625 $ — $ — $ — $ 15,625 Other current liabilities 29,281 151,508 25,144 — 205,933 Total current liabilities 44,906 151,508 25,144 — 221,558 Long-term debt 1,884,270 — — — 1,884,270 Other noncurrent liabilities 19,830 207,359 52,788 (52,236 ) 227,741 Total liabilities 1,949,006 358,867 77,932 (52,236 ) 2,333,569 Stockholders’ equity 966,891 2,784,511 16,471 (2,800,982 ) 966,891 Total liabilities and stockholders’ equity $ 2,915,897 $ 3,143,378 $ 94,403 $ (2,853,218 ) $ 3,300,460 Condensed Consolidating Statements of Operations and Comprehensive Income for the Year Ended December 31, 2015 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Statement of Operations Net revenues $ — $ 1,302,770 $ 54,045 $ (3,419 ) $ 1,353,396 Direct advertising expenses (1) — 446,765 29,325 (2,330 ) 473,760 General and administrative expenses (1) — 231,914 10,268 — 242,182 Corporate expenses (1) — 69,721 1,705 — 71,426 Depreciation and amortization — 183,757 7,676 — 191,433 Gain on disposition of assets — (8,765 ) — — (8,765 ) Operating income (loss) — 379,378 5,071 (1,089 ) 383,360 Equity in (earnings) loss of subsidiaries (361,330 ) — — 361,330 — Interest expense (income), net 98,427 (33 ) 1,094 (1,089 ) 98,399 Income before income tax expense 262,903 379,411 3,977 (361,330 ) 284,961 Income tax expense (2) — 8,256 13,802 — 22,058 Net income (loss) $ 262,903 $ 371,155 $ (9,825 ) $ (361,330 ) $ 262,903 Statement of Comprehensive Income Net income (loss) $ 262,903 $ 371,155 $ (9,825 ) $ (361,330 ) $ 262,903 Total other comprehensive loss, net of tax — — (3,632 ) — (3,632 ) Total comprehensive income (loss) $ 262,903 $ 371,155 $ (13,457 ) $ (361,330 ) $ 259,271 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Operations and Comprehensive Income for the Year Ended December 31, 2014 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Statement of Operations Net revenues $ — $ 1,240,324 $ 51,070 $ (4,334 ) $ 1,287,060 Direct advertising expenses (1) — 427,945 27,570 (2,246 ) 453,269 General and administrative expenses (1) — 220,497 10,303 — 230,800 Corporate expenses (1) — 67,154 1,579 — 68,733 Depreciation and amortization — 249,655 8,780 — 258,435 Gain on disposition of assets — (3,192 ) — — (3,192 ) Operating income (loss) — 278,265 2,838 (2,088 ) 279,015 Equity in (earnings) loss of subsidiaries (454,138 ) — — 454,138 — Interest expense (income), net 105,234 (101 ) 2,107 (2,088 ) 105,152 Other expenses (income) 61,869 — (31,777 ) — 30,092 Income before income tax expense (benefit) 287,035 278,366 32,508 (454,138 ) 143,771 Income tax expense (benefit) (2) — (143,743 ) 479 — (143,264 ) Net income (loss) $ 287,035 $ 422,109 $ 32,029 $ (454,138 ) $ 287,035 Statement of Comprehensive Income Net income (loss) $ 287,035 $ 422,109 $ 32,029 $ (454,138 ) $ 287,035 Total other comprehensive loss, net of tax — — (1,413 ) — (1,413 ) Total comprehensive income (loss) $ 287,035 $ 422,109 $ 30,616 $ (454,138 ) $ 285,622 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Operations and Comprehensive Income for the Year Ended December 31, 2013 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Statement of Operations Net revenues $ — $ 1,196,817 $ 52,875 $ (3,850 ) $ 1,245,842 Direct advertising expenses (1) — 411,248 27,594 (1,998 ) 436,844 General and administrative expenses (1) — 221,369 10,205 — 231,574 Corporate expenses (1) — 54,737 2,140 — 56,877 Depreciation and amortization — 292,575 8,004 — 300,579 Gain on disposition of assets — (3,804 ) — — (3,804 ) Operating income (loss) — 220,692 4,932 (1,852 ) 223,772 Equity in (earnings) loss of subsidiaries (144,280 ) — — 144,280 — Interest expense (income), net 145,566 (165 ) 2,563 (1,852 ) 146,112 Other expenses 14,345 — — — 14,345 Income before income tax expense (benefit) (15,631 ) 220,857 2,369 (144,280 ) 63,315 Income tax expense (benefit) (2) (55,969 ) 81,522 (2,576 ) — 22,977 Net income (loss) $ 40,338 $ 139,335 $ 4,945 $ (144,280 ) $ 40,338 Statement of Comprehensive Income Net income (loss) $ 40,338 $ 139,335 $ 4,945 $ (144,280 ) $ 40,338 Total other comprehensive loss, net of tax — — (2,111 ) — (2,111 ) Total comprehensive income (loss) $ 40,338 $ 139,335 $ 2,834 $ (144,280 ) $ 38,227 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2015 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 348,116 $ 537,763 $ 9,434 $ (441,892 ) $ 453,421 Cash flows from investing activities: Acquisitions — (145,865 ) (8,012 ) — (153,877 ) Capital expenditures — (106,126 ) (4,299 ) — (110,425 ) Proceeds from disposition of assets and investments — 10,429 — — 10,429 Investment in subsidiaries (153,877 ) — — 153,877 — (Increase) decrease in intercompany notes receivable (717 ) — — 717 — Decrease (increase) in notes receivable 193 (200 ) — — (7 ) Net cash used in investing activities (154,401 ) (241,762 ) (12,311 ) 154,594 (253,880 ) Cash flows from financing activities: Proceeds received from revolving credit facility 317,000 — — — 317,000 Payment on revolving credit facility (282,000 ) — — — (282,000 ) Principal payments on long-term debt (15,468 ) — — — (15,468 ) Intercompany loan proceeds — — 717 (717 ) — Distributions to non-controlling interest — — (1,130 ) — (1,130 ) Dividends to parent (271,244 ) (441,892 ) — 441,892 (271,244 ) Contributions from (to) parent 52,263 145,865 8,012 (153,877 ) 52,263 Net cash (used in) provided by financing activities (199,449 ) (296,027 ) 7,599 287,298 (200,579 ) Effect of exchange rate changes in cash and cash equivalents — — (2,670 ) — (2,670 ) Net increase (decrease) in cash and cash equivalents (5,734 ) (26 ) 2,052 — (3,708 ) Cash and cash equivalents at beginning of period 10,689 480 14,366 — 25,535 Cash and cash equivalents at end of period $ 4,955 $ 454 $ 16,418 $ — $ 21,827 Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2014 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 335,043 $ 526,987 $ 5,214 $ (432,664 ) $ 434,580 Cash flows from investing activities: Acquisitions — (65,021 ) — — (65,021 ) Capital expenditures — (104,976 ) (2,597 ) — (107,573 ) Proceeds from disposition of assets and investments — 4,135 — — 4,135 Investment in subsidiaries (65,021 ) — — 65,021 — (Increase) decrease in intercompany notes receivable (17,034 ) — — 17,034 — Decrease (increase) in notes receivable 10 4,452 — — 4,462 Net cash used in investing activities (82,045 ) (161,410 ) (2,597 ) 82,055 (163,997 ) Cash flows from financing activities: Proceeds received from revolving credit facility 325,000 — — — 325,000 Payment on revolving credit facility (410,000 ) — — — (410,000 ) Principal payments on long-term debt (11,750 ) — — — (11,750 ) Proceeds received from senior credit facility 300,000 — — — 300,000 Debt issuance costs (17,442 ) — — — (17,442 ) Proceeds received from note offering 510,000 — — — 510,000 Payment on senior subordinated notes (415,752 ) — — — (415,752 ) Payment on senior credit facility (328,856 ) — (23,250 ) — (352,106 ) Intercompany loan proceeds — — 17,034 (17,034 ) — Distributions to non-controlling interest — — (1,094 ) — (1,094 ) Dividends to parent (241,422 ) (432,664 ) — 432,664 (241,422 ) Contributions from (to) parent 38,201 65,021 — (65,021 ) 38,201 Net cash used in financing activities (252,021 ) (367,643 ) (7,310 ) 350,609 (276,365 ) Effect of exchange rate changes in cash and cash equivalents — — (1,395 ) — (1,395 ) Net increase (decrease) in cash and cash equivalents 977 (2,066 ) (6,088 ) — (7,177 ) Cash and cash equivalents at beginning of period 9,712 2,546 20,454 — 32,712 Cash and cash equivalents at end of period $ 10,689 $ 480 $ 14,366 $ — $ 25,535 Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2013 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 278,359 $ 476,822 $ 3,547 $ (381,353 ) $ 377,375 Cash flows from investing activities: Acquisitions — (92,248 ) — — (92,248 ) Capital expenditures — (101,242 ) (4,408 ) — (105,650 ) Proceeds from disposition of assets and investments — 6,869 — — 6,869 Investment in subsidiaries (92,248 ) — — 92,248 — (Increase) decrease in intercompany notes receivable (8,264 ) — — 8,264 — (Increase) decrease in notes receivable (126 ) (714 ) — — (840 ) Net cash used in investing activities (100,638 ) (187,335 ) (4,408 ) 100,512 (191,869 ) Cash flows from financing activities: Proceeds received from revolving credit facility 184,000 — — — 184,000 Payment on revolving credit facility (34,000 ) — — — (34,000 ) Principal payments on long-term debt (30,051 ) — (3,000 ) — (33,051 ) Debt issuance costs (89 ) — — — (89 ) Payment on senior subordinated notes (360,383 ) — — — (360,383 ) Intercompany loan proceeds — — 8,264 (8,264 ) — Dividends to parent (4,200 ) (381,353 ) — 381,353 (4,200 ) Contributions from (to) parent 37,858 92,248 — (92,248 ) 37,858 Net cash (used in) provided by financing activities (206,865 ) (289,105 ) 5,264 280,841 (209,865 ) Effect of exchange rate changes in cash and cash equivalents — — (1,340 ) — (1,340 ) Net increase (decrease) in cash and cash equivalents (29,144 ) 382 3,063 — (25,699 ) Cash and cash equivalents at beginning of period 38,856 2,164 17,391 — 58,411 Cash and cash equivalents at end of period $ 9,712 $ 2,546 $ 20,454 $ — $ 32,712 |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2016 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | (8) Earnings Per Share The calculation of basic earnings per share excludes any dilutive effect of stock options, while diluted earnings per share includes the dilutive effect of stock options. There were no anti-dilutive shares excluded from the calculation for the three months ended March 31, 2016 and 2015. |
Dividends_Distributions
Dividends/Distributions | 3 Months Ended |
Mar. 31, 2016 | |
Equity [Abstract] | |
Dividends/Distributions | (13) Dividends/Distributions During the three months ended March 31, 2016 and March 31, 2015, the Company declared and paid distributions of its REIT taxable income of an aggregate of $72,734 or $0.75 per share and $65,223 or $0.68 per share, respectively. The amount, timing and frequency of future distributions will be at the sole discretion of the Board of Directors and will be declared based upon various factors, a number of which may be beyond the Company’s control, including the financial condition and operating cash flows, the amount required to maintain REIT status and reduce any income and excise taxes that the Company otherwise would be required to pay, limitations on distributions in our existing and future debt instruments, the Company’s ability to utilize net operating losses (“NOLs”) to offset, in whole or in part, the Company’s distribution requirements, limitations on its ability to fund distributions using cash generated through its taxable REIT subsidiaries (“TRSs”) and other factors that the Board of Directors may deem relevant. During the three months ended March 31, 2016 and March 31, 2015, the Company paid cash dividend distributions to holders of its Series AA Preferred Stock of $91 or $15.95 per share. |
Significant Accounting Polici35
Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2015 | |
Nature of Business | (a) Nature of Business Lamar Advertising Company (the Company) is engaged in the outdoor advertising business, operating approximately 144,000 billboard advertising displays in 44 states, Canada and Puerto Rico. The Company’s operating strategy is to be the leading provider of outdoor advertising services in the markets it serves. In addition, the Company operates a logo sign business in 23 states throughout the United States and the province of Ontario, Canada and operates over 42,000 transit advertising displays in 18 states, Canada and Puerto Rico. Logo signs are erected pursuant to state-awarded service contracts on public rights-of-way near highway exits and deliver brand name information on available gas, food, lodging and camping services. Included in the Company’s logo sign business are tourism signing contracts. The Company provides transit advertising in airport terminals, on bus shelters, benches and buses in the markets it serves. The Company operates as a Real Estate Investment Trust (“REIT”) for U.S. federal income tax purposes and generally will not be subject to federal income taxes on its income and gains that the Company distributes to its stockholders, including the income derived from advertising rental revenue. However, even as a REIT, the Company will remain obligated to pay income taxes on earnings from the assets of its taxable REIT subsidiaries (“TRSs”). In addition, the Company’s foreign assets and operations continue to be subject to taxation in the foreign jurisdictions where those assets are held or those operations are conducted. |
Principles of Consolidation | (b) Principles of Consolidation The accompanying consolidated financial statements include Lamar Advertising Company, its wholly owned subsidiary, Lamar Media Corp. (Lamar Media), and its majority-owned subsidiaries. All inter-company transactions and balances have been eliminated in consolidation. An operating segment is a component of an enterprise: • that engages in business activities from which it may earn revenues and incur expenses; • whose operating results are regularly reviewed by the enterprise’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance; and • for which discrete financial information is available. We define the term ‘chief operating decision maker’ to be our executive management group, which consist of our Chief Executive Officer, President and Chief Financial Officer. Currently, all operations are reviewed on a consolidated basis for budget and business plan performance by our executive management group. Additionally, operational performance at the end of each reporting period is viewed in the aggregate by our management group. Any decisions related to changes in invested capital, personnel, operational improvement or training, or to allocate other company resources are made based on the combined results. We operate in a single operating and reporting segment, advertising. We rent advertising space on billboards, buses, shelters, benches, logo plates and in airport terminals. |
Property, Plant and Equipment | (c) Property, Plant and Equipment Property, plant and equipment are stated at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets during the year ended 2015. For the years ended December 31, 2014 and 2013 depreciation is calculated using accelerated and straight-line methods over the estimated useful lives of the assets. |
Goodwill and Intangible Assets | (d) Goodwill and Intangible Assets Goodwill is subject to an annual impairment test. The Company designated December 31 as the date of its annual goodwill impairment test. Impairment testing involves various estimates and assumptions, which could vary, and an analysis of relevant market data and market capitalization. If industry and economic conditions deteriorate, the Company may be required to assess goodwill impairment before the next annual test, which could result in impairment charges. The Company is required to identify its reporting units and determine the carrying value of each reporting unit. The Company has indentified two reporting units, Billboard operations and Logo operations, by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units. The Company is required to determine the fair value of each reporting unit and compare it to the carrying amount of the reporting unit. To the extent the carrying amount of a reporting unit exceeds the fair value of the reporting unit, the Company would be required to perform the second step of the impairment test, as this is an indication that the reporting unit goodwill may be impaired. The fair value of each reporting unit exceeded its carrying amount at its annual impairment test date on December 31, 2015 and 2014; therefore, the Company was not required to recognize an impairment loss. Intangible assets, consisting primarily of site locations, customer lists and contracts, and non-competition agreements are amortized using the straight-line method over the assets estimated useful lives, generally from 3 to 15 years. |
Impairment of Long-Lived Assets | (e) Impairment of Long-Lived Assets Long-lived assets, such as property, plant and equipment, and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset or asset group before interest expense. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset or asset group. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed group classified as held for sale would be presented separately in the appropriate asset and liability sections of the balance sheet. |
Acquisitions | (f) Acquisitions For transactions that meet the definition of a business combination, the Company allocates the purchase price, including any contingent consideration, to the assets acquired and the liabilities assumed at their estimated fair values as of the date of the acquisition with any excess of the purchase price paid over the estimated fair value of net assets acquired recorded as goodwill. The fair value of the assets acquired and liabilities assumed is typically determined by using either estimates of replacement costs or discounted cash flow valuation methods. When determining the fair value of tangible assets acquired, the Company must estimate the cost to replace the asset with a new asset, adjusted for an estimated reduction in fair value due to age of the asset, and the economic useful life. When determining the fair value of intangible assets acquired, the Company must estimate the applicable discount rate and the timing and amount of future cash flows. The determination of the final purchase price and the acquisition-date fair value of identifiable assets acquired and liabilities assumed may extend over more than one period and result in adjustments to the preliminary estimate recognized in the prior period financial statements. |
Deferred Income | (g) Deferred Income Deferred income consists principally of advertising revenue invoiced in advance. Deferred advertising revenue is recognized in income over the term of the contract. |
Revenue Recognition | (h) Revenue Recognition The Company recognizes outdoor advertising revenue on an accrual basis ratably over the term of the contracts. Production revenue and the related expense for the advertising copy are recognized upon completion of the sale. The Company engages in barter transactions where the Company trades advertising space for goods and services. The Company recognizes revenues and expenses from barter transactions at fair value, which is determined based on the Company’s own historical practice of receiving cash for similar advertising space from buyers unrelated to the party in the barter transaction. The amount of revenue and expense recognized for advertising barter transactions is as follows: 2015 2014 2013 Net revenues $ 7,956 $ 7,839 $ 7,862 Direct advertising expenses $ 3,137 $ 2,928 $ 3,005 General and administrative expenses $ 4,407 $ 4,675 $ 4,417 |
Income Taxes | (i) Income Taxes As a REIT, the Company is generally not subject to federal income taxes on income and gains distributed to the Company’s stockholders. However, the Company remains obligated to pay income taxes on earnings from domestic TRSs. In addition, the Company’s foreign assets and operations continue to be subject to taxation in the foreign jurisdictions where those assets are held or where those operations are conducted, including those designated as Qualified REIT Subsidiaries, or QRSs, for federal income tax purposes. Accordingly, the consolidated financial statements reflect provisions for federal, state, local and foreign income taxes. The Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, as well as operating loss and tax credit carryforwards. The Company measures deferred tax assets and liabilities using enacted tax rates expected to apply to taxable income in the years in which those temporary differences and carry forwards are expected to be recovered or settled. The effect on deferred tax assets and liabilities as a result of a change in tax rates is recognized in income in the period that includes the enactment date. |
