GAMCO Investors, Inc. Reports Second Quarter 2017 Results
- | AUM of $41.3 billion, up 5.2% year over year |
- | Pretax profits of $37.4 million |
- | Second Quarter Earnings of $0.76 per diluted share |
Rye, New York, August 3, 2017 – GAMCO Investors, Inc. (“GAMCO”) (NYSE: GBL) today reported financial results for the second quarter including revenues of $87.6 million, net income of $22.9 million and earnings of $0.76 per diluted share.
Financial Highlights | | | | | | | | | | | | | | | | | | | | | | | | |
| | Second Quarter | | | | | | YTD | | | | |
($'s in 000's except AUM and per share data) | | 2017 | | | | | | 2016 | | | | | | 2017 | | | | | | 2016 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
AUM - end of period (in millions) | | $ | 41,310 | | | | | | $ | 39,273 | | | | | | $ | 41,310 | | | | | | $ | 39,273 | | | | |
AUM - average (in millions) | | | 41,489 | | | | | | | 38,888 | | | | | | | 41,063 | | | | | | | 38,143 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
GAAP | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues | | | 87,600 | | | | | | | 83,944 | | | | | | | 173,517 | | | | | | | 165,329 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 37,448 | | | | | | | 44,184 | | | | | | | 77,568 | | | | | | | 86,311 | | | | |
Effective tax rate | | | | | | | 38.9 | % | | | | | | | 37.7 | % | | | | | | | 38.5 | % | | | | | | | 37.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | 22,894 | | | | | | | | 27,543 | | | | | | | | 47,714 | | | | | | | | 53,568 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income per fully diluted share | | $ | 0.76 | | | | | | | $ | 0.93 | | | | | | | $ | 1.58 | | | | | | | $ | 1.82 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted income before income taxes | | | 33,373 | | | | | | | | 31,138 | | | | | | | | 65,368 | | | | | | | | 60,654 | | | | | |
Adjusted effective tax rate | | | | | | | 38.1 | % | | | | | | | 37.7 | % | | | | | | | 38.1 | % | | | | | | | 37.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted net income | | | 20,657 | | | | | | | | 19,413 | | | | | | | | 40,450 | | | | | | | | 37,647 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted net income per fully diluted share | | $ | 0.69 | | | | | | | $ | 0.66 | | | | | | | $ | 1.35 | | | | | | | $ | 1.28 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average diluted shares outstanding | | | 31,100 | | | | | | | | 29,522 | | | | | | | | 31,130 | | | | | | | | 29,510 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares outstanding at June 30 | | | 29,301 | | | | | | | | 29,774 | | | | | | | | 29,301 | | | | | | | | 29,774 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
See the reconciliation to the comparable U.S. GAAP measures starting on page 10. | | | | | | | | | | | | | |
Assets Under Management
| | June 30, | | | June 30, | |
| | 2017 | | | 2016 | |
Equities: | | | | | | |
Open-end Funds | | $ | 13,574 | | | $ | 13,981 | |
Closed-end Funds | | | 7,359 | | | | 6,917 | |
Institutional & PWM - direct (a) | | | 13,437 | | | | 13,326 | |
Institutional & PWM - sub-advisory | | | 5,048 | | | | 3,459 | |
SICAV | | | 50 | | | | 40 | |
Total Equities | | | 39,468 | | | | 37,723 | |
Fixed Income: | | | | | | | | |
Money-Market Fund | | | 1,813 | | | | 1,518 | |
Institutional & PWM | | | 29 | | | | 32 | |
Total Fixed Income | | | 1,842 | | | | 1,550 | |
Total Assets Under Management | | $ | 41,310 | | | $ | 39,273 | |
(a) Includes $300 million and $307 million of Money Market Fund AUM at | |
June 30, 2017 and June 30, 2016, respectively. | | | | | |
| | | | | | | | |
Our second quarter 2017 AUM, while up 5.2% from the prior year was essentially unchanged from the $41.4 billion at March 31, 2017. Net outflows of $0.6 billion and distributions of $0.1 billion were offset by market appreciation of $0.7 billion.
Average AUM were $41.5 billion for the second quarter of 2017 versus $40.6 billion for the first quarter of 2017 and $38.9 billion for the second quarter of 2016.
