Table of Contents
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
000-24407 (Brandywine Operating Partnership, L.P.)
MARYLAND(Brandywine Realty Trust) | 23-2413352 | |
DELAWARE(Brandywine Operating Partnership L.P.) | 23-2862640 | |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
Incorporation or organization) | ||
555 East Lancaster Avenue | ||
Radnor, Pennsylvania | 19087 | |
(Address of principal executive offices) | (Zip Code) |
Name of each exchange | ||
Title of each class | on which registered | |
Common Shares of Beneficial Interest, | New York Stock Exchange | |
par value $0.01 per share | ||
(Brandywine Realty Trust) | ||
7.50% Series C Cumulative Redeemable Preferred | New York Stock Exchange | |
Shares of Beneficial Interest | ||
par value $0.01 per share | ||
(Brandywine Realty Trust) | ||
7.375% Series D Cumulative Redeemable Preferred | New York Stock Exchange | |
Shares of Beneficial Interest | ||
par value $0.01 per share | ||
(Brandywine Realty Trust) |
Units of General Partnership Interest (Brandywine Operating Partnership, L.P.)
Brandywine Realty Trust | Yesþ Noo | |
Brandywine Operating Partnership, L.P. | Yeso Noþ |
Brandywine Realty Trust | Yeso Noþ | |
Brandywine Operating Partnership, L.P. | Yeso Noþ |
Brandywine Realty Trust | Yesþ Noo | |
Brandywine Operating Partnership, L.P. | Yesþ Noo |
Brandywine Realty Trust | Yesþ Noo | |
Brandywine Operating Partnership, L.P. | Yesþ Noo |
Large accelerated filerþ Accelerated filero Non-accelerated filero Smaller reporting companyo
Large accelerated filero Accelerated filero Non-accelerated filerþ Smaller reporting companyo
Brandywine Realty Trust | Yeso Noþ | |
Brandywine Operating Partnership, L.P. | Yeso Noþ |
Table of Contents
• | facilitate a better understanding by the investors of the Parent Company and the Operating Partnership by enabling them to view the business as a whole in the same manner as management views and operates the business; |
• | remove duplicative disclosures and provide a more straightforward presentation in light of the fact that a substantial portion of the disclosure applies to both the Parent Company and the Operating Partnership; and |
• | create time and cost efficiencies through the preparation of one combined report instead of two separate reports. |
• | consolidated financial statements; |
• | the following notes to the consolidated financial statements: |
• | Noncontrolling Interests; and |
• | Parent Company’s and Operating Partnership’s Equity |
• | Liquidity and Capital Resources in the Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
3
Table of Contents
4
5
Table of Contents
• | the continuing impact of the recent credit crisis and global economic slowdown, which is having and may continue to have negative effect on the following, among other things: |
• | the fundamentals of our business, including overall market occupancy, demand for office space and rental rates; |
• | the financial condition of our tenants, many of which are financial, legal and other professional firms, our lenders, counterparties to our derivative financial instruments and institutions that hold our cash balances and short-term investments, which may expose us to increased risks of default by these parties; |
• | availability of financing on attractive terms or at all, which may adversely impact our future interest expense and our ability to pursue acquisition and development opportunities and refinance existing debt; and |
• | a decline in real estate asset valuations, which may limit our ability to dispose of assets at attractive prices or obtain or maintain debt financing secured by our properties or on an unsecured basis. |
• | changes in local real estate conditions (including changes in rental rates and the number of properties that compete with our properties); |
• | changes in the economic conditions affecting industries in which our principal tenants compete; |
• | the unavailability of equity and debt financing; |
• | our failure to lease unoccupied space in accordance with our projections; |
• | our failure to re-lease occupied space upon expiration of leases; |
• | tenant defaults and the bankruptcy of major tenants; |
• | increases in interest rates; |
• | failure of interest rate hedging contracts to perform as expected and the effectiveness of such arrangements; |
• | failure of acquisitions to perform as expected; |
• | unanticipated costs associated with the acquisition, integration and operation of, our acquisitions; |
• | unanticipated costs to complete, lease-up and operate our developments and redevelopments; |
6
Table of Contents
• | unanticipated costs associated with land development, including building moratoriums and inability to obtain necessary zoning, land-use, building, occupancy and other required governmental approvals, construction cost increases or overruns and construction delays; |
• | impairment charges; |
• | increased costs for, or lack of availability of, adequate insurance, including for terrorist acts; |
• | actual or threatened terrorist attacks; |
• | demand for tenant services beyond those traditionally provided by landlords; |
• | liability under environmental or other laws; |
• | failure or bankruptcy of real estate venture partners; |
• | inability of real estate venture partners to fund venture obligations; |
• | failure of dispositions to close in a timely manner; |
• | failure of buyers of our properties to comply with terms of their financing agreements to us; |
• | earthquakes and other natural disasters; |
• | the unforeseen impact of climate change and compliance costs relating to laws and regulations governing climate change; |
• | risks associated with federal, state and local tax audits; |
• | complex regulations relating to our status as a REIT and the adverse consequences of our failure to qualify as a REIT; and |
• | the impact of newly adopted accounting principles on our accounting policies and on period-to-period comparisons of financial results. |
7
Table of Contents
Item 1. | Business |
8
Table of Contents
Repurchase | Deferred Financing | |||||||||||||||
Notes | Amount | Principal | Loss | Amortization | ||||||||||||
2010 5.625% Notes | $ | 2,002 | $ | 1,942 | $ | 37 | $ | 3 | ||||||||
2011 3.875% Notes (a) | 68,741 | 68,125 | 1,762 | 281 | ||||||||||||
2012 5.750% Notes | 13,333 | 12,625 | 431 | 32 | ||||||||||||
$ | 84,076 | $ | 82,692 | $ | 2,230 | $ | 316 | |||||||||
(a) | On October 20, 2011, the holders of the Guaranteed Exchangeable Notes have the right to request the redemption of all or a portion of the Guaranteed Exchangeable Notes they hold at a price equal to 100% of the principal amount plus accrued and unpaid interest. Accordingly, the Guaranteed Exchangeable Notes have been presented with an October 20, 2011 maturity date. |
9
Table of Contents
10
Table of Contents
• | maximize cash flow through leasing strategies designed to capture rental growth as rental rates increase and as above and below-market leases are renewed; |
• | attain a high tenant retention rate by providing a full array of property management and maintenance services and tenant service programs responsive to the varying needs of our diverse tenant base; |
• | form joint venture opportunities with high-quality partners having attractive real estate holdings or significant financial resources; |
• | utilize our reputation as a full-service real estate development and management organization to identify opportunities that will expand our business and create long-term value; and |
• | increase the economic diversification of our tenant base while maximizing economies of scale. |
• | to acquire and develop high-quality office and industrial properties at attractive yields in markets that we expect will experience economic growth and where we can achieve operating efficiencies; |
• | to deploy our land inventory for development of high-quality office and industrial properties; and |
• | to capitalize on our redevelopment expertise to selectively develop, redevelop and reposition properties in desirable locations. |
• | current and projected market rents and absorption statistics justify construction activity; |
• | we can maximize market penetration by accumulating a critical mass of properties and thereby enhance operating efficiencies; |
• | barriers to entry (such as zoning restrictions, utility availability, infrastructure limitations, development moratoriums and limited developable land) will create supply constraints on office and industrial space; and |
• | there is potential for economic growth, particularly job growth and industry diversification. |
11
Table of Contents
12
Table of Contents
13
Table of Contents
14
Table of Contents
15
Table of Contents
Item 1A. | Risk Factors |
• | significant job losses in the financial and professional services industries may occur, which may decrease demand for our office space, causing market rental rates and property values to be negatively impacted; |
• | our ability to borrow on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to complete development opportunities and refinance existing debt; |
• | reduce our returns from both our existing operations and our development activities and increase our future interest expense; |
• | reduced values of our properties may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans; |
• | the value and liquidity of our short-term investments and cash deposits could be reduced as a result of a deterioration of the financial condition of the institutions that hold our cash deposits or the institutions or assets in which we have made short-term investments, the dislocation of the markets for our short-term investments, increased volatility in market rates for such investments or other factors; |
• | reduced liquidity in debt markets and increased credit risk premiums for certain market participants may impair our ability to access capital; and |
• | one or more lenders under our line of credit could refuse or be unable to fund their financing commitment to us and we may not be able to replace the financing commitment of any such lenders on favorable terms, or at all. |
• | downturns in the national, regional and local economic climate including increases in the unemployment rate and inflation; |
• | competition from other office, mixed use, industrial and commercial buildings; |
• | local real estate market conditions, such as oversupply or reduction in demand for office, industrial or commercial space; |
• | changes in interest rates and availability of financing; |
16
Table of Contents
• | vacancies, changes in market rental rates and the need to periodically repair, renovate and re-lease space; |
• | increased operating costs, including insurance expense, utilities, real estate taxes, janitorial costs, state and local taxes, labor shortages and heightened security costs; |
• | civil disturbances, earthquakes and other natural disasters, or terrorist acts or acts of war which may result in uninsured or underinsured losses; |
• | significant expenditures associated with each investment, such as debt service payments, real estate taxes, insurance and maintenance costs which are generally not reduced when circumstances cause a reduction in revenues from a property; and |
• | declines in the financial condition of our tenants and our ability to collect rents from our tenants. |
• | increasing our costs to finance our ongoing operations and fund our development and redevelopment activities; |
• | reducing the availability of potential bidders for, and the amounts offered for, any properties we may wish to sell; and |
• | preventing us from accessing necessary debt capital on a timely basis leading us to consider potentially more dilutive capital transactions such as undesirable sales of properties or equity securities. |
17
Table of Contents
• | the unavailability of favorable financing alternatives in the private and public debt markets; |
• | having sufficient capital to pay development costs; |
• | unprecedented market volatility in the share price of REITs; |
• | dependence on the financial services sector as part of our tenant base; |
• | construction costs exceeding original estimates due to rising interest rates, diminished availability of materials and labor, and increases in the costs of materials and labor; |
• | construction and lease-up delays resulting in increased debt service, fixed expenses and construction or renovation costs; |
• | expenditure of funds and devotion of management’s time to projects that we do not complete; |
• | the unavailability or scarcity of utilities; |
18
Table of Contents
• | occupancy rates and rents at newly completed properties may fluctuate depending on a number of factors, including market and economic conditions, resulting in lower than projected rental rates and a corresponding lower return on our investment; |
• | complications (including building moratoriums and anti-growth legislation) in obtaining necessary zoning, occupancy and other governmental permits; and |
• | increased use restrictions by local zoning or planning authorities limiting our ability to develop and impacting the size of developments. |
• | we may not be able to obtain financing for acquisitions on favorable terms; |
• | acquired properties may fail to perform as expected; |
• | the actual costs of repositioning or redeveloping acquired properties may be higher than our estimates; |
• | acquired properties may be located in new markets where we may have limited knowledge and understanding of the local economy, an absence of business relationships in the area or unfamiliarity with local governmental and permitting procedures; and |
• | we may not be able to efficiently integrate acquired properties, particularly portfolios of properties, into our organization and manage new properties in a way that allows us to realize cost savings and synergies. |
• | liabilities for clean-up of pre-existing disclosed or undisclosed environmental contamination; |
• | claims by tenants, vendors or other persons arising on account of actions or omissions of the former owners of the properties; and |
• | liabilities incurred in the ordinary course of business. |
19
Table of Contents
20
Table of Contents
• | the operational and financial performance of our properties; |
• | capital expenditures with respect to existing, developed and newly acquired properties; |
• | general and administrative costs associated with our operation as a publicly-held REIT; |
• | the amount of, and the interest rates on, our debt; and |
• | the absence of significant expenditures relating to environmental and other regulatory matters. |
21
Table of Contents
22
Table of Contents
23
Table of Contents
24
Table of Contents
• | consider the transfer to be null and void; |
• | not reflect the transaction on our books; |
• | institute legal action to stop the transaction; |
• | not pay dividends or other distributions with respect to those shares; |
• | not recognize any voting rights for those shares; and |
• | consider the shares held in trust for the benefit of a person to whom such shares may be transferred. |
25
Table of Contents
• | increases in market interest rates, relative to the dividend yield on our shares. If market interest rates go up, prospective purchasers of our securities may require a higher yield. Higher market interest rates would not, however, result in more funds for us to distribute and, to the contrary, would likely increase our borrowing costs and potentially decrease funds available for distribution. Thus, higher market interest rates could cause the market price of our common shares to go down; |
• | anticipated benefit of an investment in our securities as compared to investment in securities of companies in other industries (including benefits associated with tax treatment of dividends and distributions); |
• | perception by market professionals of REITs generally and REITs comparable to us in particular; |
• | level of institutional investor interest in our securities; |
• | relatively low trading volumes in securities of REITs; |
• | our results of operations and financial condition; and |
• | investor confidence in the stock market generally. |
26
Table of Contents
Item 1B. | Unresolved Staff Comments |
Item 2. | Properties |
Month Placed | # of | Rentable | ||||||||||
in Service | Property/Portfolio Name | Location | Buildings | Square Feet | ||||||||
Aug-10 | IRS Philadelphia Campus | Philadelphia, PA | 1 | 862,692 | ||||||||
Aug-10 | Cira South Garage | Philadelphia, PA | 1 | 553,421 | ||||||||
Apr-10 | Radnor Corporate Center I | Radnor, PA | 1 | 201,980 | ||||||||
Jan-10 | 300 Delaware Avenue | Wilmington, DE | 1 | 298,071 | ||||||||
Total Properties Placed in Service | 4 | 1,916,164 | ||||||||||
27
Table of Contents
Month of | # of | Rentable Square | Occupancy % | Sales | ||||||||||||||||||||
Sale | Property/Portfolio Name | Location | Bldgs. | Feet/ Acres | at Date of Sale | Price | ||||||||||||||||||
(in 000’s) | ||||||||||||||||||||||||
Dec-10 | One and Two Greentree Centre, 8000 Lincoln Drive and Lake Center IV | Marlton, NJ | 4 | 243,195 | 76.1 | % | $ | 20,915 | ||||||||||||||||
Nov-10 | Spyglass Point | Austin, TX | 1 | 58,576 | 100.0 | % | 13,472 | |||||||||||||||||
Sep-10 | 630 Clark Avenue | King of Prussia, PA | 1 | 50,000 | 100.0 | % | 3,610 | |||||||||||||||||
Aug-10 | 479 Thomas Jones Way | Exton, PA | 1 | 49,264 | 63.0 | % | 3,780 | |||||||||||||||||
Jan-10 | 1957 Westmoreland Plaza | Richmond, VA | 1 | 121,815 | 0.0 | % | 10,780 | |||||||||||||||||
Total Office Properties Sold | 8 | 522,850 | $ | 52,557 | ||||||||||||||||||||
28
Table of Contents
Average | |||||||||||||||||||||||||||||
Total Base Rent | Annualized | ||||||||||||||||||||||||||||
Net | Percentage | for the Twelve | Rental Rate | ||||||||||||||||||||||||||
Year | Rentable | Leased as of | Months Ended | as of | |||||||||||||||||||||||||
Built/ | Square | December 31, | December 31, | December 31, | |||||||||||||||||||||||||
Property Name | Location | State | Renovated | Feet | 2010 (a) | 2010 (b) (000’s) | 2010 (c) | ||||||||||||||||||||||
PENNSYLVANIA SUBURBS SEGMENT | |||||||||||||||||||||||||||||
150 Radnor Chester Road | Radnor | PA | 1983 | 340,262 | 99.2 | % | 9,575 | 29.41 | |||||||||||||||||||||
201 King of Prussia Road | Radnor | PA | 2001 | 251,434 | 100.0 | % | 6,045 | 28.97 | |||||||||||||||||||||
555 Lancaster Avenue | Radnor | PA | 1973 | 241,778 | 99.0 | % | 5,890 | 25.89 | |||||||||||||||||||||
One Radnor Corporate Center | Radnor | PA | 1998 | 201,980 | 90.8 | % | 2,054 | 1.89 | |||||||||||||||||||||