Dividends/Distributions | (j) Dividends/Distributions As a REIT, the Company must annually distribute to its stockholders an amount equal to at least 90% of its REIT taxable income (determined before the deduction for distributed earnings and excluding any net capital gain). During the years ended December 31, 2015 and 2014, the Company declared and paid distributions of its REIT taxable income of an aggregate of $265,145 or $2.75 per share and $198,520 or $2.08 per share, respectively. In addition, the Company paid distributions of its pre-REIT accumulated earnings and profits of $39,915 or $0.42 per share during the year ended December 31, 2014. The amount, timing and frequency of future distributions will be at the sole discretion of the Board of Directors and will be declared based upon various factors, a number of which may be beyond the Company’s control, including the financial condition and operating cash flows, the amount required to maintain REIT status and reduce any income and excise taxes that the Company otherwise would be required to pay, limitations on distributions in our existing and future debt instruments, the Company’s ability to utilize net operating losses (“NOLs”) to offset, in whole or in part, the Company’s distribution requirements, limitations on its ability to fund distributions using cash generated through its TRSs and other factors that the Board of Directors may deem relevant. During the years ended December 31, 2015, 2014 and 2013, the Company paid cash dividend distributions to holders of its Series AA Preferred Stock of $365 or $63.80 per share. |
Earnings Per Share | (k) Earnings Per Share The calculation of basic earnings per share excludes any dilutive effect of stock options, while diluted earnings per share includes the dilutive effect of stock options. For the years ended December 31, 2015, 2014 and 2013 there were no dilutive shares excluded from the calculation. |
Share Based Compensation | (l) Stock Based Compensation Compensation expense for share-based awards is recognized based on the grant date fair value of those awards. Stock-based compensation expense includes an estimate for pre-vesting forfeitures and is recognized over the requisite service periods of the awards on a straight-line basis, which is generally commensurate with the vesting term. Non-cash compensation expense recognized during the years ended December 31, 2015, 2014, and 2013 were $25,890, $24,120 and $24,936, respectively. The $25,890 expensed during the year ended December 31, 2015 consists of (i) $9,560 related to stock options, (ii) $16,076 related to stock grants, made under the Company’s performance-based stock incentive program in 2015 and (iii) $254 related to stock awards to directors. See Note 14 for information on the assumptions used to calculate the fair value of stock-based compensation. |
Cash and Cash Equivalents | (m) Cash and Cash Equivalents The Company considers all highly-liquid investments with original maturities of three months or less to be cash equivalents. |
Foreign Currency Translation | (n) Foreign Currency Translation Local currencies generally are considered the functional currencies outside the United States. Assets and liabilities for operations in local-currency environments are translated at year-end exchange rates. Income and expense items are translated at average rates of exchange prevailing during the year. Foreign currency translation adjustments are recorded as a component of other comprehensive (loss) income in the Consolidated Statements of Operations and Comprehensive Income and as a component of accumulated other comprehensive (deficit) income in the Consolidated Statements of Stockholders’ Equity. |
Asset Retirement Obligations | (o) Asset Retirement Obligations The Company is required to record the fair value of obligations associated with the retirement of tangible long-lived assets in the period in which it is incurred. The liability is capitalized as part of the related long-lived asset’s carrying amount. Over time, accretion of the liability is recognized as an operating expense and the capitalized cost is depreciated over the expected useful life of the related asset. The Company’s asset retirement obligations relate primarily to the dismantlement, removal, site reclamation and similar activities of its properties. |
Use of Estimates | (p) Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Comprehensive Income | (q) Comprehensive Income Total comprehensive income is presented in the Consolidated Statements of Operations and Comprehensive Income and the components of accumulated other comprehensive income are presented in the Consolidated Statements of Stockholders’ Equity. Comprehensive income is composed of foreign currency translation effects. |
Fair Value Measurements | (r) Fair Value Measurements The Company determines the fair value of its financial instruments using the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. |
Subsequent Events | (s) Subsequent Events The Company has performed an evaluation of subsequent events through the date on which the financial statements are issued. |
LAMAR MEDIA CORP [Member] | |
Nature of Business | (a) Nature of Business Lamar Media Corp. is a wholly owned subsidiary of Lamar Advertising Company. Lamar Media Corp. is engaged in the outdoor advertising business operating approximately 144,000 outdoor advertising displays in 44 states, Canada and Puerto Rico. Lamar Media’s operating strategy is to be the leading provider of outdoor advertising services in the markets it serves. In addition, Lamar Media operates a logo sign business in 23 states throughout the United States as well as the province of Ontario, Canada. Logo signs are erected pursuant to state-awarded service contracts on public rights-of-way near highway exits and deliver brand name information on available gas, food, lodging and camping services. Included in the Company’s logo sign business are tourism signing contracts. The Company provides transit advertising in airport terminals, on bus shelters, benches and buses in the markets it serves. Certain footnotes are not provided for the accompanying financial statements as the information in notes 2, 4, 6, 9, 10, 13, 14, 15, 16, 17, 18, 19, 20 and 21 and portions of notes 1 and 12 to the consolidated financial statements of Lamar Advertising Company included elsewhere in this filing are substantially equivalent to that required for the consolidated financial statements of Lamar Media Corp. Earnings per share data is not provided for the operating results of Lamar Media Corp. as it is a wholly owned subsidiary of Lamar Advertising Company. |
Principles of Consolidation | (b) Principles of Consolidation The accompanying consolidated financial statements include Lamar Media Corp., its wholly owned subsidiaries, The Lamar Company, L.L.C., Lamar Central Outdoor, LLC, Lamar TRS Holdings, LLC, Lamar Advertising Southwest, Inc., Interstate Logos, L.L.C., Lamar Obie Company, LLC, Lamar Canadian Outdoor Company, Lamar Advertising of Puerto Rico, Inc. and their majority-owned subsidiaries. All inter-company transactions and balances have been eliminated in consolidation. |
Significant Accounting Polici36
Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Accounting Policies [Abstract] | |
Revenue and Expense Recognized for Advertising Barter Transactions | The amount of revenue and expense recognized for advertising barter transactions is as follows: 2015 2014 2013 Net revenues $ 7,956 $ 7,839 $ 7,862 Direct advertising expenses $ 3,137 $ 2,928 $ 3,005 General and administrative expenses $ 4,407 $ 4,675 $ 4,417 |
Acquisitions (Tables)
Acquisitions (Tables) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Business Combinations [Abstract] | ||
Summary of Allocation of Acquisition Costs | The following is a summary of the allocation of the acquisition costs in the above transactions. Total Property, plant and equipment $ 78,571 Goodwill 158,545 Site locations 234,584 Non-competition agreements 20 Customer lists and contracts 39,294 Current assets 4,646 Current liabilities (4,522 ) $ 511,138 | The following is a summary of the allocation of the acquisition costs in the above transactions. Total Property, plant and equipment $ 26,547 Goodwill 34,275 Site locations 87,899 Non-competition agreements 455 Customer lists and contracts 14,901 Current assets 5,650 Current liabilities (8,674 ) Long–term liabilities (2,501 ) $ 158,552 The following is a summary of the allocation of the acquisition costs in the above transactions. Total Property, plant and equipment $ 10,542 Goodwill 9,457 Site locations 36,982 Non-competition agreements 135 Customer lists and contracts 7,216 Current assets 895 Current liabilities (206 ) $ 65,021 |
Summary of Unaudited Pro Forma Financial Information | The following unaudited pro forma financial information for the Company gives effect to the 2016 and 2015 acquisitions as if they had occurred on January 1, 2015. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period. Three months ended 2016 2015 (unaudited) Net revenues $ 340,216 $ 331,302 Net income applicable to common stock $ 51,849 $ 40,956 Net income per common share — basic $ 0.54 $ 0.43 Net income per common share — diluted $ 0.54 $ 0.43 | The following unaudited pro forma financial information for the Company gives effect to the 2015 and 2014 acquisitions as if they had occurred on January 1, 2014. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period. 2015 2014 (unaudited) Net revenues $ 1,374,831 $ 1,336,710 Net income applicable to common stock $ 263,079 $ 256,245 Net income per common share — basic $ 2.73 $ 2.69 Net income per common share — diluted $ 2.73 $ 2.69 The following unaudited pro forma financial information for the Company gives effect to the 2014 and 2013 acquisitions as if they had occurred on January 1, 2013. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period. 2014 2013 (unaudited) Net revenues $ 1,291,771 $ 1,262,506 Net income applicable to common stock $ 256,785 $ 40,015 Net income per common share — basic $ 2.70 $ 0.42 Net income per common share — diluted $ 2.69 $ 0.42 |
Property, Plant and Equipment (
Property, Plant and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Property, Plant and Equipment [Abstract] | |
Summary of Major Categories of Property, Plant and Equipment | Major categories of property, plant and equipment at December 31, 2015 and 2014 are as follows: Estimated Life 2015 2014 Land — $ 326,942 $ 316,798 Building and improvements 10 — 39 136,587 132,360 Advertising structures 5 — 15 2,529,301 2,520,644 Automotive and other equipment 3 — 7 146,409 140,583 $ 3,139,239 $ 3,110,385 |
Goodwill and Other Intangible39
Goodwill and Other Intangible Assets (Tables) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Summary of Intangible Assets | The following is a summary of intangible assets at March 31, 2016 and December 31, 2015: Estimated March 31, 2016 December 31, 2015 Gross Carrying Accumulated Gross Carrying Accumulated Amortizable Intangible Assets: Customer lists and contracts 7 – 10 $ 553,263 $ 480,418 $ 513,832 $ 477,006 Non-competition agreements 3 – 15 64,538 63,521 64,514 63,453 Site locations 15 1,851,909 1,270,085 1,616,345 1,251,825 Other 5 – 15 14,008 13,539 14,008 13,529 $ 2,483,718 $ 1,827,563 $ 2,208,699 $ 1,805,813 Unamortizable Intangible Assets: Goodwill $ 1,958,837 $ 253,536 $ 1,800,130 $ 253,536 | The following is a summary of intangible assets at December 31, 2015 and December 31, 2014: Estimated 2015 2014 Gross Carrying Accumulated Gross Carrying Accumulated Amortizable Intangible Assets: Customer lists and contracts 7 — 10 $ 513,832 $ 477,006 $ 499,310 $ 470,170 Non-competition agreements 3 — 15 64,514 63,453 64,062 63,192 Site locations 15 1,616,345 1,251,825 1,531,161 1,194,709 Other 5 — 15 14,008 13,529 14,008 13,485 $ 2,208,699 $ 1,805,813 $ 2,108,541 $ 1,741,556 Unamortizable Intangible Assets: Goodwill $ 1,800,130 $ 253,536 $ 1,766,304 $ 253,536 |
Summary of Changes in Gross Carrying Amount of Goodwill | The changes in the gross carrying amount of goodwill for the year ended December 31, 2015 are as follows: Balance as of December 31, 2014 $ 1,766,304 Goodwill acquired during the year 34,275 Purchase price adjustments and other (449 ) Impairment losses — Balance as of December 31, 2015 $ 1,800,130 | |
Summary of Estimated Amortization Expense | The following is a summary of the estimated amortization expense for future years: 2016 $ 60,078 2017 54,622 2018 49,874 2019 44,375 2020 34,520 Thereafter 159,417 Total $ 402,886 | |
LAMAR MEDIA CORP [Member] | ||
Summary of Intangible Assets | The following is a summary of intangible assets at December 31, 2015 and December 31, 2014: Estimated Life 2015 2014 Gross Carrying Accumulated Gross Carrying Accumulated Amortizable Intangible Assets: Customer lists and contracts 7—10 $ 513,832 $ 477,006 $ 499,311 $ 470,170 Non-competition agreement 3—15 64,514 63,453 64,062 63,192 Site locations 15 1,616,345 1,251,825 1,531,161 1,194,709 Other 5—15 13,463 13,452 13,463 13,408 $ 2,208,154 $ 1,805,736 $ 2,107,997 $ 1,741,479 Unamortizable Intangible Assets: Goodwill $ 1,789,110 $ 252,667 $ 1,755,283 $ 252,667 | |
Summary of Changes in Gross Carrying Amount of Goodwill | The changes in the gross carrying amount of goodwill for the year ended December 31, 2015 are as follows: Balance as of December 31, 2014 $ 1,755,283 Goodwill acquired during the year 34,275 Purchase price adjustments and other (448 ) Impairment losses — Balance as of December 31, 2015 $ 1,789,110 |
Leases (Tables)
Leases (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Leases [Abstract] | |
Summary of Minimum Annual Rental Payments | The following is a summary of minimum annual rental payments required under those operating leases that have original or remaining lease terms in excess of one year as of December 31, 2015: 2016 $ 172,305 2017 $ 135,811 2018 $ 120,334 2019 $ 107,791 2020 $ 94,172 Thereafter $ 693,441 |
Accrued Expenses (Tables)
Accrued Expenses (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Summary of Accrued Expenses | The following is a summary of accrued expenses at December 31, 2015 and 2014: 2015 2014 Payroll $ 14,943 $ 13,852 Interest 29,268 29,281 Insurance benefits 13,951 12,853 Accrued lease expense 33,628 35,903 Stock-based compensation 15,301 13,283 Other 8,117 3,618 $ 115,208 $ 108,790 |
LAMAR MEDIA CORP [Member] | |
Summary of Accrued Expenses | The following is a summary of accrued expenses at December 31, 2015 and 2014: 2015 2014 Payroll $ 14,943 $ 13,852 Interest 29,268 29,281 Accrued lease expense 33,628 35,903 Other 32,889 25,971 $ 110,728 $ 105,007 |
Long-term Debt (Tables)
Long-term Debt (Tables) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Long-Term Debt | Long-term debt consists of the following at March 31, 2016 and December 31, 2015: March 31, 2016 Debt Deferred financing costs Debt, net of deferred financing costs Senior Credit Facility $ 525,000 $ 6,485 $ 518,515 5 7/8% Senior Subordinated Notes 500,000 7,939 492,061 5% Senior Subordinated Notes 535,000 6,269 528,731 5 3/8% Senior Notes 510,000 6,148 503,852 5 3/4% Senior Notes 400,000 5,685 394,315 Other notes with various rates and terms 676 — 676 2,470,676 32,526 2,438,150 Less current maturities (23,149 ) (5,293 ) (17,856 ) Long-term debt, excluding current maturities $ 2,447,527 $ 27,233 $ 2,420,294 December 31, 2015 Debt Deferred financing costs Debt, net of deferred financing costs Senior Credit Facility $ 373,750 $ 7,058 $ 366,692 5 7/8% Senior Subordinated Notes 500,000 8,219 491,781 5% Senior Subordinated Notes 535,000 6,451 528,549 5 3/8% Senior Notes 510,000 6,306 503,694 Other notes with various rates and terms 734 — 734 1,919,484 28,034 1,891,450 Less current maturities (21,332 ) (4,823 ) (16,509 ) Long-term debt, excluding current maturities $ 1,898,152 $ 23,211 $ 1,874,941 | Long-term debt consists of the following at December 31, 2015 and 2014: 2015 2014 Senior Credit Facility $ 373,750 $ 353,750 5 7/8% Senior Subordinated Notes 500,000 500,000 5% Senior Subordinated Notes 535,000 535,000 5 3/8% Senior Notes 510,000 510,000 Other notes with various rates and terms 734 1,145 1,919,484 1,899,895 Less current maturities (21,332 ) (15,625 ) Long-term debt excluding current maturities $ 1,898,152 $ 1,884,270 |
Summary of Long-Term Debt Matures | Long-term debt matures as follows: 2016 $ 21,332 2017 $ 39,375 2018 $ 45,000 2019 $ 268,750 2020 $ — Later years $ 1,545,027 | |
Schedule of Maturities of Long Term Debt | The Term A Loans began amortizing on June 30, 2014 in quarterly installments on each September 30, December 31, March 31, and June 30 thereafter, as follows: Principal Payment Date Principal Amount June 30, 2016- March 31, 2017 $ 5,625 June 30, 2017-December 31, 2018 $ 11,250 Term A Loan Maturity Date $ 168,750 | The Term A Loans began amortizing on June 30, 2014 in quarterly installments on each September 30, December 31, March 31, and June 30 thereafter, as follows: Principal Payment Date Principal Amount March 31, 2016 $ 3,750 June 30, 2016- March 31, 2017 $ 5,625 June 30, 2017-December 31, 2018 $ 11,250 Term A Loan Maturity Date $ 168,750 |
LAMAR MEDIA CORP [Member] | ||
Long-Term Debt | Long-term debt consists of the following at December 31, 2015 and 2014: 2015 2014 Senior Credit Agreement $ 373,750 $ 353,750 5 7/8% Senior Subordinated Notes 500,000 500,000 5% Senior Subordinated Notes 535,000 535,000 5 3/8% Senior Notes 510,000 510,000 Other notes with various rates and terms 734 1,145 1,919,484 1,899,895 Less current maturities (21,332 ) (15,625 ) Long-term debt excluding current maturities $ 1,898,152 $ 1,884,270 | |
Summary of Long-Term Debt Matures | Long-term debt matures as follows: 2016 $ 21,332 2017 $ 39,375 2018 $ 45,000 2019 $ 268,750 2020 $ — Later years $ 1,545,027 |
Asset Retirement Obligation (Ta
Asset Retirement Obligation (Tables) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Asset Retirement Obligation Disclosure [Abstract] | ||
Information Related to Asset Retirement Obligations | The following table reflects information related to our asset retirement obligations: Balance at December 31, 2015 $ 206,234 Additions to asset retirement obligations 4,562 Accretion expense 1,069 Liabilities settled (1,605 ) Balance at March 31, 2016 $ 210,260 | The following table reflects information related to our asset retirement obligations: Balance at December 31, 2013 $ 200,831 Additions to asset retirement obligations 1,238 Accretion expense 5,262 Liabilities settled (3,004 ) Balance at December 31, 2014 204,327 Additions to asset retirement obligations 1,680 Accretion expense 4,845 Liabilities settled (4,618 ) Balance at December 31, 2015 $ 206,234 |
Depreciation and Amortization (
Depreciation and Amortization (Tables) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Text Block [Abstract] | ||
Depreciation and Amortization Expense Excluded from Operating Expenses in its Statements of Income and Comprehensive Income | The amounts of depreciation and amortization expense excluded from the following operating expenses in its Statements of Income and Comprehensive Income are: Three months ended 2016 2015 Direct advertising expenses $ 47,798 $ 45,085 General and administrative expenses 881 723 Corporate expenses 2,810 3,422 $ 51,489 $ 49,230 | separate line in its Statements of Operations. The amounts of depreciation and amortization expense excluded from the following operating expenses in its Statements of Operations are: Year Ended December 31, 2015 2014 2013 Direct expenses $ 175,937 $ 241,471 $ 283,280 General and administrative expenses 3,178 4,534 4,684 Corporate expenses 12,318 12,430 12,615 $ 191,433 $ 258,435 $ 300,579 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2015 | |
Income Tax Expense (Benefit) | Income tax expense (benefit) consists of the following: Current Deferred Total Year ended December 31, 2015: U.S. federal $ 7,686 $ (930 ) $ 6,756 State and local 1,746 (246 ) 1,500 Foreign 1,527 12,275 13,802 $ 10,959 $ 11,099 $ 22,058 Year ended December 31, 2014: U.S. federal $ 8,721 $ (119,014 ) $ (110,293 ) State and local 2,632 (2,909 ) (277 ) Foreign 692 (214 ) 478 $ 12,045 $ (122,137 ) $ (110,092 ) Year ended December 31, 2013: U.S. federal $ 930 $ 21,681 $ 22,611 State and local 1,609 1,165 2,774 Foreign 1,553 (4,097 ) (2,544 ) $ 4,092 $ 18,749 $ 22,841 |
U.S. and Foreign Components of Earnings Before Income Taxes | The U.S. and foreign components of earnings before income taxes are as follows: 2015 2014 2013 U.S. $ 282,774 $ 144,298 $ 62,506 Foreign 1,854 (872 ) 474 Total $ 284,628 $ 143,426 $ 62,980 |