Revenues
- | Total revenues for the second quarter of 2017 were $87.6 million, compared with $83.9 million in the prior year. |
- | Investment advisory fees were $76.6 million in the second quarter of 2017 versus $72.8 million in the second quarter of 2016. Revenues from our open-end and closed-end funds tracked our average AUM in the funds and were $49.2 million in the second quarter of 2017, an increase from the $47.0 million in the year ago quarter. Institutional and Private Wealth Management accounted for $26.4 million of the revenues in 2017 versus $25.2 million in 2016. SICAV revenues increased to $1.0 million in 2017 from $0.6 million in 2016. |
- | Distribution fees from our open-end equity funds and other income were $11.0 million for the second quarter 2017, versus the $11.2 million in the prior year quarter. |
Operating Income – Second Quarter – Operating margin 45.3% vs. 55.7%
Operating income, which is net of management fee expense, was $39.7 million in the second quarter of 2017 versus $46.7 million in the prior year period. During the second quarter of 2017, we recorded an additional $3.7 million of stock compensation expense relating to the accelerated vesting of all the outstanding RSAs that were issued by Associated Capital Group, Inc. (“AC”) at the time of the spin-off from GAMCO. This expense related to GAMCO teammates who held these AC RSAs. There will be no further expense related to AC RSAs recorded after the second quarter of 2017; however, there will continue to be expense related to the outstanding GBL RSAs.
As previously disclosed, the Company has deferred the cash compensation of the Chief Executive Officer relating to all of 2016 (“2016 DCCA”) and the first half of 2017 (“2017 DCCA”) to provide the Company with flexibility to pay down debt. We have made substantial progress toward this objective, having reduced our debt since the November 2015 spin-off of AC, resulting in Standard & Poor’s recent revision of its outlook to stable from negative and reaffirmation of our debt rating of BBB-.
Absent the cash compensation deferrals, we would have recorded $7.4 million and $13.0 million of additional expenses in the second quarters of 2017 and 2016, respectively. In total, there is $67.5 million of deferred cash compensation that has not been recorded yet but will be in the remainder of 2017, 2018 and 2019 in accordance with GAAP.
Operating income before management fee was $42.0 million in the second quarter 2017 versus $47.9 million in the second quarter 2016. Operating margin before management fee was 48.0% versus 57.0% in the second quarter of 2016.
See supplemental information and notes to non-GAAP measures on pages 8 and 10 for further information regarding non-GAAP measures.
Other expense
We recognized $2.2 million in net other expenses in the 2017 second quarter versus net other expenses of $2.6 million in the second quarter of 2016. Interest expense decreased by $0.5 million year over year reflecting lower debt outstanding of $214.0 million at June 30, 2017 versus $274.1 million at June 30, 2016. Investment income for 2017 was $0.5 million vs. $0.6 million in 2016.
Income Taxes
The Company’s effective tax rate (“ETR”) for the quarter ended June 30, 2017 was 38.9% versus 37.7% for the quarter ended June 30, 2016.
Business and Investment Highlights
- | On July 10, 2017, Standard & Poor’s revised its outlook on GAMCO to stable from negative and reaffirmed its BBB- rating. |
Balance Sheet
We ended the quarter with cash of $90.4 million and investments of $35.2 million and gross debt of $214.0 million (excluding deferred cash compensation of $105.5 million). We have $500 million available on our universal shelf registration. Together with earnings from operations, the shelf provides us with flexibility to do acquisitions, lift-outs, seed new investment strategies, and co-invest, as well as to fund shareholder compensation, including share repurchases and dividends.
Shareholder Compensation
During the quarter ended June 30, 2017, we repurchased 33,410 shares at an average price of $28.80 per share for a total investment of $1.0 million and distributed $0.6 million in dividends. Since our IPO in February 1999, we have returned $1.9 billion in total to shareholders comprised of $1.0 billion of spin-offs, $489.8 million in the form of dividends and $443.6 million through stock buybacks of 10,060,160 shares.
On August 3, 2017, GAMCO’s Board of Directors declared a regular quarterly dividend of $0.02 per share payable on September 26, 2017 to its Class A and Class B shareholders of record on September 12, 2017.
About GAMCO Investors, Inc.
GAMCO Investors, Inc., through its subsidiaries, manages private advisory accounts (GAMCO Asset Management Inc.) and open-end funds and closed-end funds (Gabelli Funds, LLC).