401 Plymouth Road | Plymouth Meeting | PA | 2001 | 201,883 | 79.5 | % | 5,087 | 33.36 | |||||||||||||||||||||
101 West Elm Street | W. Conshohocken | PA | 1999 | 175,009 | 95.1 | % | 3,546 | 20.61 | |||||||||||||||||||||
Four Radnor Corporate Center | Radnor | PA | 1995 | 164,723 | 90.7 | % | 3,507 | 25.60 | |||||||||||||||||||||
Five Radnor Corporate Center | Radnor | PA | 1998 | 164,655 | 100.0 | % | 4,636 | 30.45 | |||||||||||||||||||||
751-761 Fifth Avenue | King Of Prussia | PA | 1967 | 158,000 | 100.0 | % | 574 | 3.64 | |||||||||||||||||||||
630 Allendale Road | King of Prussia | PA | 2000 | 150,000 | 76.0 | % | 3,198 | 23.30 | |||||||||||||||||||||
640 Freedom Business Center | (d) | King Of Prussia | PA | 1991 | 132,000 | 87.8 | % | 2,209 | 24.23 | ||||||||||||||||||||
52 Swedesford Square | East Whiteland Twp. | PA | 1988 | 131,017 | 0.0 | % | 1,913 | — | |||||||||||||||||||||
400 Berwyn Park | Berwyn | PA | 1999 | 124,182 | 100.0 | % | 3,049 | 29.61 | |||||||||||||||||||||
4000 Chemical Road | Plymouth Meeting | PA | 2007 | 120,877 | 100.0 | % | 2,424 | 17.47 | |||||||||||||||||||||
Three Radnor Corporate Center | Radnor | PA | 1998 | 119,107 | 82.3 | % | 2,504 | 29.12 | |||||||||||||||||||||
101 Lindenwood Drive | Malvern | PA | 1988 | 118,121 | 63.5 | % | 1,186 | 19.14 | |||||||||||||||||||||
300 Berwyn Park | Berwyn | PA | 1989 | 106,038 | 87.8 | % | 1,385 | 12.91 | |||||||||||||||||||||
442 Creamery Way | (f) | Exton | PA | 1991 | 104,500 | 100.0 | % | 598 | 5.71 | ||||||||||||||||||||
Two Radnor Corporate Center | Radnor | PA | 1998 | 97,936 | 58.9 | % | 1,272 | 24.15 | |||||||||||||||||||||
301 Lindenwood Drive | Malvern | PA | 1984 | 97,813 | 87.3 | % | 1,692 | 21.07 | |||||||||||||||||||||
1 West Elm Street | W. Conshohocken | PA | 1999 | 97,737 | 100.0 | % | 2,176 | 27.15 | |||||||||||||||||||||
555 Croton Road | King of Prussia | PA | 1999 | 96,909 | 90.3 | % | 2,324 | 30.54 | |||||||||||||||||||||
500 North Gulph Road | King Of Prussia | PA | 1979 | 93,082 | 84.3 | % | 1,496 | 18.70 | |||||||||||||||||||||
620 West Germantown Pike | Plymouth Meeting | PA | 1990 | 90,183 | 86.6 | % | 1,454 | 24.35 | |||||||||||||||||||||
610 West Germantown Pike | Plymouth Meeting | PA | 1987 | 90,152 | 79.6 | % | 1,438 | 29.17 | |||||||||||||||||||||
630 West Germantown Pike | Plymouth Meeting | PA | 1988 | 89,925 | 97.1 | % | 2,040 | 27.91 | |||||||||||||||||||||
600 West Germantown Pike | Plymouth Meeting | PA | 1986 | 89,681 | 83.3 | % | 1,421 | 24.71 | |||||||||||||||||||||
630 Freedom Business Center | (d) | King Of Prussia | PA | 1989 | 86,683 | 76.8 | % | 1,232 | 21.43 | ||||||||||||||||||||
1200 Swedesford Road | Berwyn | PA | 1994 | 86,622 | 87.0 | % | 1,366 | 29.41 | |||||||||||||||||||||
620 Freedom Business Center | (d) | King Of Prussia | PA | 1986 | 86,570 | 89.4 | % | 1,766 | 20.53 | ||||||||||||||||||||
595 East Swedesford Road | Wayne | PA | 1998 | 81,890 | 100.0 | % | 1,750 | 23.66 | |||||||||||||||||||||
1050 Westlakes Drive | Berwyn | PA | 1984 | 80,000 | 100.0 | % | 1,984 | 25.50 | |||||||||||||||||||||
One Progress Drive | Horsham | PA | 1986 | 79,204 | 100.0 | % | 841 | 13.42 | |||||||||||||||||||||
1060 First Avenue | (e) | King Of Prussia | PA | 1987 | 77,718 | 100.0 | % | 1,378 | 21.41 | ||||||||||||||||||||
741 First Avenue | King Of Prussia | PA | 1966 | 77,184 | 100.0 | % | 193 | — | |||||||||||||||||||||
1040 First Avenue | (e) | King Of Prussia | PA | 1985 | 75,488 | 78.6 | % | 1,267 | 23.65 | ||||||||||||||||||||
200 Berwyn Park | Berwyn | PA | 1987 | 75,025 | 100.0 | % | 1,505 | 22.77 | |||||||||||||||||||||
1020 First Avenue | (e) | King Of Prussia | PA | 1984 | 74,556 | 100.0 | % | 1,608 | 21.00 | ||||||||||||||||||||
1000 First Avenue | (e) | King Of Prussia | PA | 1980 | 74,139 | 88.9 | % | 1,386 | 22.86 | ||||||||||||||||||||
436 Creamery Way | Exton | PA | 1991 | 72,300 | 100.0 | % | 731 | 14.43 | |||||||||||||||||||||
130 Radnor Chester Road | Radnor | PA | 1983 | 71,349 | 100.0 | % | 2,150 | 32.48 |
29
Table of Contents
Average | |||||||||||||||||||||||||||||
Total Base Rent | Annualized | ||||||||||||||||||||||||||||
Net | Percentage | for the Twelve | Rental Rate | ||||||||||||||||||||||||||
Year | Rentable | Leased as of | Months Ended | as of | |||||||||||||||||||||||||
Built/ | Square | December 31, | December 31, | December 31, | |||||||||||||||||||||||||
Property Name | Location | State | Renovated | Feet | 2010 (a) | 2010 (b) (000’s) | 2010 (c) | ||||||||||||||||||||||
PENNSYLVANIA SUBURBS SEGMENT | |||||||||||||||||||||||||||||
14 Campus Boulevard | Newtown Square | PA | 1998 | 69,542 | 100.0 | % | 1,815 | 25.86 | |||||||||||||||||||||
170 Radnor Chester Road | Radnor | PA | 1983 | 68,143 | 100.0 | % | 1,670 | 26.85 | |||||||||||||||||||||
500 Enterprise Road | Horsham | PA | 1990 | 66,751 | 100.0 | % | 412 | 9.76 | |||||||||||||||||||||
575 East Swedesford Road | Wayne | PA | 1985 | 66,265 | 100.0 | % | 1,230 | 28.65 | |||||||||||||||||||||
429 Creamery Way | Exton | PA | 1996 | 63,420 | 83.9 | % | 569 | 14.47 | |||||||||||||||||||||
610 Freedom Business Center | (d) | King Of Prussia | PA | 1985 | 62,991 | 52.7 | % | 827 | 6.89 | ||||||||||||||||||||
925 Harvest Drive | Blue Bell | PA | 1990 | 62,957 | 93.3 | % | 913 | 19.08 | |||||||||||||||||||||
980 Harvest Drive | Blue Bell | PA | 1988 | 62,379 | 71.4 | % | 966 | 20.15 | |||||||||||||||||||||
426 Lancaster Avenue | Devon | PA | 1990 | 61,102 | 100.0 | % | 1,213 | 20.29 | |||||||||||||||||||||
1180 Swedesford Road | Berwyn | PA | 1987 | 60,371 | 100.0 | % | 1,880 | 33.65 | |||||||||||||||||||||
1160 Swedesford Road | Berwyn | PA | 1986 | 60,099 | 97.4 | % | 1,385 | 26.68 | |||||||||||||||||||||
100 Berwyn Park | Berwyn | PA | 1986 | 57,731 | 91.7 | % | 512 | 20.90 | |||||||||||||||||||||
440 Creamery Way | Exton | PA | 1991 | 57,218 | 100.0 | % | 813 | 16.38 | |||||||||||||||||||||
640 Allendale Road | (f) | King of Prussia | PA | 2000 | 56,034 | 100.0 | % | 323 | 8.86 | ||||||||||||||||||||
565 East Swedesford Road | Wayne | PA | 1984 | 55,456 | 88.5 | % | 911 | 19.85 | |||||||||||||||||||||
650 Park Avenue | King Of Prussia | PA | 1968 | 54,338 | 87.8 | % | 727 | 17.33 | |||||||||||||||||||||
910 Harvest Drive | Blue Bell | PA | 1990 | 52,611 | 100.0 | % | 1,040 | 20.71 | |||||||||||||||||||||
2240/50 Butler Pike | Plymouth Meeting | PA | 1984 | 52,229 | 100.0 | % | 1,014 | 21.94 | |||||||||||||||||||||
920 Harvest Drive | Blue Bell | PA | 1990 | 51,875 | 74.6 | % | 822 | 21.54 | |||||||||||||||||||||
486 Thomas Jones Way | Exton | PA | 1990 | 51,372 | 70.9 | % | 620 | 18.30 | |||||||||||||||||||||
875 First Avenue | King Of Prussia | PA | 1966 | 50,000 | 100.0 | % | 1,038 | 22.64 | |||||||||||||||||||||
620 Allendale Road | King Of Prussia | PA | 1961 | 50,000 | 67.0 | % | 536 | 16.05 | |||||||||||||||||||||
15 Campus Boulevard | Newtown Square | PA | 2002 | 49,621 | 100.0 | % | 1,063 | 25.77 | |||||||||||||||||||||
17 Campus Boulevard | Newtown Square | PA | 2001 | 48,565 | 100.0 | % | 841 | 19.07 | |||||||||||||||||||||
11 Campus Boulevard | Newtown Square | PA | 1998 | 47,699 | 100.0 | % | 1,256 | 25.90 | |||||||||||||||||||||
456 Creamery Way | Exton | PA | 1987 | 47,604 | 100.0 | % | 371 | 9.31 | |||||||||||||||||||||
585 East Swedesford Road | Wayne | PA | 1998 | 43,683 | 100.0 | % | 771 | 28.04 | |||||||||||||||||||||
1100 Cassett Road | Berwyn | PA | 1997 | 43,480 | 100.0 | % | 1,106 | 31.95 | |||||||||||||||||||||
467 Creamery Way | Exton | PA | 1988 | 42,000 | 100.0 | % | 603 | 19.08 | |||||||||||||||||||||
1336 Enterprise Drive | West Goshen | PA | 1989 | 39,330 | 0.0 | % | 518 | — | |||||||||||||||||||||
600 Park Avenue | King Of Prussia | PA | 1964 | 39,000 | 100.0 | % | 545 | 16.75 | |||||||||||||||||||||
412 Creamery Way | Exton | PA | 1999 | 38,098 | 86.0 | % | 671 | 26.54 | |||||||||||||||||||||
18 Campus Boulevard | Newtown Square | PA | 1990 | 37,374 | 100.0 | % | 790 | 23.90 | |||||||||||||||||||||
457 Creamery Way | Exton | PA | 1990 | 36,019 | 100.0 | % | 401 | 15.29 | |||||||||||||||||||||
100 Arrandale Boulevard | Exton | PA | 1997 | 34,931 | 100.0 | % | 456 | 17.75 | |||||||||||||||||||||
300 Lindenwood Drive | Malvern | PA | 1991 | 33,000 | 100.0 | % | 794 | 23.81 | |||||||||||||||||||||
2260 Butler Pike | Plymouth Meeting | PA | 1984 | 31,892 | 100.0 | % | 658 | 22.54 | |||||||||||||||||||||
120 West Germantown Pike | Plymouth Meeting | PA | 1984 | 30,574 | 100.0 | % | 505 | 21.10 | |||||||||||||||||||||
468 Thomas Jones Way | Exton | PA | 1990 | 28,934 | 100.0 | % | 550 | 20.00 | |||||||||||||||||||||
1700 Paoli Pike | Malvern | PA | 2000 | 28,000 | 0.0 | % | — | — | |||||||||||||||||||||
140 West Germantown Pike | Plymouth Meeting | PA | 1984 | 25,357 | 76.0 | % | 406 | 25.22 | |||||||||||||||||||||
481 John Young Way | Exton | PA | 1997 | 19,275 | 100.0 | % | 483 | 26.59 | |||||||||||||||||||||
100 Lindenwood Drive | Malvern | PA | 1985 | 18,400 | 100.0 | % | 363 | 21.51 | |||||||||||||||||||||
200 Lindenwood Drive | Malvern | PA | 1984 | 12,600 | 40.2 | % | 36 | 6.45 | |||||||||||||||||||||
111 Arrandale Road | Exton | PA | 1996 | 10,479 | 100.0 | % | 198 | 19.49 | |||||||||||||||||||||
SUBTOTAL/WEIGHTED AVG — PENNSYLVANIA SUBURBS SEGMENT | 7,026,511 | 89.3 | % | 128,471 | 21.34 |
30
Table of Contents
Average | |||||||||||||||||||||||||||||
Total Base Rent | Annualized | ||||||||||||||||||||||||||||
Net | Percentage | for the Twelve | Rental Rate | ||||||||||||||||||||||||||
Year | Rentable | Leased as of | Months Ended | as of | |||||||||||||||||||||||||
Built/ | Square | December 31, | December 31, | December 31, | |||||||||||||||||||||||||
Property Name | Location | State | Renovated | Feet | 2010 (a) | 2010 (b) (000’s) | 2010 (c) | ||||||||||||||||||||||
METROPOLITAN WASHINGTON D.C. SEGMENT | |||||||||||||||||||||||||||||
1676 International Drive | McLean | VA | 1999 | 299,387 | 93.8 | % | 8,712 | 34.06 | |||||||||||||||||||||
13820 Sunrise Valley Drive | Herndon | VA | 2007 | 268,240 | 100.0 | % | 9,085 | 31.76 | |||||||||||||||||||||
2340 Dulles Corner Boulevard | Herndon | VA | 1987 | 264,405 | 100.0 | % | 8,024 | 31.19 | |||||||||||||||||||||
2291 Wood Oak Drive | Herndon | VA | 1999 | 230,389 | 98.8 | % | 5,326 | 30.89 | |||||||||||||||||||||
7101 Wisconsin Avenue | Bethesda | MD | 1975 | 223,054 | 96.8 | % | 6,864 | 32.60 | |||||||||||||||||||||
1900 Gallows Road | Vienna | VA | 1989 | 210,632 | 52.1 | % | 3,283 | 28.27 | |||||||||||||||||||||
3130 Fairview Park Drive | Falls Church | VA | 1999 | 180,645 | 79.7 | % | 5,014 | 33.66 | |||||||||||||||||||||
3141 Fairview Park Drive | Falls Church | VA | 1988 | 180,611 | 86.6 | % | 4,401 | 28.24 | |||||||||||||||||||||
2411 Dulles Corner Park | Herndon | VA | 1990 | 180,510 | 98.7 | % | 5,530 | 31.23 | |||||||||||||||||||||
2355 Dulles Corner Boulevard | Herndon | VA | 1988 | 179,176 | 83.6 | % | 4,873 | 33.43 | |||||||||||||||||||||
1880 Campus Commons Drive | Reston | VA | 1985 | 173,026 | 100.0 | % | 3,069 | 10.47 | |||||||||||||||||||||
2121 Cooperative Way | Herndon | VA | 2000 | 161,275 | 83.5 | % | 3,961 | 32.14 | |||||||||||||||||||||
6600 Rockledge Drive | (d) | Bethesda | MD | 1981 | 160,173 | 71.0 | % | 3,165 | 28.97 | ||||||||||||||||||||
8260 Greensboro Drive | McLean | VA | 1980 | 158,961 | 77.5 | % | 3,099 | 26.36 | |||||||||||||||||||||
2251 Corporate Park Drive | Herndon | VA | 2000 | 158,016 | 100.0 | % | 5,073 | 34.39 | |||||||||||||||||||||
12015 Lee Jackson Memorial Highway | Fairfax | VA | 1985 | 153,255 | 96.5 | % | 3,971 | 26.85 | |||||||||||||||||||||
13880 Dulles Corner Lane | Herndon | VA | 1997 | 151,747 | 100.0 | % | 4,678 | 36.45 | |||||||||||||||||||||
8521 Leesburg Pike | Vienna | VA | 1984 | 150,897 | 69.1 | % | 2,751 | 27.48 | |||||||||||||||||||||
2273 Research Boulevard | Rockville | MD | 1999 | 147,689 | 98.4 | % | 4,295 | 30.69 | |||||||||||||||||||||
2275 Research Boulevard | Rockville | MD | 1990 | 147,650 | 100.0 | % | 4,127 | 29.95 | |||||||||||||||||||||
2201 Cooperative Way | Herndon | VA | 1990 | 138,806 | 85.7 | % | 3,685 | 32.60 | |||||||||||||||||||||
2277 Research Boulevard | Rockville | MD | 1986 | 137,045 | 100.0 | % | 3,360 | 29.24 | |||||||||||||||||||||
11781 Lee Jackson Memorial Highway | Fairfax | VA | 1982 | 130,935 | 93.3 | % | 3,137 | 26.76 | |||||||||||||||||||||
11720 Beltsville Drive | Beltsville | MD | 1987 | 128,903 | 57.4 | % | 1,776 | 23.73 | |||||||||||||||||||||
13825 Sunrise Valley Drive | Herndon | VA | 1989 | 104,150 | 12.4 | % | 331 | 25.61 | |||||||||||||||||||||
198 Van Buren Street | Herndon | VA | 1996 | 98,934 | 100.0 | % | 2,886 | 32.24 | |||||||||||||||||||||
196 Van Buren Street | Herndon | VA | 1991 | 97,781 | 78.9 | % | 1,673 | 32.63 | |||||||||||||||||||||
11700 Beltsville Drive | Beltsville | MD | 1981 | 96,843 | 96.3 | % | 2,150 | 22.90 | |||||||||||||||||||||
11710 Beltsville Drive | Beltsville | MD | 1987 | 81,281 | 89.2 | % | 1,699 | 17.27 | |||||||||||||||||||||
4401 Fair Lakes Court | Fairfax | VA | 1988 | 55,972 | 95.6 | % | 1,438 | 28.43 | |||||||||||||||||||||
11740 Beltsville Drive | Beltsville | MD | 1987 | 6,783 | 100.0 | % | 140 | 27.60 | |||||||||||||||||||||
SUBTOTAL/WEIGHTED AVG — METROPOLITAN WASHINGTON D.C. SEGMENT | 4,857,171 | 87.7 | % | 121,576 | 29.58 | ||||||||||||||||||||||||
PHILADELPHIA CBD | |||||||||||||||||||||||||||||
1717 Arch Street | (d) | Philadelphia | PA | 1990 | 1,029,413 | 67.2 | % | 4,855 | 20.91 | ||||||||||||||||||||
2970 Market Street | Philadelphia | PA | 2010 | 862,692 | 100.0 | % | 6,658 | 31.03 | |||||||||||||||||||||
2929 Arch Street | (d) | Philadelphia | PA | 2005 | 729,897 | 100.0 | % | 24,406 | 35.41 | ||||||||||||||||||||
100 North 18th Street | (e) | Philadelphia | PA | 1988 | 706,288 | 93.7 | % | 20,102 | 32.82 | ||||||||||||||||||||
130 North 18th Street | Philadelphia | PA | 1989 | 595,041 | 100.0 | % | 12,800 | 28.95 | |||||||||||||||||||||
2930 Chestnut Street | (d), (g) | Philadelphia | PA | 2010 | 553,421 | 93.2 | % | — | 11.84 | ||||||||||||||||||||
Philadelphia Marine Center | (d), (g) | Philadelphia | PA | Various | 181,900 | 100.0 | % | 1,311 | 3.99 | ||||||||||||||||||||
SUBTOTAL/WEIGHTED AVG — PHILADELPHIA CBD SEGMENT | 4,658,652 | 91.0 | % | 70,132 | 26.15 |
31
Table of Contents
Average | |||||||||||||||||||||||||||||
Total Base Rent | Annualized | ||||||||||||||||||||||||||||
Net | Percentage | for the Twelve | Rental Rate | ||||||||||||||||||||||||||
Year | Rentable | Leased as of | Months Ended | as of | |||||||||||||||||||||||||
Built/ | Square | December 31, | December 31, | December 31, | |||||||||||||||||||||||||
Property Name | Location | State | Renovated | Feet | 2010 (a) | 2010 (b) (000’s) | 2010 (c) | ||||||||||||||||||||||
NEW JERSEY/DELAWARE SEGMENT | |||||||||||||||||||||||||||||
300 Delaware Avenue | Wilmington | DE | 1989 | 298,071 | 74.7 | % | 2,576 | 16.81 | |||||||||||||||||||||
920 North King Street | Wilmington | DE | 1989 | 203,328 | 96.7 | % | 4,576 | 26.90 | |||||||||||||||||||||
10000 Midlantic Drive | Mt. Laurel | NJ | 1990 | 183,147 | 46.5 | % | 2,056 | 25.27 | |||||||||||||||||||||
1009 Lenox Drive | Lawrenceville | NJ | 1989 | 180,734 | 88.5 | % | 4,579 | 26.96 | |||||||||||||||||||||
525 Lincoln Drive West | Marlton | NJ | 1986 | 165,956 | 94.2 | % | 2,829 | 24.68 | |||||||||||||||||||||
Main Street — Plaza 1000 | Voorhees | NJ | 1988 | 162,364 | 33.0 | % | 1,559 | 22.16 | |||||||||||||||||||||
400 Commerce Drive | Newark | DE | 1997 | 154,086 | 100.0 | % | 2,321 | 16.64 | |||||||||||||||||||||
2000 Lenox Drive | Lawrenceville | NJ | 2000 | 122,169 | 81.8 | % | 2,560 | 27.12 | |||||||||||||||||||||
457 Haddonfield Road | Cherry Hill | NJ | 1990 | 121,737 | 91.2 | % | 2,125 | 24.87 | |||||||||||||||||||||
2000 Midlantic Drive | Mt. Laurel | NJ | 1989 | 121,658 | 61.3 | % | 1,041 | 23.20 | |||||||||||||||||||||
700 East Gate Drive | Mt. Laurel | NJ | 1984 | 119,272 | 88.8 | % | 1,834 | 24.98 | |||||||||||||||||||||
989 Lenox Drive | Lawrenceville | NJ | 1984 | 112,055 | 67.8 | % | 1,806 | 26.77 | |||||||||||||||||||||
993 Lenox Drive | Lawrenceville | NJ | 1985 | 111,124 | 100.0 | % | 2,552 | 28.75 | |||||||||||||||||||||
1000 Howard Boulevard | Mt. Laurel | NJ | 1988 | 105,312 | 44.7 | % | 1,723 | 22.09 | |||||||||||||||||||||
One Righter Parkway | (d) | Wilmington | DE | 1989 | 104,761 | 82.3 | % | 1,965 | 22.82 | ||||||||||||||||||||
1000 Atrium Way | Mt. Laurel | NJ | 1989 | 99,668 | 76.4 | % | 1,430 | 22.58 | |||||||||||||||||||||
997 Lenox Drive | Lawrenceville | NJ | 1987 | 97,277 | 80.4 | % | 2,144 | 26.66 | |||||||||||||||||||||
Two Righter Parkway | (d) | Wilmington | DE | 1987 | 95,514 | 60.7 | % | 986 | 14.31 | ||||||||||||||||||||
1120 Executive Boulevard | Mt. Laurel | NJ | 1987 | 95,278 | 50.9 | % | 1,031 | 25.17 | |||||||||||||||||||||
15000 Midlantic Drive | Mt. Laurel | NJ | 1991 | 84,056 | 77.8 | % | 966 | 25.26 | |||||||||||||||||||||
220 Lake Drive East | Cherry Hill | NJ | 1988 | 78,509 | 77.2 | % | 954 | 24.67 | |||||||||||||||||||||
1200 Lenox Drive | Lawrenceville | NJ | 2007 | 76,419 | 92.5 | % | 1,327 | 29.30 | |||||||||||||||||||||
200 Lake Drive East | Cherry Hill | NJ | 1989 | 76,352 | 91.1 | % | 1,161 | 22.67 | |||||||||||||||||||||
Three Greentree Centre | Marlton | NJ | 1984 | 69,300 | 87.1 | % | 1,250 | 24.50 | |||||||||||||||||||||
200 Commerce Drive | Newark | DE | 1998 | 68,034 | 100.0 | % | 1,327 | 20.32 | |||||||||||||||||||||
9000 Midlantic Drive | Mt. Laurel | NJ | 1989 | 67,299 | 74.2 | % | 558 | — | |||||||||||||||||||||
6 East Clementon Road | Gibbsboro | NJ | 1980 | 66,236 | 28.6 | % | 707 | 19.72 | |||||||||||||||||||||
100 Commerce Drive | Newark | DE | 1989 | 62,787 | 81.4 | % | 846 | 19.02 | |||||||||||||||||||||
701 East Gate Drive | Mt. Laurel | NJ | 1986 | 61,794 | 66.1 | % | 761 | 23.24 | |||||||||||||||||||||
210 Lake Drive East | Cherry Hill | NJ | 1986 | 60,604 | 89.2 | % | 831 | 23.41 | |||||||||||||||||||||
308 Harper Drive | Moorestown | NJ | 1976 | 59,500 | 88.6 | % | 367 | 13.94 | |||||||||||||||||||||
305 Fellowship Drive | Mt. Laurel | NJ | 1980 | 56,824 | 83.5 | % | 873 | 21.10 | |||||||||||||||||||||
309 Fellowship Drive | Mt. Laurel | NJ | 1982 | 55,911 | 77.2 | % | 729 | 24.23 | |||||||||||||||||||||
307 Fellowship Drive | Mt. Laurel | NJ | 1981 | 54,485 | 75.5 | % | 549 | 17.38 | |||||||||||||||||||||
303 Fellowship Drive | Mt. Laurel | NJ | 1979 | 53,768 | 63.7 | % | 517 | 23.00 | |||||||||||||||||||||
1000 Bishops Gate | Mt. Laurel | NJ | 2005 | 53,281 | 95.3 | % | 990 | 24.41 | |||||||||||||||||||||
1000 Lenox Drive | Lawrenceville | NJ | 1982 | 52,264 | 100.0 | % | 1,329 | 30.34 | |||||||||||||||||||||