Schedule of Effective Income Tax Rate Reconciliation | A reconciliation of significant differences between the reported amount of income tax expense and the expected amount of income tax expense that would result from applying the U.S. federal statutory income tax rate of 35 percent to income before taxes is as follows: 2015 2014 2013 Income tax expense at U.S. federal statutory rate $ 99,620 $ 50,199 $ 22,043 Tax adjustment related to REIT (a) (92,073 ) (44,891 ) — State and local income taxes, net of federal income tax benefit 1,180 1,017 3,585 Book expenses not deductible for tax purposes 2,117 2,061 1,351 Stock-based compensation 66 (33 ) 65 Valuation allowance (b) 13,818 — (1,097 ) Rate change (c) 90 91 (2,565 ) Deferred tax adjustment due to REIT conversion — (120,081 ) — Other differences, net (2,760 ) 1,545 (541 ) Income tax expense $ 22,058 $ (110,092 ) $ 22,841 (a) Includes dividend paid deduction of $83,750 and $62,937 for the tax years ended December 31, 2015 and 2014, respectively. (b) In May of 2015, Puerto Rico’s “Act 72 of 2015” was signed into law. Under the enacted legislation, significant changes to the 2011 Internal Revenue Code rendered the Company’s tax planning strategy to provide a source of taxable income to support recognition of deferred tax assets in Puerto Rico no longer feasible. As a result, for the year ended December 31, 2015, a non-cash valuation allowance of $13,818 was recorded to income tax expense due to our limited ability to utilize the Puerto Rico deferred tax assets in future years. (c) In 2013, the “Tax Burden Adjustment and Redistribution Act” was signed into law. Under the enacted legislation, the Puerto Rico corporate income tax rate was increased to 39% from 30%. As a result, a non-cash benefit of $2,479 to income tax expense was recorded for the increase of the Puerto Rico net deferred tax asset. Also in 2013, British Columbia Bill 2 was signed into law. The enacted legislation increased the general corporate income tax rate to 11% from 10%. As a result, a non-cash benefit of $86 to income tax expense was recorded for the increase of the Canadian net deferred tax asset. |
Components of Deferred Taxes | The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and (liabilities) are presented below: 2015 2014 Deferred tax assets: Allowance for doubtful accounts $ 722 $ 255 Accrued liabilities not deducted for tax purposes 4,362 4,703 Asset retirement obligation 97 79 Net operating loss carry forwards 12,762 11,881 Tax credit carry forwards 155 209 Charitable contributions carry forward 6 9 Property, plant and equipment 1,080 65 Investment in partnerships 246 354 Gross deferred tax assets 19,430 17,555 Less: valuation allowance (13,827 ) (9 ) Net deferred tax assets 5,603 17,546 Deferred tax liabilities: Intangibles (6,303 ) (4,321 ) Gross deferred tax liabilities (6,303 ) (4,321 ) Net deferred tax (liabilities) assets $ (700 ) $ 13,225 Classification in the consolidated balance sheets: Current deferred tax assets $ 1,352 $ 729 Noncurrent deferred tax assets — 12,496 Noncurrent deferred tax liabilities (2,052 ) — Net deferred tax (liabilities) assets $ (700 ) $ 13,225 |
LAMAR MEDIA CORP [Member] | |
Income Tax Expense (Benefit) | Income tax expense (benefit) consists of the following: Current Deferred Total Year ended December 31, 2015: U.S. federal 7,686 (930 ) 6,756 State and local 1,746 (246 ) 1,500 Foreign 1,527 12,275 13,802 $ 10,959 $ 11,099 $ 22,058 Year ended December 31, 2014: U.S. federal 8,993 (151,191 ) (142,198 ) State and local 2,579 (4,124 ) (1,545 ) Foreign 692 (213 ) 479 $ 12,264 $ (155,528 ) $ (143,264 ) Year ended December 31, 2013: U.S. federal $ 930 $ 21,798 $ 22,728 State and local 1,609 1,184 2,793 Foreign 1,553 (4,097 ) (2,544 ) $ 4,092 $ 18,885 $ 22,977 |
U.S. and Foreign Components of Earnings Before Income Taxes | The U.S. and foreign components of earnings before income taxes are as follows: 2015 2014 2013 U.S. $ 283,107 $ 144,643 $ 62,841 Foreign 1,854 (872 ) 474 Total $ 284,961 $ 143,771 $ 63,315 |
Schedule of Effective Income Tax Rate Reconciliation | A reconciliation of significant differences between the reported amount of income tax expense and the expected amount of income tax expense that would result from applying the U.S. federal statutory income tax rate of 35 percent to income before taxes is as follows: 2015 2014 2013 Income tax expense at U.S. federal statutory rate $ 99,736 $ 50,320 $ 22,160 Tax adjustment related to REIT (a) (92,189 ) (45,012 ) — State and local income taxes, net of federal income tax benefit 1,180 1,017 3,601 Book expenses not deductible for tax purposes 2,117 2,061 1,351 Stock-based compensation 66 (33 ) 65 Valuation allowance (b) 13,818 — (1,094 ) Rate Change (c) 90 91 (2,565 ) Deferred tax adjustment due to REIT conversion — (153,472 ) — Other differences, net (2,760 ) 1,764 (541 ) Income tax expense $ 22,058 $ (143,264 ) $ 22,977 (a) Includes dividend paid deduction of $83,866 and $63,058 for the tax years ended 2015 and 2014, respectively. (b) In 2015, Puerto Rico’s “Act 72 of 2015” was signed into law. Under the enacted legislation, significant changes to the 2011 Internal Revenue Code rendered the Company’s tax planning strategy to provide a source of taxable income to support recognition of deferred tax assets in Puerto Rico no longer feasible. As a result, a non-cash valuation allowance of $13,818 was recorded to income tax expense due to our limited ability to utilize the Puerto Rico deferred tax assets in future years. (c) In 2013, the “Tax Burden Adjustment and Redistribution Act” was signed into law. Under the enacted legislation, the Puerto Rico corporate income tax rate was increased to 39% from 30%. As a result, a non-cash benefit of $2,479 to income tax expense was recorded for the increase of the Puerto Rico net deferred tax asset. Also in 2013, British Columbia Bill 2 was signed into law. The enacted legislation increased the general corporate income tax rate to 11% from 10%. As a result, a non-cash benefit of $86 to income tax expense was recorded for the increase of the Canadian net deferred tax asset. |
Components of Deferred Taxes | The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and (liabilities) are presented below: 2015 2014 Deferred tax assets: Allowance for doubtful accounts $ 722 $ 255 Accrued liabilities not deducted for tax purposes 4,362 4,703 Asset retirement obligation 97 79 Net operating loss carry forwards 12,762 11,881 Tax credit carry forwards 155 209 Charitable contributions carry forward 6 9 Property, plant and equipment 1,080 65 Investment in partnership 246 354 Gross deferred tax assets 19,430 17,555 Less: valuation allowance (13,827 ) (9 ) Net deferred tax assets 5,603 17,546 Deferred tax liabilities: Intangibles (6,303 ) (4,321 ) Gross deferred tax liabilities (6,303 ) (4,321 ) Net deferred tax (liabilities) assets (700 ) $ 13,225 Classification in the consolidated balance sheets: Current deferred tax assets $ 1,352 $ 729 Noncurrent deferred tax assets — 12,496 Noncurrent deferred tax liabilities (2,052 ) — Net deferred tax (liabilities) assets $ (700 ) $ 13,225 |
Stock Compensation Plans (Table
Stock Compensation Plans (Tables) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Weighted Average Fair Value of Options Granted | The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used: Grant Year Dividend Expected Risk Free Expected 2015 5 % 45 % 2 % 6 2014 2 % 48 % 1 % 6 2013 0 % 51 % 1 % 6 | |
Stock Option Transactions under Various Stock-Based Employee Compensation Plans | Information regarding the 1996 Plan for the year ended December 31, 2015 is as follows: Shares Weighted Weighted Outstanding, beginning of year 2,774,591 $ 33.76 Granted 42,000 55.52 Exercised (881,936 ) 26.50 Forfeited (8,600 ) 48.93 Expired — — Outstanding, end of year 1,926,055 37.49 6.22 Exercisable at end of year 1,146,455 33.59 5.56 | |
Summary of ESPP Share Activity | The following is a summary of 2009 ESPP share activity for the period ended March 31, 2016: Shares Available for future purchases, January 1, 2016 279,589 Additional shares reserved under 2009 ESPP 82,084 Purchases (33,923 ) Available for future purchases, March 31, 2016 327,750 | The following is a summary of 2009 ESPP share activity for the year ended December 31, 2015: Shares Available for future purchases, January 1, 2015 307,448 Additional shares reserved under 2009 ESPP 80,933 Purchases (108,792 ) Available for future purchases, December 31, 2015 279,589 |
Quarterly Financial Data (Una47
Quarterly Financial Data (Unaudited) (Tables) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Summary of Quarterly Financial Data | The tables below represent the balances for the selected quarterly financial data of the Company for each reporting period in the years ended December 31, 2015 and 2014. Year 2015 Quarters March 31 June 30 September 30 December 31 Net revenues $ 302,477 $ 344,249 $ 350,701 $ 355,969 Net revenues less direct advertising expenses $ 189,245 $ 228,298 $ 229,025 $ 233,068 Net income applicable to common stock $ 40,625 $ 59,269 $ 85,874 $ 76,437 Net income per common share basic $ 0.42 $ 0.61 $ 0.89 $ 0.80 Net income per common share — diluted $ 0.42 $ 0.61 $ 0.89 $ 0.80 Year 2014 Quarters March 31 June 30 September 30 December 31 Net revenues $ 284,933 $ 330,433 $ 334,998 $ 336,696 Net revenues less direct advertising expenses $ 173,425 $ 216,156 $ 222,610 $ 221,600 Net (loss) income applicable to common stock $ (4,928 ) $ 15,331 $ 34,959 $ 207,791 Net (loss) income per common share basic $ (0.05 ) $ 0.16 $ 0.37 $ 2.18 Net (loss) income per common share — diluted $ (0.05 ) $ 0.16 $ 0.37 $ 2.18 | |
LAMAR MEDIA CORP [Member] | ||
Summary of Quarterly Financial Data | The tables below represent the balances for the selected quarterly financial data of the Company for each reporting period in the years ended December 31, 2015 and 2014. Year 2015 Quarters March 31 June 30 September 30 December 31 Net revenues $ 302,477 $ 344,249 $ 350,701 $ 355,969 Net revenues less direct advertising expenses $ 189,245 $ 228,298 $ 229,025 $ 233,068 Net income $ 40,804 $ 59,449 $ 86,043 $ 76,607 Year 2014 Quarters March 31 June 30 September 30 December 31 Net revenues $ 284,933 $ 330,433 $ 334,998 $ 336,696 Net revenues less direct advertising expenses $ 173,425 $ 216,156 $ 222,610 $ 221,600 Net (loss) income $ (4,778 ) $ 15,480 $ 35,103 $ 241,230 |
Summarized Financial Informat48
Summarized Financial Information of Subsidiaries (Tables) - LAMAR MEDIA CORP [Member] | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Condensed Consolidating Balance Sheet | Condensed Consolidating Balance Sheet as of March 31, 2016 (unaudited, in thousands) Lamar Media Corp. Guarantor Non-Guarantor Eliminations Lamar Media ASSETS Total current assets $ 11,213 $ 284,991 $ 30,553 $ — $ 326,757 Net property, plant and equipment — 1,144,605 22,443 — 1,167,048 Intangibles and goodwill, net — 2,316,372 34,465 — 2,350,837 Other assets 3,481,600 11,776 312 (3,460,224 ) 33,464 Total assets $ 3,492,813 $ 3,757,744 $ 87,773 $ (3,460,224 ) $ 3,878,106 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current maturities of long-term debt $ 17,856 $ — $ — $ — $ 17,856 Other current liabilities 26,061 150,370 20,011 — 196,442 Total current liabilities 43,917 150,370 20,011 — 214,298 Long-term debt 2,420,294 — — — 2,420,294 Other noncurrent liabilities 21,314 214,285 56,645 (56,018 ) 236,226 Total liabilities 2,485,525 364,655 76,656 (56,018 ) 2,870,818 Stockholders’ equity 1,007,288 3,393,089 11,117 (3,404,206 ) 1,007,288 Total liabilities and stockholders’ equity $ 3,492,813 $ 3,757,744 $ 87,773 $ (3,460,224 ) $ 3,878,106 Condensed Consolidating Balance Sheet as of December 31, 2015 (in thousands) Lamar Media Corp. Guarantor Non-Guarantor Eliminations Lamar Media ASSETS Total current assets $ 6,086 $ 245,685 $ 29,461 $ — $ 281,232 Net property, plant and equipment — 1,072,595 22,542 — 1,095,137 Intangibles and goodwill, net — 1,904,096 34,765 — 1,938,861 Other assets 2,943,826 11,451 535 (2,923,702 ) 32,110 Total assets $ 2,949,912 $ 3,233,827 $ 87,303 $ (2,923,702 ) $ 3,347,340 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current maturities of long-term debt $ 16,509 $ — $ — $ — $ 16,509 Other current liabilities 29,268 163,955 22,618 — 215,841 Total current liabilities 45,777 163,955 22,618 — 232,350 Long-term debt 1,876,895 — — — 1,876,895 Other noncurrent liabilities 20,059 210,233 53,659 (53,037 ) 230,914 Total liabilities 1,942,731 374,188 76,277 (53,037 ) 2,340,159 Stockholders’ equity 1,007,181 2,859,639 11,026 (2,870,665 ) 1,007,181 Total liabilities and stockholders’ equity $ 2,949,912 $ 3,233,827 $ 87,303 $ (2,923,702 ) $ 3,347,340 | Condensed Consolidating Balance Sheet as of December 31, 2015 (in thousands) Lamar Media Corp. Guarantor Non-Guarantor Eliminations Lamar Media ASSETS Total current assets $ 6,086 $ 245,685 $ 29,461 $ — $ 281,232 Net property, plant and equipment — 1,072,595 22,542 — 1,095,137 Intangibles and goodwill, net — 1,904,096 34,765 — 1,938,861 Other assets 2,969,906 11,451 535 (2,923,702 ) 58,190 Total assets $ 2,975,992 $ 3,233,827 $ 87,303 $ (2,923,702 ) $ 3,373,420 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current maturities of long-term debt $ 21,332 $ — $ — $ — $ 21,332 Other current liabilities 29,268 163,955 22,618 — 215,841 Total current liabilities 50,600 163,955 22,618 — 237,173 Long-term debt 1,898,152 — — — 1,898,152 Other noncurrent liabilities 20,059 210,233 53,659 (53,037 ) 230,914 Total liabilities 1,968,811 374,188 76,277 (53,037 ) 2,366,239 Stockholders’ equity 1,007,181 2,859,639 11,026 (2,870,665 ) 1,007,181 Total liabilities and stockholders’ equity $ 2,975,992 $ 3,233,827 $ 87,303 $ (2,923,702 ) $ 3,373,420 Condensed Consolidating Balance Sheet as of December 31, 2014 (in thousands) Lamar Media Guarantor Non-Guarantor Eliminations Lamar Media ASSETS Total current assets $ 12,003 $ 235,202 $ 25,439 $ — $ 272,644 Net property, plant and equipment — 1,063,741 19,899 — 1,083,640 Intangibles and goodwill, net — 1,834,022 35,112 — 1,869,134 Other assets 2,903,894 10,413 13,953 (2,853,218 ) 75,042 Total assets $ 2,915,897 $ 3,143,378 $ 94,403 $ (2,853,218 ) $ 3,300,460 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current maturities of long-term debt $ 15,625 $ — $ — $ — $ 15,625 Other current liabilities 29,281 151,508 25,144 — 205,933 Total current liabilities 44,906 151,508 25,144 — 221,558 Long-term debt 1,884,270 — — — 1,884,270 Other noncurrent liabilities 19,830 207,359 52,788 (52,236 ) 227,741 Total liabilities 1,949,006 358,867 77,932 (52,236 ) 2,333,569 Stockholders’ equity 966,891 2,784,511 16,471 (2,800,982 ) 966,891 Total liabilities and stockholders’ equity $ 2,915,897 $ 3,143,378 $ 94,403 $ (2,853,218 ) $ 3,300,460 |
Condensed Consolidating Statements of Income and Comprehensive Income | Condensed Consolidating Statements of Income and Comprehensive Income for the Three Months Ended March 31, 2016 (unaudited, in thousands) Lamar Media Corp. Guarantor Non-Guarantor Eliminations Lamar Media Statement of Income Net revenues $ — $ 327,578 $ 11,835 $ (880 ) $ 338,533 Direct advertising expenses (1) — 121,889 7,396 (560 ) 128,725 General and administrative expenses (1) — 63,999 2,791 — 66,790 Corporate expenses (1) — 15,648 285 — 15,933 Depreciation and amortization — 49,689 1,800 — 51,489 Gain on disposition of assets — (11,560 ) 233 — (11,327 ) Operating income (loss) — 87,913 (670 ) (320 ) 86,923 Equity in (earnings) loss of subsidiaries (84,610 ) — — 84,610 — Interest expense (income), net 30,061 (1 ) 327 (320 ) 30,067 Other expenses 3,142 — — — 3,142 Income before income tax expense 51,407 87,914 (997 ) (84,610 ) 53,714 Income tax expense (2) — 1,926 381 — 2,307 Net income (loss) $ 51,407 $ 85,988 $ (1,378 ) $ (84,610 ) $ 51,407 Statement of Comprehensive Income Net income (loss) $ 51,407 $ 85,988 $ (1,378 ) $ (84,610 ) $ 51,407 Total other comprehensive income, net of tax — — 1,468 — 1,468 Total comprehensive income (loss) $ 51,407 $ 85,988 $ 90 $ (84,610 ) $ 52,875 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Income and Comprehensive Income for the Three Months Ended March 31, 2015 (unaudited, in thousands) Lamar Media Corp. Guarantor Non-Guarantor Eliminations Lamar Media Statement of Income Net revenues $ — $ 292,582 $ 10,541 $ (646 ) $ 302,477 Direct advertising expenses (1) — 107,282 6,343 (393 ) 113,232 General and administrative expenses (1) — 57,162 2,044 — 59,206 Corporate expenses (1) — 15,038 265 — 15,303 Depreciation and amortization — 47,274 1,956 — 49,230 Gain on disposition of assets — (1,836 ) — — (1,836 ) Operating income (loss) — 67,662 (67 ) (253 ) 67,342 Equity in (earnings) loss of subsidiaries (65,334 ) — — 65,334 — Interest expense (income), net 24,530 (2 ) 255 (253 ) 24,530 Income before income tax expense 40,804 67,664 (322 ) (65,334 ) 42,812 Income tax expense (benefit) (2) — 2,019 (11 ) — 2,008 Net income (loss) $ 40,804 $ 65,645 $ (311 ) $ (65,334 ) $ 40,804 Statement of Comprehensive Income Net income (loss) $ 40,804 $ 65,645 $ (311 ) $ (65,334 ) $ 40,804 Total other comprehensive loss, net of tax — — (1,610 ) — (1,610 ) Total comprehensive income (loss) $ 40,804 $ 65,645 $ (1,921 ) $ (65,334 ) $ 39,194 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. | Condensed Consolidating Statements of Operations and Comprehensive Income for the Year Ended December 31, 2015 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Statement of Operations Net revenues $ — $ 1,302,770 $ 54,045 $ (3,419 ) $ 1,353,396 Direct advertising expenses (1) — 446,765 29,325 (2,330 ) 473,760 General and administrative expenses (1) — 231,914 10,268 — 242,182 Corporate expenses (1) — 69,721 1,705 — 71,426 Depreciation and amortization — 183,757 7,676 — 191,433 Gain on disposition of assets — (8,765 ) — — (8,765 ) Operating income (loss) — 379,378 5,071 (1,089 ) 383,360 Equity in (earnings) loss of subsidiaries (361,330 ) — — 361,330 — Interest expense (income), net 98,427 (33 ) 1,094 (1,089 ) 98,399 Income before income tax expense 262,903 379,411 3,977 (361,330 ) 284,961 Income tax expense (2) — 8,256 13,802 — 22,058 Net income (loss) $ 262,903 $ 371,155 $ (9,825 ) $ (361,330 ) $ 262,903 Statement of Comprehensive Income Net income (loss) $ 262,903 $ 371,155 $ (9,825 ) $ (361,330 ) $ 262,903 Total other comprehensive loss, net of tax — — (3,632 ) — (3,632 ) Total comprehensive income (loss) $ 262,903 $ 371,155 $ (13,457 ) $ (361,330 ) $ 259,271 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Operations and Comprehensive Income for the Year Ended December 31, 2014 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Statement of Operations Net revenues $ — $ 1,240,324 $ 51,070 $ (4,334 ) $ 1,287,060 Direct advertising expenses (1) — 427,945 27,570 (2,246 ) 453,269 General and administrative expenses (1) — 220,497 10,303 — 230,800 Corporate expenses (1) — 67,154 1,579 — 68,733 Depreciation and amortization — 249,655 8,780 — 258,435 Gain on disposition of assets — (3,192 ) — — (3,192 ) Operating income (loss) — 278,265 2,838 (2,088 ) 279,015 Equity in (earnings) loss of subsidiaries (454,138 ) — — 454,138 — Interest expense (income), net 105,234 (101 ) 2,107 (2,088 ) 105,152 Other expenses (income) 61,869 — (31,777 ) — 30,092 Income before income tax expense (benefit) 287,035 278,366 32,508 (454,138 ) 143,771 Income tax expense (benefit) (2) — (143,743 ) 479 — (143,264 ) Net income (loss) $ 287,035 $ 422,109 $ 32,029 $ (454,138 ) $ 287,035 Statement of Comprehensive Income Net income (loss) $ 287,035 $ 422,109 $ 32,029 $ (454,138 ) $ 287,035 Total other comprehensive loss, net of tax — — (1,413 ) — (1,413 ) Total comprehensive income (loss) $ 287,035 $ 422,109 $ 30,616 $ (454,138 ) $ 285,622 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Operations and Comprehensive Income for the Year Ended December 31, 2013 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Statement of Operations Net revenues $ — $ 1,196,817 $ 52,875 $ (3,850 ) $ 1,245,842 Direct advertising expenses (1) — 411,248 27,594 (1,998 ) 436,844 General and administrative expenses (1) — 221,369 10,205 — 231,574 Corporate expenses (1) — 54,737 2,140 — 56,877 Depreciation and amortization — 292,575 8,004 — 300,579 Gain on disposition of assets — (3,804 ) — — (3,804 ) Operating income (loss) — 220,692 4,932 (1,852 ) 223,772 Equity in (earnings) loss of subsidiaries (144,280 ) — — 144,280 — Interest expense (income), net 145,566 (165 ) 2,563 (1,852 ) 146,112 Other expenses 14,345 — — — 14,345 Income before income tax expense (benefit) (15,631 ) 220,857 2,369 (144,280 ) 63,315 Income tax expense (benefit) (2) (55,969 ) 81,522 (2,576 ) — 22,977 Net income (loss) $ 40,338 $ 139,335 $ 4,945 $ (144,280 ) $ 40,338 Statement of Comprehensive Income Net income (loss) $ 40,338 $ 139,335 $ 4,945 $ (144,280 ) $ 40,338 Total other comprehensive loss, net of tax — — (2,111 ) — (2,111 ) Total comprehensive income (loss) $ 40,338 $ 139,335 $ 2,834 $ (144,280 ) $ 38,227 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. |