The Company reported Assets Under Management as follows (in millions): | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Table I: Fund Flows - 2nd Quarter 2017 | | | | | | | | | | | | | |
| | | | | | | | | | | Fund | | | | |
| | | | | Market | | | | | | distributions, | | | | |
| | March 31, | | | appreciation/ | | | Net cash | | | net of | | | June 30, | |
| | 2017 | | | (depreciation) | | | flows | | | reinvestments | | | 2017 | |
Equities: | | | | | | | | | | | | | | | |
Open-end Funds | | $ | 13,708 | | | $ | 215 | | | $ | (339 | ) | | $ | (10 | ) | | $ | 13,574 | |
Closed-end Funds | | | 7,315 | | | | 172 | | | | (10 | ) | | | (118 | ) | | | 7,359 | |
Institutional & PWM - direct | | | 13,492 | | | | 234 | | | | (289 | ) | | | - | | | | 13,437 | |
Institutional & PWM - sub-advisory | | | 5,019 | | | | 80 | | | | (51 | ) | | | - | | | | 5,048 | |
SICAV | | | 49 | | | | 2 | | | | (1 | ) | | | - | | | | 50 | |
Total Equities | | | 39,583 | | | | 703 | | | | (690 | ) | | | (128 | ) | | | 39,468 | |
Fixed Income: | | | | | | | | | | | | | | | | | | | | |
Money-Market Fund | | | 1,752 | | | | 4 | | | | 57 | | | | - | | | | 1,813 | |
Institutional & PWM | | | 34 | | | | - | | | | (5 | ) | | | - | | | | 29 | |
Total Fixed Income | | | 1,786 | | | | 4 | | | | 52 | | | | - | | | | 1,842 | |
Total Assets Under Management | | $ | 41,369 | | | $ | 707 | | | $ | (638 | ) | | $ | (128 | ) | | $ | 41,310 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Table II: Fund Flows - Year to date June 2017 | | | | | | | | | | | | | | |
| | | | | | | | | | | | Fund | | | | |
| | | | | Market | | | | | | | distributions, | | | | |
| | December 31, | | | appreciation/ | | | Net cash | | | | net of | | | June 30, | |
| | 2016 | | | (depreciation) | | | flows | | | | reinvestments | | | 2017 | |
Equities: | | | | | | | | | | | | | | | | |
Open-end Funds | | $ | 13,462 | | | $ | 837 | | | $ | (704 | ) | | | $ | (21 | ) | | $ | 13,574 | |
Closed-end Funds | | | 7,150 | | | | 463 | | | | (14 | ) | | | | (240 | ) | | | 7,359 | |
Institutional & PWM - direct | | | 13,441 | | | | 910 | | | | (914 | ) | | | | - | | | | 13,437 | |
Institutional & PWM - sub-advisory | | | 3,783 | | | | 154 | | | | 1,111 | | (a) | | | - | | | | 5,048 | |
SICAV | | | 50 | | | | 4 | | | | (4 | ) | | | | - | | | | 50 | |
Total Equities | | | 37,886 | | | | 2,368 | | | | (525 | ) | | | | (261 | ) | | | 39,468 | |
Fixed Income: | | | | | | | | | | | | | | | | | | | | | |
Money-Market Fund | | | 1,767 | | | | 5 | | | | 41 | | | | | - | | | | 1,813 | |
Institutional & PWM | | | 31 | | | | - | | | | (2 | ) | | | | - | | | | 29 | |
Total Fixed Income | | | 1,798 | | | | 5 | | | | 39 | | | | | - | | | | 1,842 | |
Total Assets Under Management | | $ | 39,684 | | | $ | 2,373 | | | $ | (486 | ) | | | $ | (261 | ) | | $ | 41,310 | |
| | | | | | | | | | | | | | | | | | | | | |
(a) Includes $1.2 billion from being approved as the sub-advisor on two sub-advisory entities as of February 27, 2017. | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Table III | | | | | | |
| | | | | | |
GAMCO INVESTORS, INC. | |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |
(Dollars in thousands, except per share data) | |
| | | | | | |
| | For the Quarter Ended | |
| | June 30, | |
| | 2017 | | | 2016 | |
| | | | | | |
Investment advisory and incentive fees | | $ | 76,625 | | | $ | 72,794 | |
Distribution fees and other income | | | 10,975 | | | | 11,150 | |
Total revenues | | | 87,600 | | | | 83,944 | |
| | | | | | | | |
Compensation costs | | | 29,437 | | | | 20,623 | |
Distribution costs | | | 10,795 | | | | 10,501 | |
Other operating expenses | | | 5,352 | | | | 4,940 | |
Total expenses | | | 45,584 | | | | 36,064 | |
| | | | | | | | |
Operating income before management fee | | | 42,016 | | | | 47,880 | |
| | | | | | | | |
Investment income | | | 537 | | | | 605 | |
Interest expense | | | (2,749 | ) | | | (3,168 | ) |
Other expense, net | | | (2,212 | ) | | | (2,563 | ) |
| | | | | | | | |
Income before management fee and income taxes | | | 39,804 | | | | 45,317 | |
Management fee expense | | | 2,356 | | | | 1,133 | |
Income before income taxes | | | 37,448 | | | | 44,184 | |