100 Lenox Drive | Lawrenceville | NJ | 1991 | 50,942 | 100.0 | % | 972 | 23.45 | |||||||||||||||||||||
2 Foster Avenue | (f) | Gibbsboro | NJ | 1974 | 50,761 | 94.6 | % | 220 | 4.62 | ||||||||||||||||||||
4000 Midlantic Drive | Mt. Laurel | NJ | 1998 | 46,945 | 100.0 | % | 602 | 21.39 | |||||||||||||||||||||
Five Eves Drive | Marlton | NJ | 1986 | 45,564 | 100.0 | % | 726 | 22.48 | |||||||||||||||||||||
161 Gaither Drive | Mount Laurel | NJ | 1987 | 44,739 | 100.0 | % | 643 | 23.82 | |||||||||||||||||||||
Main Street — Piazza | Voorhees | NJ | 1990 | 44,708 | 65.4 | % | 521 | 21.05 | |||||||||||||||||||||
30 Lake Center Drive | Marlton | NJ | 1986 | 40,287 | 54.0 | % | 377 | 20.60 |
32
Table of Contents
Average | |||||||||||||||||||||||||||||
Total Base Rent | Annualized | ||||||||||||||||||||||||||||
Net | Percentage | for the Twelve | Rental Rate | ||||||||||||||||||||||||||
Year | Rentable | Leased as of | Months Ended | as of | |||||||||||||||||||||||||
Built/ | Square | December 31, | December 31, | December 31, | |||||||||||||||||||||||||
Property Name | Location | State | Renovated | Feet | 2010 (a) | 2010 (b) (000’s) | 2010 (c) | ||||||||||||||||||||||
NEW JERSEY/DELAWARE SEGMENT | |||||||||||||||||||||||||||||
20 East Clementon Road | Gibbsboro | NJ | 1986 | 38,260 | 68.1 | % | 316 | 20.41 | |||||||||||||||||||||
Two Eves Drive | Marlton | NJ | 1987 | 37,532 | 89.8 | % | 349 | 17.59 | |||||||||||||||||||||
304 Harper Drive | Moorestown | NJ | 1975 | 32,978 | 97.4 | % | 472 | 22.39 | |||||||||||||||||||||
Main Street — Promenade | Voorhees | NJ | 1988 | 31,445 | 80.0 | % | 318 | 16.64 | |||||||||||||||||||||
Four B Eves Drive | Marlton | NJ | 1987 | 27,011 | 100.0 | % | 412 | 16.42 | |||||||||||||||||||||
815 East Gate Drive | Mt. Laurel | NJ | 1986 | 25,500 | 65.1 | % | 171 | 17.97 | |||||||||||||||||||||
817 East Gate Drive | Mt. Laurel | NJ | 1986 | 25,351 | 100.0 | % | 266 | 14.22 | |||||||||||||||||||||
Four A Eves Drive | Marlton | NJ | 1987 | 24,687 | 100.0 | % | 319 | 16.85 | |||||||||||||||||||||
1 Foster Avenue | (f) | Gibbsboro | NJ | 1972 | 24,255 | 100.0 | % | 111 | 4.65 | ||||||||||||||||||||
4 Foster Avenue | (f) | Gibbsboro | NJ | 1974 | 23,372 | 100.0 | % | 157 | 7.56 | ||||||||||||||||||||
7 Foster Avenue | Gibbsboro | NJ | 1983 | 22,158 | 76.3 | % | 252 | 19.64 | |||||||||||||||||||||
10 Foster Avenue | Gibbsboro | NJ | 1983 | 18,651 | 90.4 | % | 181 | 18.48 | |||||||||||||||||||||
5 U.S. Avenue | (f) | Gibbsboro | NJ | 1987 | 5,000 | 100.0 | % | 24 | 5.00 | ||||||||||||||||||||
50 East Clementon Road | Gibbsboro | NJ | 1986 | 3,080 | 100.0 | % | 174 | 56.41 | |||||||||||||||||||||
5 Foster Avenue | Gibbsboro | NJ | 1968 | 2,000 | 100.0 | % | — | — | |||||||||||||||||||||
SUBTOTAL/WEIGHTED AVG — NEW JERSEY/DELAWARE SEGMENT | 4,476,160 | 78.7 | % | 65,318 | 22.06 | ||||||||||||||||||||||||
RICHMOND, VA SEGMENT | |||||||||||||||||||||||||||||
300 Arboretum Place | Richmond | VA | 1988 | 212,228 | 92.8 | % | 3,587 | 18.45 | |||||||||||||||||||||
6800 Paragon Place | Richmond | VA | 1986 | 144,722 | 76.1 | % | 2,251 | 20.06 | |||||||||||||||||||||
6802 Paragon Place | Richmond | VA | 1989 | 143,717 | 90.4 | % | 2,391 | 16.14 | |||||||||||||||||||||
7501 Boulders View Drive | Richmond | VA | 1990 | 136,641 | 94.0 | % | 1,777 | 8.90 | |||||||||||||||||||||
2511 Brittons Hill Road | (f) | Richmond | VA | 1987 | 132,548 | 100.0 | % | 686 | 6.75 | ||||||||||||||||||||
2100-2116 West Laburnam Avenue | Richmond | VA | 1976 | 128,337 | 97.5 | % | 1,762 | 14.81 | |||||||||||||||||||||
7300 Beaufont Springs Drive | Richmond | VA | 2000 | 120,665 | 100.0 | % | 2,569 | 22.41 | |||||||||||||||||||||
1025 Boulders Parkway | Richmond | VA | 1994 | 93,143 | 100.0 | % | 1,789 | 18.94 | |||||||||||||||||||||
2201-2245 Tomlynn Street | (f) | Richmond | VA | 1989 | 85,860 | 74.5 | % | 377 | 6.15 | ||||||||||||||||||||
7401 Beaufont Springs Drive | Richmond | VA | 1998 | 82,706 | 60.5 | % | 1,074 | 20.09 | |||||||||||||||||||||
7325 Beaufont Springs Drive | Richmond | VA | 1999 | 75,218 | 100.0 | % | 1,554 | 22.22 | |||||||||||||||||||||
100 Gateway Centre Parkway | Richmond | VA | 2001 | 74,991 | 72.0 | % | 551 | 16.52 | |||||||||||||||||||||
6806 Paragon Place | Richmond | VA | 2007 | 74,480 | 100.0 | % | 1,755 | 25.42 | |||||||||||||||||||||
9011 Arboretum Parkway | Richmond | VA | 1991 | 73,183 | 85.5 | % | 1,121 | 19.24 | |||||||||||||||||||||
4805 Lake Brooke Drive | Glen Allen | VA | 1996 | 60,867 | 100.0 | % | 777 | 19.48 | |||||||||||||||||||||
9100 Arboretum Parkway | Richmond | VA | 1988 | 58,445 | 86.2 | % | 884 | 16.92 | |||||||||||||||||||||
2812 Emerywood Parkway | Henrico | VA | 1980 | 56,984 | 100.0 | % | 821 | 16.81 | |||||||||||||||||||||
4364 South Alston Avenue | Durham | NC | 1985 | 56,601 | 100.0 | % | 1,133 | 21.79 | |||||||||||||||||||||
2277 Dabney Road | (f) | Richmond | VA | 1986 | 50,400 | 100.0 | % | 266 | 7.40 | ||||||||||||||||||||
9200 Arboretum Parkway | Richmond | VA | 1988 | 49,542 | 100.0 | % | 721 | 15.41 | |||||||||||||||||||||
9210 Arboretum Parkway | Richmond | VA | 1988 | 48,012 | 84.6 | % | 599 | 15.15 | |||||||||||||||||||||
2212-2224 Tomlynn Street | (f) | Richmond | VA | 1985 | 45,353 | 100.0 | % | 235 | 7.63 | ||||||||||||||||||||
2221-2245 Dabney Road | (f) | Richmond | VA | 1994 | 45,250 | 100.0 | % | 237 | 6.74 | ||||||||||||||||||||
2251 Dabney Road | (f) | Richmond | VA | 1983 | 42,000 | 100.0 | % | 210 | 6.83 | ||||||||||||||||||||
2161-2179 Tomlynn Street | (f) | Richmond | VA | 1985 | 41,550 | 89.9 | % | 204 | 7.98 | ||||||||||||||||||||
2256 Dabney Road | (f) | Richmond | VA | 1982 | 33,413 | 100.0 | % | 233 | 8.63 | ||||||||||||||||||||
2246 Dabney Road | (f) | Richmond | VA | 1987 | 33,271 | 100.0 | % | 287 | 11.37 | ||||||||||||||||||||
2244 Dabney Road | (f) | Richmond | VA | 1993 | 33,050 | 100.0 | % | 297 | 11.68 | ||||||||||||||||||||
9211 Arboretum Parkway | Richmond | VA | 1991 | 30,791 | 13.3 | % | 183 | 13.00 | |||||||||||||||||||||
2248 Dabney Road | (f) | Richmond | VA | 1989 | 30,184 | 87.6 | % | 189 | 8.66 | ||||||||||||||||||||
2130-2146 Tomlynn Street | (f) | Richmond | VA | 1988 | 29,700 | 57.6 | % | 194 | 14.11 | ||||||||||||||||||||
2120 Tomlyn Street | (f) | Richmond | VA | 1986 | 23,850 | 100.0 | % | 115 | 8.14 | ||||||||||||||||||||
2240 Dabney Road | (f) | Richmond | VA | 1984 | 15,389 | 100.0 | % | 139 | 12.04 | ||||||||||||||||||||
SUBTOTAL/WEIGHTED AVG — RICHMOND, VA SEGMENT | 2,363,091 | 90.5 | % | 30,968 | 15.25 |
33
Table of Contents
Average | |||||||||||||||||||||||||||||
Total Base Rent | Annualized | ||||||||||||||||||||||||||||
Net | Percentage | for the Twelve | Rental Rate | ||||||||||||||||||||||||||
Year | Rentable | Leased as of | Months Ended | as of | |||||||||||||||||||||||||
Built/ | Square | December 31, | December 31, | December 31, | |||||||||||||||||||||||||
Property Name | Location | State | Renovated | Feet | 2010 (a) | 2010 (b) (000’s) | 2010 (c) | ||||||||||||||||||||||
AUSTIN, TX | |||||||||||||||||||||||||||||
1250 Capital of Texas Highway South | Austin | TX | 1984 | 270,711 | 82.7 | % | 2,945 | 21.60 | |||||||||||||||||||||
1301 Mopac Expressway | Austin | TX | 2001 | 222,580 | 99.8 | % | 4,307 | 30.25 | |||||||||||||||||||||
3711 South Mopac Expressway | Austin | TX | 2007 | 205,195 | 97.7 | % | 3,598 | 27.96 | |||||||||||||||||||||
1601 Mopac Expressway | Austin | TX | 2000 | 195,639 | 100.0 | % | 2,962 | 26.29 | |||||||||||||||||||||
1501 South Mopac Expressway | Austin | TX | 1999 | 195,324 | 100.0 | % | 2,560 | 23.22 | |||||||||||||||||||||
1221 Mopac Expressway | Austin | TX | 2001 | 173,302 | 99.0 | % | 3,257 | 29.07 | |||||||||||||||||||||
SUBTOTAL/WEIGHTED — AUSTIN, TX SEGMENT | 1,262,751 | 95.8 | % | 19,629 | 26.16 | ||||||||||||||||||||||||
CALIFORNIA | |||||||||||||||||||||||||||||
155 Grand Avenue | Oakland | CA | 1990 | 200,996 | 71.1 | % | 3,932 | 29.35 | |||||||||||||||||||||
2 Kaiser Land | (g) | Oakland | CA | N/A | — | — | — | — | |||||||||||||||||||||
Oakland Lot B | (g) | Oakland | CA | N/A | — | — | — | — | |||||||||||||||||||||
1220 Concord Avenue | Concord | CA | 1984 | 175,153 | 100.0 | % | 3,469 | 22.74 | |||||||||||||||||||||
1200 Concord Avenue | Concord | CA | 1984 | 175,103 | 100.0 | % | 4,248 | 24.69 | |||||||||||||||||||||
5780 & 5790 Fleet Street | Carlsbad | CA | 1999 | 121,381 | 73.0 | % | 2,087 | 25.25 | |||||||||||||||||||||
5900 & 5950 La Place Court | Carlsbad | CA | 1988 | 80,506 | 62.6 | % | 1,395 | 25.21 | |||||||||||||||||||||
16870 West Bernardo Drive | Rancho Bernardo | CA | 2002 | 68,708 | 84.1 | % | 1,282 | 31.99 | |||||||||||||||||||||
5963 La Place Court | Carlsbad | CA | 1987 | 61,587 | 56.0 | % | 764 | 21.74 | |||||||||||||||||||||
2035 Corte Del Nogal | Carlsbad | CA | 1991 | 53,982 | 72.9 | % | 623 | 17.45 | |||||||||||||||||||||
5973 Avendia Encinas | Carlsbad | CA | 1986 | 51,695 | 88.3 | % | 1,087 | 16.30 | |||||||||||||||||||||
SUBTOTAL/WEIGHTED — CALIFORNIA SEGMENT | 989,111 | 81.8 | % | 18,887 | 24.89 | ||||||||||||||||||||||||
TOTAL CORE PORTFOLIO | 25,633,447 | 87.6 | % | 454,981 | 23.63 | ||||||||||||||||||||||||
(a) | Calculated by dividing net rentable square feet included in leases signed on or before December 31, 2010 at the property by the aggregate net rentable square feet of the property. | |
(b) | “Total Base Rent” for the twelve months ended December 31, 2010 represents base rents earned during such period, excluding tenant reimbursements and deferred market rent adjustments, calculated in accordance with generally accepted accounting principles (GAAP) determined on a straight-line basis. | |
(c) | “Average Annualized Rental Rate” is calculated as follows: (i) for office leases written on a triple net basis, the sum of the annualized contracted base rental rates payable for all space leased as of December 31, 2010 plus the prorata 2010 budgeted operating expense recoveries excluding tenant electricity; and (ii) for office leases written on a full service basis, the annualized contracted base rent payable for all space leased as of December 31, 2010. In both cases, the annualized rental rate is divided by the total square footage leased as of December 31, 2010 without giving effect to free rent or scheduled rent increases that would be taken into account under GAAP. | |
(d) | These properties are subject to a ground lease with a third party. | |
(e) | We hold our interest in Two Logan Square (100 North 18th Street) through our ownership of second and third mortgages that are secured by this property and that are junior to a first mortgage with a third party. Our ownership of these two mortgages currently provides us with all of the cash flows from Two Logan Square after the payment of operating expenses and debt service on the first mortgage. |
34
Table of Contents
(f) | These properties are industrial facilities. |
(g) | These are mixed-use properties. |
Final | Percentage | |||||||||||||||||||||||
Rentable | Final | Annualized | of Total Final | |||||||||||||||||||||
Number of | Square | Annualized | Base Rent | Annualized | ||||||||||||||||||||
Year of | Leases | Footage | Base Rent | Per Square | Base Rent | |||||||||||||||||||
Lease | Expiring | Subject to | Under | Foot Under | Under | |||||||||||||||||||
Expiration | Within the | Expiring | Expiring | Expiring | Expiring | Cumulative | ||||||||||||||||||
December 31, | Year | Leases | Leases (a) | Leases | Leases | Total | ||||||||||||||||||
2011 | 324 | 2,210,359 | $ | 45,814,934 | $ | 20.73 | 8.8 | % | 8.8 | % | ||||||||||||||
2012 | 310 | 2,826,334 | 68,786,205 | 24.34 | 13.3 | % | 22.1 | % | ||||||||||||||||
2013 | 218 | 2,344,110 | 46,837,279 | 19.98 | 9.0 | % | 31.1 | % | ||||||||||||||||
2014 | 187 | 2,451,204 | 55,670,270 | 22.71 | 10.7 | % | 41.9 | % | ||||||||||||||||
2015 | 187 | 2,485,688 | 56,156,913 | 22.59 | 10.8 | % | 52.7 | % | ||||||||||||||||
2016 | 131 | 1,543,286 | 36,493,928 | 23.65 | 7.0 | % | 59.8 | % | ||||||||||||||||
2017 | 85 | 2,111,282 | 56,838,758 | 26.92 | 11.0 | % | 70.7 | % | ||||||||||||||||
2018 | 46 | 1,207,241 | 35,169,498 | 29.13 | 6.8 | % | 77.5 | % | ||||||||||||||||
2019 | 35 | 932,710 | 32,894,121 | 35.27 | 6.3 | % | 83.9 | % | ||||||||||||||||
2020 | 26 | 818,232 | 19,491,601 | 23.82 | 3.8 | % | 87.6 | % | ||||||||||||||||
2021 and thereafter | 47 | 3,009,356 | 64,224,192 | 21.34 | 12.4 | % | 100.0 | % | ||||||||||||||||
1,596 | 21,939,802 | $ | 518,377,699 | $ | 23.63 | 100.0 | % | |||||||||||||||||
(a) | “Final Annualized Base Rent” for each lease scheduled to expire represents the cash rental rate of base rents, excluding tenant reimbursements, in the final month prior to expiration multiplied by 12. Tenant reimbursements generally include payment of a portion of real estate taxes, operating expenses and common area maintenance and utility charges. |
Weighted | Percentage of | |||||||||||||||||||||||
Average | Aggregate | Percentage | Annualized | Aggregate | ||||||||||||||||||||
Number | Remaining | Leased | of Aggregate | Base | Annualized | |||||||||||||||||||
of | Lease Term | Square | Leased | Rent (in | Base | |||||||||||||||||||
Tenant Name (a) | Leases | in Months | Feet | Square Feet | 000) (b) | Rent | ||||||||||||||||||
General Services Administration — U.S. Govt. | 14 | 201 | 1,551,557 | 7.1 | % | $ | 29,477 | 6.4 | % | |||||||||||||||
Northrop Grumman Corporation | 6 | 59 | 471,789 | 2.2 | % | 14,137 | 3.1 | % | ||||||||||||||||
Wells Fargo Bank, N.A. | 14 | 70 | 477,900 | 2.2 | % | 11,280 | 2.5 | % | ||||||||||||||||
Pepper Hamilton LLP | 2 | 47 | 312,324 | 1.4 | % | 10,960 | 2.4 | % | ||||||||||||||||
Time Warner Cable, Inc. | 2 | 98 | 288,645 | 1.3 | % | 9,007 | 2.0 | % | ||||||||||||||||
Lockheed Martin | 8 | 33 | 556,584 | 2.5 | % | 8,769 | 1.9 | % | ||||||||||||||||
Dechert LLP | 1 | 106 | 218,565 | 1.0 | % | 7,213 | 1.6 | % | ||||||||||||||||
KPMG, LLP | 2 | 43 | 241,828 | 1.1 | % | 7,160 | 1.6 | % | ||||||||||||||||
Lincoln National Management Co. | 1 | 115 | 193,626 | 0.9 | % | 6,085 | 1.3 | % | ||||||||||||||||
CA, Inc. | 1 | 0 | 227,574 | 1.0 | % | 5,772 | 1.3 | % | ||||||||||||||||
Blank Rome LLP | 1 | 133 | 236,903 | 1.1 | % | 5,613 | 1.2 | % | ||||||||||||||||
Hewlett Packard | 2 | 66 | 141,339 | 0.6 | % | 3,911 | 0.9 | % | ||||||||||||||||
Marsh USA, Inc. | 2 | 31 | 128,090 | 0.6 | % | 3,831 | 0.8 | % | ||||||||||||||||
Deltek Systems, Inc. | 3 | 15 | 116,172 | 0.5 | % | 3,790 | 0.8 | % | ||||||||||||||||
AT&T | 4 | 95 | 124,603 | 0.6 | % | 3,673 | 0.8 | % | ||||||||||||||||
Computer Sciences | 5 | 39 | 226,637 | 1.0 | % | 3,643 | 0.8 | % | ||||||||||||||||
Woodcock Washburn, LLC | 1 | 132 | 109,323 | 0.5 | % | 3,608 | 0.8 | % | ||||||||||||||||
United Healthcare Services | 2 | 84 | 122,602 | 0.6 | % | 3,499 | 0.8 | % | ||||||||||||||||
Scitor Corporation | 1 | 18 | 109,736 | 0.5 | % | 3,483 | 0.8 | % | ||||||||||||||||
Drinker Biddle & Reath LLP | 1 | 42 | 209,584 | 1.0 | % | 3,449 | 0.8 | % | ||||||||||||||||
Consolidated Total/Weighted Average | 73 | 98 | 6,065,381 | 27.7 | % | $ | 148,360 | 32.6 | % | |||||||||||||||
(a) | The identified tenant includes affiliates in certain circumstances. | |
(b) | Annualized Base Rent represents the monthly Base Rent, excluding tenant reimbursements, for each lease in effect at December 31, 2010 multiplied by 12. Tenant reimbursements generally include payment of a portion of real estate taxes, operating expenses and common area maintenance and utility charges. |
35
Table of Contents
Item 3. | Legal Proceedings |
Item 4. | Removed and Reserved |
36
Table of Contents
Item 5. | Market for Registrant’s Common Equity and Related Shareholder Matters and Issuer Purchases of Equity Securities |
Share Price | Share Price | Distributions | ||||||||||
High | Low | Paid During Quarter | ||||||||||
First Quarter 2009 | $ | 7.36 | $ | 2.52 | $ | 0.30 | ||||||
Second Quarter 2009 | $ | 7.45 | $ | 2.91 | $ | 0.10 | ||||||
Third Quarter 2009 | $ | 11.46 | $ | 6.61 | $ | 0.10 | ||||||
Fourth Quarter 2009 | $ | 11.85 | $ | 9.48 | $ | 0.10 | ||||||
First Quarter 2010 | $ | 12.90 | $ | 10.29 | $ | 0.15 | ||||||
Second Quarter 2010 | $ | 13.36 | $ | 10.75 | $ | 0.15 | ||||||
Third Quarter 2010 | $ | 12.62 | $ | 10.00 | $ | 0.15 | ||||||
Fourth Quarter 2010 | $ | 12.99 | $ | 10.22 | $ | 0.15 |
37
Table of Contents
(a) | (b) | (c) | ||||||||||
Number of securities | ||||||||||||
remaining available for | ||||||||||||
Number of securities to | Weighted-average | future issuance under | ||||||||||
be issued upon exercise of | exercise price of | equity compensation | ||||||||||
outstanding options, | outstanding options, | plans (excluding securities | ||||||||||
Plan category | warrants and rights | warrants and rights | reflected in column (a)) | |||||||||
Equity compensation plans approved by security holders (1) | 3,116,611 | $ | 14.56 | 6,742,239 | ||||||||
Equity compensation plans not approved by security holders | — | — | — | |||||||||
Total | 3,116,611 | $ | 14.56 | 6,742,239 |
(1) | Relates to our Amended and Restated 1997 Long-Term Incentive Plan (the “1997 Plan”) and 46,667 options awarded prior to adoption of the 1997 Plan. In June 2010, our shareholders approved amendments to the 1997 Plan. The amendments, among other things, increased the number of common shares available for awards under the 1997 Plan by 6,000,000 (of which 3,600,000 are available solely for awards of options and share appreciation rights). |
Purchased as Part of | Shares that May Yet Be | |||||||||||||||
Total Number of | Average Price Paid | Publicly Announced | Purchased Under the | |||||||||||||
Period | Shares Purchased | per Share | Plans or Programs | Plans or Programs (a) | ||||||||||||
(in thousands) | ||||||||||||||||
January 1 to January 31 | 14,355 | (b) | $ | 11.42 | — | 539,200 | ||||||||||
February 1 to February 28 | — | — | 539,200 | |||||||||||||
March 1 to March 31 | 4,846 | (b) | 12.30 | — | 539,200 | |||||||||||
April 1 to April 31 | — | — | 539,200 | |||||||||||||
May 1 to May 31 | — | — | 539,200 | |||||||||||||
June 1 to June 30 | — | — | 539,200 | |||||||||||||
July 1 to July 31 | — | — | 539,200 | |||||||||||||
August 1 to August 31 | — | — | 539,200 | |||||||||||||
September 1 to September 31 | — | — | 539,200 | |||||||||||||
October 1 to October 31 | — | — | 539,200 | |||||||||||||
November 1 to November 31 | — | — | 539,200 | |||||||||||||
December 1 to December 31 | — | — | 539,200 | |||||||||||||
Total | 19,201 | — | ||||||||||||||
(a) | Relates to the remaining share repurchase availability under the Parent Company’s share repurchase program. There is no expiration date on the share repurchase program. The Parent Company’s Board of Trustees initially authorized this program in 1998 and has periodically replenished capacity under the program. | |