Condensed Consolidating Statement of Cash Flows | Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2016 (unaudited, in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 20,748 $ 69,183 $ (2,771 ) $ (53,975 ) $ 33,185 Cash flows from investing activities: Acquisitions — (502,138 ) — — (502,138 ) Capital expenditures — (20,123 ) (496 ) — (20,619 ) Proceeds from disposition of assets and investments — 5,196 — — 5,196 Investment in subsidiaries (502,138 ) — — 502,138 — (Increase) decrease in intercompany notes receivable (2,946 ) — — 2,946 — Decrease in notes receivable 8 — — — 8 Net cash used in investing activities (505,076 ) (517,065 ) (496 ) 505,084 (517,553 ) Cash flows from financing activities: Proceeds received from revolving credit facility 280,000 — — — 280,000 Payment on revolving credit facility (125,000 ) — — — (125,000 ) Principal payments on long-term debt (3,755 ) — — — (3,755 ) Proceeds received from senior credit facility 300,000 — — — 300,000 Debt issuance costs (9,017 ) — — — (9,017 ) Proceeds received from note offering 400,000 — — — 400,000 Payment on senior credit facility (300,000 ) — — — (300,000 ) Intercompany loan proceeds — — 2,946 (2,946 ) — Distributions to non-controlling interest — — (105 ) — (105 ) Dividends to parent (78,938 ) (53,975 ) — 53,975 (78,938 ) Contributions from (to) parent 26,170 502,138 — (502,138 ) 26,170 Net cash provided by financing activities 489,460 448,163 2,841 (451,109 ) 489,355 Effect of exchange rate changes in cash and cash equivalents — — 1,106 — 1,106 Net increase (decrease) in cash and cash equivalents 5,132 281 680 — 6,093 Cash and cash equivalents at beginning of period 4,955 454 16,418 — 21,827 Cash and cash equivalents at end of period $ 10,087 $ 735 $ 17,098 $ — $ 27,920 Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2015 (unaudited, in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 14,745 $ 68,783 $ (481 ) $ (44,906 ) $ 38,141 Cash flows from investing activities: Acquisitions — (19,647 ) — — (19,647 ) Capital expenditures — (28,066 ) (975 ) — (29,041 ) Proceeds from disposition of assets and investments — 4,414 — — 4,414 Investment in subsidiaries (19,647 ) — — 19,647 — (Increase) decrease in intercompany notes receivable (970 ) — — 970 — (Increase) decrease in notes receivable (7 ) 11 — — 4 Net cash used in investing activities (20,624 ) (43,288 ) (975 ) 20,617 (44,270 ) Cash flows from financing activities: Proceeds received from revolving credit facility 92,000 — — — 92,000 Payment on revolving credit facility (35,000 ) — — — (35,000 ) Principal payments on long-term debt (3,755 ) — — — (3,755 ) Intercompany loan proceeds — — 970 (970 ) — Distributions to non-controlling interest — — (180 ) — (180 ) Dividends to parent (71,322 ) (44,906 ) — 44,906 (71,322 ) Contributions from (to) parent 32,028 19,647 — (19,647 ) 32,028 Net cash provided by (used in) financing activities 13,951 (25,259 ) 790 24,289 13,771 Effect of exchange rate changes in cash and cash equivalents — — (1,131 ) — (1,131 ) Net increase (decrease) in cash and cash equivalents 8,072 236 (1,797 ) — 6,511 Cash and cash equivalents at beginning of period 10,689 480 14,366 — 25,535 Cash and cash equivalents at end of period $ 18,761 $ 716 $ 12,569 $ — $ 32,046 | Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2015 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 348,116 $ 537,763 $ 9,434 $ (441,892 ) $ 453,421 Cash flows from investing activities: Acquisitions — (145,865 ) (8,012 ) — (153,877 ) Capital expenditures — (106,126 ) (4,299 ) — (110,425 ) Proceeds from disposition of assets and investments — 10,429 — — 10,429 Investment in subsidiaries (153,877 ) — — 153,877 — (Increase) decrease in intercompany notes receivable (717 ) — — 717 — Decrease (increase) in notes receivable 193 (200 ) — — (7 ) Net cash used in investing activities (154,401 ) (241,762 ) (12,311 ) 154,594 (253,880 ) Cash flows from financing activities: Proceeds received from revolving credit facility 317,000 — — — 317,000 Payment on revolving credit facility (282,000 ) — — — (282,000 ) Principal payments on long-term debt (15,468 ) — — — (15,468 ) Intercompany loan proceeds — — 717 (717 ) — Distributions to non-controlling interest — — (1,130 ) — (1,130 ) Dividends to parent (271,244 ) (441,892 ) — 441,892 (271,244 ) Contributions from (to) parent 52,263 145,865 8,012 (153,877 ) 52,263 Net cash (used in) provided by financing activities (199,449 ) (296,027 ) 7,599 287,298 (200,579 ) Effect of exchange rate changes in cash and cash equivalents — — (2,670 ) — (2,670 ) Net increase (decrease) in cash and cash equivalents (5,734 ) (26 ) 2,052 — (3,708 ) Cash and cash equivalents at beginning of period 10,689 480 14,366 — 25,535 Cash and cash equivalents at end of period $ 4,955 $ 454 $ 16,418 $ — $ 21,827 Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2014 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 335,043 $ 526,987 $ 5,214 $ (432,664 ) $ 434,580 Cash flows from investing activities: Acquisitions — (65,021 ) — — (65,021 ) Capital expenditures — (104,976 ) (2,597 ) — (107,573 ) Proceeds from disposition of assets and investments — 4,135 — — 4,135 Investment in subsidiaries (65,021 ) — — 65,021 — (Increase) decrease in intercompany notes receivable (17,034 ) — — 17,034 — Decrease (increase) in notes receivable 10 4,452 — — 4,462 Net cash used in investing activities (82,045 ) (161,410 ) (2,597 ) 82,055 (163,997 ) Cash flows from financing activities: Proceeds received from revolving credit facility 325,000 — — — 325,000 Payment on revolving credit facility (410,000 ) — — — (410,000 ) Principal payments on long-term debt (11,750 ) — — — (11,750 ) Proceeds received from senior credit facility 300,000 — — — 300,000 Debt issuance costs (17,442 ) — — — (17,442 ) Proceeds received from note offering 510,000 — — — 510,000 Payment on senior subordinated notes (415,752 ) — — — (415,752 ) Payment on senior credit facility (328,856 ) — (23,250 ) — (352,106 ) Intercompany loan proceeds — — 17,034 (17,034 ) — Distributions to non-controlling interest — — (1,094 ) — (1,094 ) Dividends to parent (241,422 ) (432,664 ) — 432,664 (241,422 ) Contributions from (to) parent 38,201 65,021 — (65,021 ) 38,201 Net cash used in financing activities (252,021 ) (367,643 ) (7,310 ) 350,609 (276,365 ) Effect of exchange rate changes in cash and cash equivalents — — (1,395 ) — (1,395 ) Net increase (decrease) in cash and cash equivalents 977 (2,066 ) (6,088 ) — (7,177 ) Cash and cash equivalents at beginning of period 9,712 2,546 20,454 — 32,712 Cash and cash equivalents at end of period $ 10,689 $ 480 $ 14,366 $ — $ 25,535 Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2013 (in thousands) Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 278,359 $ 476,822 $ 3,547 $ (381,353 ) $ 377,375 Cash flows from investing activities: Acquisitions — (92,248 ) — — (92,248 ) Capital expenditures — (101,242 ) (4,408 ) — (105,650 ) Proceeds from disposition of assets and investments — 6,869 — — 6,869 Investment in subsidiaries (92,248 ) — — 92,248 — (Increase) decrease in intercompany notes receivable (8,264 ) — — 8,264 — (Increase) decrease in notes receivable (126 ) (714 ) — — (840 ) Net cash used in investing activities (100,638 ) (187,335 ) (4,408 ) 100,512 (191,869 ) Cash flows from financing activities: Proceeds received from revolving credit facility 184,000 — — — 184,000 Payment on revolving credit facility (34,000 ) — — — (34,000 ) Principal payments on long-term debt (30,051 ) — (3,000 ) — (33,051 ) Debt issuance costs (89 ) — — — (89 ) Payment on senior subordinated notes (360,383 ) — — — (360,383 ) Intercompany loan proceeds — — 8,264 (8,264 ) — Dividends to parent (4,200 ) (381,353 ) — 381,353 (4,200 ) Contributions from (to) parent 37,858 92,248 — (92,248 ) 37,858 Net cash (used in) provided by financing activities (206,865 ) (289,105 ) 5,264 280,841 (209,865 ) Effect of exchange rate changes in cash and cash equivalents — — (1,340 ) — (1,340 ) Net increase (decrease) in cash and cash equivalents (29,144 ) 382 3,063 — (25,699 ) Cash and cash equivalents at beginning of period 38,856 2,164 17,391 — 58,411 Cash and cash equivalents at end of period $ 9,712 $ 2,546 $ 20,454 $ — $ 32,712 |
Significant Accounting Polici49
Significant Accounting Policies - Additional Information (Detail) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2016USD ($)$ / shares | Mar. 31, 2015USD ($)$ / shares | Dec. 31, 2015USD ($)StateTransitBillboardReporting_Unit$ / sharesshares | Dec. 31, 2014USD ($)$ / sharesshares | Dec. 31, 2013USD ($)$ / sharesshares | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Number of advertising displays | Billboard | 144,000 | ||||
Number of states in which the company operates | State | 44 | ||||
Number of states in which the company operates logo sign business | State | 23 | ||||
Number of transit advertising displays | Transit | 42,000 | ||||
Number of states in which the company operates | State | 18 | ||||
Number of reporting units | Reporting_Unit | 2 | ||||
REIT threshold percentage of taxable income to be distributed to stockholders | 90.00% | ||||
Distributions paid, per share | $ / shares | $ 0.75 | $ 0.68 | $ 2.75 | $ 2.50 | |
Distributions paid, preferred stockholders | $ 91 | $ 91 | $ 365 | $ 365 | $ 365 |
Distributions paid, preferred stockholders, per share | $ / shares | $ 15.95 | $ 15.95 | $ 63.80 | $ 63.80 | $ 63.80 |
Dilutive shares | shares | 0 | 0 | 0 | ||
Non cash compensation expense | $ 3,199 | $ 3,901 | $ 25,890 | $ 24,120 | $ 24,936 |
Investment maturity period | Three months or less | ||||
LAMAR MEDIA CORP [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Number of advertising displays | Billboard | 144,000 | ||||
Number of states in which the company operates | State | 44 | ||||
Number of states in which the company operates logo sign business | State | 23 | ||||
Non cash compensation expense | 3,199 | 3,901 | $ 25,890 | 24,120 | $ 24,936 |
Taxable Income Distribution [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Distributions paid | $ 72,734 | $ 65,223 | $ 265,145 | $ 198,520 | |
Distributions paid, per share | $ / shares | $ 0.75 | $ 0.68 | $ 2.75 | $ 2.08 | |
Accumulated Earnings And Profits [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Distributions paid | $ 39,915 | ||||
Distributions paid, per share | $ / shares | $ 0.42 | ||||
Stock Options [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Non cash compensation expense | $ 9,560 | ||||
Performance-Based Stock Incentive Program [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Non cash compensation expense | 16,076 | ||||
Stock Awards to Directors [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Non cash compensation expense | $ 254 | ||||
Minimum [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Estimated useful lives of Intangible assets | 3 years | ||||
Maximum [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Estimated useful lives of Intangible assets | 15 years |
Significant Accounting Polici50
Significant Accounting Policies - Revenue and Expense Recognized for Advertising Barter Transactions (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Accounting Policies [Abstract] | |||
Net revenues | $ 7,956 | $ 7,839 | $ 7,862 |
Direct advertising expenses | 3,137 | 2,928 | 3,005 |
General and administrative expenses | $ 4,407 | $ 4,675 | $ 4,417 |
Acquisitions - Additional Infor
Acquisitions - Additional Information (Detail) $ in Thousands | Jan. 07, 2016USD ($) | Mar. 31, 2016USD ($)Markets | Mar. 31, 2015USD ($) | Dec. 31, 2015USD ($) | Dec. 31, 2014USD ($) | Dec. 31, 2013USD ($) |
Business Acquisition [Line Items] | ||||||
Total purchase price of outdoor advertising assets | $ 511,138 | |||||
Total purchase price of outdoor advertising assets paid in cash | 502,138 | $ 19,647 | $ 153,877 | $ 65,021 | $ 92,248 | |
Non cash consideration of outdoor advertising assets | 9,000 | |||||
Gain on exchange of outdoor advertising assets | 8,599 | |||||
Portion of acquired intangible assets assigned to goodwill | 158,545 | |||||
2015 Acquisitions [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Total purchase price of outdoor advertising assets | 158,552 | |||||
Total purchase price of outdoor advertising assets paid in cash | 153,877 | |||||
Non cash consideration of outdoor advertising assets | 4,675 | |||||
Gain on exchange of outdoor advertising assets | 4,326 | |||||
Total acquired intangible assets | 137,530 | |||||
Portion of acquired intangible assets assigned to goodwill | 34,275 | |||||
Amount deductible for tax purposes | 27,082 | |||||
Aggregate amortization expense related to acquisition | 4,588 | |||||
2015 Acquisitions [Member] | Other [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Total acquired intangible assets | $ 103,255 | |||||
Weighted average useful life | 14 years | |||||
2015 Acquisitions [Member] | Customer Lists and Contracts [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Total acquired intangible assets | $ 14,901 | |||||
Weighted average useful life | 7 years | |||||
2015 Acquisitions [Member] | Site Locations [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Total acquired intangible assets | $ 87,899 | |||||
Weighted average useful life | 15 years | |||||
2014 Acquisitions [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Total purchase price of outdoor advertising assets paid in cash | 65,021 | |||||
Total acquired intangible assets | 53,790 | |||||
Portion of acquired intangible assets assigned to goodwill | 9,457 | |||||
Amount deductible for tax purposes | 9,457 | |||||
Aggregate amortization expense related to acquisition | 1,452 | |||||
2014 Acquisitions [Member] | Other [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Total acquired intangible assets | $ 44,333 | |||||
Weighted average useful life | 14 years | |||||
2014 Acquisitions [Member] | Customer Lists and Contracts [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Total acquired intangible assets | $ 7,216 | |||||
Weighted average useful life | 7 years | |||||
2014 Acquisitions [Member] | Site Locations [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Total acquired intangible assets | $ 36,982 | |||||
Weighted average useful life | 15 years | |||||
Clear Channel Outdoor Holdings, Inc [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Total purchase price of outdoor advertising assets | $ 458,500 | |||||
Total purchase price of outdoor advertising assets paid in cash | $ 458,500 | |||||
Number of business acquired | Markets | 5 |
Acquisitions - Summary of Alloc
Acquisitions - Summary of Allocation of Acquisition Costs (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Business Acquisition [Line Items] | |||
Property, plant and equipment | $ 78,571 | ||
Goodwill | 158,545 | ||
Current assets | 4,646 | ||
Current liabilities | (4,522) | ||
Total | 511,138 | ||
2015 Acquisitions [Member] | |||
Business Acquisition [Line Items] | |||
Property, plant and equipment | $ 26,547 | ||
Goodwill | 34,275 | ||
Current assets | 5,650 | ||
Current liabilities | (8,674) | ||
Long-term liabilities | (2,501) | ||
Total | 158,552 | ||
2014 Acquisitions [Member] | |||
Business Acquisition [Line Items] | |||
Property, plant and equipment | $ 10,542 | ||
Goodwill | 9,457 | ||
Current assets | 895 | ||
Current liabilities | (206) | ||
Total | 65,021 | ||
Site Locations [Member] | |||
Business Acquisition [Line Items] | |||
Finite lived intangible assets | 234,584 | ||
Site Locations [Member] | 2015 Acquisitions [Member] | |||
Business Acquisition [Line Items] | |||
Finite lived intangible assets | 87,899 | ||
Site Locations [Member] | 2014 Acquisitions [Member] | |||
Business Acquisition [Line Items] | |||
Finite lived intangible assets | 36,982 | ||
Non-competition Agreements [Member] | |||
Business Acquisition [Line Items] | |||
Finite lived intangible assets | 20 | ||
Non-competition Agreements [Member] | 2015 Acquisitions [Member] | |||
Business Acquisition [Line Items] | |||
Finite lived intangible assets | 455 | ||
Non-competition Agreements [Member] | 2014 Acquisitions [Member] | |||
Business Acquisition [Line Items] | |||
Finite lived intangible assets | 135 | ||
Customer Lists and Contracts [Member] | |||
Business Acquisition [Line Items] | |||
Finite lived intangible assets | $ 39,294 | ||
Customer Lists and Contracts [Member] | 2015 Acquisitions [Member] | |||
Business Acquisition [Line Items] | |||
Finite lived intangible assets | $ 14,901 | ||
Customer Lists and Contracts [Member] | 2014 Acquisitions [Member] | |||
Business Acquisition [Line Items] | |||
Finite lived intangible assets | $ 7,216 |
Acquisitions - Summary of Unaud
Acquisitions - Summary of Unaudited Pro Forma Financial Information (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Business Acquisition [Line Items] | |||||
Net revenues | $ 340,216 | $ 331,302 | |||
Net income applicable to common stock | $ 51,849 | $ 40,956 | |||
Net income per common share - basic | $ 0.54 | $ 0.43 | |||
Net income per common share - diluted | $ 0.54 | $ 0.43 | |||
2015 Acquisitions [Member] | |||||
Business Acquisition [Line Items] | |||||
Net revenues | $ 1,374,831 | $ 1,336,710 | |||
Net income applicable to common stock | $ 263,079 | $ 256,245 | |||
Net income per common share - basic | $ 2.73 | $ 2.69 | |||
Net income per common share - diluted | $ 2.73 | $ 2.69 | |||
2014 Acquisitions [Member] | |||||
Business Acquisition [Line Items] | |||||
Net revenues | $ 1,291,771 | $ 1,262,506 | |||
Net income applicable to common stock | $ 256,785 | $ 40,015 | |||
Net income per common share - basic | $ 2.70 | $ 0.42 | |||
Net income per common share - diluted | $ 2.69 | $ 0.42 |
Non-cash Financing and Invest54
Non-cash Financing and Investing Activities - Additional Information (Detail) - USD ($) | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Supplemental Disclosure Of Non Cash Investing And Financing Information [Line Items] | |||
Non-cash acquisition of capital expenditures and outdoor advertising assets | $ 6,036,000 | $ 1,900,000 | $ 4,982,000 |
Treasury stock retired shares | 17,270,930 | ||
Non-cash financing activity | 0 | 0 | |
LAMAR MEDIA CORP [Member] | |||
Supplemental Disclosure Of Non Cash Investing And Financing Information [Line Items] | |||
Non-cash acquisition of capital expenditures and outdoor advertising assets | 6,036,000 | $ 1,900,000 | 4,982,000 |
Non-cash financing activity | $ 0 | $ 0 | $ 0 |
Treasury Stock [Member] | |||
Supplemental Disclosure Of Non Cash Investing And Financing Information [Line Items] | |||
Treasury stock retired shares | 17,270,930 | ||
Treasury stock retired value | $ 896,818,000 |
Property, Plant and Equipment -
Property, Plant and Equipment - Summary of Major Categories of Property, Plant and Equipment (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2015 | Mar. 31, 2016 | Dec. 31, 2014 | |
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment | $ 3,139,239 | $ 3,225,645 | $ 3,110,385 |
Land [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment | $ 326,942 | 316,798 | |
Land [Member] | Minimum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property plant and equipment, Estimated life | 0 years | ||
Land [Member] | Maximum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property plant and equipment, Estimated life | 0 years | ||
Building and Improvements [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment | $ 136,587 | 132,360 | |
Building and Improvements [Member] | Minimum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property plant and equipment, Estimated life | 10 years | ||
Building and Improvements [Member] | Maximum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property plant and equipment, Estimated life | 39 years | ||
Advertising Structures [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment | $ 2,529,301 | 2,520,644 | |
Advertising Structures [Member] | Minimum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property plant and equipment, Estimated life | 5 years | ||
Advertising Structures [Member] | Maximum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property plant and equipment, Estimated life | 15 years | ||