Income tax expense | | | 14,554 | | | | 16,641 | |
Net income attributable to GAMCO Investors, Inc. | | $ | 22,894 | | | $ | 27,543 | |
| | | | | | | | |
Net income per share attributable to GAMCO Investors, Inc.: | | | | | | | | |
Basic | | $ | 0.79 | | | $ | 0.94 | |
| | | | | | | | |
Diluted | | $ | 0.76 | | | $ | 0.93 | |
| | | | | | | | |
Weighted average shares outstanding: | | | | | | | | |
Basic | | | 28,896 | | | | 29,234 | |
| | | | | | | | |
Diluted | | | 31,100 | | | | 29,522 | |
| | | | | | | | |
Actual shares outstanding (a) | | | 29,301 | | | | 29,774 | |
| | | | | | | | |
Notes: | | | | | | | | |
(a) Includes 420,240 and 549,700 of RSAs, respectively. | | | | | | | | |
| | | | | | | | |
See GAAP to non-GAAP reconciliation on page 8. | | | | | | | | |
Table IV | | | | | | |
| | | | | | |
GAMCO INVESTORS, INC. | |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |
(Dollars in thousands, except per share data) | |
| | | | | | |
| | For the Six Months Ended | |
| | June 30, | |
| | 2017 | | | 2016 | |
| | | | | | |
Investment advisory and incentive fees | | $ | 151,614 | | | $ | 143,642 | |
Distribution fees and other income | | | 21,903 | | | | 21,687 | |
Total revenues | | | 173,517 | | | | 165,329 | |
| | | | | | | | |
Compensation costs | | | 54,715 | | | | 40,897 | |
Distribution costs | | | 21,708 | | | | 21,218 | |
Other operating expenses | | | 10,471 | | | | 9,312 | |
Total expenses | | | 86,894 | | | | 71,427 | |
| | | | | | | | |
Operating income before management fee | | | 86,623 | | | | 93,902 | |
| | | | | | | | |
Investment income | | | 1,046 | | | | 1,196 | |
Interest expense | | | (5,581 | ) | | | (6,574 | ) |
Other expense, net | | | (4,535 | ) | | | (5,378 | ) |
| | | | | | | | |
Income before management fee and income taxes | | | 82,088 | | | | 88,524 | |
Management fee expense | | | 4,520 | | | | 2,213 | |
Income before income taxes | | | 77,568 | | | | 86,311 | |
Income tax expense | | | 29,854 | | | | 32,743 | |
Net income attributable to GAMCO Investors, Inc. | | $ | 47,714 | | | $ | 53,568 | |
| | | | | | | | |
Net income per share attributable to GAMCO Investors, Inc.: | | | | | | | | |
Basic | | $ | 1.65 | | | $ | 1.83 | |
| | | | | | | | |
Diluted | | $ | 1.58 | | | $ | 1.82 | |
| | | | | | | | |
Weighted average shares outstanding: | | | | | | | | |
Basic | | | 28,933 | | | | 29,241 | |
| | | | | | | | |
Diluted | | | 31,130 | | | | 29,510 | |
| | | | | | | | |
Actual shares outstanding (a) | | | 29,301 | | | | 29,774 | |
| | | | | | | | |
Notes: | | | | | | | | |
(a) Includes 420,240 and 549,700 of RSAs, respectively. | | | | | | | | |
See GAAP to non-GAAP reconciliation on page 8. | | | | | | | | |
Table V | | | | | | | | | | | | | | | | | | | | | | | | |
GAMCO INVESTORS, INC. | |
UNAUDITED QUARTERLY CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |
(Dollars in thousands, except per share data) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2017 | | | 2016 | |
| | 1st | | | 2nd | | | | | | 1st | | | 2nd | | | 3rd | | | 4th | | | | |
| | Quarter | | | Quarter | | | Full Year | | | Quarter | | | Quarter | | | Quarter | | | Quarter | | | Full Year | |
Income Statement Data: | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Revenues | | $ | 85,917 | | | $ | 87,600 | | | $ | 173,517 | | | $ | 81,385 | | | $ | 83,944 | | | $ | 87,721 | | | $ | 99,950 | | | $ | 353,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses | | | 41,310 | | | | 45,584 | | | | 86,894 | | | | 35,363 | | | | 36,064 | | | | 38,482 | | | | 44,777 | | | | 154,686 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income before | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
management fee | | | 44,607 | | | | 42,016 | | | | 86,623 | | | | 46,022 | | | | 47,880 | | | | 49,239 | | | | 55,173 | | | | 198,314 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment income | | | 509 | | | | 537 | | | | 1,046 | | | | 591 | | | | 605 | | | | 426 | | | | 1,483 | | | | 3,105 | |
Interest expense | | | (2,832 | ) | | | (2,749 | ) | | | (5,581 | ) | | | (3,406 | ) | | | (3,168 | ) | | | (3,155 | ) | | | (2,945 | ) | | | (12,674 | ) |