(b) | Represents common shares cancelled by the Parent Company upon vesting of restricted common shares previously awarded to Company employees in satisfaction of tax withholding obligations. Such shares do not impact the total number of shares that may yet be purchased under the share repurchase program. |
38
Table of Contents
Period Ending | ||||||||||||||||||||||||
Index | 12/31/05 | 12/31/06 | 12/31/07 | 12/31/08 | 12/31/09 | 12/31/10 | ||||||||||||||||||
Brandywine Realty Trust | 100.00 | 124.09 | 71.01 | 33.97 | 55.38 | 59.60 | ||||||||||||||||||
S&P 500 | 100.00 | 115.79 | 122.16 | 76.96 | 97.33 | 111.99 | ||||||||||||||||||
Russell 2000 | 100.00 | 118.37 | 116.51 | 77.15 | 98.11 | 124.46 | ||||||||||||||||||
NAREIT All Equity REIT Index | 100.00 | 135.06 | 113.87 | 70.91 | 90.76 | 116.12 |
39
Table of Contents
Item 6. | Selected Financial Data |
Year Ended December 31, | 2010 (a) | 2009 (a) | 2008 (a) | 2007 | 2006 | |||||||||||||||
Operating Results | ||||||||||||||||||||
Total revenue | $ | 566,897 | $ | 575,058 | $ | 580,932 | $ | 595,759 | $ | 542,999 | ||||||||||
Income (loss) from continuing operations | (29,638 | ) | 5,339 | (662 | ) | 6,885 | (40,003 | ) | ||||||||||||
Net income (loss) | (17,606 | ) | 8,089 | 38,525 | 55,335 | 10,949 | ||||||||||||||
Income (loss) allocated to Common Shares | (25,578 | ) | (245 | ) | 28,462 | 44,124 | 332 | |||||||||||||
Income (loss) from continuing operations per Common Share | ||||||||||||||||||||
Basic | $ | (0.28 | ) | $ | (0.02 | ) | $ | (0.11 | ) | $ | (0.03 | ) | $ | (0.52 | ) | |||||
Diluted | $ | (0.28 | ) | $ | (0.02 | ) | $ | (0.11 | ) | $ | (0.03 | ) | $ | (0.52 | ) | |||||
Earnings per Common Share | ||||||||||||||||||||
Basic | $ | (0.19 | ) | $ | — | $ | 0.32 | $ | 0.50 | $ | — | |||||||||
Diluted | $ | (0.19 | ) | $ | — | $ | 0.32 | $ | 0.50 | $ | — | |||||||||
Cash distributions paid per Common Share | $ | 0.60 | $ | 0.60 | $ | 1.76 | $ | 1.76 | $ | 1.76 | ||||||||||
Balance Sheet Data | ||||||||||||||||||||
Real estate investments, net of accumulated depreciation | $ | 4,201,410 | $ | 4,164,992 | $ | 4,191,367 | $ | 4,657,333 | $ | 4,739,726 | ||||||||||
Total assets | 4,690,378 | 4,663,750 | 4,742,619 | 5,213,968 | 5,508,479 | |||||||||||||||
Total indebtedness | 2,430,446 | 2,454,577 | 2,741,495 | 3,081,949 | 3,133,934 | |||||||||||||||
Total liabilities | 2,712,604 | 2,742,010 | 3,020,121 | 3,363,759 | 3,462,272 | |||||||||||||||
Noncontrolling interest | 128,272 | 38,308 | 52,961 | 84,076 | 123,630 | |||||||||||||||
Brandywine Realty Trust’s equity | 1,849,502 | 1,883,432 | 1,669,537 | 1,766,133 | 1,922,577 | |||||||||||||||
Other Data | ||||||||||||||||||||
Cash flows from: | ||||||||||||||||||||
Operating activities | 185,127 | 220,405 | 233,867 | 224,805 | 238,299 | |||||||||||||||
Investing activities | (171,936 | ) | (102,549 | ) | 164,046 | 39,162 | (912,813 | ) | ||||||||||||
Financing activities | 1,807 | (120,213 | ) | (399,589 | ) | (283,746 | ) | 692,719 | ||||||||||||
Property Data | ||||||||||||||||||||
Number of properties owned at year end | 233 | 245 | 248 | 257 | 313 | |||||||||||||||
Net rentable square feet owned at year end | 25,633 | 25,563 | 26,257 | 28,888 | 31,764 |
(a) | During 2010, we recorded depreciation expense of $1.2 million related to projects completed in prior years that were not closed out of our job cost system in a timely manner. This resulted in the understatement of depreciation and amortization expense in the prior years. During the years ended December 31, 2009 and 2008, depreciation expense was understated by $0.9 million and $0.2 million, respectively. The remaining difference relates to other prior years and was nominal. As these errors, both individually and in aggregate, were not material to prior years’ consolidated financial statements and the impact of correcting this error in the current year is not material to the our full year consolidated financial statements, we recorded the related adjustments in the current year. |
40
Table of Contents
Year Ended December 31, | 2010 (a) | 2009 (a) | 2008 (a) | 2007 | 2006 | |||||||||||||||
Operating Results | ||||||||||||||||||||
Total revenue | $ | 566,897 | $ | 575,058 | $ | 580,932 | $ | 595,759 | $ | 542,999 | ||||||||||
Income (loss) from continuing operations | (29,638 | ) | 5,339 | (662 | ) | 6,885 | (40,003 | ) | ||||||||||||
Net income | (17,606 | ) | 8,089 | 38,525 | 55,335 | 10,949 | ||||||||||||||
Income from continuing operations per Common Partnership Unit | ||||||||||||||||||||
Basic | $ | (0.28 | ) | $ | (0.02 | ) | $ | (0.11 | ) | $ | (0.03 | ) | $ | (0.52 | ) | |||||
Diluted | $ | (0.28 | ) | $ | (0.02 | ) | $ | (0.11 | ) | $ | (0.03 | ) | $ | (0.52 | ) | |||||
Earnings per Common Partnership Units | ||||||||||||||||||||
Basic | $ | (0.19 | ) | $ | — | $ | 0.32 | $ | 0.50 | $ | 0.02 | |||||||||
Diluted | $ | (0.19 | ) | $ | — | $ | 0.32 | $ | 0.50 | $ | 0.02 | |||||||||
Cash distributions paid per Common Partnership Unit | $ | 0.60 | $ | 0.60 | $ | 1.76 | $ | 1.76 | $ | 1.76 | ||||||||||
Balance Sheet Data | ||||||||||||||||||||
Real estate investments, net of accumulated depreciation | $ | 4,201,410 | $ | 4,164,992 | $ | 4,191,367 | $ | 4,657,333 | $ | 4,739,726 | ||||||||||
Total assets | 4,690,378 | 4,663,750 | 4,742,619 | 5,213,968 | 5,508,479 | |||||||||||||||
Total indebtedness | 2,430,446 | 2,454,577 | 2,741,495 | 3,081,949 | 3,133,935 | |||||||||||||||
Total liabilities | 2,712,604 | 2,742,010 | 3,020,121 | 3,363,759 | 3,462,272 | |||||||||||||||
Redeemable limited partnership units | 132,855 | 44,620 | 54,166 | 90,151 | 96,544 | |||||||||||||||
Non-controlling interest | — | 65 | — | 28 | 34,414 | |||||||||||||||
Brandywine Operating Partnership’s equity | 1,844,919 | 1,877,055 | 1,668,332 | 1,760,030 | 1,915,249 | |||||||||||||||
Other Data | ||||||||||||||||||||
Cash flows from: | ||||||||||||||||||||
Operating activities | 185,127 | 220,405 | 233,867 | 224,805 | 238,299 | |||||||||||||||
Investing activities | (171,936 | ) | (102,549 | ) | 164,046 | 39,162 | (912,813 | ) | ||||||||||||
Financing activities | 1,807 | (120,213 | ) | (399,589 | ) | (283,746 | ) | 692,719 | ||||||||||||
Property Data | ||||||||||||||||||||
Number of properties owned at year end | 233 | 245 | 248 | 257 | 313 | |||||||||||||||
Net rentable square feet owned at year end | 25,663 | 25,563 | 26,257 | 28,888 | 31,764 |
(a) | During 2010, we recorded depreciation expense of $1.2 million related to projects completed in prior years that were not closed out of our job cost system in a timely manner. This resulted in the understatement of depreciation and amortization expense in the prior years. During the years ended December 31, 2009 and 2008, depreciation expense was understated by $0.9 million and $0.2 million, respectively. The remaining difference relates to other prior years and was nominal. As these errors, both individually and in aggregate, were not material to prior years’ consolidated financial statements and the impact of correcting this error in the current year is not material to the our full year consolidated financial statements, we recorded the related adjustments in the current year. |
41
Table of Contents
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
42
Table of Contents
43
Table of Contents
44
Table of Contents
45
Table of Contents
46
Table of Contents
47
Table of Contents
48
Table of Contents
49
Table of Contents
Acquired/Completed | Development/Redevelopment | Other/ | ||||||||||||||||||||||||||||||||||||||||||||||
Same Store Property Portfolio | Properties | Properties (a) | (Eliminations) (b) | Total Portfolio | ||||||||||||||||||||||||||||||||||||||||||||
Increase/ | Increase/ | |||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | 2010 | 2009 | (Decrease) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | (Decrease) | ||||||||||||||||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash rents | $ | 425,787 | $ | 439,381 | $ | (13,594 | ) | $ | 13,665 | $ | 9,202 | $ | 9,626 | $ | 3,985 | $ | (2,544 | ) | $ | 4,839 | $ | 446,534 | $ | 457,407 | $ | (10,873 | ) | |||||||||||||||||||||
Straight-line rents | 10,595 | 7,995 | $ | 2,600 | 1,954 | 810 | 1,125 | (146 | ) | — | 33 | 13,674 | 8,692 | 4,982 | ||||||||||||||||||||||||||||||||||
Above/below market rent amortization | 5,574 | 6,542 | $ | (968 | ) | 417 | 508 | — | (379 | ) | — | — | 5,991 | 6,671 | (680 | ) | ||||||||||||||||||||||||||||||||
Total rents | 441,956 | 453,918 | (11,962 | ) | 16,036 | 10,520 | 10,751 | 3,460 | (2,544 | ) | 4,872 | 466,199 | 472,770 | (6,571 | ) | |||||||||||||||||||||||||||||||||
Tenant reimbursements | 72,762 | 74,023 | (1,261 | ) | 3,359 | 2,197 | 2,260 | 557 | 393 | 1,420 | 78,774 | 78,197 | 577 | |||||||||||||||||||||||||||||||||||
Termination fees | 5,553 | 2,387 | 3,166 | 107 | — | 106 | 1,214 | — | — | 5,766 | 3,601 | 2,165 | ||||||||||||||||||||||||||||||||||||
Third party management fees, labor reimbursement and leasing | — | — | — | — | — | — | — | 11,830 | 17,151 | 11,830 | 17,151 | (5,321 | ) | |||||||||||||||||||||||||||||||||||
Other | 2,555 | 1,913 | 642 | 539 | 188 | 15 | 125 | 1,219 | 1,113 | 4,328 | 3,339 | 989 | ||||||||||||||||||||||||||||||||||||
Total revenue | 522,826 | 532,241 | (9,415 | ) | 20,041 | 12,905 | 13,132 | 5,356 | 10,898 | 24,556 | 566,897 | 575,058 | (8,161 | ) | ||||||||||||||||||||||||||||||||||
Property operating expenses | 165,283 | 160,917 | 4,366 | 9,853 | 5,927 | 3,137 | 1,813 | (8,122 | ) | (3,486 | ) | 170,151 | 165,171 | 4,980 | ||||||||||||||||||||||||||||||||||
Real estate taxes | 50,189 | 54,074 | (3,885 | ) | 2,840 | 1,235 | 550 | 526 | 865 | 1,258 | 54,444 | 57,093 | (2,649 | ) | ||||||||||||||||||||||||||||||||||
Third party management expenses | — | — | — | — | — | — | — | 5,866 | 7,996 | 5,866 | 7,996 | (2,130 | ) | |||||||||||||||||||||||||||||||||||
Subtotal | 307,354 | 317,250 | (9,896 | ) | 7,348 | 5,743 | 9,445 | 3,017 | 12,289 | 18,788 | 336,436 | 344,798 | (8,362 | ) | ||||||||||||||||||||||||||||||||||
General & administrative expenses | 1 | — | 1 | 281 | — | 23 | — | 23,001 | 20,821 | 23,306 | 20,821 | 2,485 | ||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 191,040 | 188,776 | 2,264 | 11,535 | 7,457 | 5,089 | 3,741 | 5,111 | 5,889 | 212,775 | 205,863 | 6,912 | ||||||||||||||||||||||||||||||||||||
Operating Income (loss) | $ | 116,313 | $ | 128,474 | $ | (12,161 | ) | $ | (4,468 | ) | $ | (1,714 | ) | $ | 4,333 | $ | (724 | ) | $ | (15,823 | ) | $ | (7,922 | ) | $ | 100,355 | $ | 118,114 | $ | (17,759 | ) | |||||||||||||||||
Number of properties | 223 | 223 | 6 | 6 | 4 | 4 | 233 | 233 | ||||||||||||||||||||||||||||||||||||||||
Square feet | 22,282 | 22,282 | 1,734 | 1,734 | 1,618 | 1,618 | 25,634 | 25,634 | ||||||||||||||||||||||||||||||||||||||||
Other Income (Expense): | ||||||||||||||||||||||||||||||||||||||||||||||||
Interest income | 3,222 | 2,499 | 723 | |||||||||||||||||||||||||||||||||||||||||||||
Interest expense | (132,640 | ) | (135,740 | ) | 3,100 | |||||||||||||||||||||||||||||||||||||||||||
Interest expense — Deferred financing costs | (3,770 | ) | (5,864 | ) | 2,094 | |||||||||||||||||||||||||||||||||||||||||||
Recognized hedge activity | — | (916 | ) | 916 | ||||||||||||||||||||||||||||||||||||||||||||
Equity in income of real estate ventures | 5,305 | 4,069 | 1,236 | |||||||||||||||||||||||||||||||||||||||||||||
Gain (loss) on early extinguishment of debt | (2,110 | ) | 23,177 | (25,287 | ) | |||||||||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations | (29,638 | ) | 5,339 | (34,977 | ) | |||||||||||||||||||||||||||||||||||||||||||
Income from discontinued operations | 12,032 | 2,750 | 9,282 | |||||||||||||||||||||||||||||||||||||||||||||
Net Income | $ | (17,606 | ) | $ | 8,089 | $ | (25,695 | ) | ||||||||||||||||||||||||||||||||||||||||
Earnings per common share | $ | (0.19 | ) | $ | 0.00 | $ | (0.19 | ) | ||||||||||||||||||||||||||||||||||||||||
(a) | - Results include: two development and two redevelopment properties. | |
(b) | - Represents certain revenues and expenses at the corporate level as well as various intercompany costs that are eliminated in consolidation and third-party management fees. |
50
Table of Contents
• | decrease of $13.6 million of rental income at the same store portfolio as a result of the decrease in same store occupancy of 320 basis points; | ||
• | decrease of $7.3 million due to the deconsolidation of three of our real estate ventures as a result of the adoption of the new accounting standard for the consolidation of variable interest entities beginning January 1, 2010 during the first quarter of 2010. This standard does not require retrospective adoption; | ||
• | decrease of $3.9 million of rental income due to the decrease in occupancy at three redevelopment properties that we recently placed in service; and | ||
• | an offsetting increase of $13.9 million of rental income due to our acquisition of Three Logan Square and the completion and placement in service of the IRS Philadelphia Campus and the Cira South Garage during the third quarter of 2010. |
51
Table of Contents
• | an increase of $0.8 million in amortization of stock-based compensation as a result of stock option and restricted stock performance units granted in March 2010; | ||
• | an increase of $1.4 million in salaries, bonus and recruiting fees due to new hires during 2010; | ||
• | a $0.2 million one-time bonus payment made during 2010; and | ||
• | a net increase of $0.1 million as a result of various corporate level expenses during 2010, none of which were individually significant; |
• | a decrease of $14.6 million resulting from our buybacks of various unsecured notes subsequent to 2009. The details of the various purchases completed during 2010 are noted in the(Loss) gain on early extinguishment of debtsection below; | ||
• | a decrease of $5.5 million resulting from the pay-off of an unsecured note at maturity during the fourth quarter of 2009; | ||
• | a decrease of $0.4 million resulting from lower weighted average interest rates on our $183.0 million term loan and our three Preferred Trust borrowings. Such borrowings have variable interest rates and a portion of such borrowings are swaps which matured early in the quarters; and | ||
• | an increase of $1.5 million in capitalized interest as a result of the increase in cumulative spending on development projects in 2010 compared to 2009. |
52
Table of Contents
53
Table of Contents
54
Table of Contents
55
Table of Contents
Acquired/Completed | Development/Redevelopment | Other/ | ||||||||||||||||||||||||||||||||||||||||||||||
Same Store Property Portfolio | Properties | Properties (a) | (Eliminations) (b) | Total Portfolio | ||||||||||||||||||||||||||||||||||||||||||||
Increase/ | Increase/ | |||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | 2009 | 2008 | (Decrease) | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | (Decrease) | ||||||||||||||||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash rents | $ | 445,370 | $ | 450,291 | $ | (4,921 | ) | $ | 6,739 | $ | 902 | $ | 13,187 | $ | 12,156 | $ | (2,413 | ) | $ | (2,940 | ) | $ | 462,883 | $ | 460,409 | $ | 2,474 | |||||||||||||||||||||
Straight-line rents | 5,471 | 14,102 | $ | (8,631 | ) | 2,567 | 322 | 664 | 1,123 | — | — | 8,702 | 15,547 | (6,845 | ) | |||||||||||||||||||||||||||||||||
Above/below market rent amortization | 6,514 | 5,914 | $ | 600 | — | — | 129 | 1,342 | — | — | 6,643 | 7,256 | (613 | ) | ||||||||||||||||||||||||||||||||||
Total rents | 457,355 | 470,307 | (12,952 | ) | 9,306 | 1,224 | 13,980 | 14,621 | (2,413 | ) | (2,940 | ) | 478,228 | 483,212 | (4,984 | ) | ||||||||||||||||||||||||||||||||
Tenant reimbursements | 75,390 | 73,831 | 1,559 | 1,351 | 376 | 2,754 | 3,198 | 301 | 685 | 79,796 | 78,090 | 1,706 | ||||||||||||||||||||||||||||||||||||
Termination fees | 2,385 | 4,800 | (2,415 | ) | — | — | 1,216 | — | — | — | 3,601 | 4,800 | (1,199 | ) | ||||||||||||||||||||||||||||||||||
Third party management fees, labor reimbursement and leasing | — | — | — | — | — | — | — | 17,151 | 20,401 | 17,151 | 20,401 | (3,250 | ) | |||||||||||||||||||||||||||||||||||
Other | 2,019 | 1,831 | 188 | 1 | — | 314 | (6 | ) | 1,109 | 1,093 | 3,443 | 2,918 | 525 | |||||||||||||||||||||||||||||||||||
Total revenue | 537,149 | 550,769 | (13,620 | ) | 10,658 | 1,600 | 18,264 | 17,813 | 16,148 | 19,239 | 582,219 | 589,421 | (7,202 | ) | ||||||||||||||||||||||||||||||||||
Property operating expenses | 163,138 | 159,236 | 3,902 | 3,626 | (737 | ) | 7,740 | 8,100 | (6,345 | ) | (5,829 | ) | 168,159 | 160,770 | 7,389 | |||||||||||||||||||||||||||||||||
Real estate taxes | 53,621 | 54,601 | (980 | ) | 2,056 | 1,712 | 1,761 | 1,753 | 792 | 583 | 58,230 | 58,649 | (419 | ) | ||||||||||||||||||||||||||||||||||
Third party management expenses | — | — | — | — | — | — | — | 7,996 | 8,965 | 7,996 | 8,965 | (969 | ) | |||||||||||||||||||||||||||||||||||
Subtotal | 320,390 | 336,932 | (16,542 | ) | 4,976 | 625 | 8,763 | 7,960 | 13,705 | 15,520 | 347,834 | 361,037 | (13,203 | ) | ||||||||||||||||||||||||||||||||||
General & administrative expenses | — | — | — | — | — | — | — | 20,821 | 23,002 | 20,821 | 23,002 | (2,181 | ) | |||||||||||||||||||||||||||||||||||
Depreciation and amortization | 189,020 | 190,584 | (1,564 | ) | 5,145 | 872 | 11,198 | 6,680 | 3,227 | 3,907 | 208,590 | 202,043 | 6,547 | |||||||||||||||||||||||||||||||||||
Operating Income (loss) | $ | 131,370 | $ | 146,348 | $ | (14,978 | ) | $ | (169 | ) | $ | (247 | ) | $ | (2,435 | ) | $ | 1,280 | $ | (10,343 | ) | $ | (11,389 | ) | $ | 118,423 | $ | 135,992 | $ | (17,569 | ) | |||||||||||||||||
Number of properties | 232 | 232 | 4 | 4 | 9 | 9 | 245 | 245 | ||||||||||||||||||||||||||||||||||||||||
Square feet | 22,583 | 22,583 | 669 | 669 | 2,311 | 2,311 | 25,563 | 25,563 | ||||||||||||||||||||||||||||||||||||||||
Other Income (Expense): | ||||||||||||||||||||||||||||||||||||||||||||||||
Interest income | 2,499 | 1,839 | 660 | |||||||||||||||||||||||||||||||||||||||||||||
Interest expense | (135,740 | ) | (146,646 | ) | 10,906 | |||||||||||||||||||||||||||||||||||||||||||
Interest expense — Deferred financing costs | (5,864 | ) | (5,450 | ) | (414 | ) | ||||||||||||||||||||||||||||||||||||||||||
Recognized hedge activity | (916 | ) | — | (916 | ) | |||||||||||||||||||||||||||||||||||||||||||
Equity in income of real estate ventures | 4,069 | 8,447 | (4,378 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Net (loss) gain on disposition of undepreciated assets | — | (24 | ) | 24 | ||||||||||||||||||||||||||||||||||||||||||||