Automotive and Other Equipment [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment | $ 146,409 | $ 140,583 | |
Automotive and Other Equipment [Member] | Minimum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property plant and equipment, Estimated life | 3 years | ||
Automotive and Other Equipment [Member] | Maximum [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property plant and equipment, Estimated life | 7 years |
Goodwill and Other Intangible56
Goodwill and Other Intangible Assets - Summary of Intangible Assets (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | $ 2,483,718 | $ 2,208,699 | $ 2,108,541 |
Accumulated Amortization | 1,827,563 | 1,805,813 | 1,741,556 |
Goodwill gross carrying amount | 1,958,837 | 1,800,130 | 1,766,304 |
Goodwill accumulated amortization | 253,536 | 253,536 | 253,536 |
LAMAR MEDIA CORP [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 2,208,154 | 2,107,997 | |
Accumulated Amortization | 1,805,736 | 1,741,479 | |
Goodwill gross carrying amount | 1,789,110 | 1,755,283 | |
Goodwill accumulated amortization | $ 252,667 | 252,667 | |
Minimum [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 3 years | ||
Maximum [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 15 years | ||
Customer Lists and Contracts [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 553,263 | $ 513,832 | 499,310 |
Accumulated Amortization | $ 480,418 | 477,006 | 470,170 |
Customer Lists and Contracts [Member] | LAMAR MEDIA CORP [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 513,832 | 499,311 | |
Accumulated Amortization | $ 477,006 | 470,170 | |
Customer Lists and Contracts [Member] | Minimum [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 7 years | 7 years | |
Customer Lists and Contracts [Member] | Minimum [Member] | LAMAR MEDIA CORP [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 7 years | ||
Customer Lists and Contracts [Member] | Maximum [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 10 years | 10 years | |
Customer Lists and Contracts [Member] | Maximum [Member] | LAMAR MEDIA CORP [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 10 years | ||
Non-competition Agreements [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | $ 64,538 | $ 64,514 | 64,062 |
Accumulated Amortization | $ 63,521 | 63,453 | 63,192 |
Non-competition Agreements [Member] | LAMAR MEDIA CORP [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 64,514 | 64,062 | |
Accumulated Amortization | $ 63,453 | 63,192 | |
Non-competition Agreements [Member] | Minimum [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 3 years | 3 years | |
Non-competition Agreements [Member] | Minimum [Member] | LAMAR MEDIA CORP [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 3 years | ||
Non-competition Agreements [Member] | Maximum [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 15 years | 15 years | |
Non-competition Agreements [Member] | Maximum [Member] | LAMAR MEDIA CORP [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 15 years | ||
Site Locations [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | $ 1,851,909 | $ 1,616,345 | 1,531,161 |
Accumulated Amortization | $ 1,270,085 | 1,251,825 | 1,194,709 |
Site Locations [Member] | LAMAR MEDIA CORP [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 1,616,345 | 1,531,161 | |
Accumulated Amortization | $ 1,251,825 | 1,194,709 | |
Site Locations [Member] | Maximum [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 15 years | 15 years | |
Site Locations [Member] | Maximum [Member] | LAMAR MEDIA CORP [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 15 years | ||
Other [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | $ 14,008 | $ 14,008 | 14,008 |
Accumulated Amortization | $ 13,539 | 13,529 | 13,485 |
Other [Member] | LAMAR MEDIA CORP [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 13,463 | 13,463 | |
Accumulated Amortization | $ 13,452 | $ 13,408 | |
Other [Member] | Minimum [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 5 years | 5 years | |
Other [Member] | Minimum [Member] | LAMAR MEDIA CORP [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 5 years | ||
Other [Member] | Maximum [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 15 years | 15 years | |
Other [Member] | Maximum [Member] | LAMAR MEDIA CORP [Member] | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Life (Years) | 15 years |
Goodwill and Other Intangible57
Goodwill and Other Intangible Assets - Summary of Changes in Gross Carrying Amount of Goodwill (Detail) $ in Thousands | 12 Months Ended |
Dec. 31, 2015USD ($) | |
Goodwill [Line Items] | |
Goodwill, beginning balance | $ 1,766,304 |
Goodwill acquired during the year | 34,275 |
Purchase price adjustments and other | (449) |
Impairment losses | 0 |
Goodwill, ending balance | 1,800,130 |
LAMAR MEDIA CORP [Member] | |
Goodwill [Line Items] | |
Goodwill, beginning balance | 1,755,283 |
Goodwill acquired during the year | 34,275 |
Purchase price adjustments and other | (448) |
Impairment losses | 0 |
Goodwill, ending balance | $ 1,789,110 |
Goodwill and Other Intangible58
Goodwill and Other Intangible Assets - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |||
Amortization expense | $ 66,490 | $ 96,139 | $ 106,533 |
Goodwill and Other Intangible59
Goodwill and Other Intangible Assets - Summary of Estimated Amortization Expense (Detail) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
Goodwill and Intangible Assets Disclosure [Abstract] | |||
2,016 | $ 60,078 | ||
2,017 | 54,622 | ||
2,018 | 49,874 | ||
2,019 | 44,375 | ||
2,020 | 34,520 | ||
Thereafter | 159,417 | ||
Total | $ 656,155 | $ 402,886 | $ 366,985 |
Leases - Summary of Minimum Ann
Leases - Summary of Minimum Annual Rental Payments (Detail) $ in Thousands | Dec. 31, 2015USD ($) |
Leases [Abstract] | |
2,016 | $ 172,305 |
2,017 | 135,811 |
2,018 | 120,334 |
2,019 | 107,791 |
2,020 | 94,172 |
Thereafter | $ 693,441 |
Leases - Additional Information
Leases - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Leases [Abstract] | |||
Rental expense related to company's operating lease | $ 240,518 | $ 227,879 | $ 222,638 |
Accrued Expenses - Summary of A
Accrued Expenses - Summary of Accrued Expenses (Detail) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
Accounts Payable And Accrued Liabilities Current [Line Items] | |||
Payroll | $ 14,943 | $ 13,852 | |
Interest | 29,268 | 29,281 | |
Insurance benefits | 13,951 | 12,853 | |
Accrued lease expense | 33,628 | 35,903 | |
Stock-based compensation | 15,301 | 13,283 | |
Other | 8,117 | 3,618 | |
Total | $ 90,262 | 115,208 | 108,790 |
LAMAR MEDIA CORP [Member] | |||
Accounts Payable And Accrued Liabilities Current [Line Items] | |||
Payroll | 14,943 | 13,852 | |
Interest | 29,268 | 29,281 | |
Accrued lease expense | 33,628 | 35,903 | |
Other | 32,889 | 25,971 | |
Total | $ 87,551 | $ 110,728 | $ 105,007 |
Long-term Debt - Long-Term Debt
Long-term Debt - Long-Term Debt (Detail) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
Debt Instrument [Line Items] | |||
Debt | $ 2,470,676 | $ 1,919,484 | $ 1,899,895 |
Debt, Less current maturities | (23,149) | (21,332) | (15,625) |
Debt, excluding current maturities | 2,447,527 | 1,898,152 | 1,884,270 |
Deferred financing costs | 32,526 | 28,034 | |
Deferred financing costs, Less current maturities | (5,293) | (4,823) | |
Deferred financing costs, excluding current maturities | 27,233 | 23,211 | 32,725 |
Debt, net of deferred financing costs | 2,438,150 | 1,891,450 | |
Debt, net of deferred financing costs, Less current maturities | (17,856) | (16,509) | |
Debt, net of deferred financing costs, excluding current maturities | 2,420,294 | 1,874,941 | |
LAMAR MEDIA CORP [Member] | |||
Debt Instrument [Line Items] | |||
Debt | 1,919,484 | 1,899,895 | |
Debt, Less current maturities | (21,332) | (15,625) | |
Debt, excluding current maturities | 1,898,152 | 1,884,270 | |
Deferred financing costs, Less current maturities | (5,293) | (4,823) | |
Deferred financing costs, excluding current maturities | 27,233 | 21,257 | 30,771 |
Debt, net of deferred financing costs, Less current maturities | (17,856) | (16,509) | (15,625) |
Debt, net of deferred financing costs, excluding current maturities | 2,420,294 | 1,876,895 | 1,884,270 |
Senior Credit Facility [Member] | |||
Debt Instrument [Line Items] | |||
Debt | 525,000 | 373,750 | 353,750 |
Deferred financing costs | 6,485 | 7,058 | |
Debt, net of deferred financing costs | 518,515 | 366,692 | |
Senior Credit Facility [Member] | LAMAR MEDIA CORP [Member] | |||
Debt Instrument [Line Items] | |||
Debt | 373,750 | 353,750 | |
5 7/8% Senior Subordinated Notes [Member] | |||
Debt Instrument [Line Items] | |||
Debt | 500,000 | 500,000 | 500,000 |
Deferred financing costs | 7,939 | 8,219 | |
Debt, net of deferred financing costs | 492,061 | 491,781 | |
5 7/8% Senior Subordinated Notes [Member] | LAMAR MEDIA CORP [Member] | |||
Debt Instrument [Line Items] | |||
Debt | 500,000 | 500,000 | |
5% Senior Subordinated Notes [Member] | |||
Debt Instrument [Line Items] | |||
Debt | 535,000 | 535,000 | 535,000 |
Deferred financing costs | 6,269 | 6,451 | |
Debt, net of deferred financing costs | 528,731 | 528,549 | |
5% Senior Subordinated Notes [Member] | LAMAR MEDIA CORP [Member] | |||
Debt Instrument [Line Items] | |||
Debt | 535,000 | 535,000 | |
5 3/8% Senior Notes [Member] | |||
Debt Instrument [Line Items] | |||
Debt | 510,000 | 510,000 | 510,000 |
Deferred financing costs | 6,148 | 6,306 | |
Debt, net of deferred financing costs | 503,852 | 503,694 | |
5 3/8% Senior Notes [Member] | LAMAR MEDIA CORP [Member] | |||
Debt Instrument [Line Items] | |||
Debt | 510,000 | 510,000 | |
Other Notes with Various Rates and Terms [Member] | |||
Debt Instrument [Line Items] | |||
Debt | 676 | 734 | 1,145 |
Debt, net of deferred financing costs | 676 | 734 | |
Other Notes with Various Rates and Terms [Member] | LAMAR MEDIA CORP [Member] | |||
Debt Instrument [Line Items] | |||
Debt | $ 734 | $ 1,145 | |
5 3/4% Senior Notes [Member] | |||
Debt Instrument [Line Items] | |||
Debt | 400,000 | ||
Deferred financing costs | 5,685 | ||
Debt, net of deferred financing costs | $ 394,315 |
Long-term Debt - Long-Term De64
Long-term Debt - Long-Term Debt (Parenthetical) (Detail) | Mar. 31, 2016 | Jan. 28, 2016 | Dec. 31, 2015 | Jan. 10, 2014 | Oct. 30, 2012 | Feb. 09, 2012 |
5 7/8% Senior Subordinated Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate on senior notes | 5.875% | 5.875% | 5.875% | |||
5% Senior Subordinated Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate on senior notes | 5.00% | 5.00% | 5.00% | |||
5 3/8% Senior Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate on senior notes | 5.375% | 5.375% | 5.375% | |||
5 3/4% Senior Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate on senior notes | 5.75% | 5.75% | ||||
LAMAR MEDIA CORP [Member] | 5 7/8% Senior Subordinated Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate on senior notes | 5.875% | |||||
LAMAR MEDIA CORP [Member] | 5% Senior Subordinated Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate on senior notes | 5.00% | |||||
LAMAR MEDIA CORP [Member] | 5 3/8% Senior Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate on senior notes | 5.375% |
Long-term Debt - Summary of Lon
Long-term Debt - Summary of Long-Term Debt Matures (Detail) $ in Thousands | Dec. 31, 2015USD ($) |
Debt Instrument [Line Items] | |
2,016 | $ 21,332 |
2,017 | 39,375 |
2,018 | 45,000 |
2,019 | 268,750 |
2,020 | 0 |
Later years | 1,545,027 |
LAMAR MEDIA CORP [Member] | |
Debt Instrument [Line Items] | |
2,016 | 21,332 |
2,017 | 39,375 |
2,018 | 45,000 |
2,019 | 268,750 |
2,020 | 0 |
Later years | $ 1,545,027 |
Long-term Debt - Additional Inf
Long-term Debt - Additional Information (Detail) | Jan. 28, 2016USD ($) | Jan. 07, 2016USD ($) | Apr. 18, 2014USD ($) | Jan. 10, 2014USD ($) | Oct. 30, 2012USD ($) | Feb. 09, 2012USD ($) | Mar. 31, 2016USD ($) | Dec. 31, 2015USD ($) | Dec. 31, 2014USD ($) | Dec. 31, 2013USD ($) |
Debt Instrument [Line Items] | ||||||||||
Aggregate principal amount of debt issued | $ 1,919,484,000 | |||||||||
Amended and restated date | Apr. 18, 2014 | |||||||||
Remaining borrowing capacity under revolving credit facility | $ 136,081,000 | 291,085,000 | ||||||||
Proceeds received from revolving credit facility | 300,000,000 | $ 300,000,000 | ||||||||
Loss on extinguishment of debt | 3,142,000 | 26,023,000 | $ 14,345,000 | |||||||
Accounting Standards Update 2015-03 [Member] | Net Assets [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Cumulative effect to total assets, current maturities of long-term debt and long term debt due to adoption of ASU 2015-03 | 28,034,000 | |||||||||
Accounting Standards Update 2015-03 [Member] | Long Term Debt Current Maturities [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Cumulative effect to total assets, current maturities of long-term debt and long term debt due to adoption of ASU 2015-03 | 4,823,000 | |||||||||
Accounting Standards Update 2015-03 [Member] | Long-term Debt [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Cumulative effect to total assets, current maturities of long-term debt and long term debt due to adoption of ASU 2015-03 | 23,211,000 | |||||||||
LAMAR MEDIA CORP [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Proceeds received from revolving credit facility | 300,000,000 | 300,000,000 | ||||||||
Loss on extinguishment of debt | 3,142,000 | $ 26,023,000 | $ 14,345,000 | |||||||
Letter of Credit [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Outstanding revolving credit facility | 255,000,000 | 100,000,000 | ||||||||
Letter of credit outstanding | $ 8,919,000 | $ 8,915,000 | ||||||||
Term A Loan Facility [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Maximum borrowing limit of incremental loan facility | $ 300,000,000 | |||||||||
Proceeds received from revolving credit facility | $ 300,000,000 | |||||||||
Term A Loan Facility [Member] | LIBO Rate [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Adjusted Rate | 2.00% | 2.25% | ||||||||
Ratio of indebtedness to net capital minimum | 1 | 1 | ||||||||
Ratio of indebtedness to net capital one | 3 | 3 | ||||||||
Term A Loan Facility [Member] | Base Rate [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Adjusted Rate | 1.00% | |||||||||
Ratio of indebtedness to net capital minimum | 1 | |||||||||
Ratio of indebtedness to net capital one | 3 | |||||||||
Term A Loan Facility [Member] | Debt Ratio Less Than or Equal to Four Point Two Five [Member] | LIBO Rate [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Adjusted Rate | 2.00% | |||||||||
Ratio of indebtedness to net capital minimum | 1 | |||||||||
Ratio of indebtedness to net capital one | 4.25 | |||||||||
Term A Loan Facility [Member] | Debt Ratio Less Than or Equal to Three [Member] | LIBO Rate [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Adjusted Rate | 1.75% | 1.75% | ||||||||
Term A Loan Facility [Member] | Debt Ratio Less Than or Equal to Three [Member] | Base Rate [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Adjusted Rate | 0.75% | |||||||||
Revolving Credit Facility [Member] | LAMAR MEDIA CORP [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Revolving credit facility maturity date | Feb. 2, 2019 | Feb. 2, 2019 | ||||||||
Revolving Credit Facility [Member] | LIBO Rate [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Adjusted Rate | 2.25% | |||||||||
Ratio of indebtedness to net capital minimum | 1 | |||||||||
Ratio of indebtedness to net capital one | 3 | |||||||||
Revolving Credit Facility [Member] | Base Rate [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Adjusted Rate | 1.25% | 1.00% | ||||||||
Ratio of indebtedness to net capital minimum | 1 | 1 | ||||||||
Ratio of indebtedness to net capital one | 3 | 3 | ||||||||
Revolving Credit Facility [Member] | Debt Ratio Less Than or Equal to Four Point Two Five [Member] | LIBO Rate [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Adjusted Rate | 2.00% | |||||||||
Ratio of indebtedness to net capital minimum | 1 | |||||||||
Ratio of indebtedness to net capital one | 4.25 | |||||||||
Revolving Credit Facility [Member] | Debt Ratio Less Than or Equal to Four Point Two Five [Member] | Base Rate [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Adjusted Rate | 1.00% | |||||||||
Ratio of indebtedness to net capital minimum | 1 | |||||||||
Ratio of indebtedness to net capital one | 4.25 | |||||||||
Revolving Credit Facility [Member] | Debt Ratio Less Than or Equal to Three [Member] | LIBO Rate [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Adjusted Rate | 1.75% | |||||||||
Revolving Credit Facility [Member] | Debt Ratio Less Than or Equal to Three [Member] | Base Rate [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Adjusted Rate | 0.75% | 0.75% | ||||||||
5 7/8% Senior Subordinated Notes [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Interest rate on convertible notes | 5.875% | 5.875% | 5.875% | |||||||
Aggregate principal amount of debt issued | $ 500,000,000 | |||||||||
Net proceeds from the issuance of debt | $ 489,000,000 | |||||||||
Redemption percentage equal to principal amount include aggregate premium | 100.00% | |||||||||
Redemption price percentage of the principal amount to be purchased | 101.00% | |||||||||
5 7/8% Senior Subordinated Notes [Member] | LAMAR MEDIA CORP [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Interest rate on convertible notes | 5.875% | |||||||||
5% Senior Subordinated Notes [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Interest rate on convertible notes | 5.00% | 5.00% | 5.00% | |||||||
Aggregate principal amount of debt issued | $ 535,000,000 | |||||||||
Net proceeds from the issuance of debt | $ 527,100,000 | |||||||||
Redemption percentage equal to principal amount include aggregate premium | 100.00% | |||||||||
Redemption price percentage of the principal amount to be purchased | 101.00% | |||||||||
5% Senior Subordinated Notes [Member] | LAMAR MEDIA CORP [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Interest rate on convertible notes | 5.00% | |||||||||
5 3/8% Senior Notes [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Interest rate on convertible notes | 5.375% | 5.375% | 5.375% | |||||||
Aggregate principal amount of debt issued | $ 510,000,000 | |||||||||
Net proceeds from the issuance of debt | $ 502,300,000 | |||||||||
Redemption percentage equal to principal amount include aggregate premium | 100.00% | |||||||||
Redemption price percentage of the principal amount to be purchased | 101.00% | |||||||||
Redemption percentage of aggregate principal amount of senior notes | 35.00% | |||||||||
Additional redeemed percentage of aggregate principal amount | 105.375% | |||||||||
Redemption percentage of issued notes which remain outstanding | 65.00% | |||||||||
Debt instrument redemption period | 120 days | |||||||||
5 3/8% Senior Notes [Member] | LAMAR MEDIA CORP [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Interest rate on convertible notes | 5.375% | |||||||||
5 3/8% Senior Notes [Member] | Prior to January 15, 2017 [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Redemption percentage of aggregate principal amount of senior notes | 35.00% | |||||||||
Additional redeemed percentage of aggregate principal amount | 105.375% | |||||||||
Redemption percentage of issued notes which remain outstanding | 65.00% | |||||||||
5 3/8% Senior Notes [Member] | Prior to January 15, 2019 [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Additional redeemed percentage of aggregate principal amount | 100.00% | |||||||||
Senior Credit Facility [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Non cash loss | $ 5,176,000 | |||||||||
Ratio of indebtedness to net capital one | 3.5 | 3.5 | ||||||||
Senior Credit Facility [Member] | Letter of Credit [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Maximum borrowing limit of incremental loan facility | 400,000,000 | |||||||||
Incremental Facility [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Maximum borrowing limit of incremental loan facility | $ 500,000,000 | |||||||||
Incremental Facility [Member] | Term A Loan Facility [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Ratio of indebtedness to net capital one | 3.5 | |||||||||
Incremental loan limit eliminated as per amendment | $ 500,000,000 | |||||||||
7 7/8% Senior Subordinated Notes [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Interest rate on convertible notes | 7.875% | |||||||||
Aggregate principal amount of debt issued | $ 400,000,000 | |||||||||