Other expense, net | | | (2,323 | ) | | | (2,212 | ) | | | (4,535 | ) | | | (2,815 | ) | | | (2,563 | ) | | | (2,729 | ) | | | (1,462 | ) | | | (9,569 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
fee and income taxes | | | 42,284 | | | | 39,804 | | | | 82,088 | | | | 43,207 | | | | 45,317 | | | | 46,510 | | | | 53,711 | | | | 188,745 | |
Management fee expense | | | 2,164 | | | | 2,356 | | | | 4,520 | | | | 1,080 | | | | 1,133 | | | | 1,163 | | | | 3,142 | | | | 6,518 | |
Income before income taxes | | | 40,120 | | | | 37,448 | | | | 77,568 | | | | 42,127 | | | | 44,184 | | | | 45,347 | | | | 50,569 | | | | 182,227 | |
Income tax expense | | | 15,300 | | | | 14,554 | | | | 29,854 | | | | 16,102 | | | | 16,641 | | | | 14,486 | | | | 17,877 | | | | 65,106 | |
Net income attributable to | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
GAMCO Investors, Inc. | | $ | 24,820 | | | $ | 22,894 | | | $ | 47,714 | | | $ | 26,025 | | | $ | 27,543 | | | $ | 30,861 | | | $ | 32,692 | | | $ | 117,121 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income per share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
attributable to GAMCO | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investors, Inc.: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | $ | 0.86 | | | $ | 0.79 | | | $ | 1.65 | | | $ | 0.89 | | | $ | 0.94 | | | $ | 1.06 | | | $ | 1.12 | | | $ | 4.01 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Diluted | | $ | 0.82 | | | $ | 0.76 | | | $ | 1.58 | | | $ | 0.88 | | | $ | 0.93 | | | $ | 1.03 | | | $ | 1.07 | | | $ | 3.92 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | 28,970 | | | | 28,896 | | | | 28,933 | | | | 29,247 | | | | 29,234 | | | | 29,185 | | | | 29,062 | | | | 29,182 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Diluted | | | 31,160 | | | | 31,100 | | | | 31,130 | | | | 29,684 | | | | 29,522 | | | | 30,406 | | | | 31,241 | | | | 30,170 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reconciliation of non-GAAP | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
financial measures to GAAP: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income before | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
management fee | | | 44,607 | | | | 42,016 | | | | 86,623 | | | | 46,022 | | | | 47,880 | | | | 49,239 | | | | 55,173 | | | | 198,314 | |
Deduct: management fee expense | | | 2,164 | | | | 2,356 | | | | 4,520 | | | | 1,080 | | | | 1,133 | | | | 1,163 | | | | 3,142 | | | | 6,518 | |
Operating income | | $ | 42,443 | | | $ | 39,660 | | | $ | 82,103 | | | $ | 44,942 | | | $ | 46,747 | | | $ | 48,076 | | | $ | 52,031 | | | $ | 191,796 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating margin before | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
management fee | | | 51.9 | % | | | 48.0 | % | | | 49.9 | % | | | 56.5 | % | | | 57.0 | % | | | 56.1 | % | | | 55.2 | % | | | 56.2 | % |
Operating margin after | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
management fee | | | 49.4 | % | | | 45.3 | % | | | 47.3 | % | | | 55.2 | % | | | 55.7 | % | | | 54.8 | % | | | 52.1 | % | | | 54.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes on Non-GAAP Financial Measures: | |
Operating income before management fee is used by management to evaluate its business operations. We believe this measure is useful in | |
illustrating the operating results of GAMCO Investors, Inc. (the "Company") as management fee expense is based on pre-tax income before | |
management fee expense, which includes non-operating items including investment gains and losses from the Company's proprietary investment | |
portfolio and interest expense. | |
Table VI | | | | | | | | | |
GAMCO INVESTORS, INC. | |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | |
(Dollars in thousands, except per share data) | |
| | | | | | | | | |
| | June 30, | | | December 31, | | | June 30, | |
| | 2017 | | | 2016 | | | 2016 | |
| | | | | | | | | |
ASSETS | | | | | | | | | |
| | | | | | | | | |
Cash and cash equivalents | | $ | 90,405 | | | $ | 39,812 | | | $ | 24,224 | |
Investments | | | 35,225 | | | | 37,285 | | | | 32,079 | |
Receivable from brokers | | | 843 | | | | 453 | | | | 230 | |