Provision for impairment on land inventory | — | (10,841 | ) | 10,841 | ||||||||||||||||||||||||||||||||||||||||||||
Gain on early extinguishment of debt | 23,177 | 18,105 | 5,072 | |||||||||||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations | 5,648 | 1,422 | 4,226 | |||||||||||||||||||||||||||||||||||||||||||||
Income from discontinued operations | 2,441 | 37,103 | (34,662 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Net Income | $ | 8,089 | $ | 38,525 | $ | (30,436 | ) | |||||||||||||||||||||||||||||||||||||||||
Earnings per common share | $ | — | $ | 0.33 | $ | (0.33 | ) | |||||||||||||||||||||||||||||||||||||||||
(a) | - Results include: two developments and three redevelopment properties. | |
(b) | - Represents certain revenues and expenses at the corporate level as well as various intercompany costs that are eliminated in consolidation and third-party management fees. |
56
Table of Contents
1) | An additional $5.8 million from four development/redevelopment properties that we completed and placed in service subsequent to 2008. |
2) | An additional $1.0 million of rental income due to increased occupancy at nine development/redevelopment properties in 2009 in comparison to 2008. |
3) | The increase was offset by the decrease of $4.9 million of rental income at our Same Store properties from 2008 to 2009 due to a decrease in occupancy of 380 basis points. |
57
Table of Contents
• | decrease of $4.9 million resulting from the payoff at maturity of our $113.0 million private placement notes in December 2008. |
• | decrease of $3.4 million resulting from a lower average Credit Facility balance at the end of 2009 and a lower weighted average interest rate on such borrowings in 2009 compared to December 31, 2008. |
• | decrease of $6.9 million resulting from lower weighted average interest rates on our $183.0 million Bank Term Loan and our three Preferred Trust borrowings. Such borrowings have variable interest rates and a portion of such borrowings are swapped to fixed rate debt through our hedging program. This decrease is offset by an increase of $5.7 million paid under these hedges since the variable interest rates on such debt is lower than the swapped fixed rate on the hedges assigned to these borrowings. |
• | decrease of $17.5 million resulting from our buybacks of unsecured notes in 2009. The details of the repurchases completed during the twelve months ended December 31, 2009 and 2008 are noted in theGain on early extinguishment of debtsection below. This decrease is offset by an increase of $5.1 million of interest on issuance of new notes. |
58
Table of Contents
59
Table of Contents
60
Table of Contents
• | fund normal recurring expenses, |
• | fund capital expenditures, including capital and tenant improvements and leasing costs, |
• | fund repayment of certain debt instruments when they mature, |
• | fund current development and redevelopment costs, and |
• | fund distributions to the Parent Company. |
• | From the inception of the Parent Company’s continuous equity Offering Program in March 2010 through December 31, 2010, the Parent Company had contributed $70.8 million in net proceeds from the sale of 5,742,268 common shares to the Operating Partnership in exchange for the issuance of 5,742,268 common partnership units to the Parent Company. The Operating Partnership used the net proceeds contributed by the Parent Company to reduce borrowings under the Credit Facility and for general corporate purposes. |
• | In June 2010, the Operating Partnership through one of its wholly owned TRS entities, received a $27.4 million contribution under the historic tax credit transaction entered into in 2008 with US Bancorp. |
61
Table of Contents
• | On August 5, 2010, the Operating Partnership issued 7,111,112 units of its newly-established Class F (2010) Units in connection with the acquisition of Three Logan Square. The Class F (2010) Units do not accrue a dividend and are not entitled to income or loss allocations prior to the first anniversary of the closing. They are also not convertible into the Parent Company’s common shares for that period. For purposes of computing the total purchase price of Three Logan Square, the Class F (2010) Units were valued based on the closing market price of the Parent Company’s common shares on the acquisition date of $11.54 less the annual dividend rate per share of $0.60 to reflect that these units do not begin to accrue a dividend prior to the first anniversary of their issuance. |
• | On August 26, 2010, the Operating Partnership received $254.0 million of gross proceeds from a $256.5 million forward financing commitment that the Operating Partnership obtained on June 29, 2009. The Operating Partnership paid a $17.7 million commitment fee in connection with this commitment. The loan proceeds, together with the commitment fee, had been escrowed with an institutional trustee pending the completion of the IRS Philadelphia Campus and the Cira South Garage as well as the commencement of the leases at these facilities. The financing consists of two separate loans: $209.7 million secured by the IRS Philadelphia Campus and $46.8 million secured by the Cira South Garage. The lender held back $2.5 million of the loan proceeds pending the completion of certain conditions related to the IRS Philadelphia Campus and the Cira South Garage. As of December 31, 2010, the Operating Partnership has received $2.1 million of the total amount held back. The loans are non-recourse and are secured by the IRS Philadelphia Campus and the Cira South Garage, respectively. The loans bear interest at 5.93% per annum with interest only through September 10, 2010 and thereafter require principal and interest monthly payments through its maturity in September 2030. The Operating Partnership used the loan proceeds to reduce borrowings under its Credit Facility and for general corporate purposes. |
Activity | 2010 | 2009 | 2008 | |||||||||
Operating | $ | 185,127 | $ | 220,405 | $ | 233,867 | ||||||
Investing | (171,936 | ) | (102,549 | ) | 164,046 | |||||||
Financing | 1,807 | (120,213 | ) | (399,589 | ) | |||||||
Net cash flows | $ | 14,998 | $ | (2,357 | ) | $ | (1,676 | ) | ||||
62
Table of Contents
• | a decrease in average occupancy from 89.3% during the year ended December 31, 2009 to 87.6% during the year ended December 31, 2010; |
• | a decrease in the number of operating properties due to dispositions. We sold a total of eight properties during the year ended December 31, 2010; |
• | timing of cash receipts from our tenants and cash expenditures in the normal course of operations. |
• | $50.7 million of net cash paid related to the acquisition of Three Logan Square ($50.3 million) and the parcel of land in Gibbsboro, New Jersey ($0.4 million); |
• | a decrease in cash of $1.4 million due to the deconsolidation of variable interest entities; |
• | receipt of funds placed in escrow during the last quarter of 2008 related to the Cira South Garage amounting to $31.4 million which was also used to finance the development of the Cira South Garage during the first quarter of 2009; |
• | a decrease in net proceeds from sales of properties from $101.3 million during the year ended December 31, 2009 to $50.1 million during the year ended December 31, 2010; |
• | a decrease in cash distributions from unconsolidated Real Estate Ventures of $10.9 million during the year ended December 31, 2010 compared to the year ended December 31, 2009. This was offset by the $9.8 million decrease in contributions made to unconsolidated Real Estate Ventures during the year ended December 31, 2010 compared to the year ended December 31, 2009; |
• | advances made for purchase of tenant assets, net of repayment, amounting to $1.7 million; and |
• | a $0.8 million loan was provided to an unconsolidated Real Estate Venture partner. |
• | receipt of $40.0 million of proceeds from repayment of notes receivable; and |
• | decreased capital expenditures for tenant and building improvements and leasing commissions by $28.9 million during the year ended December 31, 2010 compared to the year ended December 31, 2009. |
• | an increase of $106.3 million in proceeds from mortgage notes payable during the year ended December 31, 2010 compared to the year ended December 31, 2009, primarily due to the receipt of the $256.1 million from the forward financing entered into during 2009. In addition, repayments of mortgage notes payable decreased from $84.1 million during the year ended December 31, 2009 to $52.0 million during the year ended December 31, 2010; | ||
• | a decrease in repayments of the Credit Facility and unsecured notes of $808.0 million during the year ended December 31, 2010 compared to the year ended December 31, 2009, offset by the decrease in proceeds from the Credit Facility and unsecured term loan borrowings of $665.0 million; |
63
Table of Contents
• | net settlement of hedge transactions during the year ended December 31, 2009 amounting to $5.0 million; and |
• | a decrease in debt financing costs of $24.0 million during the year ended December 31, 2010 compared to the year ended December 31, 2009, primarily due to the $17.7 million forward financing commitment fee paid in 2009. |
• | decrease in net proceeds received from the issuance of common shares of the Parent Company amounting to $171.5 million during the year ended December 31, 2010 compared to the year ended December 31, 2009; and |
• | increase in distributions paid by the Parent Company to its shareholders and on non-controlling interests from $70.6 million during the year ended December 31, 2009 to $89.0 during the year ended December 31, 2010. |
Repurchase | Deferred Financing | |||||||||||||||
Notes | Amount | Principal | Loss | Amortization | ||||||||||||
2010 5.625% Notes | $ | 2,002 | $ | 1,942 | $ | 37 | $ | 3 | ||||||||
2011 3.875% Notes (a) | 68,741 | 68,125 | 1,762 | 281 | ||||||||||||
2012 5.750% Notes | 13,333 | 12,625 | 431 | 32 | ||||||||||||
$ | 84,076 | $ | 82,692 | $ | 2,230 | $ | 316 | |||||||||
(a) | On October 20, 2011, the holders of the Guaranteed Exchangeable Notes have the right to request the redemption of all or a portion of the Guaranteed Exchangeable Notes they hold at a price equal to 100% of the principal amount plus accrued and unpaid interest. Accordingly, the Guaranteed Exchangeable Notes have been presented with an October 20, 2011 maturity date. |
64
Table of Contents
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
(dollars in thousands) | ||||||||
Balance: | ||||||||
Fixed rate (includes variable swapped to fixed) | $ | 1,929,962 | $ | 2,246,375 | ||||
Variable rate — unhedged | 504,610 | 214,836 | ||||||
Total | $ | 2,434,572 | $ | 2,461,211 | ||||
Percent of Total Debt: | ||||||||
Fixed rate (includes variable swapped to fixed) | 79.3 | % | 91.3 | % | ||||
Variable rate — unhedged | 20.7 | % | 8.7 | % | ||||
Total | 100 | % | 100 | % | ||||
Weighted-average interest rate at period end: | ||||||||
Fixed rate (includes variable swapped to fixed) | 6.4 | % | 5.9 | % | ||||
Variable rate — unhedged | 1.6 | % | 2.6 | % | ||||
Total | 5.4 | % | 5.6 | % |
65
Table of Contents
66
Table of Contents
67
Table of Contents
Payments by Period (in thousands) | ||||||||||||||||||||
Less than | More than | |||||||||||||||||||
Total | 1 Year | 1-3 Years | 3-5 Years | 5 Years | ||||||||||||||||
Mortgage notes payable (a) | $ | 712,246 | $ | 128,544 | $ | 112,973 | $ | 113,357 | $ | 357,372 | ||||||||||
Revolving credit facility | 183,000 | 183,000 | — | — | — | |||||||||||||||
Unsecured term loan | 183,000 | 183,000 | — | — | — | |||||||||||||||
Unsecured debt (a) | 1,356,326 | — | 175,200 | 742,681 | 438,445 | |||||||||||||||
Ground leases (b) | 298,712 | 1,818 | 5,545 | 5,727 | 285,622 | |||||||||||||||
Interest expense (d) | 684,842 | 122,031 | 204,038 | 191,426 | 167,347 | |||||||||||||||
Development contracts (c) | 5,519 | 5,519 | — | — | — | |||||||||||||||
Other liabilities | 9,221 | — | — | — | 9,221 | |||||||||||||||
$ | 3,432,866 | $ | 623,912 | $ | 497,756 | $ | 1,053,191 | $ | 1,258,007 | |||||||||||
(a) | Amounts do not include unamortized discounts and/or premiums. | |
(b) | Future minimum rental payments under the terms of all non-cancelable ground leases under which we are the lessee are expensed on a straight-line basis regardless of when payments are due. The table above does not include the future minimum annual rental payments related to the ground lease that we assumed in connection with the acquisition of Three Logan Square as the amounts cannot be determined at this time as discussed below. | |
(c) | Represents contractual obligations for certain development projects and does not contemplate all costs expected to be incurred. to be incurred for such developments | |
(d) | Variable rate debt future interest expense commitments are calculated using December 31, 2010 interest rates. |
68
Table of Contents
69
Table of Contents
Item 7A. | Quantitative and Qualitative Disclosure About Market Risk |
Item 8. | Financial Statements and Supplementary Data |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
Item 9A. | Controls and Procedures |
70
Table of Contents
Item 9B. | Other Information |
71
Table of Contents
Item 10. | Directors, Executive Officers and Corporate Governance |
Item 11. | Executive Compensation |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters |
Item 13. | Certain Relationships and Related Transactions, and Director Independence |
Item 14. | Principal Accounting Fees and Services |
72
Table of Contents
Item 15. | Exhibits and Financial Statement Schedules. |
(a) | 1. and 2. Financial Statements and Schedules |
73
Table of Contents
Page | ||||
F-1 | ||||
F-2 | ||||
Financial Statements of Brandywine Realty Trust | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
Financial Statements of Brandywine Operating Partnership, L.P. | ||||
F-9 | ||||
F-10 | ||||
F-11 | ||||
F-12 | ||||
F-13 | ||||
F-15 | ||||
F-57 | ||||
F-58 | ||||
74
Table of Contents
Exhibits No. | Description | |||
3.1.1 | Amended and Restated Declaration of Trust of Brandywine Realty Trust (amended and restated as of May 12, 1997) (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated June 9, 1997 and incorporated herein by reference) | |||
3.1.2 | Articles of Amendment to Declaration of Trust of Brandywine Realty Trust (September 4, 1997) (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated September 10, 1997 and incorporated herein by reference) | |||
3.1.3 | Articles of Amendment to Declaration of Trust of Brandywine Realty Trust (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated June 3, 1998 and incorporated herein by reference) | |||
3.1.4 | Articles Supplementary to Declaration of Trust of Brandywine Realty Trust (September 28, 1998) (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated October 13, 1998 and incorporated herein by reference) | |||
3.1.5 | Articles of Amendment to Declaration of Trust of Brandywine Realty Trust (March 19, 1999) (previously filed as an exhibit to Brandywine Realty Trust’s Form 10-K for the fiscal year ended December 31, 1998 and incorporated herein by reference) | |||
3.1.6 | Articles Supplementary to Declaration of Trust of Brandywine Realty Trust (April 19, 1999) (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated April 26, 1999 and incorporated herein by reference) | |||
3.1.7 | Articles Supplementary to Declaration of Trust of Brandywine Realty Trust (December 30, 2003) (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-A dated December 29, 2003 and incorporated herein by reference) | |||
3.1.8 | Articles Supplementary to Declaration of Trust of Brandywine Realty Trust (February 5, 2004) (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-A dated February 5, 2004 and incorporated herein by reference) | |||
3.1.9 | Articles of Amendment to Declaration of Trust of Brandywine Realty Trust (October 3, 2005) (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated October 4, 2005 and incorporated herein by reference) | |||
3.1.10 | Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (the “Operating Partnership”) (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated December 17, 1997 and incorporated herein by reference) | |||
3.1.11 | First Amendment to Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated December 17, 1997 and incorporated herein by reference) | |||
3.1.12 | Second Amendment to the Amended and Restated Agreement of Limited Partnership Agreement of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated April 13, 1998 and incorporated herein by reference) | |||
3.1.13 | Third Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated May 14, 1998 and incorporated herein by reference) | |||
3.1.14 | Fourth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated October 13, 1998 and incorporated herein by reference) | |||
3.1.15 | Fifth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated October 13, 1998 and incorporated herein by reference) |
75
Table of Contents
Exhibits No. | Description | |||
3.1.16 | Sixth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated October 13, 1998 and incorporated herein by reference) | |||
3.1.17 | Seventh Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 10-K for the fiscal year ended December 31, 2003 and incorporated herein by reference) | |||
3.1.18 | Eighth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 10-K for the fiscal year ended December 31, 2003 and incorporated herein by reference) | |||
3.1.19 | Ninth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 10-K for the fiscal year ended December 31, 2003 and incorporated herein by reference) | |||
3.1.20 | Tenth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 10-K for the fiscal year ended December 31, 2003 and incorporated herein by reference) | |||
3.1.21 | Eleventh Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 10-K for the fiscal year ended December 31, 2003 and incorporated herein by reference) | |||
3.1.22 | Twelfth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 10-K for the fiscal year ended December 31, 2003 and incorporated herein by reference) | |||
3.1.23 | Thirteenth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated September 21, 2004 and incorporated herein by reference) | |||
3.1.24 | Fourteenth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated January 10, 2006 and incorporated herein by reference) | |||
3.1.25 | Fifteenth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated August 18, 2006 and incorporated herein by reference) | |||