5 3/4% Senior Notes [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Interest rate on convertible notes | 5.75% | 5.75% | ||||||||
Aggregate principal amount of debt issued | $ 400,000,000 | |||||||||
Net proceeds from the issuance of debt | $ 394,500,000 | |||||||||
Redemption price percentage of the principal amount to be purchased | 101.00% | 101.00% | ||||||||
5 3/4% Senior Notes [Member] | Prior to February 1, 2019 [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Redemption percentage of aggregate principal amount of senior notes | 35.00% | 35.00% | ||||||||
Additional redeemed percentage of aggregate principal amount | 105.75% | 105.75% | ||||||||
Redemption percentage of issued notes which remain outstanding | 65.00% | 65.00% | ||||||||
5 3/4% Senior Notes [Member] | Prior to February 1, 2021 [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Additional redeemed percentage of aggregate principal amount | 100.00% | 100.00% |
Long-term Debt - Schedule of Ma
Long-term Debt - Schedule of Maturities of Long Term Debt (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
March 31, 2016 [Member] | ||
Debt Instrument [Line Items] | ||
Principal payment amount | $ 3,750 | |
June 30, 2016- March 31, 2017 [Member] | ||
Debt Instrument [Line Items] | ||
Principal payment amount | $ 5,625 | 5,625 |
June 30, 2017-December 31, 2018 [Member] | ||
Debt Instrument [Line Items] | ||
Principal payment amount | 11,250 | 11,250 |
Term A Loan Maturity Date [Member] | ||
Debt Instrument [Line Items] | ||
Principal payment amount | $ 168,750 | $ 168,750 |
Long-term Debt - Schedule of 68
Long-term Debt - Schedule of Maturities of Long Term Debt (Parenthetical) (Detail) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
March 31, 2016 [Member] | ||
Debt Instrument [Line Items] | ||
Principal payment date | Mar. 31, 2016 | |
June 30, 2016- March 31, 2017 [Member] | ||
Debt Instrument [Line Items] | ||
Principal payment date | Jun. NaN, 2016 | Jun. NaN, 2016 |
June 30, 2017-December 31, 2018 [Member] | ||
Debt Instrument [Line Items] | ||
Principal payment date | Jun. NaN, 2017 | Jun. NaN, 2017 |
Asset Retirement Obligations -
Asset Retirement Obligations - Information Related to Asset Retirement Obligations (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | |
Asset Retirement Obligation Disclosure [Abstract] | |||
Beginning Balance | $ 206,234 | $ 204,327 | $ 200,831 |
Additions to asset retirement obligations | 4,562 | 1,680 | 1,238 |
Accretion expense | 1,069 | 4,845 | 5,262 |
Liabilities settled | (1,605) | (4,618) | (3,004) |
Ending Balance | $ 210,260 | $ 206,234 | $ 204,327 |
Depreciation and Amortization -
Depreciation and Amortization - Depreciation and Amortization Expense Excluded from Operating Expenses in its Statements of Income and Comprehensive Income (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Depreciation and Amortization Expense [Line Items] | |||||
Depreciation and amortization | $ 51,489 | $ 49,230 | $ 191,433 | $ 258,435 | $ 300,579 |
Direct Advertising Expenses [Member] | |||||
Depreciation and Amortization Expense [Line Items] | |||||
Depreciation and amortization | 47,798 | 45,085 | 175,937 | 241,471 | 283,280 |
General and Administrative Expenses [Member] | |||||
Depreciation and Amortization Expense [Line Items] | |||||
Depreciation and amortization | 881 | 723 | 3,178 | 4,534 | 4,684 |
Corporate Expenses [Member] | |||||
Depreciation and Amortization Expense [Line Items] | |||||
Depreciation and amortization | $ 2,810 | $ 3,422 | $ 12,318 | $ 12,430 | $ 12,615 |
Depreciation and Amortization71
Depreciation and Amortization - Additional Information (Detail) $ in Thousands | 12 Months Ended |
Dec. 31, 2015USD ($) | |
Depreciation, Depletion and Amortization [Abstract] | |
Increase in net income and operating income due to depreciation adjustment | $ 11,089 |
Income Taxes - Income Tax Expen
Income Taxes - Income Tax Expense (Benefit) (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Income Tax [Line Items] | |||||
U.S. federal, Current | $ 7,686 | $ 8,721 | $ 930 | ||
State and local, Current | 1,746 | 2,632 | 1,609 | ||
Foreign, Current | 1,527 | 692 | 1,553 | ||
Total Current | 10,959 | 12,045 | 4,092 | ||
U.S. federal, Deferred | (930) | (119,014) | 21,681 | ||
State and local, Deferred | (246) | (2,909) | 1,165 | ||
Foreign, Deferred | 12,275 | (214) | (4,097) | ||
Total, Deferred | $ (182) | $ (1,187) | 11,099 | (122,137) | 18,749 |
U.S. federal, Total | 6,756 | (110,293) | 22,611 | ||
State and local, Total | 1,500 | (277) | 2,774 | ||
Foreign, Total | 13,802 | 478 | (2,544) | ||
Income tax expense | 2,307 | 2,008 | 22,058 | (110,092) | 22,841 |
LAMAR MEDIA CORP [Member] | |||||
Income Tax [Line Items] | |||||
U.S. federal, Current | 7,686 | 8,993 | 930 | ||
State and local, Current | 1,746 | 2,579 | 1,609 | ||
Foreign, Current | 1,527 | 692 | 1,553 | ||
Total Current | 10,959 | 12,264 | 4,092 | ||
U.S. federal, Deferred | (930) | (151,191) | 21,798 | ||
State and local, Deferred | (246) | (4,124) | 1,184 | ||
Foreign, Deferred | 12,275 | (213) | (4,097) | ||
Total, Deferred | (182) | (1,187) | 11,099 | (155,528) | 18,885 |
U.S. federal, Total | 6,756 | (142,198) | 22,728 | ||
State and local, Total | 1,500 | (1,545) | 2,793 | ||
Foreign, Total | 13,802 | 479 | (2,544) | ||
Income tax expense | $ 2,307 | $ 2,008 | $ 22,058 | $ (143,264) | $ 22,977 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - USD ($) | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Operating Loss Carryforwards [Line Items] | |||||
Deferred income tax expense | $ (182,000) | $ (1,187,000) | $ 11,099,000 | $ (122,137,000) | $ 18,749,000 |
Income taxes payable | $ 524,000 | $ 308,000 | |||
Income tax rate | 35.00% | 35.00% | 35.00% | ||
Net operating loss subject to IRC 382 | $ 4,011,000 | ||||
Amounts of credits available to offset income tax | $ 4,822,000 | ||||
Deferred tax assets valuation expected rate | 0.00% | ||||
Net operating income | 86,830,000 | 67,254,000 | $ 383,027,000 | $ 278,670,000 | $ 223,437,000 |
Potential deferred tax liability | 9,041,000 | ||||
Undistributed earnings of subsidiaries | 25,831,000 | ||||
Unrecognized tax benefits | 0 | 0 | |||
LAMAR MEDIA CORP [Member] | |||||
Operating Loss Carryforwards [Line Items] | |||||
Deferred income tax expense | (182,000) | (1,187,000) | 11,099,000 | (155,528,000) | 18,885,000 |
Income taxes payable | 524,000 | 308,000 | |||
Net operating loss subject to IRC 382 | 4,011,000 | ||||
Amounts of credits available to offset income tax | $ 19,593,000 | ||||
Deferred tax assets valuation expected rate | 0.00% | ||||
Net operating income | $ 86,923,000 | $ 67,342,000 | $ 383,360,000 | 279,015,000 | 223,772,000 |
Potential deferred tax liability | 9,041,000 | ||||
Undistributed earnings of subsidiaries | 25,831,000 | ||||
REIT Conversion [Member] | |||||
Operating Loss Carryforwards [Line Items] | |||||
Deferred income tax expense | 120,081,000 | ||||
REIT Conversion [Member] | LAMAR MEDIA CORP [Member] | |||||
Operating Loss Carryforwards [Line Items] | |||||
Deferred income tax expense | 153,472,000 | ||||
State and Local Jurisdiction [Member] | |||||
Operating Loss Carryforwards [Line Items] | |||||
Amounts of credits available to offset income tax | 201,000 | ||||
State net operating loss carry forward | 488,294,000 | ||||
Valuation allowance for State and Local deferred tax assets | 0 | 0 | |||
Net change in total state valuation allowance | 0 | (2,322,000) | (1,087,000) | ||
State and Local Jurisdiction [Member] | LAMAR MEDIA CORP [Member] | |||||
Operating Loss Carryforwards [Line Items] | |||||
Amounts of credits available to offset income tax | 201,000 | ||||
State net operating loss carry forward | 450,573,000 | ||||
Valuation allowance for State and Local deferred tax assets | 0 | 0 | |||
Net change in total state valuation allowance | 0 | (1,751,000) | $ (1,085,000) | ||
U S [Member] | |||||
Operating Loss Carryforwards [Line Items] | |||||
US net operating loss carry forwards | 257,839,000 | ||||
U S [Member] | LAMAR MEDIA CORP [Member] | |||||
Operating Loss Carryforwards [Line Items] | |||||
US net operating loss carry forwards | 122,078,000 | ||||
Puerto Rico [Member] | |||||
Operating Loss Carryforwards [Line Items] | |||||
Net operating loss subject to IRC 382 | 30,523,000 | ||||
Amounts of credits available to offset income tax | 155,000 | ||||
Valuation allowance for State and Local deferred tax assets | 13,827,000 | 9,000 | |||
Net change in total state valuation allowance | 13,818,000 | ||||
Net operating income | 2,156,000 | ||||
Puerto Rico [Member] | LAMAR MEDIA CORP [Member] | |||||
Operating Loss Carryforwards [Line Items] | |||||
Net operating loss subject to IRC 382 | 30,523,000 | ||||
Amounts of credits available to offset income tax | 155,000 | ||||
Valuation allowance for State and Local deferred tax assets | 13,827,000 | $ 9,000 | |||
Net change in total state valuation allowance | 13,818,000 | ||||
Net operating income | $ 2,156,000 |
Income Taxes - U.S. and Foreign
Income Taxes - U.S. and Foreign Components of Earnings Before Income Taxes (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Components Of Earnings From Continuing Operations Before Income Taxes And Provision For Income Taxes [Line Items] | |||||
U.S. | $ 282,774 | $ 144,298 | $ 62,506 | ||
Foreign | 1,854 | (872) | 474 | ||
Income before income tax expense | $ 53,621 | $ 42,724 | 284,628 | 143,426 | 62,980 |
LAMAR MEDIA CORP [Member] | |||||
Components Of Earnings From Continuing Operations Before Income Taxes And Provision For Income Taxes [Line Items] | |||||
U.S. | 283,107 | 144,643 | 62,841 | ||
Foreign | 1,854 | (872) | 474 | ||
Income before income tax expense | $ 53,714 | $ 42,812 | $ 284,961 | $ 143,771 | $ 63,315 |
Income Taxes - Schedule of Effe
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | |||||
Income tax expense at U.S. federal statutory rate | $ 99,620 | $ 50,199 | $ 22,043 | ||
Tax adjustment related to REIT | (92,073) | (44,891) | |||
State and local income taxes, net of federal income tax benefit | 1,180 | 1,017 | 3,585 | ||
Book expenses not deductible for tax purposes | 2,117 | 2,061 | 1,351 | ||
Stock-based compensation | 66 | (33) | 65 | ||
Valuation allowance | 13,818 | (1,097) | |||
Rate change | 90 | 91 | (2,565) | ||
Deferred tax adjustment due to REIT conversion | (120,081) | ||||
Other differences, net | (2,760) | 1,545 | (541) | ||
Income tax expense | $ 2,307 | $ 2,008 | 22,058 | (110,092) | 22,841 |
Deferred Tax Assets Valuation Allowance | 13,827 | 9 | |||
LAMAR MEDIA CORP [Member] | |||||
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | |||||
Income tax expense at U.S. federal statutory rate | 99,736 | 50,320 | 22,160 | ||
Tax adjustment related to REIT | (92,189) | (45,012) | |||
State and local income taxes, net of federal income tax benefit | 1,180 | 1,017 | 3,601 | ||
Book expenses not deductible for tax purposes | 2,117 | 2,061 | 1,351 | ||
Stock-based compensation | 66 | (33) | 65 | ||
Valuation allowance | 13,818 | (1,094) | |||
Rate change | 90 | 91 | (2,565) | ||
Deferred tax adjustment due to REIT conversion | (153,472) | ||||
Other differences, net | (2,760) | 1,764 | (541) | ||
Income tax expense | $ 2,307 | $ 2,008 | 22,058 | (143,264) | 22,977 |
Deferred Tax Assets Valuation Allowance | 13,827 | $ 9 | |||
Puerto Rico [Member] | |||||
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | |||||
Rate change | 2,479 | ||||
Deferred Tax Assets Valuation Allowance | 13,818 | ||||
Puerto Rico [Member] | LAMAR MEDIA CORP [Member] | |||||
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | |||||
Valuation allowance | $ 13,818 | ||||
Rate change | $ 2,479 |
Income Taxes - Schedule of Ef76
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Parenthetical) (Detail) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | ||||
Tax adjustment related dividend paid deduction | $ 83,750 | $ 62,937 | ||
Rate change | 90 | 91 | $ (2,565) | |
Puerto Rico [Member] | ||||
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | ||||
Corporate income tax rate | 39.00% | 30.00% | ||
Rate change | $ 2,479 | |||
British Columbia Bill 2 [Member] | ||||
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | ||||
Rate change | $ 86 | |||
Change in general corporate income tax rate | 11.00% | 10.00% | ||
LAMAR MEDIA CORP [Member] | ||||
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | ||||
Tax adjustment related dividend paid deduction | 83,866 | 63,058 | ||
Rate change | $ 90 | $ 91 | $ (2,565) | |
LAMAR MEDIA CORP [Member] | Puerto Rico [Member] | ||||
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | ||||
Corporate income tax rate | 39.00% | 30.00% | ||
Rate change | $ 2,479 | |||
LAMAR MEDIA CORP [Member] | British Columbia Bill 2 [Member] | ||||
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | ||||
Rate change | $ 86 | |||
Change in general corporate income tax rate | 11.00% | 10.00% |
Income Taxes - Components of De
Income Taxes - Components of Deferred Taxes (Detail) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
Deferred tax assets: | |||
Allowance for doubtful accounts | $ 722 | $ 255 | |
Accrued liabilities not deducted for tax purposes | 4,362 | 4,703 | |
Asset retirement obligation | 97 | 79 | |
Net operating loss carry forwards | 12,762 | 11,881 | |
Tax credit carry forwards | 155 | 209 | |
Charitable contributions carry forward | 6 | 9 | |
Property, plant and equipment | 1,080 | 65 | |
Investment in partnership | 246 | 354 | |
Gross deferred tax assets | 19,430 | 17,555 | |
Less: valuation allowance | (13,827) | (9) | |
Net deferred tax assets | 5,603 | 17,546 | |
Deferred tax liabilities: | |||
Intangibles | (6,303) | (4,321) | |
Gross deferred tax liabilities | (6,303) | (4,321) | |
Net deferred tax (liabilities) assets | 13,225 | ||
Net deferred tax liabilities | (700) | ||
Classification in the consolidated balance sheets: | |||
Current deferred tax assets | $ 1,128 | 1,352 | 729 |
Noncurrent deferred tax assets | 12,496 | ||
Noncurrent deferred tax liabilities | (1,466) | (2,052) | |
Net deferred tax (liabilities) assets | 13,225 | ||
Net deferred tax liabilities | (700) | ||
LAMAR MEDIA CORP [Member] | |||
Deferred tax assets: | |||
Allowance for doubtful accounts | 722 | 255 | |
Accrued liabilities not deducted for tax purposes | 4,362 | 4,703 | |
Asset retirement obligation | 97 | 79 | |
Net operating loss carry forwards | 12,762 | 11,881 | |
Tax credit carry forwards | 155 | 209 | |
Charitable contributions carry forward | 6 | 9 | |
Property, plant and equipment | 1,080 | 65 | |
Investment in partnership | 246 | 354 | |
Gross deferred tax assets | 19,430 | 17,555 | |
Less: valuation allowance | (13,827) | (9) | |
Net deferred tax assets | 5,603 | 17,546 | |
Deferred tax liabilities: | |||
Intangibles | (6,303) | (4,321) | |
Gross deferred tax liabilities | (6,303) | (4,321) | |
Net deferred tax (liabilities) assets | 13,225 | ||
Net deferred tax liabilities | (700) | ||
Classification in the consolidated balance sheets: | |||
Current deferred tax assets | 1,128 | 1,352 | 729 |
Noncurrent deferred tax assets | 12,496 | ||
Noncurrent deferred tax liabilities | $ (1,466) | (2,052) | |
Net deferred tax (liabilities) assets | $ 13,225 | ||
Net deferred tax liabilities | $ (700) |
Related Party Transactions - Ad
Related Party Transactions - Additional Information (Detail) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | |
Jun. 30, 2011 | Dec. 31, 2014 | Dec. 31, 2015 | |
Related Party Transaction [Line Items] | |||
Receivables from employees | $ 246 | $ 0 | |
Joule Energy LA, LLC [Member] | |||
Related Party Transaction [Line Items] | |||
Interest owned in service contract | 26.66% | ||
Aggregate amount payable under the service contract | 1,914 | ||
LAMAR MEDIA CORP [Member] | |||
Related Party Transaction [Line Items] | |||
Amount payable to parent company | 6,955 | 6,259 | |
Amount contributed to affiliate | $ 38,201 | $ 52,263 |
Stockholders' Equity - Addition
Stockholders' Equity - Additional Information (Detail) - USD ($) | Jul. 16, 1999 | Dec. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2016 | Dec. 11, 2014 |
Class of Stock [Line Items] | |||||
Liquidation value of outstanding preferred stock | $ 3,649,000 | ||||
Preferred stock voting right | Series AA preferred stock is entitled to one vote per share. | ||||
Class B common stock voting rights | Holders of Class B common stock have ten votes per share on all matters in which the holders of common stock are entitled to vote and holders of Class A common stock have one vote per share on such matters. | ||||
Treasury stock retired shares | 17,270,930 | ||||
Authorized amount of Stock repurchase | $ 0 | $ 0 | |||
Treasury Stock [Member] | |||||
Class of Stock [Line Items] | |||||
Treasury stock retired shares | 17,270,930 | ||||
Treasury stock retired value | $ (896,818,000) | ||||
Additional Paid-in Capital [Member] | |||||
Class of Stock [Line Items] | |||||
Treasury stock retired value | $ 896,801,000 | ||||
Series AA Preferred Stock [Member] | |||||
Class of Stock [Line Items] | |||||
Preferred stock, shares authorized | 5,720 | 5,720 | 5,720 | 5,720 | |
Preferred stock, par value | $ 0.001 | $ 0.001 | $ 0.001 | $ 0.001 | |
Dividends paid to preferred stock | 15.95 | ||||
Amount entitled | $ 638 | ||||
Preferred Class A [Member] | |||||
Class of Stock [Line Items] | |||||
Preferred stock, shares authorized | 1,000,000 | ||||
Common Class A [Member] | |||||
Class of Stock [Line Items] | |||||
Authorized amount of Stock repurchase | $ 250,000,000 | ||||
Common Class A [Member] | Common Stock [Member] | |||||
Class of Stock [Line Items] | |||||
Treasury stock retired value | $ 17,000 |
Stock-Based Compensation - Addi
Stock-Based Compensation - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Award vesting terms | Vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. | Vesting terms ranging from three to five years which primarily includes 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. | |||
Accrued expenses, liability | $ 15,301 | $ 13,283 | |||
Period of graded vesting for option valuation | 4 years | ||||
Period of cliff vesting for option valuation | 5 years | ||||
Expected dividend yield | 5.00% | 2.00% | 0.00% | ||
Total unrecognized compensation cost related to nonvested awards | $ 9,253 | ||||
Weighted average number of years over which compensation cost related to nonvested awards is expected to be recognized | 1 year 1 month 10 days | ||||
Number of shares available for grant under Incentive Plan | 2,439,489 | ||||
Aggregate intrinsic value of options outstanding | $ 43,325 | ||||
Aggregate intrinsic value of options exercisable | 30,258 | ||||
Total intrinsic value of options exercised | $ 28,549 | ||||
The Company granted options for an aggregate shares of its Class A common stock | 42,000 | ||||
Stock-based compensation expense | $ 3,199 | $ 3,901 | $ 25,890 | $ 24,120 | $ 24,936 |
1996 Equity Incentive Plan [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Number of shares available for grant under Incentive Plan | 2,278,515 | ||||
Restricted Stock [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Expiration date of options granted under equity incentive plan | 10 years | 10 years | |||
Term of director | 1 year | ||||
Restricted Stock [Member] | Percentage of awards vesting on grant date [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Percentage of awards vesting on grant date | 50.00% | ||||
Restricted Stock [Member] | Percentage of Awards Vesting On Last Day of Each Directors Term [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Percentage of awards vesting on grant date | 50.00% | ||||
2009 Employee Stock Purchase Plan [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Number of shares available for grant under Incentive Plan | 327,750 | 279,589 | 307,448 | ||
Additional shares reserved under 2009 ESPP | 82,084 | 80,933 | |||
Common Class A [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Expected Volatility | 90.00% | ||||
Volatility rate on publicly traded options | 10.00% | ||||
The Company granted options for an aggregate shares of its Class A common stock | 9,000 | ||||
Common Class A [Member] | 1996 Equity Incentive Plan [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Shares reserved for issuance to directors and employees | 15,500,000 | 15,500,000 | |||
Common Class A [Member] | Restricted Stock [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Stock-based compensation expense | $ 32 | ||||