Other receivables | | | 33,707 | | | | 50,756 | | | | 31,811 | |
Income tax receivable and deferred tax asset | | | 19,361 | | | | 9,349 | | | | 11,905 | |
Other assets | | | 11,390 | | | | 11,574 | | | | 13,665 | |
| | | | | | | | | | | | |
Total assets | | $ | 190,931 | | | $ | 149,229 | | | $ | 113,914 | |
| | | | | | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | |
| | | | | | | | | | | | |
Payable to brokers | | $ | 4,670 | | | $ | 66 | | | $ | 45 | |
Income taxes payable and deferred tax liabilities | | | 3,486 | | | | 3,815 | | | | 822 | |
Compensation payable | | | 53,642 | | | | 42,384 | | | | 25,592 | |
Accrued expenses and other liabilities | | | 36,186 | | | | 35,656 | | | | 36,829 | |
Sub-total | | | 97,984 | | | | 81,921 | | | | 63,288 | |
| | | | | | | | | | | | |
5.875% Senior notes (due June 1, 2021) | | | 24,132 | | | | 24,120 | | | | 24,109 | |
4.5% Convertible note (due August 15, 2021) | | | 109,853 | | | | 109,835 | | | | - | |
4% PIK note (due November 30, 2020) | | | 80,000 | | | | 100,000 | | | | 250,000 | |
Total debt | | | 213,985 | | | | 233,955 | | | | 274,109 | |
Total liabilities | | | 311,969 | | | | 315,876 | | | | 337,397 | |
| | | | | | | | | | | | |
GAMCO Investors, Inc.'s stockholders' deficit | | | (121,038 | ) | | | (166,647 | ) | | | (223,483 | ) |
| | | | | | | | | | | | |
Total liabilities and equity | | $ | 190,931 | | | $ | 149,229 | | | $ | 113,914 | |
| | | | | | | | | | | | |
Non-GAAP information and reconciliation:
GAMCO’s non-GAAP measures include adjusted income before taxes, adjusted effective tax rate, adjusted net income and adjusted net income per fully diluted share. GAMCO’s calculation of these non-GAAP measures may not be comparable to similarly titled measures of other companies due to potential differences between companies in the method of calculation. As a result, the use of these non-GAAP measures has limitations and should not be considered superior to, in isolation from, or a substitute for, related U.S. GAAP measures. These non-GAAP measures allow management and investors to view operating trends, perform analytical comparisons and benchmark performance between periods to understand operating performance without regard to items that we do not consider to be a component of our core operating performance. Management uses these measures in its financial, investment and operational decision-making processes, for internal reporting and as part of its forecasting and budgeting processes. For these reasons we believe these non-GAAP measures are useful for our investors. Adjusted income before taxes, adjusted effective tax rate, adjusted net income and adjusted net income per fully diluted share can be used by investors to review our results on a consistent basis. Examples of adjustments to these measures include the GAAP impact of the 2016 DCCA and 2017 DCCA that were put in place to enable the Company to more quickly pay down its debt as well as the acceleration of outstanding RSAs by AC. |
The following tables reconcile adjusted income before taxes, adjusted effective tax rate, adjusted net income and adjusted net income per share to their closest GAAP equivalent:
| | For the three months ended June 30, 2017 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | Impact of | | | | |
| | Reported | | | Impact of | | | Impact of | | | AC RSA | | | | |
| | GAAP | | | 2017 DCCA | | | 2016 DCCA | | | Acceleration | | | Non-GAAP | |
| | | | | | | | | | | | | | | |
Total revenues | | $ | 87,600 | | | $ | - | | | $ | - | | | $ | - | | | $ | 87,600 | |
| | | | | | | | | | | | | | | | | | | | |
Compensation costs | | | 29,437 | | | | 9,666 | | | | (3,260 | ) | | | (3,683 | ) | | | 32,160 | |
Distribution costs | | | 10,795 | | | | - | | | | - | | | | - | | | | 10,795 | |
Other operating expenses | | | 5,352 | | | | - | | | | - | | | | - | | | | 5,352 | |
Total expenses | | | 45,584 | | | | 9,666 | | | | (3,260 | ) | | | (3,683 | ) | | | 48,307 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income before management fee | | | 42,016 | | | | (9,666 | ) | | | 3,260 | | | | 3,683 | | | | 39,293 | |