3.1.26 | Sixteenth Amendment to the Amended and Restated Agreement of Limited Partnership of Brandywine Operating Partnership, L.P. (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated August 9, 2010 and incorporated herein by reference) | |||
3.1.27 | List of partners of Brandywine Operating Partnership, L.P. | |||
3.2 | Amended and Restated Bylaws of Brandywine Realty Trust (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated June 4, 2010 and incorporated herein by reference) | |||
4.1 | Form of 7.50% Series C Cumulative Redeemable Preferred Share Certificate (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-A dated December 29, 2003 and incorporated herein by reference) | |||
4.2 | Form of 7.375% Series D Cumulative Redeemable Preferred Share Certificate (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-A dated February 5, 2004 and incorporated herein by reference) | |||
4.3.1 | Indenture dated October 22, 2004 by and among Brandywine Operating Partnership, L.P., Brandywine Realty Trust, certain subsidiaries of Brandywine Operating Partnership, L.P. named therein and The Bank of New York, as Trustee (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated October 22, 2004 and incorporated herein by reference) | |||
4.3.2 | First Supplemental Indenture dated as of May 25, 2005 by and among Brandywine Operating Partnership, L.P., Brandywine Realty Trust, certain subsidiaries of Brandywine Operating Partnership, L.P. named therein and The Bank of New York, as Trustee (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated May 26, 2005 and incorporated herein by reference) | |||
4.3.3 | Second Supplemental Indenture dated as of October 4, 2006 by and among Brandywine Operating Partnership, L.P., Brandywine Realty Trust and the Bank of New York, as Trustee (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated October 4, 2006 and incorporated herein by reference) |
76
Table of Contents
Exhibits No. | Description | |||
4.4 | Form of $250,000,000 5.40% Guaranteed Note due 2014 (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated October 22, 2004 and incorporated herein by reference) | |||
4.5 | Form of $300,000,000 aggregate principal amount of 5.75% Guaranteed Note due 2012 (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated March 28, 2006 and incorporated herein by reference). | |||
4.6 | Form of $250,000,000 aggregate principal amount of 6.00% Guaranteed Note due 2016 (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated March 28, 2006 and incorporated herein by reference). | |||
4.7 | Form of 3.875% Exchangeable Guaranteed Notes due 2026 (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated October 4, 2006 and incorporated herein by reference) | |||
4.8 | Form of $300,000,000 aggregate principal amount of 5.70% Guaranteed Notes due 2017 (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated April 30, 2007 and incorporated herein by reference) | |||
4.9 | Form of $250,000,000 aggregate principal amount of 7.50% Guaranteed Notes due 2015 (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated September 25, 2009 and incorporated herein by reference) | |||
10.1 | Second Amended and Restated Revolving Credit Agreement dated as of June 29, 2007 (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated June 29, 2007 and incorporated herein by reference) | |||
10.2 | Term Loan Agreement dated as of October 15, 2007 (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated October 16, 2007 and incorporated herein by reference) | |||
10.3 | Contribution Agreement dated as of July 10, 1998 (with Donald E. Axinn) (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated July 30, 1998 and incorporated herein by reference) | |||
10.4 | First Amendment to Contribution Agreement (with Donald E. Axinn) (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated October 13, 1998 and incorporated herein by reference) | |||
10.5 | Modification Agreement dated as of June 20, 2005 between Brandywine Operating Partnership, L.P. and Donald E. Axinn (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated June 21, 2005 and incorporated herein by reference) | |||
10.6 | Contribution Agreement dated August 18, 2004 with TRC Realty, Inc.-GP, TRC-LB LLC and TRC Associates Limited Partnership (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated August 19, 2004 and incorporated herein by reference) | |||
10.7 | Registration Rights Agreement (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated September 21, 2004 and incorporated herein by reference) | |||
10.8 | Tax Protection Agreement (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated September 21, 2004 and incorporated herein by reference) | |||
10.9 | Registration Rights Agreement dated as of October 3, 2005 (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated October 4, 2005 and incorporated herein by reference) | |||
10.10 | Letter to Cohen & Steers Capital Management, Inc. relating to waiver of share ownership limit (previously filed as an exhibit to Brandywine Realty Trust’s Form 10-Q for the quarter ended June 30, 2003 and incorporated herein by reference) | |||
10.11 | Registration Rights Agreement dated as of October 4, 2006 relating to 3.875% Exchangeable Guaranteed Notes due 2026 (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated October 4, 2006 and incorporated herein by reference) | |||
10.12 | Common Share Delivery Agreement (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated October 4, 2006 and incorporated herein by reference) | |||
10.13 | Sales Agency Financing Agreement dated as of March 10, 2010 with BNY Mellon Capital Markets, LLC (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated March 10, 2010 and incorporated herein by reference) |
77
Table of Contents
Exhibits No. | Description | |||
10.14 | Sales Agency Financing Agreement dated as of March 10, 2010 with Citigroup Global Markets Inc. (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated March 10, 2010 and incorporated herein by reference) | |||
10.15 | Sales Agency Financing Agreement dated as of March 10, 2010 with Deutsche Bank Securities Inc. (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated March 10, 2010 and incorporated herein by reference) | |||
10.16 | Registration Rights Agreement (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated August 9, 2010 and incorporated herein by reference) | |||
10.17 | Amended and Restated Employment Agreement dated as of February 9, 2007 of Gerard H. Sweeney** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated February 14, 2007 and incorporated herein by reference) | |||
10.18 | Amended and Restated 1997 Long-Term Incentive Plan (as amended effective June 2, 2010)** (previously filed as an exhibit to Brandywine Realty Trust’s Registration Statement on Form S-8, File No. 333-167266 and incorporated herein by reference) | |||
10.19 | Amended and Restated Executive Deferred Compensation Plan effective March 25, 2004** (previously filed as an exhibit to Brandywine Realty Trust’s Form 10-Q for the quarter ended March 31, 2004 and incorporated herein by reference) | |||
10.20 | Amended and Restated Executive Deferred Compensation Plan effective January 1, 2009** (previously filed as an exhibit to Brandywine Realty Trust’s Form 10-K for the fiscal year ended December 31, 2008 and incorporated herein by reference) | |||
10.21 | 2007 Non-Qualified Employee Share Purchase Plan** (previously filed as an exhibit to Brandywine Realty Trust’s Form 10-Q for the quarter ended March 31, 2007 and incorporated herein by reference) | |||
10.22 | Performance Share Award to Howard M. Sipzner** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated December 12, 2006 and incorporated herein by reference) | |||
10.23 | 2007 Performance Share Award to Gerard H. Sweeney** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated February 14, 2007 and incorporated herein by reference) | |||
10.24 | Form of 2007 Performance Share Award to executive officers (other than the President and Chief Executive Officer)** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated February 14, 2007 and incorporated herein by reference) | |||
10.25 | Summary of Trustee Compensation** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated March 17, 2006 and incorporated herein by reference) | |||
10.26 | Form of Performance Share Award to the President and CEO and Executive Vice President and CFO** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated April 11, 2008 and incorporated herein by reference) | |||
10.27 | Form of Performance Share Award to the executive officers (other than the President and CEO and Executive Vice President and CFO)** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated April 11, 2008 and incorporated herein by reference) | |||
10.28 | Form of Non-Qualified Share Option Agreement to the President and CEO and Executive Vice President and CFO** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated April 11, 2008 and incorporated herein by reference) | |||
10.29 | Form of Non-Qualified Share Option Agreement to the executive officers (other than the President and CEO and Executive Vice President and CFO)** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated April 11, 2008 and incorporated herein by reference) | |||
10.30 | Form of Incentive Stock Option Agreement to the President and CEO and Executive Vice President and CFO ** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated April 11, 2008 and incorporated herein by reference) | |||
10.31 | Form of Incentive Stock Option Agreement to the executive officers (other than the President and CEO and Executive Vice President and CFO)** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated April 11, 2008 and incorporated herein by reference) |
78
Table of Contents
Exhibits No. | Description | |||
10.32 | Form of Restricted Share Award for Executive Officers** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated April 1, 2009 and incorporated herein by reference) | |||
10.33 | Form of Restricted Performance Share Unit and Dividend Equivalent Rights Award Agreement for Executive Officers** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated April 1, 2009 and incorporated herein by reference) | |||
10.34 | 2009-2011 Restricted Performance Share Unit Program** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated April 1, 2009 and incorporated herein by reference) | |||
10.35 | Forms of Non-Qualified Share Option Agreement for Executive Officers** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated April 1, 2009 and incorporated herein by reference) | |||
10.36 | Forms of Incentive Stock Option Agreement for Executive Officers** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated April 1, 2009 and incorporated herein by reference) | |||
10.37 | Form of Amended and Restated Change of Control Agreement with Executive Officers** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K filed on February 4, 2010 and incorporated herein by reference) | |||
10.38 | Employment Agreement dated February 3, 2010 with Howard M. Sipzner** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K filed on February 4, 2010 and incorporated herein by reference) | |||
10.39 | Form of Restricted Share Award (March 2010) for Executive Officers** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K filed on March 8, 2010 and incorporated herein by reference) | |||
10.40 | Form of Restricted Performance Share Unit and Dividend Equivalent Rights Award Agreement (March 2010) for Executive Officers** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K filed on March 8, 2010 and incorporated herein by reference) | |||
10.41 | Forms of Incentive Stock Option Agreement (March 2010) for Executive Officers** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K filed on March 8, 2010 and incorporated herein by reference) | |||
10.42 | Forms of Non-Qualified Share Option Agreement (March 2010) for Executive Officers** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K filed on March 8, 2010 and incorporated herein by reference) | |||
10.43 | 2010-2012 Restricted Performance Share Unit Program** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K filed on March 8, 2010 and incorporated herein by reference) | |||
10.44 | Letter to RREEF America LLC relating to waiver of share ownership limit (previously filed as an exhibit to Brandywine Realty Trust’s Form 10-K for the fiscal year ended December 31, 2009 and incorporated herein by reference) | |||
12.1 | Statement re Computation of Ratios of Brandywine Realty Trust | |||
12.2 | Statement re Computation of Ratios of Brandywine Operating Partnership, L.P. | |||
14.1 | Code of Business Conduct and Ethics** (previously filed as an exhibit to Brandywine Realty Trust’s Form 8-K dated December 22, 2004 and incorporated herein by reference) | |||
21 | List of subsidiaries | |||
23.1 | Consent of PricewaterhouseCoopers LLP relating to financial statements of Brandywine Realty Trust | |||
23.2 | Consent of PricewaterhouseCoopers LLP relating to financial statements of Brandywine Operating Partnership, L.P. |
79
Table of Contents
Exhibits No. | Description | |||
31.1 | Certification of the Chief Executive Officer of Brandywine Realty Trust pursuant to 13a-14 under the Securities Exchange Act of 1934 | |||
31.2 | Certification of the Chief Financial Officer of Brandywine Realty Trust pursuant to 13a-14 under the Securities Exchange Act of 1934 | |||
31.3 | Certification of the Chief Executive Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 13a-14 under the Securities Exchange Act of 1934 | |||
31.4 | Certification of the Chief Financial Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 13a-14 under the Securities Exchange Act of 1934 | |||
32.1 | Certification of the Chief Executive Officer of Brandywine Realty Trust pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||
32.2 | Certification of the Chief Financial Officer of Brandywine Realty Trust pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||
32.3 | Certification of the Chief Executive Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||
32.4 | Certification of the Chief Financial Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||
99.1 | Material Tax Consequences |
** | Management contract or compensatory plan or arrangement | |
(b) | Financial Statement Schedule: See Item 15 (a) (1) and (2) above |
80
Table of Contents
BRANDYWINE REALTY TRUST | ||||
By: | /s/ Gerard H. Sweeney | |||
Gerard H. Sweeney | ||||
President and Chief Executive Officer |
Signature | Title | Date | ||
/s/ Walter D’Alessio | Chairman of the Board and Trustee | February 25, 2011 | ||
/s/ Gerard H. Sweeney | President, Chief Executive Officer and Trustee (Principal Executive Officer) | February 25, 2011 | ||
/s/ Howard M. Sipzner | Executive Vice President and Chief Financial Officer (Principal Financial Officer) | February 25, 2011 | ||
/s/ Gabriel J. Mainardi | Vice President and Chief Accounting Officer (Principal Accounting Officer) | February 25, 2011 | ||
/s/ D. Pike Aloian | Trustee | February 25, 2011 | ||
/s/ Wyche Fowler | Trustee | February 25, 2011 | ||
/s/ Michael J. Joyce | Trustee | February 25, 2011 | ||
/s/ Anthony A. Nichols, Sr. | Trustee | February 25, 2011 | ||
/s/ Charles P. Pizzi | Trustee | February 25, 2011 |
81
Table of Contents
BRANDYWINE OPERATING PARTNERSHIP, L.P. | ||||
By: | Brandywine Realty Trust, its General Partner | |||
By: | /s/ Gerard H. Sweeney | |||
Gerard H. Sweeney | ||||
President and Chief Executive Officer |
Signature | Title | Date | ||
/s/ Walter D’Alessio | Chairman of the Board and Trustee | February 25, 2011 | ||
/s/ Gerard H. Sweeney | President, Chief Executive Officer and Trustee (Principal Executive Officer) | February 25, 2011 | ||
/s/ Howard M. Sipzner | Executive Vice President and Chief Financial Officer (Principal Financial Officer) | February 25, 2011 | ||
/s/ Gabriel J. Mainardi | Vice President and Chief Accounting Officer (Principal Accounting Officer) | February 25, 2011 | ||
/s/ D. Pike Aloian | Trustee | February 25, 2011 | ||
/s/ Wyche Fowler | Trustee | February 25, 2011 | ||
/s/ Michael J. Joyce | Trustee | February 25, 2011 | ||
/s/ Anthony A. Nichols, Sr. | Trustee | February 25, 2011 | ||
/s/ Charles P. Pizzi | Trustee | February 25, 2011 |
82
Table of Contents
Philadelphia, Pennsylvania
February 25, 2011
F - 1
Table of Contents
Philadelphia, Pennsylvania
February 25, 2011
F - 2
Table of Contents
(in thousands, except share and per share information)
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
ASSETS | ||||||||
Real estate investments: | ||||||||
Rental properties | $ | 4,834,111 | $ | 4,512,618 | ||||
Accumulated depreciation | (776,078 | ) | (716,956 | ) | ||||
Operating real estate investments, net | 4,058,033 | 3,795,662 | ||||||
Construction-in-progress | 33,322 | 271,962 | ||||||
Land inventory | 110,055 | 97,368 | ||||||
Total real estate investments, net | 4,201,410 | 4,164,992 | ||||||
Cash and cash equivalents | 16,565 | 1,567 | ||||||
Accounts receivable, net | 16,009 | 10,934 | ||||||
Accrued rent receivable, net | 95,541 | 87,173 | ||||||
Investment in real estate ventures, at equity | 84,372 | 75,458 | ||||||
Deferred costs, net | 106,117 | 106,097 | ||||||
Intangible assets, net | 97,462 | 105,163 | ||||||
Notes receivable | 18,205 | 59,008 | ||||||
Other assets | 54,697 | 53,358 | ||||||
Total assets | $ | 4,690,378 | $ | 4,663,750 | ||||
LIABILITIES AND BENEFICIARIES’ EQUITY | ||||||||
Mortgage notes payable | $ | 711,789 | $ | 551,720 | ||||
Borrowing under credit facilities | 183,000 | 92,000 | ||||||
Unsecured term loan | 183,000 | 183,000 | ||||||
Unsecured senior notes, net of discounts | 1,352,657 | 1,627,857 | ||||||
Accounts payable and accrued expenses | 72,235 | 88,599 | ||||||
Distributions payable | 22,623 | 21,799 | ||||||
Deferred income, gains and rent | 121,552 | 103,367 | ||||||
Acquired lease intangibles, net | 29,233 | 37,087 | ||||||
Other liabilities | 36,515 | 36,581 | ||||||
Total liabilities | 2,712,604 | 2,742,010 | ||||||
Commitments and contingencies (Note 22) | ||||||||
Brandywine Realty Trust’s equity: | ||||||||
Preferred Shares (shares authorized-20,000,000): | ||||||||
7.50% Series C Preferred Shares, $0.01 par value; issued and outstanding- 2,000,000 in 2010 and 2009, respectively | 20 | 20 | ||||||
7.375% Series D Preferred Shares, $0.01 par value; issued and outstanding- 2,300,000 in 2010 and 2009, respectively | 23 | 23 | ||||||