Common Class A [Member] | 2009 Employee Stock Purchase Plan [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Shares reserved for issuance to directors and employees | 588,154 | ||||
Employee stock purchase plan, which available for issuance of common stock | 88,154 | ||||
Additional shares reserved under 2009 ESPP | 82,084 | 80,933 | |||
Performance Based Compensation [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Compensation expense related to performance based compensation agreements | $ 670 | $ 15,301 | |||
Minimum [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Award vesting period | 3 years | 3 years | |||
Range of awards of target number of share | 0.00% | 0.00% | |||
Maximum [Member] | |||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||||
Award vesting period | 5 years | 5 years | |||
Range of awards of target number of share | 100.00% | 100.00% |
Stock Compensation Plans - Weig
Stock Compensation Plans - Weighted Average Fair Value of Options Granted (Detail) | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||
Dividend Yield | 5.00% | 2.00% | 0.00% |
Expected Volatility | 45.00% | 48.00% | 51.00% |
Risk Free Interest Rate | 2.00% | 1.00% | 1.00% |
Expected Lives | 6 years | 6 years | 6 years |
Stock Compensation Plans - Stoc
Stock Compensation Plans - Stock Option Transactions Under Various Stock-Based Employee Compensation Plans (Detail) - $ / shares | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||
Outstanding, Beginning Balance, Shares | 2,774,591 | ||
Granted, Shares | 42,000 | ||
Exercised, Shares | (881,936) | (522,032) | (682,263) |
Forfeited, Shares | (8,600) | ||
Expired, Shares | 0 | ||
Outstanding, Ending Balance, Shares | 1,926,055 | 2,774,591 | |
Exercisable, Ending Balance, Shares | 1,146,455 | ||
Outstanding, Beginning Balance, Weighted Average Exercise Price | $ 33.76 | ||
Granted, Weighted Average Exercise Price | 55.52 | ||
Exercised, Weighted-Average Exercise Price | 26.50 | ||
Forfeited, Weighted Average Exercise Price | 48.93 | ||
Expired, Weighted Average Exercise Price | 0 | ||
Outstanding, Ending Balance, Weighted Average Exercise Price | 37.49 | $ 33.76 | |
Exercisable, Ending Balance, Weighted Average Exercise Price | $ 33.59 | ||
Outstanding, Ending balance, Weighted Average Remaining Contractual Term | 6 years 2 months 19 days | ||
Exercisable, Ending Balance, Weighted Average Remaining Contractual Term | 5 years 6 months 22 days |
Stock-Based Compensation - Summ
Stock-Based Compensation - Summary of ESPP Share Activity (Detail) - shares | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Available for future purchases,beginning | 2,439,489 | |
Available for future purchases,ending | 2,439,489 | |
2009 Employee Stock Purchase Plan [Member] | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Available for future purchases,beginning | 279,589 | 307,448 |
Additional shares reserved under 2009 ESPP | 82,084 | 80,933 |
Purchases | (33,923) | (108,792) |
Available for future purchases,ending | 327,750 | 279,589 |
Benefit Plans - Additional Info
Benefit Plans - Additional Information (Detail) - USD ($) | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | |||
Letters of credit with bank | $ 6,624,000 | ||
Employees eligibility | Completed one year of service and are at least 21 years of age | ||
Minimum years of service required to participate in Company sponsored saving and profit sharing plan | 1 year | ||
Minimum age required to participate in Company sponsored saving and profit sharing plan | 21 years | ||
Employers contribution and compensation | Match 50% of employees' contributions up to 5% of eligible compensation | ||
Employers contribution as percentage of employees contribution | 50.00% | ||
Employers contribution as percentage of employees compensation | 5.00% | ||
Employees contribution limit | 100.00% | ||
Fully vesting period of contribution | 3 years | ||
Minimum age for entitlement to benefit of deferred compensation plan | 30 years | ||
Minimum years of experience to attain the benefit of deferred compensation plan | 10 years | ||
Deferred compensation arrangement with individual employees contribution minimum | $ 3,000 | ||
Deferred compensation arrangement with individual employees contribution maximum | 8,000 | ||
Deferred Profit Sharing [Member] | |||
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | |||
Employer's contribution | 4,148,000 | $ 3,973,000 | $ 3,581,000 |
Deferred Compensation Plan [Member] | |||
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | |||
Employer's contribution | $ 1,430,000 | $ 1,400,000 | $ 1,323,000 |
Distribution Restrictions - Add
Distribution Restrictions - Additional Information (Detail) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2016USD ($) | Dec. 31, 2015USD ($) | Dec. 31, 2014USD ($) | |
Debt Instrument [Line Items] | |||
Balance of permitted transfers to parent company | $ 2,506,186 | $ 2,487,196 | $ 2,269,393 |
Description of provisions on senior credit facility transfers to Lamar Advertising not subject to additional restrictions | (i) the total debt ratio is equal to or greater than 6.0 to 1 or (ii) the senior debt ratio is equal to or greater than 3.5 to 1. | (i) the total debt ratio is equal to or greater than 6.0 to 1 or (ii) the senior debt ratio is equal to or greater than 3.5 to 1. | |
Debt ratio | 6 | 6 | |
Description of actual position on senior credit facility transfers to Lamar Advertising not subject to additional restrictions | The total debt ratio was less than 6.0 to 1 and Lamar Media's senior debt ratio was less than 3.5 to 1; therefore, dividends or distributions to Lamar Advertising were not subject to any additional restrictions under the senior credit facility. | The total debt ratio was less than 6.0 to 1 and Lamar Media's senior debt ratio was less than 3.5 to 1; therefore, dividends or distributions to Lamar Advertising were not subject to any additional restrictions under the senior credit facility. | |
Debt ratio related to actual position on senior credit facility | 6 | 6 | |
Senior Credit Facility [Member] | |||
Debt Instrument [Line Items] | |||
Senior debt ratio | 3.5 | 3.5 | |
Senior Subordinated Notes [Member] | Maximum [Member] | |||
Debt Instrument [Line Items] | |||
Senior debt ratio | 3.5 | 3.5 |
Fair Value of Financial Instr86
Fair Value of Financial Instruments - Additional Information (Detail) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
Fair Value Disclosures [Abstract] | |||
Estimated fair value of Long-term debt (including current maturities) | $ 2,554,377 | $ 1,970,253 | |
Gross amount of company's long term debt | 1,919,484 | ||
Carrying amount of company's long term debt | $ 2,470,676 | $ 1,919,484 | $ 1,899,895 |
Information about Geographic 87
Information about Geographic Areas - Additional Information (Detail) - Foreign Countries [Member] - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net carrying value of long lived assets | $ 5,719 | $ 5,613 | $ 7,324 | ||
External Customers [Member] | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Revenue from external customers | $ 6,868 | $ 6,442 | $ 32,705 | $ 33,124 | $ 34,013 |
Subsequent Events - Additional
Subsequent Events - Additional Information (Detail) $ in Thousands | Jan. 28, 2016USD ($) | Jan. 07, 2016USD ($)Markets | Mar. 31, 2016USD ($) | Mar. 31, 2015USD ($) | Dec. 31, 2015USD ($) | Dec. 31, 2014USD ($) | Dec. 31, 2013USD ($) |
Subsequent Event [Line Items] | |||||||
Combined purchase price | $ 502,138 | $ 19,647 | $ 153,877 | $ 65,021 | $ 92,248 | ||
Proceeds received from revolving credit facility | $ 300,000 | $ 300,000 | |||||
Aggregate principal amount of debt issued | $ 1,919,484 | ||||||
Clear Channel Outdoor Holdings, Inc [Member] | |||||||
Subsequent Event [Line Items] | |||||||
Number of markets in which acquisitions were made | Markets | 5 | ||||||
Combined purchase price | $ 458,500 | ||||||
Term A Loan Facility [Member] | |||||||
Subsequent Event [Line Items] | |||||||
Proceeds received from revolving credit facility | 300,000 | ||||||
Revolving Credit Facility [Member] | |||||||
Subsequent Event [Line Items] | |||||||
Proceeds received from senior credit facility | $ 160,000 | ||||||
5 3/4% Senior Notes [Member] | |||||||
Subsequent Event [Line Items] | |||||||
Aggregate principal amount of debt issued | $ 400,000 | ||||||
Interest rate on convertible notes | 5.75% | 5.75% | |||||
Net proceeds from the issuance of debt | $ 394,500 | ||||||
Repayment of bridge loan | $ 300,000 | ||||||
Redemption price percentage of the principal amount to be purchased | 101.00% | 101.00% | |||||
5 3/4% Senior Notes [Member] | Prior to February 1, 2019 [Member] | |||||||
Subsequent Event [Line Items] | |||||||
Redemption percentage of aggregate principal amount of senior notes | 35.00% | 35.00% | |||||
Additional redeemed percentage of aggregate principal amount | 105.75% | 105.75% | |||||
Redemption percentage of issued notes which remain outstanding | 65.00% | 65.00% | |||||
5 3/4% Senior Notes [Member] | Prior to February 1, 2021 [Member] | |||||||
Subsequent Event [Line Items] | |||||||
Additional redeemed percentage of aggregate principal amount | 100.00% | 100.00% |
Quarterly Financial Data - Summ
Quarterly Financial Data - Summary of Quarterly Financial Data (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | ||||||||||
Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Interim Reporting [Line Items] | ||||||||||||
Net revenues | $ 338,533 | $ 355,969 | $ 350,701 | $ 344,249 | $ 302,477 | $ 336,696 | $ 334,998 | $ 330,433 | $ 284,933 | $ 1,353,396 | $ 1,287,060 | $ 1,245,842 |
Net revenues less direct advertising expenses | 233,068 | 229,025 | 228,298 | 189,245 | 221,600 | 222,610 | 216,156 | 173,425 | ||||
Net (loss) income applicable to common stock | 51,223 | $ 76,437 | $ 85,874 | $ 59,269 | 40,625 | $ 207,791 | $ 34,959 | $ 15,331 | $ (4,928) | 262,205 | 253,153 | 39,774 |
Net (loss) income | 51,314 | $ 40,716 | $ 262,570 | $ 253,518 | $ 40,139 | |||||||
Net (loss) income per common share basic | $ 0.80 | $ 0.89 | $ 0.61 | $ 0.42 | $ 2.18 | $ 0.37 | $ 0.16 | $ (0.05) | $ 2.72 | $ 2.66 | $ 0.42 | |
Net (loss) income per common share - diluted | $ 0.80 | $ 0.89 | $ 0.61 | $ 0.42 | $ 2.18 | $ 0.37 | $ 0.16 | $ (0.05) | $ 2.72 | $ 2.66 | $ 0.42 | |
LAMAR MEDIA CORP [Member] | ||||||||||||
Interim Reporting [Line Items] | ||||||||||||
Net revenues | 338,533 | $ 355,969 | $ 350,701 | $ 344,249 | $ 302,477 | $ 336,696 | $ 334,998 | $ 330,433 | $ 284,933 | $ 1,353,396 | $ 1,287,060 | $ 1,245,842 |
Net revenues less direct advertising expenses | 233,068 | 229,025 | 228,298 | 189,245 | 221,600 | 222,610 | 216,156 | 173,425 | ||||
Net (loss) income | $ 51,407 | $ 76,607 | $ 86,043 | $ 59,449 | $ 40,804 | $ 241,230 | $ 35,103 | $ 15,480 | $ (4,778) | $ 262,903 | $ 287,035 | $ 40,338 |
Schedule II - Valuation and Q90
Schedule II - Valuation and Qualifying Accounts (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Deducted in Balance Sheet from Trade Accounts Receivable: Allowance for Doubtful Accounts [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Balance at Beginning of Period | $ 7,957 | $ 7,615 | $ 7,615 |
Charged to Costs and Expenses | 6,506 | 5,947 | 6,034 |
Deductions | 5,479 | 5,605 | 6,034 |
Balance at End of Period | 8,984 | 7,957 | 7,615 |
Deducted in Balance Sheet from Trade Accounts Receivable: Allowance for Doubtful Accounts [Member] | LAMAR MEDIA CORP [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Balance at Beginning of Period | 7,957 | 7,615 | 7,615 |
Charged to Costs and Expenses | 6,506 | 5,947 | 6,034 |
Deductions | 5,479 | 5,605 | 6,034 |
Balance at End of Period | 8,984 | 7,957 | 7,615 |
Deducted in Balance Sheet from Intangible Assets: Amortization of Intangible Assets [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Balance at Beginning of Period | 1,995,092 | 1,900,026 | 1,794,415 |
Charged to Costs and Expenses | 66,490 | 96,139 | 106,533 |
Deductions | 2,233 | 1,073 | 922 |
Balance at End of Period | 2,059,349 | 1,995,092 | 1,900,026 |
Deducted in Balance Sheet from Intangible Assets: Amortization of Intangible Assets [Member] | LAMAR MEDIA CORP [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Balance at Beginning of Period | 1,994,146 | 1,899,080 | 1,793,476 |
Charged to Costs and Expenses | 66,490 | 96,139 | 106,533 |
Deductions | 2,233 | 1,073 | 929 |
Balance at End of Period | $ 2,058,403 | $ 1,994,146 | $ 1,899,080 |
Schedule III - Schedule of Real
Schedule III - Schedule of Real Estate and Accumulated Depreciation (Detail) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2015USD ($)Displays | Dec. 31, 2014USD ($) | Dec. 31, 2013USD ($) | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |||
Number of advertising displays | Displays | 319,977 | ||
Encumbrances | $ 0 | $ 0 | |
Initial Cost | 0 | 0 | |
Gross Carrying Amount | 2,856,243 | 2,837,442 | $ 2,772,308 |
Accumulated Depreciation | $ (1,910,860) | (1,903,434) | (1,799,325) |
Construction Date | Various | ||
Acquisition Date | Various | ||
LAMAR MEDIA CORP [Member] | |||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |||
Number of advertising displays | Displays | 319,977 | ||
Encumbrances | $ 0 | ||
Initial Cost | 0 | ||
Gross Carrying Amount | 2,856,243 | 2,837,442 | 2,772,308 |
Accumulated Depreciation | $ (1,910,860) | $ (1,903,434) | $ (1,799,325) |
Construction Date | Various | ||
Acquisition Date | Various | ||
Minimum [Member] | |||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |||
Useful Lives | 5 years | ||
Minimum [Member] | LAMAR MEDIA CORP [Member] | |||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |||
Useful Lives | 5 years | ||
Maximum [Member] | |||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |||
Useful Lives | 20 years | ||
Maximum [Member] | LAMAR MEDIA CORP [Member] | |||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |||
Useful Lives | 20 years |
Schedule III - Schedule of Re92
Schedule III - Schedule of Real Estate and Accumulated Depreciation (Parenthetical) (Detail) | 12 Months Ended |
Dec. 31, 2015Assets | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |
Number of single asset exceeded 5% of the total gross carrying amount | 0 |
Percentage of asset contribution to total gross carrying amount | 5.00% |
LAMAR MEDIA CORP [Member] | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |
Number of single asset exceeded 5% of the total gross carrying amount | 0 |
Percentage of asset contribution to total gross carrying amount | 5.00% |
Schedule III - Summary of Compa
Schedule III - Summary of Company's Real Estate Assets (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
Gross real estate assets: | ||
Balance at the beginning of the year | $ 2,837,442 | $ 2,772,308 |
Capital expenditures on new advertising displays | 46,871 | 53,832 |
Capital expenditures on improvements/redevelopments of existing advertising displays | 14,412 | 12,961 |
Capital expenditures other recurring | 34,336 | 25,870 |
Land acquisitions | 13,851 | 4,701 |
Acquisition of advertising displays | 13,781 | 6,021 |
Assets sold or written-off | (101,912) | (37,005) |
Foreign exchange | (2,538) | (1,246) |
Balance at the end of the year | 2,856,243 | 2,837,442 |
Accumulated depreciation: | ||
Balance at the beginning of the year | 1,903,434 | 1,799,325 |
Depreciation | 100,005 | 135,679 |
Assets sold or written-off | (91,218) | (30,994) |
Foreign exchange | (1,361) | (576) |
Balance at the end of the year | 1,910,860 | 1,903,434 |
LAMAR MEDIA CORP [Member] | ||
Gross real estate assets: | ||
Balance at the beginning of the year | 2,837,442 | 2,772,308 |
Capital expenditures on new advertising displays | 46,871 | 53,832 |
Capital expenditures on improvements/redevelopments of existing advertising displays | 14,412 | 12,961 |
Capital expenditures other recurring | 34,336 | 25,870 |
Land acquisitions | 13,851 | 4,701 |
Acquisition of advertising displays | 13,781 | 6,021 |
Assets sold or written-off | (101,912) | (37,005) |
Foreign exchange | (2,538) | (1,246) |
Balance at the end of the year | 2,856,243 | 2,837,442 |
Accumulated depreciation: | ||
Balance at the beginning of the year | 1,903,434 | 1,799,325 |
Depreciation | 100,005 | 135,679 |
Assets sold or written-off | (91,218) | (30,994) |
Foreign exchange | (1,361) | (576) |
Balance at the end of the year | $ 1,910,860 | $ 1,903,434 |
Schedule III - Summary of Com94
Schedule III - Summary of Company's Real Estate Assets (Parenthetical) (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2015 | Dec. 31, 2014 | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ||
Non-cash amounts | $ 502 | |
Advertising Display [Member] | ||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ||
Non-cash amounts | 2,698 | $ 3,126 |
Land Acquisition [Member] | ||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ||
Non-cash amounts | 200 | |
LAMAR MEDIA CORP [Member] | ||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ||
Non-cash amounts | 502 | |
LAMAR MEDIA CORP [Member] | Advertising Display [Member] | ||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ||
Non-cash amounts | 2,698 | $ 3,126 |
LAMAR MEDIA CORP [Member] | Land Acquisition [Member] | ||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ||
Non-cash amounts | $ 200 |
Condensed Consolidating Balance
Condensed Consolidating Balance Sheet (Detail) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Consolidated Balance Sheet Statements Captions [Line Items] | |||||
Total current assets | $ 327,257 | $ 281,732 | $ 273,144 | ||
Net property, plant and equipment | 1,167,048 | 1,095,137 | 1,083,640 | ||
Total assets | 3,894,512 | 3,363,744 | 3,318,818 | ||
Current maturities of long-term debt | 17,856 | 16,509 | |||
Total current liabilities | 217,009 | 236,830 | 225,341 | ||
Current liabilities: | |||||
Long-term debt | 2,420,294 | 1,874,941 | |||
Total liabilities | 2,873,529 | 2,342,685 | 2,337,352 | ||
Stockholders' equity | 1,020,983 | 1,021,059 | 981,466 | $ 932,946 | $ 861,625 |
Total liabilities and stockholders' equity | 3,894,512 | 3,363,744 | 3,318,818 | ||
LAMAR MEDIA CORP [Member] | |||||
Consolidated Balance Sheet Statements Captions [Line Items] | |||||
Total current assets | 326,757 | 281,232 | 272,644 | ||
Net property, plant and equipment | 1,167,048 | 1,095,137 | 1,083,640 | ||
Intangibles and goodwill, net | 2,350,837 | 1,938,861 | 1,869,134 | ||
Other assets | 33,464 | 32,110 | 75,042 | ||
Total assets | 3,878,106 | 3,347,340 | 3,300,460 | ||
Current maturities of long-term debt | 17,856 | 16,509 | 15,625 | ||
Other current liabilities | 196,442 | 215,841 | 205,933 | ||
Total current liabilities | 214,298 | 232,350 | 221,558 | ||
Current liabilities: | |||||
Long-term debt | 2,420,294 | 1,876,895 | 1,884,270 | ||
Other noncurrent liabilities | 236,226 | 230,914 | 227,741 | ||
Total liabilities | 2,870,818 | 2,340,159 | 2,333,569 | ||
Stockholders' equity | 1,007,288 | 1,007,181 | 966,891 | $ 884,490 | $ 812,605 |
Total liabilities and stockholders' equity | 3,878,106 | 3,347,340 | 3,300,460 | ||
Previously Reported [Member] | |||||
Consolidated Balance Sheet Statements Captions [Line Items] | |||||
Total assets | 3,391,778 | ||||
Total current liabilities | 241,653 | ||||
Current liabilities: | |||||
Total liabilities | 2,370,719 | ||||
Total liabilities and stockholders' equity | 3,391,778 | ||||
Previously Reported [Member] | LAMAR MEDIA CORP [Member] | |||||
Consolidated Balance Sheet Statements Captions [Line Items] | |||||
Total assets | 3,373,420 | ||||
Current maturities of long-term debt | 21,332 | ||||
Total current liabilities | 237,173 | ||||
Current liabilities: | |||||
Long-term debt | 1,898,152 | ||||
Total liabilities | 2,366,239 | ||||
Total liabilities and stockholders' equity | 3,373,420 | ||||
Lamar Media [Member] | LAMAR MEDIA CORP [Member] | |||||
Consolidated Balance Sheet Statements Captions [Line Items] | |||||
Total current assets | 11,213 | 6,086 | 12,003 | ||
Other assets | 3,481,600 | 2,943,826 | 2,903,894 | ||
Total assets | 3,492,813 | 2,949,912 | 2,915,897 | ||
Current maturities of long-term debt | 17,856 | 16,509 | 15,625 | ||
Other current liabilities | 26,061 | 29,268 | 29,281 | ||
Total current liabilities | 43,917 | 45,777 | 44,906 | ||
Current liabilities: | |||||
Long-term debt | 2,420,294 | 1,876,895 | 1,884,270 | ||
Other noncurrent liabilities | 21,314 | 20,059 | 19,830 | ||
Total liabilities | 2,485,525 | 1,942,731 | 1,949,006 | ||
Stockholders' equity | 1,007,288 | 1,007,181 | 966,891 | ||