| | | | | | | | | | | | | | | | | | | | |
Other expense, net | | | (2,212 | ) | | | - | | | | - | | | | - | | | | (2,212 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before management fee and income taxes | | | 39,804 | | | | (9,666 | ) | | | 3,260 | | | | 3,683 | | | | 37,081 | |
Management fee expense | | | 2,356 | | | | 1,688 | | | | (704 | ) | | | 368 | | | | 3,708 | |
Income before income taxes | | | 37,448 | | | | (11,354 | ) | | | 3,964 | | | | 3,315 | | | | 33,373 | |
Income tax expense | | | 14,554 | | | | (4,413 | ) | | | 1,541 | | | | 1,034 | | | | 12,716 | |
Net income attributable to GAMCO Investors, Inc. | | $ | 22,894 | | | $ | (6,941 | ) | | $ | 2,423 | | | $ | 2,281 | | | $ | 20,657 | |
| | | | | | | | | | | | | | | | | | | | |
Net income per share attributable to GAMCO Investors, Inc.: | | | | | | | | | | | | | | | | | |
Basic | | $ | 0.79 | | | $ | (0.24 | ) | | $ | 0.08 | | | $ | 0.08 | | | $ | 0.71 | |
Diluted | | $ | 0.76 | | | $ | (0.22 | ) | | $ | 0.08 | | | $ | 0.07 | | | $ | 0.69 | |
| | | | | | | | | | | | | | | | | | | | |
| | For the three months ended June 30, 2016 | |
| | Reported | | | Impact of | | | | |
| | GAAP | | | 2016 DCCA | | | Non-GAAP | |
| | | | | | | | | |
Total revenues | | $ | 83,944 | | | $ | - | | | $ | 83,944 | |
| | | | | | | | | | | | |
Compensation costs | | | 20,623 | | | | 10,719 | | | | 31,342 | |
Distribution costs | | | 10,501 | | | | - | | | | 10,501 | |
Other operating expenses | | | 4,940 | | | | - | | | | 4,940 | |
Total expenses | | | 36,064 | | | | 10,719 | | | | 46,783 | |
| | | | | | | | | | | | |
Operating income before management fee | | | 47,880 | | | | (10,719 | ) | | | 37,161 | |
| | | | | | | | | | | | |
Other expense, net | | | (2,563 | ) | | | - | | | | (2,563 | ) |
| | | | | | | | | | | | |
Income before management fee and income taxes | | | 45,317 | | | | (10,719 | ) | | | 34,598 | |
Management fee expense | | | 1,133 | | | | 2,327 | | | | 3,460 | |
Income before income taxes | | | 44,184 | | | | (13,046 | ) | | | 31,138 | |
Income tax expense | | | 16,641 | | | | (4,916 | ) | | | 11,725 | |
Net income attributable to GAMCO Investors, Inc. | | $ | 27,543 | | | $ | (8,130 | ) | | $ | 19,413 | |
| | | | | | | | | | | | |
Net income per share attributable to GAMCO Investors, Inc.: | | | | | | | | | |
Basic | | $ | 0.94 | | | $ | (0.28 | ) | | $ | 0.66 | |
Diluted | | $ | 0.93 | | | $ | (0.28 | ) | | $ | 0.66 | |
| | | | | | | | | | | | |
| | For the six months ended June 30, 2017 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | Impact of | | | | |
| | Reported | | | Impact of | | | Impact of | | | AC RSA | | | | |
| | GAAP | | | 2017 DCCA | | | 2016 DCCA | | | Acceleration | | | Non-GAAP | |
| | | | | | | | | | | | | | | |
Total revenues | | $ | 173,517 | | | $ | - | | | $ | - | | | $ | - | | | $ | 173,517 | |
| | | | | | | | | | | | | | | | | | | | |
Compensation costs | | | 54,715 | | | | 19,206 | | | | (5,759 | ) | | | (3,683 | ) | | | 64,479 | |
Distribution costs | | | 21,708 | | | | - | | | | - | | | | - | | | | 21,708 | |
Other operating expenses | | | 10,471 | | | | - | | | | - | | | | - | | | | 10,471 | |
Total expenses | | | 86,894 | | | | 19,206 | | | | (5,759 | ) | | | (3,683 | ) | | | 96,658 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income before management fee | | | 86,623 | | | | (19,206 | ) | | | 5,759 | | | | 3,683 | | | | 76,859 | |
| | | | | | | | | | | | | | | | | | | | |
Other expense, net | | | (4,535 | ) | | | - | | | | - | | | | - | | | | (4,535 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before management fee and income taxes | | | 82,088 | | | | (19,206 | ) | | | 5,759 | | | | 3,683 | | | | 72,324 | |
Management fee expense | | | 4,520 | | | | 3,552 | | | | (1,484 | ) | | | 368 | | | | 6,956 | |
Income before income taxes | | | 77,568 | | | | (22,758 | ) | | | 7,243 | | | | 3,315 | | | | 65,368 | |
Income tax expense | | | 29,854 | | | | (8,761 | ) | | | 2,791 | | | | 1,034 | | | | 24,918 | |
Net income attributable to GAMCO Investors, Inc. | | $ | 47,714 | | | $ | (13,997 | ) | | $ | 4,452 | | | $ | 2,281 | | | $ | 40,450 | |
| | | | | | | | | | | | | | | | | | | | |