Common Shares of Brandywine Realty Trust’s beneficial interest, $0.01 par value; shares authorized 200,000,000; 134,601,796 and 128,849,176 issued in 2010 and 2009, respectively and 134,485,117 and 128,597,412 outstanding in 2010 and 2009, respectively | 1,343 | 1,286 | ||||||
Additional paid-in capital | 2,671,217 | 2,610,421 | ||||||
Deferred compensation payable in common stock | 5,774 | 5,549 | ||||||
Common shares in treasury, at cost, 116,679 and 251,764 in 2010 and 2009, respectively | (3,074 | ) | (7,205 | ) | ||||
Common shares in grantor trust, 291,281 in 2010 and 255,700 in 2009 | (5,774 | ) | (5,549 | ) | ||||
Cumulative earnings | 483,439 | 501,384 | ||||||
Accumulated other comprehensive loss | (1,945 | ) | (9,138 | ) | ||||
Cumulative distributions | (1,301,521 | ) | (1,213,359 | ) | ||||
Total Brandywine Realty Trust’s equity | 1,849,502 | 1,883,432 | ||||||
Non-controlling interests | 128,272 | 38,308 | ||||||
Total equity | 1,977,774 | 1,921,740 | ||||||
Total liabilities and equity | $ | 4,690,378 | $ | 4,663,750 | ||||
F - 3
Table of Contents
(in thousands, except share and per share information)
Years ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Revenue: | ||||||||||||
Rents | $ | 466,199 | $ | 472,770 | $ | 476,249 | ||||||
Tenant reimbursements | 78,774 | 78,197 | 76,617 | |||||||||
Termination fees | 5,766 | 3,601 | 4,800 | |||||||||
Third party management fees, labor reimbursement and leasing | 11,830 | 17,151 | 20,401 | |||||||||
Other | 4,328 | 3,339 | 2,865 | |||||||||
Total revenue | 566,897 | 575,058 | 580,932 | |||||||||
Operating Expenses: | ||||||||||||
Property operating expenses | 170,151 | 165,171 | 158,073 | |||||||||
Real estate taxes | 54,444 | 57,093 | 57,561 | |||||||||
Third party management expenses | 5,866 | 7,996 | 8,965 | |||||||||
Depreciation and amortization | 212,775 | 205,863 | 199,447 | |||||||||
General and administrative expenses | 23,306 | 20,821 | 23,002 | |||||||||
Provision for impairment on land inventory | — | — | 10,841 | |||||||||
Total operating expenses | 466,542 | 456,944 | 457,889 | |||||||||
Operating income | 100,355 | 118,114 | 123,043 | |||||||||
Other Income (Expense): | ||||||||||||
Interest income | 3,222 | 2,499 | 1,839 | |||||||||
Interest expense | (132,640 | ) | (135,740 | ) | (146,646 | ) | ||||||
Interest expense — amortization of deferred financing costs | (3,770 | ) | (5,864 | ) | (5,450 | ) | ||||||
Recognized hedge activity | — | (916 | ) | — | ||||||||
Equity in income of real estate ventures | 5,305 | 4,069 | 8,447 | |||||||||
(Loss) gain on early extinguishment of debt | (2,110 | ) | 23,177 | 18,105 | ||||||||
Income (loss) from continuing operations | (29,638 | ) | 5,339 | (662 | ) | |||||||
Discontinued operations: | ||||||||||||
Income from discontinued operations | 1,021 | 5,212 | 17,564 | |||||||||
Net (loss) gain on disposition of discontinued operations | 11,011 | 1,238 | 28,473 | |||||||||
Provision for impairment | — | (3,700 | ) | (6,850 | ) | |||||||
Total discontinued operations | 12,032 | 2,750 | 39,187 | |||||||||
Net income (loss) | (17,606 | ) | 8,089 | 38,525 | ||||||||
Net (income) loss from discontinued operations attributable to non- controlling interests — LP units | (255 | ) | (45 | ) | (1,478 | ) | ||||||
Net income attributable to non-controlling interests — partners’ share of consolidated real estate ventures | — | (30 | ) | (127 | ) | |||||||
Net (income) loss from continuing operations attributable to non-controlling interests — LP units | 787 | 12 | 297 | |||||||||
Net (income) loss attributable to non-controlling interests | 532 | (63 | ) | (1,308 | ) | |||||||
Net income (loss) attributable to Brandywine Realty Trust | (17,074 | ) | 8,026 | 37,217 | ||||||||
Distribution to Preferred Shares | (7,992 | ) | (7,992 | ) | (7,992 | ) | ||||||
Amount allocated to unvested restricted shareholders | (512 | ) | (279 | ) | (763 | ) | ||||||
Net income (loss) attributable to Common Shareholders of Brandywine Realty Trust | $ | (25,578 | ) | $ | (245 | ) | $ | 28,462 | ||||
Basic earnings per Common Share: | ||||||||||||
Continuing operations | $ | (0.28 | ) | $ | (0.02 | ) | $ | (0.11 | ) | |||
Discontinued operations | 0.09 | 0.02 | 0.43 | |||||||||
$ | (0.19 | ) | $ | — | $ | 0.32 | ||||||
Diluted earnings per Common Share: | ||||||||||||
Continuing operations | $ | (0.28 | ) | (0.02 | ) | $ | (0.11 | ) | ||||
Discontinued operations | 0.09 | 0.02 | 0.43 | |||||||||
$ | (0.19 | ) | $ | — | $ | 0.32 | ||||||
Basic weighted average shares outstanding | 131,743,275 | 111,898,045 | 87,574,423 | |||||||||
Diluted weighted average shares outstanding | 131,743,275 | 113,251,291 | 87,583,163 | |||||||||
Net income (loss) attributable to Brandywine Realty Trust | ||||||||||||
Income (loss) from continuing operations | $ | (28,851 | ) | $ | 5,321 | $ | (492 | ) | ||||
Income (loss) from discontinued operations | 11,777 | 2,705 | 37,709 | |||||||||
Net income (loss) | $ | (17,074 | ) | $ | 8,026 | $ | 37,217 | |||||
F - 4
Table of Contents
(in thousands)
Years ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Net income (loss) | $ | (17,606 | ) | $ | 8,089 | $ | 38,525 | |||||
Comprehensive income: | ||||||||||||
Unrealized gain on derivative financial instruments | 7,320 | 7,395 | (15,288 | ) | ||||||||
Ineffectiveness of the hedges | — | (125 | ) | — | ||||||||
Reclassification of realized (gains)/losses on derivative financial instruments to operations, net | 28 | (184 | ) | (80 | ) | |||||||
Unrealized gain (loss) on available-for-sale securities | — | — | 248 | |||||||||
Total comprehensive income | 7,348 | 7,086 | (15,120 | ) | ||||||||
Comprehensive income (loss) | (10,258 | ) | 15,175 | 23,405 | ||||||||
Comprehensive (income) loss attributable to non-controlling interest | 377 | (63 | ) | (1,308 | ) | |||||||
Comprehensive income (loss) attributable to Brandywine Realty Trust | $ | (9,881 | ) | $ | 15,112 | $ | 22,097 | |||||
F - 5
Table of Contents
For the Years Ended December 31, 2010, 2009 and 2008
Number of Rabbi | Common Shares of | Deferred | Accumulated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of | Par Value of | Number of | Par Value of | Trust/Deferred | Brandywine Realty | Compensation | Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred C | Preferred C | Preferred D | Preferred D | Number of | Number of | Compensation | Trust’s beneficial | Additional Paid-in | Common Shares in | Payable in | Common Shares in | Cumulative | Comprehensive | Cumulative | Non-Controlling | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Shares | Shares | Shares | Common Shares | Treasury Shares | Shares | interest | Capital | Treasury | Common Stock | Grantor Trust | Earnings | Income (Loss) | Distributions | Interests | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, December 31, 2007 | 2,000,000 | $ | 20 | 2,300,000 | $ | 23 | 88,614,322 | 1,599,637 | 171,650 | $ | 870 | $ | 2,348,153 | $ | (53,449 | ) | $ | 5,651 | $ | (5,651 | ) | $ | 472,055 | $ | (1,885 | ) | $ | (999,654 | ) | $ | 84,076 | $ | 1,850,209 | |||||||||||||||||||||||||||||||||||
Net income | 37,216 | 1,309 | 38,525 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income | (15,120 | ) | (15,120 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vesting of Restricted Stock | (77,191 | ) | 9,895 | (912 | ) | 2,582 | 167 | (167 | ) | (1,344 | ) | 326 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted Stock Amortization | 2,884 | 2,884 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of LP units to Common Shares | (1,021,608 | ) | 10 | 35,052 | (8,322 | ) | (27,059 | ) | (319 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Cancellation/Forfeiture | (4,269 | ) | 150 | (1,524 | ) | 2 | (33 | ) | (47 | ) | 47 | (31 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Issuance from/to Deferred Compensation Plan | (44,286 | ) | 33,663 | 1,502 | 468 | (468 | ) | (792 | ) | 710 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Choice Plan Issuance | (49 | ) | (49 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Option Amortization | 336 | 336 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outperformance Plan Amortization | 989 | 989 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trustee Fees Paid in Shares | (5,586 | ) | 2,058 | 60 | 192 | 35 | (35 | ) | (97 | ) | 155 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Share distributions | (7,992 | ) | (7,992 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions declared ($1.76 per share) | (142,760 | ) | (5,365 | ) | (148,125 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, December 31, 2008 | 2,000,000 | $ | 20 | 2,300,000 | $ | 23 | 88,610,053 | 451,116 | 215,742 | $ | 882 | $ | 2,351,428 | $ | (14,121 | ) | $ | 6,274 | $ | (6,274 | ) | $ | 498,716 | $ | (17,005 | ) | $ | (1,150,406 | ) | $ | 52,961 | $ | 1,722,498 | |||||||||||||||||||||||||||||||||||
Net income | 8,026 | 63 | 8,089 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income | 7,376 | (290 | ) | 7,086 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of Common Shares of Beneficial Interest | 40,250,000 | 403 | 241,920 | 242,323 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bonus Share Issuance | (36,826 | ) | 1,228 | (1,105 | ) | 123 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vesting of Restricted Stock | (86,172 | ) | 8,971 | 2 | (852 | ) | 2,960 | 56 | (56 | ) | (2,322 | ) | (212 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted Stock Amortization | 3,286 | 3,286 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted Performance Units Amortization | 288 | 288 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of LP Units to Common Shares | (7,513 | ) | 432 | (178 | ) | (254 | ) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Issuance from/to Deferred Compensation Plan | (3,796 | ) | (54,854 | ) | 26,092 | (29 | ) | 1,830 | (816 | ) | 816 | (1,670 | ) | 131 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Choice Plan Issuance | (7,081 | ) | (1 | ) | (45 | ) | (46 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Option Amortization | 602 | 602 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outperformance Plan Amortization | 927 | 927 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trustee Fees Paid in Shares | (13,987 | ) | 4,895 | 466 | 35 | (35 | ) | (314 | ) | 152 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other — consolidated real estate ventures | 34 | 34 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other activity | 187 | 491 | 678 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment for Non-controlling Interest | 12,709 | 231 | (12,940 | ) | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Share distributions | (7,992 | ) | (7,992 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions declared ($0.45 per share) | (54,961 | ) | (1,266 | ) | (56,227 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, December 31, 2009 | 2,000,000 | $ | 20 | 2,300,000 | $ | 23 | 128,849,176 | 251,764 | 255,700 | $ | 1,286 | $ | 2,610,421 | $ | (7,205 | ) | $ | 5,549 | $ | (5,549 | ) | $ | 501,384 | $ | (9,138 | ) | $ | (1,213,359 | ) | $ | 38,308 | $ | 1,921,740 | |||||||||||||||||||||||||||||||||||
Net loss | (17,074 | ) | (532 | ) | (17,606 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income | 7,193 | 155 | 7,348 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of Common Shares of Beneficial Interest | 5,742,268 | 57 | 71,924 | 71,981 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity issuance costs | (1,214 | ) | (1,214 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of LP Units | 77,732 | 77,732 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bonus Share Issuance | (32,607 | ) | 32,607 | 871 | 369 | (369 | ) | (502 | ) | 369 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vesting of Restricted Stock | (76,598 | ) | 8,989 | (1,114 | ) | 2,304 | 103 | (103 | ) | (1,417 | ) | (227 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted Stock Amortization | 3,483 | 3,483 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted Performance Units Amortization | 965 | 965 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of LP Units to Common Shares | (17,468 | ) | 732 | (266 | ) | (466 | ) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share Issuance from/to Deferred Compensation Plan | (2,409 | ) | (9,035 | ) | (282 | ) | 282 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Option Amortization | 1,131 | 1,131 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outperformance Plan Amortization | 380 | 380 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trustee Fees Paid in Shares | (8,412 | ) | 3,020 | 224 | 35 | (35 | ) | (125 | ) | 99 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of Options | 12,761 | 37 | 37 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment to Non-controlling Interest | (14,796 | ) | 14,796 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cumulative Effect of Accounting Change for Variable Interest Entities | 1,439 | (38 | ) | 1,401 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Share distributions | (7,992 | ) | (7,992 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions declared ($0.60 per share) | (80,170 | ) | (1,683 | ) | (81,853 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, December 31, 2010 | 2,000,000 | $ | 20 | 2,300,000 | $ | 23 | 134,601,796 | 116,679 | 291,281 | $ | 1,343 | $ | 2,671,217 | $ | (3,074 | ) | $ | 5,774 | $ | (5,774 | ) | $ | 483,439 | $ | (1,945 | ) | $ | (1,301,521 | ) | $ | 128,272 | $ | 1,977,774 | |||||||||||||||||||||||||||||||||||
F - 6
Table of Contents
(in thousands)
Years ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Cash flows from operating activities: | ||||||||||||
Net income (loss) | $ | (17,606 | ) | $ | 8,089 | $ | 38,525 | |||||
Adjustments to reconcile net income (loss) to net cash from operating activities: | ||||||||||||
Depreciation | 163,169 | 160,039 | 158,234 | |||||||||
Amortization: | ||||||||||||
Deferred financing costs | 3,770 | 5,864 | 5,450 | |||||||||
Amortization of debt discount/(premium), net | 831 | 3,495 | 6,843 | |||||||||
Deferred leasing costs | 21,516 | 18,037 | 16,561 | |||||||||
Acquired above (below) market leases, net | (5,960 | ) | (6,661 | ) | (8,104 | ) | ||||||
Assumed lease intangibles | 30,091 | 32,387 | 40,663 | |||||||||
Deferred compensation costs | 4,814 | 5,200 | 4,522 | |||||||||
Recognized hedge activity | — | 916 | — | |||||||||
Straight-line rent income | (13,705 | ) | (9,116 | ) | (16,543 | ) | ||||||
Straight-line ground rent expense | 1,647 | 1,473 | 1,519 | |||||||||
Provision for doubtful accounts | 2,479 | 5,371 | 6,769 | |||||||||
Provision for impairment on land inventory | — | — | 10,841 | |||||||||
Provision for impairment on discontinued operations | — | 3,700 | 6,850 | |||||||||
Real estate venture income in excess of cumulative distributions | (4,648 | ) | (2,512 | ) | (808 | ) | ||||||
Net loss (gain) on sale of interests in real estate | (11,011 | ) | (1,237 | ) | (28,473 | ) | ||||||
Loss (gain) on early extinguishment of debt | 2,110 | (23,176 | ) | (18,105 | ) | |||||||
Cumulative interest accretion of repayments of unsecured notes | (3,433 | ) | (5,009 | ) | (435 | ) | ||||||
Contributions from historic tax credit transaction, net of deferred costs | 27,396 | 23,763 | 7,952 | |||||||||
Contributions from new market tax credit transaction, net of deferred costs | — | — | 8,965 | |||||||||
Changes in assets and liabilities, net of acquisitions: | ||||||||||||
Accounts receivable | (4,173 | ) | 3,746 | (1,631 | ) | |||||||
Other assets | (2,782 | ) | 2,373 | 3,683 | ||||||||
Accounts payable and accrued expenses | (7,980 | ) | (10,067 | ) | 2,491 | |||||||
Deferred income, gains and rents | (6,412 | ) | 3,059 | (1,164 | ) | |||||||
Other liabilities | 5,014 | 671 | (10,738 | ) | ||||||||
Net cash from operating activities | 185,127 | 220,405 | 233,867 | |||||||||
Cash flows from investing activities: | ||||||||||||
Acquisition of properties | (50,681 | ) | — | — | ||||||||
Sales of properties, net | 50,089 | 101,305 | 370,087 | |||||||||
Proceeds from repayment of mortgage notes receivable | 40,000 | — | — | |||||||||
Capital expenditures | (180,943 | ) | (211,892 | ) | (146,583 | ) | ||||||
Advances for purchase of tenant assets, net of repayments | (1,715 | ) | — | — | ||||||||
Loan provided to an unconsolidated Real Estate Venture partner | (826 | ) | — | — | ||||||||
Investment in unconsolidated Real Estate Ventures | (5,180 | ) | (14,980 | ) | (934 | ) | ||||||
Escrowed cash | — | 31,385 | (31,385 | ) | ||||||||
Cash distributions from unconsolidated Real Estate Ventures in excess of cumulative equity income | 2,205 | 13,062 | 2,311 | |||||||||
Decrease in cash due to the deconsolidation of variable interest entities | (1,382 | ) | — | — | ||||||||
Leasing costs | (23,503 | ) | (21,429 | ) | (29,450 | ) | ||||||
Net cash used in investing activities | (171,936 | ) | (102,549 | ) | 164,046 | |||||||
Cash flows from financing activities: | ||||||||||||
Proceeds from Credit Facility borrowings | 565,000 | 983,000 | 514,000 | |||||||||
Repayments of Credit Facility borrowings | (474,000 | ) | (1,044,000 | ) | (491,727 | ) | ||||||
Proceeds from mortgage notes payable | 256,104 | 149,800 | — | |||||||||
Repayments of mortgage notes payable | (51,966 | ) | (84,102 | ) | (25,155 | ) | ||||||
Proceeds from unsecured term loan | — | — | 33,000 | |||||||||
Proceeds from unsecured notes | — | 247,030 | — | |||||||||
Repayments of unsecured notes | (276,270 | ) | (514,004 | ) | (260,088 | ) | ||||||
Net settlement of hedge transactions | — | (5,044 | ) | — | ||||||||
Debt financing costs | (595 | ) | (24,620 | ) | (278 | ) | ||||||
Refund of deferred financing costs related to forward commitment | 1,659 | — | — | |||||||||
Net proceeds from issuance of shares | 70,867 | 242,332 | — | |||||||||
Exercise of stock options | 37 | — | — | |||||||||
Distributions paid to shareholders | (87,345 | ) | (68,914 | ) | (162,882 | ) | ||||||
Distributions to noncontrolling interest | (1,684 | ) | (1,691 | ) | (6,459 | ) | ||||||
Net cash from (used in) financing activities | 1,807 | (120,213 | ) | (399,589 | ) | |||||||
Increase (decrease) in cash and cash equivalents | 14,998 | (2,357 | ) | (1,676 | ) | |||||||
Cash and cash equivalents at beginning of period | 1,567 | 3,924 | 5,600 | |||||||||
Cash and cash equivalents at end of period | $ | 16,565 | $ | 1,567 | $ | 3,924 | ||||||
F - 7
Table of Contents
Years ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Supplemental disclosure: | ||||||||||||
Cash paid for interest, net of capitalized interest during the years ended December 31, 2010 2009 and 2008 of $10,385, $8,893 and $16,746, respectively | $ | 135,206 | $ | 139,636 | $ | 178,725 | ||||||