Total liabilities and stockholders' equity | 3,492,813 | 2,949,912 | 2,915,897 | ||
Lamar Media [Member] | Previously Reported [Member] | LAMAR MEDIA CORP [Member] | |||||
Consolidated Balance Sheet Statements Captions [Line Items] | |||||
Total assets | 2,975,992 | ||||
Current maturities of long-term debt | 21,332 | ||||
Total current liabilities | 50,600 | ||||
Current liabilities: | |||||
Long-term debt | 1,898,152 | ||||
Total liabilities | 1,968,811 | ||||
Total liabilities and stockholders' equity | 2,975,992 | ||||
Guarantor Subsidiaries [Member] | LAMAR MEDIA CORP [Member] | |||||
Consolidated Balance Sheet Statements Captions [Line Items] | |||||
Total current assets | 284,991 | 245,685 | 235,202 | ||
Net property, plant and equipment | 1,144,605 | 1,072,595 | 1,063,741 | ||
Intangibles and goodwill, net | 2,316,372 | 1,904,096 | 1,834,022 | ||
Other assets | 11,776 | 11,451 | 10,413 | ||
Total assets | 3,757,744 | 3,233,827 | 3,143,378 | ||
Other current liabilities | 150,370 | 163,955 | 151,508 | ||
Total current liabilities | 150,370 | 163,955 | 151,508 | ||
Current liabilities: | |||||
Other noncurrent liabilities | 214,285 | 210,233 | 207,359 | ||
Total liabilities | 364,655 | 374,188 | 358,867 | ||
Stockholders' equity | 3,393,089 | 2,859,639 | 2,784,511 | ||
Total liabilities and stockholders' equity | 3,757,744 | 3,233,827 | 3,143,378 | ||
Non-Guarantor Subsidiaries [Member] | LAMAR MEDIA CORP [Member] | |||||
Consolidated Balance Sheet Statements Captions [Line Items] | |||||
Total current assets | 30,553 | 29,461 | 25,439 | ||
Net property, plant and equipment | 22,443 | 22,542 | 19,899 | ||
Intangibles and goodwill, net | 34,465 | 34,765 | 35,112 | ||
Other assets | 312 | 535 | 13,953 | ||
Total assets | 87,773 | 87,303 | 94,403 | ||
Other current liabilities | 20,011 | 22,618 | 25,144 | ||
Total current liabilities | 20,011 | 22,618 | 25,144 | ||
Current liabilities: | |||||
Other noncurrent liabilities | 56,645 | 53,659 | 52,788 | ||
Total liabilities | 76,656 | 76,277 | 77,932 | ||
Stockholders' equity | 11,117 | 11,026 | 16,471 | ||
Total liabilities and stockholders' equity | 87,773 | 87,303 | 94,403 | ||
Eliminations [Member] | LAMAR MEDIA CORP [Member] | |||||
Consolidated Balance Sheet Statements Captions [Line Items] | |||||
Other assets | (3,460,224) | (2,923,702) | (2,853,218) | ||
Total assets | (3,460,224) | (2,923,702) | (2,853,218) | ||
Current liabilities: | |||||
Other noncurrent liabilities | (56,018) | (53,037) | (52,236) | ||
Total liabilities | (56,018) | (53,037) | (52,236) | ||
Stockholders' equity | (3,404,206) | (2,870,665) | (2,800,982) | ||
Total liabilities and stockholders' equity | $ (3,460,224) | (2,923,702) | $ (2,853,218) | ||
Eliminations [Member] | Previously Reported [Member] | LAMAR MEDIA CORP [Member] | |||||
Current liabilities: | |||||
Total liabilities | $ (53,037) |
Condensed Consolidated Statem96
Condensed Consolidated Statements of Income and Comprehensive Income (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||||||||||
Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Condensed Income Statements, Captions [Line Items] | ||||||||||||
Net revenues | $ 338,533 | $ 355,969 | $ 350,701 | $ 344,249 | $ 302,477 | $ 336,696 | $ 334,998 | $ 330,433 | $ 284,933 | $ 1,353,396 | $ 1,287,060 | $ 1,245,842 |
Direct advertising expenses | 128,725 | 113,232 | 473,760 | 453,269 | 436,844 | |||||||
General and administrative expenses | 66,790 | 59,206 | 242,182 | 230,800 | 231,574 | |||||||
Corporate expenses | 16,026 | 15,391 | 71,759 | 69,078 | 57,212 | |||||||
Depreciation and amortization | 51,489 | 49,230 | 191,433 | 258,435 | 300,579 | |||||||
Gain on disposition of assets | (11,327) | (1,836) | (8,765) | (3,192) | (3,804) | |||||||
Operating income | 86,830 | 67,254 | 383,027 | 278,670 | 223,437 | |||||||
Income before income tax expense | 53,621 | 42,724 | 284,628 | 143,426 | 62,980 | |||||||
Income tax expense (benefit) | 2,307 | 2,008 | 22,058 | (110,092) | 22,841 | |||||||
Net income (loss) | 51,314 | 40,716 | 262,570 | 253,518 | 40,139 | |||||||
Statement of Comprehensive Income | ||||||||||||
Net income (loss) | 51,314 | 40,716 | 262,570 | 253,518 | 40,139 | |||||||
Total other comprehensive income (loss), net of tax | 1,468 | (1,610) | (3,632) | (1,413) | (2,111) | |||||||
Total comprehensive income (loss) | 52,782 | 39,106 | 258,938 | 252,105 | 38,028 | |||||||
LAMAR MEDIA CORP [Member] | ||||||||||||
Condensed Income Statements, Captions [Line Items] | ||||||||||||
Net revenues | 338,533 | 355,969 | 350,701 | 344,249 | 302,477 | 336,696 | 334,998 | 330,433 | 284,933 | 1,353,396 | 1,287,060 | 1,245,842 |
Direct advertising expenses | 128,725 | 113,232 | 473,760 | 453,269 | 436,844 | |||||||
General and administrative expenses | 66,790 | 59,206 | 242,182 | 230,800 | 231,574 | |||||||
Corporate expenses | 15,933 | 15,303 | 71,426 | 68,733 | 56,877 | |||||||
Depreciation and amortization | 51,489 | 49,230 | 191,433 | 258,435 | 300,579 | |||||||
Gain on disposition of assets | (11,327) | (1,836) | (8,765) | (3,192) | (3,804) | |||||||
Operating income | 86,923 | 67,342 | 383,360 | 279,015 | 223,772 | |||||||
Interest expense (income), net | 30,067 | 24,530 | 98,399 | 105,152 | 146,112 | |||||||
Other expenses (income) | 3,142 | 30,092 | 14,345 | |||||||||
Income before income tax expense | 53,714 | 42,812 | 284,961 | 143,771 | 63,315 | |||||||
Income tax expense (benefit) | 2,307 | 2,008 | 22,058 | (143,264) | 22,977 | |||||||
Net income (loss) | 51,407 | 76,607 | 86,043 | 59,449 | 40,804 | 241,230 | 35,103 | 15,480 | (4,778) | 262,903 | 287,035 | 40,338 |
Statement of Comprehensive Income | ||||||||||||
Net income (loss) | 51,407 | $ 76,607 | $ 86,043 | $ 59,449 | 40,804 | $ 241,230 | $ 35,103 | $ 15,480 | $ (4,778) | 262,903 | 287,035 | 40,338 |
Total other comprehensive income (loss), net of tax | 1,468 | (1,610) | (3,632) | (1,413) | (2,111) | |||||||
Total comprehensive income (loss) | 52,875 | 39,194 | 259,271 | 285,622 | 38,227 | |||||||
Lamar Media [Member] | LAMAR MEDIA CORP [Member] | ||||||||||||
Condensed Income Statements, Captions [Line Items] | ||||||||||||
Equity in (earnings) loss of subsidiaries | (84,610) | (65,334) | (361,330) | (454,138) | (144,280) | |||||||
Interest expense (income), net | 30,061 | 24,530 | 98,427 | 105,234 | 145,566 | |||||||
Other expenses (income) | 3,142 | 61,869 | 14,345 | |||||||||
Income before income tax expense | 51,407 | 40,804 | 262,903 | 287,035 | (15,631) | |||||||
Income tax expense (benefit) | (55,969) | |||||||||||
Net income (loss) | 51,407 | 40,804 | 262,903 | 287,035 | 40,338 | |||||||
Statement of Comprehensive Income | ||||||||||||
Net income (loss) | 51,407 | 40,804 | 262,903 | 287,035 | 40,338 | |||||||
Total comprehensive income (loss) | 51,407 | 40,804 | 262,903 | 287,035 | 40,338 | |||||||
Guarantor Subsidiaries [Member] | LAMAR MEDIA CORP [Member] | ||||||||||||
Condensed Income Statements, Captions [Line Items] | ||||||||||||
Net revenues | 327,578 | 292,582 | 1,302,770 | 1,240,324 | 1,196,817 | |||||||
Direct advertising expenses | 121,889 | 107,282 | 446,765 | 427,945 | 411,248 | |||||||
General and administrative expenses | 63,999 | 57,162 | 231,914 | 220,497 | 221,369 | |||||||
Corporate expenses | 15,648 | 15,038 | 69,721 | 67,154 | 54,737 | |||||||
Depreciation and amortization | 49,689 | 47,274 | 183,757 | 249,655 | 292,575 | |||||||
Gain on disposition of assets | (11,560) | (1,836) | (8,765) | (3,192) | (3,804) | |||||||
Operating income | 87,913 | 67,662 | 379,378 | 278,265 | 220,692 | |||||||
Interest expense (income), net | (1) | (2) | (33) | (101) | (165) | |||||||
Income before income tax expense | 87,914 | 67,664 | 379,411 | 278,366 | 220,857 | |||||||
Income tax expense (benefit) | 1,926 | 2,019 | 8,256 | (143,743) | 81,522 | |||||||
Net income (loss) | 85,988 | 65,645 | 371,155 | 422,109 | 139,335 | |||||||
Statement of Comprehensive Income | ||||||||||||
Net income (loss) | 85,988 | 65,645 | 371,155 | 422,109 | 139,335 | |||||||
Total comprehensive income (loss) | 85,988 | 65,645 | 371,155 | 422,109 | 139,335 | |||||||
Non-Guarantor Subsidiaries [Member] | LAMAR MEDIA CORP [Member] | ||||||||||||
Condensed Income Statements, Captions [Line Items] | ||||||||||||
Net revenues | 11,835 | 10,541 | 54,045 | 51,070 | 52,875 | |||||||
Direct advertising expenses | 7,396 | 6,343 | 29,325 | 27,570 | 27,594 | |||||||
General and administrative expenses | 2,791 | 2,044 | 10,268 | 10,303 | 10,205 | |||||||
Corporate expenses | 285 | 265 | 1,705 | 1,579 | 2,140 | |||||||
Depreciation and amortization | 1,800 | 1,956 | 7,676 | 8,780 | 8,004 | |||||||
Gain on disposition of assets | 233 | |||||||||||
Operating income | (670) | (67) | 5,071 | 2,838 | 4,932 | |||||||
Interest expense (income), net | 327 | 255 | 1,094 | 2,107 | 2,563 | |||||||
Other expenses (income) | (31,777) | |||||||||||
Income before income tax expense | (997) | (322) | 3,977 | 32,508 | 2,369 | |||||||
Income tax expense (benefit) | 381 | (11) | 13,802 | 479 | (2,576) | |||||||
Net income (loss) | (1,378) | (311) | (9,825) | 32,029 | 4,945 | |||||||
Statement of Comprehensive Income | ||||||||||||
Net income (loss) | (1,378) | (311) | (9,825) | 32,029 | 4,945 | |||||||
Total other comprehensive income (loss), net of tax | 1,468 | (1,610) | (3,632) | (1,413) | (2,111) | |||||||
Total comprehensive income (loss) | 90 | (1,921) | (13,457) | 30,616 | 2,834 | |||||||
Eliminations [Member] | LAMAR MEDIA CORP [Member] | ||||||||||||
Condensed Income Statements, Captions [Line Items] | ||||||||||||
Net revenues | (880) | (646) | (3,419) | (4,334) | (3,850) | |||||||
Direct advertising expenses | (560) | (393) | (2,330) | (2,246) | (1,998) | |||||||
Operating income | (320) | (253) | (1,089) | (2,088) | (1,852) | |||||||
Equity in (earnings) loss of subsidiaries | 84,610 | 65,334 | 361,330 | 454,138 | 144,280 | |||||||
Interest expense (income), net | (320) | (253) | (1,089) | (2,088) | (1,852) | |||||||
Income before income tax expense | (84,610) | (65,334) | (361,330) | (454,138) | (144,280) | |||||||
Net income (loss) | (84,610) | (65,334) | (361,330) | (454,138) | (144,280) | |||||||
Statement of Comprehensive Income | ||||||||||||
Net income (loss) | (84,610) | (65,334) | (361,330) | (454,138) | (144,280) | |||||||
Total comprehensive income (loss) | $ (84,610) | $ (64,334) | $ (361,330) | $ (454,138) | $ (144,280) |
Condensed Consolidating Stateme
Condensed Consolidating Statement of Cash Flows (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Cash flows from operating activities: | |||||
Net cash provided by (used in) operating activities | $ 51,537 | $ 54,731 | $ 477,650 | $ 452,529 | $ 394,705 |
Cash flows from investing activities: | |||||
Acquisitions | (502,138) | (19,647) | (153,877) | (65,021) | (92,248) |
Capital expenditures | (20,619) | (29,041) | (110,425) | (107,573) | (105,650) |
Proceeds from disposition of assets and investments | 5,196 | 4,414 | 10,429 | 4,135 | 6,869 |
(Increase) decrease in notes receivable | 8 | 4 | (7) | 4,462 | (840) |
Cash flows used in investing activities | (517,553) | (44,270) | (253,880) | (163,997) | (191,869) |
Cash flows from financing activities: | |||||
Proceeds received from revolving credit facility | 280,000 | 92,000 | 317,000 | 325,000 | 184,000 |
Payment on revolving credit facility | (125,000) | (35,000) | (282,000) | (410,000) | (34,000) |
Principal payments on long-term debt | (3,755) | (3,755) | (15,468) | (11,750) | (33,051) |
Proceeds received from senior credit facility | 300,000 | 300,000 | |||
Debt issuance costs | (9,017) | (17,441) | (89) | ||
Proceeds received from note offering | 400,000 | 510,000 | |||
Payment on senior subordinated notes | (415,752) | (360,383) | |||
Payment on senior credit facility | (300,000) | (352,106) | |||
Distributions to non-controlling interest | (105) | (180) | (1,130) | (1,094) | |
Cash flows used in financing activities | 471,003 | (2,819) | (224,808) | (294,315) | (227,195) |
Effect of exchange rate changes in cash and cash equivalents | 1,106 | (1,131) | (2,670) | (1,394) | (1,340) |
Net increase (decrease) in cash and cash equivalents | 6,093 | 6,511 | (3,708) | (7,177) | (25,699) |
Cash and cash equivalents at beginning of period | 22,327 | 26,035 | 26,035 | 33,212 | 58,911 |
Cash and cash equivalents at end of period | 28,420 | 32,546 | 22,327 | 26,035 | 33,212 |
LAMAR MEDIA CORP [Member] | |||||
Cash flows from operating activities: | |||||
Net cash provided by (used in) operating activities | 33,185 | 38,141 | 453,421 | 434,580 | 377,375 |
Cash flows from investing activities: | |||||
Acquisitions | (502,138) | (19,647) | (153,877) | (65,021) | (92,248) |
Capital expenditures | (20,619) | (29,041) | (110,425) | (107,573) | (105,650) |
Proceeds from disposition of assets and investments | 5,196 | 4,414 | 10,429 | 4,135 | 6,869 |
(Increase) decrease in notes receivable | 8 | 4 | (7) | 4,462 | (840) |
Cash flows used in investing activities | (517,553) | (44,270) | (253,880) | (163,997) | (191,869) |
Cash flows from financing activities: | |||||
Proceeds received from revolving credit facility | 280,000 | 92,000 | 317,000 | 325,000 | 184,000 |
Payment on revolving credit facility | (125,000) | (35,000) | (282,000) | (410,000) | (34,000) |
Principal payments on long-term debt | (3,755) | (3,755) | (15,468) | (11,750) | (33,051) |
Proceeds received from senior credit facility | 300,000 | 300,000 | |||
Debt issuance costs | (9,017) | (17,442) | (89) | ||
Proceeds received from note offering | 400,000 | 510,000 | |||
Payment on senior subordinated notes | (415,752) | (360,383) | |||
Payment on senior credit facility | (300,000) | (352,106) | |||
Distributions to non-controlling interest | (105) | (180) | (1,130) | (1,094) | |
Dividends to parent | (78,938) | (71,322) | (271,244) | (241,422) | (4,200) |
Contributions from (to) parent | 26,170 | 32,028 | 52,263 | 38,201 | 37,858 |
Cash flows used in financing activities | 489,355 | 13,771 | (200,579) | (276,365) | (209,865) |
Effect of exchange rate changes in cash and cash equivalents | 1,106 | (1,131) | (2,670) | (1,395) | (1,340) |
Net increase (decrease) in cash and cash equivalents | 6,093 | 6,511 | (3,708) | (7,177) | (25,699) |
Cash and cash equivalents at beginning of period | 21,827 | 25,535 | 25,535 | 32,712 | 58,411 |
Cash and cash equivalents at end of period | 27,920 | 32,046 | 21,827 | 25,535 | 32,712 |
Lamar Media [Member] | LAMAR MEDIA CORP [Member] | |||||
Cash flows from operating activities: | |||||
Net cash provided by (used in) operating activities | 20,748 | 14,745 | 348,116 | 335,043 | 278,359 |
Cash flows from investing activities: | |||||
Investment in subsidiaries | (502,138) | (19,647) | (153,877) | (65,021) | (92,248) |
(Increase) decrease in intercompany notes receivable | (2,946) | (970) | (717) | (17,034) | (8,264) |
(Increase) decrease in notes receivable | 8 | (7) | 193 | 10 | (126) |
Cash flows used in investing activities | (505,076) | (20,624) | (154,401) | (82,045) | (100,638) |
Cash flows from financing activities: | |||||
Proceeds received from revolving credit facility | 280,000 | 92,000 | 317,000 | 325,000 | 184,000 |
Payment on revolving credit facility | (125,000) | (35,000) | (282,000) | (410,000) | (34,000) |
Principal payments on long-term debt | (3,755) | (3,755) | (15,468) | (11,750) | (30,051) |
Proceeds received from senior credit facility | 300,000 | 300,000 | |||
Debt issuance costs | (9,017) | (17,442) | (89) | ||
Proceeds received from note offering | 400,000 | 510,000 | |||
Payment on senior subordinated notes | (415,752) | (360,383) | |||
Payment on senior credit facility | (300,000) | (328,856) | |||
Dividends to parent | (78,938) | (71,322) | (271,244) | (241,422) | (4,200) |
Contributions from (to) parent | 26,170 | 32,028 | 52,263 | 38,201 | 37,858 |
Cash flows used in financing activities | 489,460 | 13,951 | (199,449) | (252,021) | (206,865) |
Net increase (decrease) in cash and cash equivalents | 5,132 | 8,072 | (5,734) | 977 | (29,144) |
Cash and cash equivalents at beginning of period | 4,955 | 10,689 | 10,689 | 9,712 | 38,856 |
Cash and cash equivalents at end of period | 10,087 | 18,761 | 4,955 | 10,689 | 9,712 |
Guarantor Subsidiaries [Member] | LAMAR MEDIA CORP [Member] | |||||
Cash flows from operating activities: | |||||
Net cash provided by (used in) operating activities | 69,183 | 68,783 | 537,763 | 526,987 | 476,822 |
Cash flows from investing activities: | |||||
Acquisitions | (502,138) | (19,647) | (145,865) | (65,021) | (92,248) |
Capital expenditures | (20,123) | (28,066) | (106,126) | (104,976) | (101,242) |
Proceeds from disposition of assets and investments | 5,196 | 4,414 | 10,429 | 4,135 | 6,869 |
(Increase) decrease in notes receivable | 11 | (200) | 4,452 | (714) | |
Cash flows used in investing activities | (517,065) | (43,288) | (241,762) | (161,410) | (187,335) |
Cash flows from financing activities: | |||||
Dividends to parent | (53,975) | (44,906) | (441,892) | (432,664) | (381,353) |
Contributions from (to) parent | 502,138 | 19,647 | 145,865 | 65,021 | 92,248 |
Cash flows used in financing activities | 448,163 | (25,259) | (296,027) | (367,643) | 289,105 |
Net increase (decrease) in cash and cash equivalents | 281 | 236 | (26) | (2,066) | 382 |
Cash and cash equivalents at beginning of period | 454 | 480 | 480 | 2,546 | 2,164 |
Cash and cash equivalents at end of period | 735 | 716 | 454 | 480 | 2,546 |
Non-Guarantor Subsidiaries [Member] | LAMAR MEDIA CORP [Member] | |||||
Cash flows from operating activities: | |||||
Net cash provided by (used in) operating activities | (2,771) | (481) | 9,434 | 5,214 | 3,547 |
Cash flows from investing activities: | |||||
Acquisitions | (8,012) | ||||
Capital expenditures | (496) | (975) | (4,299) | (2,597) | (4,408) |
Cash flows used in investing activities | (496) | (975) | (12,311) | (2,597) | (4,408) |
Cash flows from financing activities: | |||||
Principal payments on long-term debt | (3,000) | ||||
Payment on senior credit facility | (23,250) | ||||
Intercompany loan proceeds | 2,946 | 970 | 717 | 17,034 | 8,264 |
Distributions to non-controlling interest | (105) | (180) | (1,130) | (1,094) | |
Contributions from (to) parent | 8,012 | ||||
Cash flows used in financing activities | 2,841 | 790 | 7,599 | (7,310) | 5,264 |
Effect of exchange rate changes in cash and cash equivalents | 1,106 | (1,131) | (2,670) | (1,395) | (1,340) |
Net increase (decrease) in cash and cash equivalents | 680 | (1,797) | 2,052 | (6,088) | 3,063 |
Cash and cash equivalents at beginning of period | 16,418 | 14,366 | 14,366 | 20,454 | 17,391 |
Cash and cash equivalents at end of period | 17,098 | 12,569 | 16,418 | 14,366 | 20,454 |
Eliminations [Member] | LAMAR MEDIA CORP [Member] | |||||
Cash flows from operating activities: | |||||
Net cash provided by (used in) operating activities | (53,975) | (44,906) | (441,892) | (432,664) | (381,353) |
Cash flows from investing activities: | |||||
Investment in subsidiaries | 502,138 | 19,647 | 153,877 | 65,021 | 92,248 |
(Increase) decrease in intercompany notes receivable | 2,946 | 970 | 717 | 17,034 | 8,264 |
Cash flows used in investing activities | 505,084 | 20,617 | 154,594 | 82,055 | 100,512 |
Cash flows from financing activities: | |||||
Intercompany loan proceeds | (2,946) | (970) | (717) | (17,034) | (8,264) |
Dividends to parent | 53,975 | 44,906 | 441,892 | 432,664 | 381,353 |
Contributions from (to) parent | (502,138) | (19,647) | (153,877) | (65,021) | (92,248) |
Cash flows used in financing activities | $ (451,109) | $ 24,289 | $ 287,298 | $ 350,609 | $ 280,841 |
Earnings Per Share - Additional
Earnings Per Share - Additional Information (Detail) - shares | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Earnings Per Share [Abstract] | ||
The number of dilutive shares excluded from calculation of basic earnings per share resulting from the anti-dilutive effect for stock options | 0 | 0 |
Dividends_Distributions - Addit
Dividends/Distributions - Additional Information (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | |
Dividends [Line Items] | |||||
Distributions paid, per share | $ 0.75 | $ 0.68 | $ 2.75 | $ 2.50 | |
Distributions paid, preferred stockholders | $ 91 | $ 91 | $ 365 | $ 365 | $ 365 |
Distributions paid, preferred stockholders, per share | $ 15.95 | $ 15.95 | $ 63.80 | $ 63.80 | $ 63.80 |
Taxable Income Distribution [Member] | |||||
Dividends [Line Items] | |||||
Distributions paid | $ 72,734 | $ 65,223 | $ 265,145 | $ 198,520 | |
Distributions paid, per share | $ 0.75 | $ 0.68 | $ 2.75 | $ 2.08 |