Net income per share attributable to GAMCO Investors, Inc.: | | | | | | | | | | | | | | | | | |
Basic | | $ | 1.65 | | | $ | (0.48 | ) | | $ | 0.15 | | | $ | 0.08 | | | $ | 1.40 | |
Diluted | | $ | 1.58 | | | $ | (0.45 | ) | | $ | 0.14 | | | $ | 0.07 | | | $ | 1.35 | |
| | | | | | | | | | | | | | | | | | | | |
| | For the six months ended June 30, 2016 | |
| | Reported | | | Impact of | | | | |
| | GAAP | | | 2016 DCCA | | | Non-GAAP | |
| | | | | | | | | |
Total revenues | | $ | 165,329 | | | $ | - | | | $ | 165,329 | |
| | | | | | | | | | | | |
Compensation costs | | | 40,897 | | | | 21,131 | | | | 62,028 | |
Distribution costs | | | 21,218 | | | | - | | | | 21,218 | |
Other operating expenses | | | 9,312 | | | | - | | | | 9,312 | |
Total expenses | | | 71,427 | | | | 21,131 | | | | 92,558 | |
| | | | | | | | | | | | |
Operating income before management fee | | | 93,902 | | | | (21,131 | ) | | | 72,771 | |
| | | | | | | | | | | | |
Other expense, net | | | (5,378 | ) | | | - | | | | (5,378 | ) |
| | | | | | | | | | | | |
Income before management fee and income taxes | | | 88,524 | | | | (21,131 | ) | | | 67,393 | |
Management fee expense | | | 2,213 | | | | 4,526 | | | | 6,739 | |
Income before income taxes | | | 86,311 | | | | (25,657 | ) | | | 60,654 | |
Income tax expense | | | 32,743 | | | | (9,736 | ) | | | 23,007 | |
Net income attributable to GAMCO Investors, Inc. | | $ | 53,568 | | | $ | (15,921 | ) | | $ | 37,647 | |
| | | | | | | | | | | | |
Net income per share attributable to GAMCO Investors, Inc.: | | | | | | | | | |
Basic | | $ | 1.83 | | | $ | (0.54 | ) | | $ | 1.29 | |
Diluted | | $ | 1.82 | | | $ | (0.54 | ) | | $ | 1.28 | |
| | | | | | | | | | | | |
SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION
The financial results set forth in this press release are preliminary. Our disclosure and analysis in this press release, which do not present historical information, contain “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements convey our current expectations or forecasts of future events. You can identify these statements because they do not relate strictly to historical or current facts. They use words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” and other words and terms of similar meaning. They also appear in any discussion of future operating or financial performance. In particular, these include statements relating to future actions, future performance of our products, expenses, the outcome of any legal proceedings, and financial results. Although we believe that we are basing our expectations and beliefs on reasonable assumptions within the bounds of what we currently know about our business and operations, the economy and other conditions, there can be no assurance that our actual results will not differ materially from what we expect or believe. Therefore, you should proceed with caution in relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance.
Forward-looking statements involve a number of known and unknown risks, uncertainties and other important factors, some of which are listed below, that are difficult to predict and could cause actual results and outcomes to differ materially from any future results or outcomes expressed or implied by such forward-looking statements. Some of the factors that could cause our actual results to differ from our expectations or beliefs include a decline in the securities markets that adversely affect our assets under management, negative performance of our products, the failure to perform as required under our investment management agreements, a general downturn in the economy that negatively impacts our operations. We also direct your attention to the more specific discussions of these and other risks, uncertainties and other important factors contained in our Form 10-K and other public filings. Other factors that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We do not undertake to update publicly any forward-looking statements if we subsequently learn that we are unlikely to achieve our expectations whether as a result of new information, future developments or otherwise, except as may be required by law.