Supplemental disclosure of non-cash activity: | ||||||||||||
Note receivable issued in the Northern California transaction at its present value | — | — | 37,100 | |||||||||
Note receivable issued related to the sale of the two Trenton properties, net of $12.9 million deferred gain | — | 9,600 | — | |||||||||
Settlement of note receivable through foreclosure of a parcel of land | (2,795 | ) | — | — | ||||||||
Debt assumed by the purchaser in the Northern California transaction | — | — | 95,300 | |||||||||
Proceeds from mortgage notes payable retained by lender and included in other assets (see Note 7) | 396 | — | — | |||||||||
Change in capital expenditures financed through accounts payable at period end | (5,126 | ) | 7,086 | 9,029 | ||||||||
Change in capital expenditures financed through retention payable at period end | (2,066 | ) | 5,862 | (928 | ) | |||||||
Change in unfunded tenant allowance | — | 5,986 | — | |||||||||
Change in real estate investments due to the deconsolidation of variable interest entities | (37,126 | ) | — | — | ||||||||
Change in mortgage notes payable due to the deconsolidation of variable interest entities | (42,877 | ) | — | — | ||||||||
Change in non-controlling interest from issuance of limited partnership units (see Note 3) | 77,733 | — | — |
F - 8
Table of Contents
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
ASSETS | ||||||||
Real estate investments: | ||||||||
Operating properties | $ | 4,834,111 | $ | 4,512,618 | ||||
Accumulated depreciation | (776,078 | ) | (716,956 | ) | ||||
Operating real estate investments, net | 4,058,033 | 3,795,662 | ||||||
Construction-in-progress | 33,322 | 271,962 | ||||||
Land inventory | 110,055 | 97,368 | ||||||
Total real estate investments, net | 4,201,410 | 4,164,992 | ||||||
Cash and cash equivalents | 16,565 | 1,567 | ||||||
Accounts receivable, net | 16,009 | 10,934 | ||||||
Accrued rent receivable, net | 95,541 | 87,173 | ||||||
Investment in real estate ventures, at equity | 84,372 | 75,458 | ||||||
Deferred costs, net | 106,117 | 106,097 | ||||||
Intangible assets, net | 97,462 | 105,163 | ||||||
Notes receivable | 18,205 | 59,008 | ||||||
Other assets | 54,697 | 53,358 | ||||||
Total assets | $ | 4,690,378 | $ | 4,663,750 | ||||
LIABILITIES AND EQUITY | ||||||||
Mortgage notes payable | $ | 711,789 | $ | 551,720 | ||||
Borrowing under credit facilities | 183,000 | 92,000 | ||||||
Unsecured term loan | 183,000 | 183,000 | ||||||
Unsecured senior notes, net of discounts | 1,352,657 | 1,627,857 | ||||||
Accounts payable and accrued expenses | 72,235 | 88,599 | ||||||
Distributions payable | 22,623 | 21,799 | ||||||
Deferred income, gains and rent | 121,552 | 103,367 | ||||||
Acquired lease intangibles, net | 29,233 | 37,087 | ||||||
Other liabilities | 36,515 | 36,581 | ||||||
Total liabilities | 2,712,604 | 2,742,010 | ||||||
Commitments and contingencies (Note 22) | ||||||||
Redeemable limited partnership units at redemption value; 9,902,752 and 2,809,108 issued and outstanding in 2010 and 2009, respectively | 132,855 | 44,620 | ||||||
Brandywine Operating Partnership’s equity: | ||||||||
7.50% Series D Preferred Mirror Units; issued and outstanding- 2,000,000 in 2010 and 2009, respectively | 47,912 | 47,912 | ||||||
7.375% Series E Preferred Mirror Units; issued and outstanding- 2,300,000 in 2010 and 2009, respectively | 55,538 | 55,538 | ||||||
General Partnership Capital, 134,601,796 and 128,849,176 units issued in 2010 and 2009, respectively and 134,485,117 and 128,597,412 units outstanding in 2010 and 2009, respectively | 1,743,549 | 1,783,033 | ||||||
Accumulated other comprehensive loss | (2,080 | ) | (9,428 | ) | ||||
Total Brandywine Operating Partnership’s equity | 1,844,919 | 1,877,055 | ||||||
Non-controlling interest — consolidated real estate ventures | — | 65 | ||||||
Total Equity | 1,844,919 | 1,877,120 | ||||||
Total liabilities and partners’ equity | $ | 4,690,378 | $ | 4,663,750 | ||||
F - 9
Table of Contents
For the year ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Revenue: | ||||||||||||
Rents | $ | 466,199 | $ | 472,770 | $ | 476,249 | ||||||
Tenant reimbursements | 78,774 | 78,197 | 76,617 | |||||||||
Termination fees | 5,766 | 3,601 | 4,800 | |||||||||
Third party management fees, labor reimbursement and leasing | 11,830 | 17,151 | 20,401 | |||||||||
Other | 4,328 | 3,339 | 2,865 | |||||||||
Total revenue | 566,897 | 575,058 | 580,932 | |||||||||
Operating Expenses: | ||||||||||||
Property operating expenses | 170,151 | 165,171 | 158,073 | |||||||||
Real estate taxes | 54,444 | 57,093 | 57,561 | |||||||||
Third party management expenses | 5,866 | 7,996 | 8,965 | |||||||||
Depreciation and amortization | 212,775 | 205,863 | 199,447 | |||||||||
General & administrative expenses | 23,306 | 20,821 | 23,002 | |||||||||
Provision for impairment on land inventory | — | — | 10,841 | |||||||||
Total operating expenses | 466,542 | 456,944 | 457,889 | |||||||||
Operating income | 100,355 | 118,114 | 123,043 | |||||||||
Other Income (Expense): | ||||||||||||
Interest income | 3,222 | 2,499 | 1,839 | |||||||||
Interest expense | (132,640 | ) | (135,740 | ) | (146,646 | ) | ||||||
Interest expense — Amortization of deferred financing costs | (3,770 | ) | (5,864 | ) | (5,450 | ) | ||||||
Recognized hedge activity | — | (916 | ) | — | ||||||||
Equity in income of real estate ventures | 5,305 | 4,069 | 8,447 | |||||||||
(Loss) Gain on early extinguishment of debt | (2,110 | ) | 23,177 | 18,105 | ||||||||
Income (loss) from continuing operations | (29,638 | ) | 5,339 | (662 | ) | |||||||
Discontinued operations: | ||||||||||||
Income from discontinued operations | 1,021 | 5,212 | 17,564 | |||||||||
Net (loss) gain on disposition of discontinued operations | 11,011 | 1,238 | 28,473 | |||||||||
Provision for impairment | — | (3,700 | ) | (6,850 | ) | |||||||
12,032 | 2,750 | 39,187 | ||||||||||
Net income (loss) | (17,606 | ) | 8,089 | 38,525 | ||||||||
Net income attributable to non-controlling interests | — | (30 | ) | (127 | ) | |||||||
Net income (loss) attributable to Brandywine Operating Partnership | (17,606 | ) | 8,059 | 38,398 | ||||||||
Distribution to Preferred share dividends | (7,992 | ) | (7,992 | ) | (7,992 | ) | ||||||
Amount allocated to unvested restricted unitholders | (512 | ) | (279 | ) | (763 | ) | ||||||
Net income (loss) attributable to Common Partnership Unitholders Brandywine Operating Partnership | $ | (26,110 | ) | $ | (212 | ) | $ | 29,643 | ||||
Basic earnings (loss) per Common Partnership Unit: | ||||||||||||
Continuing operations | $ | (0.28 | ) | $ | (0.02 | ) | $ | (0.11 | ) | |||
Discontinued operations | 0.09 | 0.02 | 0.43 | |||||||||
$ | (0.19 | ) | $ | (0.00 | ) | $ | 0.32 | |||||
Diluted earnings (loss) per Common Partnership Unit: | ||||||||||||
Continuing operations | $ | (0.28 | ) | $ | (0.02 | ) | $ | (0.11 | ) | |||
Discontinued operations | 0.09 | 0.02 | 0.43 | |||||||||
$ | (0.19 | ) | $ | (0.00 | ) | $ | 0.32 | |||||
Basic weighted average common partnership units outstanding | 137,454,796 | 114,712,869 | 90,391,044 | |||||||||
Diluted weighted average common partnership units outstanding | 137,454,796 | 116,066,115 | 90,399,784 | |||||||||
Net income (loss) attributable to Brandywine Operating Partnership | ||||||||||||
Income (loss) from continuing operations | $ | (29,638 | ) | $ | 5,309 | $ | (789 | ) | ||||
Income (loss) from discontinued operations | 12,032 | 2,750 | 39,187 | |||||||||
Net income (loss) | $ | (17,606 | ) | $ | 8,059 | $ | 38,398 | |||||
F - 10
Table of Contents
For the year ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Net income (loss) | $ | (17,606 | ) | $ | 8,089 | $ | 38,525 | |||||
Comprehensive income: | ||||||||||||
Unrealized gain on derivative financial instruments | 7,320 | 7,395 | (15,288 | ) | ||||||||
Ineffectiveness of the hedges | — | (125 | ) | — | ||||||||
Reclassification of realized (gains)/losses on derivative financial instruments to operations, net | 28 | (184 | ) | (80 | ) | |||||||
Unrealized gain (loss) on available-for-sale securities | — | — | 248 | |||||||||
Total comprehensive income | 7,348 | 7,086 | (15,120 | ) | ||||||||
Comprehensive income (loss) | (10,258 | ) | 15,175 | 23,405 | ||||||||
Comprehensive (income) loss attributable to non-controlling interest | — | (30 | ) | (127 | ) | |||||||
Comprehensive income (loss) attributable to Brandywine Operating Partnership | $ | (10,258 | ) | $ | 15,145 | $ | 23,278 | |||||
F - 11
Table of Contents
Non-controlling Interest | ||||||||||||||||||||||||||||||||||||
Series D Preferred Mirror Units | Series E Preferred Mirror Units | General Partner Capital | Accumulated Other | Consolidated Real | Total Partners’ | |||||||||||||||||||||||||||||||
Units | Amount | Units | Amount | Units | Amount | Comprehensive Income | Estate Ventures | Equity | ||||||||||||||||||||||||||||
BALANCE, December 31, 2007 | 2,000,000 | $ | 47,912 | 2,300,000 | $ | 55,538 | 87,014,685 | $ | 1,658,465 | $ | (1,885 | ) | $ | 28 | $ | 1,760,058 | ||||||||||||||||||||
Net Income | — | — | — | — | — | 38,398 | — | 127 | 38,525 | |||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | (15,120 | ) | — | (15,120 | ) | |||||||||||||||||||||||||
Deferred compensation obligation | — | — | — | — | 44,286 | 710 | — | — | 710 | |||||||||||||||||||||||||||
Conversion of LP units to common shares | — | — | — | — | 1,021,608 | 26,729 | — | — | 26,729 | |||||||||||||||||||||||||||
Share choice plan | — | — | — | — | — | (49 | ) | — | — | (49 | ) | |||||||||||||||||||||||||
Common partnership units cancellation | — | — | — | — | (4,419 | ) | (33 | ) | — | — | (33 | ) | ||||||||||||||||||||||||
Vesting of restricted units | — | — | — | — | 77,191 | 326 | — | — | 326 | |||||||||||||||||||||||||||
Restricted stock amortization | — | — | — | — | — | 2,887 | — | — | 2,887 | |||||||||||||||||||||||||||
Outperformance plan amortization | — | — | — | — | — | 989 | — | — | 989 | |||||||||||||||||||||||||||
Option amortization | — | — | — | — | — | 336 | — | — | 336 | |||||||||||||||||||||||||||
Trustee fees paid in shares | — | — | — | — | 5,586 | 155 | — | — | 155 | |||||||||||||||||||||||||||
Adjustment of redeemable partnership units to liquidation value at period end | — | — | — | — | — | 3,726 | — | — | 3,726 | |||||||||||||||||||||||||||
Distributions to Preferred Mirror Units | — | — | — | — | — | (7,992 | ) | — | — | (7,992 | ) | |||||||||||||||||||||||||
Distributions to general partnership unitholder | — | — | — | — | — | (142,760 | ) | — | (155 | ) | (142,915 | ) | ||||||||||||||||||||||||
BALANCE, December 31, 2008 | 2,000,000 | $ | 47,912 | 2,300,000 | $ | 55,538 | 88,158,937 | $ | 1,581,887 | $ | (17,005 | ) | $ | — | $ | 1,668,332 | ||||||||||||||||||||
Net income | — | — | — | — | — | 8,059 | — | 30 | 8,089 | |||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 7,086 | — | 7,086 | |||||||||||||||||||||||||||
Deferred compensation obligation | — | — | — | — | 51,058 | 131 | — | — | 131 | |||||||||||||||||||||||||||
Issuance of LP Units | — | — | — | — | 40,250,000 | 242,323 | — | — | 242,323 | |||||||||||||||||||||||||||
Bonus share issuance | — | — | — | — | 36,826 | 123 | — | — | 123 | |||||||||||||||||||||||||||
Conversion of LP Units to common shares | — | — | — | — | 7,513 | 254 | — | — | 254 | |||||||||||||||||||||||||||
Share choice plan | — | — | — | — | (7,081 | ) | (46 | ) | — | — | (46 | ) | ||||||||||||||||||||||||
Vesting of restricted units | — | — | — | — | 86,172 | (213 | ) | — | — | (213 | ) | |||||||||||||||||||||||||
Restricted stock amortization | — | — | — | — | — | 3,286 | — | — | 3,286 | |||||||||||||||||||||||||||
Restricted performance units amortization | — | — | — | — | — | 288 | — | — | 288 | |||||||||||||||||||||||||||
Outperformance plan amortization | — | — | — | — | — | 927 | — | — | 927 | |||||||||||||||||||||||||||
Option amortization | — | — | — | — | — | 602 | — | — | 602 | |||||||||||||||||||||||||||
Trustee fees paid in shares | — | — | — | — | 13,987 | 152 | — | — | 152 | |||||||||||||||||||||||||||
Adjustment of redeemable partnership units to liquidation value at period end | — | — | — | — | — | 8,213 | — | — | 8,213 | |||||||||||||||||||||||||||
Adjustment to non-controlling interest | — | — | — | — | — | — | — | 35 | 35 | |||||||||||||||||||||||||||
Other | — | — | — | — | — | — | 491 | — | 491 | |||||||||||||||||||||||||||
Distributions to Preferred Mirror Units | — | — | — | — | — | (7,992 | ) | — | — | (7,992 | ) | |||||||||||||||||||||||||
Distributions to general partnership unitholder | — | — | — | — | — | (54,961 | ) | — | — | (54,961 | ) | |||||||||||||||||||||||||
BALANCE, December 31, 2009 | 2,000,000 | $ | 47,912 | 2,300,000 | $ | 55,538 | 128,597,412 | $ | 1,783,033 | $ | (9,428 | ) | $ | 65 | $ | 1,877,120 | ||||||||||||||||||||
Net loss | — | — | — | — | — | (17,606 | ) | — | — | (17,606 | ) | |||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 7,348 | — | 7,348 | |||||||||||||||||||||||||||
Deferred compensation obligation | — | — | — | — | (2,409 | ) | — | — | — | — | ||||||||||||||||||||||||||
Issuance of LP Units | — | — | — | — | 5,742,268 | 71,981 | — | — | 71,981 | |||||||||||||||||||||||||||
Bonus share issuance | — | — | — | — | 32,607 | 369 | — | — | 369 | |||||||||||||||||||||||||||
Conversion of LP Units to common shares | — | — | — | — | 17,468 | 466 | — | — | 466 | |||||||||||||||||||||||||||
Vesting of restricted units | — | — | — | — | 76,598 | (227 | ) | — | — | (227 | ) | |||||||||||||||||||||||||
Restricted stock amortization | — | — | — | — | — | 3,483 | — | — | 3,483 | |||||||||||||||||||||||||||
Restricted performance units amortization | — | — | — | — | — | 965 | — | — | 965 | |||||||||||||||||||||||||||
Outperformance plan amortization | — | — | — | — | — | 380 | — | — | 380 | |||||||||||||||||||||||||||
Option amortization | — | — | — | — | — | 1,132 | — | — | 1,132 | |||||||||||||||||||||||||||
Trustee fees paid in shares | — | — | — | — | 8,412 | 98 | — | — | 98 | |||||||||||||||||||||||||||
Exercise of options | — | — | — | — | 12,761 | 37 | — | — | 37 | |||||||||||||||||||||||||||
Adjustment of redeemable partnership units to liquidation value at period end | — | — | — | — | — | (13,839 | ) | — | — | (13,839 | ) | |||||||||||||||||||||||||
Adjustment to non-controlling interest | — | — | — | — | — | — | — | (27 | ) | (27 | ) | |||||||||||||||||||||||||
Cumulative effect of accounting change for variable interest entities | — | — | — | — | — | 1,439 | — | (38 | ) | 1,401 | ||||||||||||||||||||||||||
Distributions to Preferred Mirror Units | — | — | — | — | — | (7,992 | ) | — | — | (7,992 | ) | |||||||||||||||||||||||||
Distributions to general partnership unitholder | — | — | — | — | — | (80,170 | ) | — | — | (80,170 | ) | |||||||||||||||||||||||||
BALANCE, December 31, 2010 | 2,000,000 | $ | 47,912 | 2,300,000 | $ | 55,538 | 134,485,117 | $ | 1,743,549 | $ | (2,080 | ) | $ | — | $ | 1,844,919 | ||||||||||||||||||||
F - 12
Table of Contents
For the year ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Cash flows from operating activities: | ||||||||||||
Net income (loss) | $ | (17,606 | ) | $ | 8,089 | 38,525 | ||||||
Adjustments to reconcile net income (loss) to net cash from operating activities: | ||||||||||||
Depreciation | 163,169 | 160,039 | 158,234 | |||||||||
Amortization: | ||||||||||||
Deferred financing costs | 3,770 | 5,864 | 5,450 | |||||||||
Amortization of debt discount/(premium), net | 831 | 3,495 | 6,843 | |||||||||
Deferred leasing costs | 21,516 | 18,037 | 16,561 | |||||||||
Acquired above (below) market leases, net | (5,960 | ) | (6,661 | ) | (8,104 | ) | ||||||
Assumed lease intangibles | 30,091 | 32,387 | 40,663 | |||||||||
Deferred compensation costs | 4,814 | 5,200 | 4,522 | |||||||||
Recognized hedge activity | — | 916 | — | |||||||||
Straight-line rent income | (13,705 | ) | (9,116 | ) | (16,543 | ) | ||||||
Straight-line ground rent expense | 1,647 | 1,473 | 1,519 | |||||||||
Provision for doubtful accounts | 2,479 | 5,371 | 6,769 | |||||||||
Provision for impairment on land inventory | — | — | 10,841 | |||||||||
Provision for impairment on discontinued operations | — | 3,700 | 6,850 | |||||||||
Real estate venture income in excess of cumulative distributions | (4,648 | ) | (2,512 | ) | (808 | ) | ||||||
Net loss (gain) on sale of interests in real estate | (11,011 | ) | (1,237 | ) | (28,473 | ) | ||||||
Loss (gain) on early extinguishment of debt | 2,110 | (23,176 | ) | (18,105 | ) | |||||||
Cumulative interest accretion of repayments of unsecured notes | (3,433 | ) | (5,009 | ) | (435 | ) | ||||||
Contributions from historic tax credit transaction, net of deferred costs | 27,396 | 23,763 | 7,952 | |||||||||
Contributions from new market tax credit transaction, net of deferred costs | — | — | 8,965 | |||||||||
Changes in assets and liabilities, net of acquisitions: | ||||||||||||
Accounts receivable | (4,173 | ) | 3,746 | (1,631 | ) | |||||||
Other assets | (2,782 | ) | 2,373 | 3,683 | ||||||||
Accounts payable and accrued expenses | (7,980 | ) | (10,067 | ) | 2,491 | |||||||
Deferred income, gains and rents | (6,412 | ) | 3,059 | (1,164 | ) | |||||||
Other liabilities | 5,014 | 671 | (10,738 | ) | ||||||||
Net cash from operating activities | 185,127 | 220,405 | 233,867 | |||||||||
Cash flows from investing activities: | ||||||||||||
Acquisition of properties | (50,681 | ) | — | — | ||||||||
Sales of properties, net | 50,089 | 101,305 | 370,087 | |||||||||
Proceeds from repayment of mortgage notes receivable | 40,000 | — | — | |||||||||
Capital expenditures | (180,943 | ) | (211,892 | ) | (146,583 | ) | ||||||
Advances for purchase of tenant assets, net of repayments | (1,715 | ) | — | — | ||||||||
Loan provided to an unconsolidated Real Estate Venture partner | (826 | ) | — | — | ||||||||
Investment in unconsolidated Real Estate Ventures | (5,180 | ) | (14,980 | ) | (934 | ) | ||||||
Escrowed cash | — | 31,385 | (31,385 | ) | ||||||||
Cash distributions from unconsolidated Real Estate Ventures in excess of cumulative equity income | 2,205 | 13,062 | 2,311 | |||||||||
Decrease in cash due to the deconsolidation of variable interest entities | (1,382 | ) | — | — | ||||||||
Leasing costs | (23,503 | ) | (21,429 | ) | (29,450 | ) | ||||||
Net cash used in investing activities | (171,936 | ) | (102,549 | ) | 164,046 | |||||||
Cash flows from financing activities: | ||||||||||||
Proceeds from Credit Facility borrowings | 565,000 | 983,000 | 514,000 | |||||||||
Repayments of Credit Facility borrowings | (474,000 | ) | (1,044,000 | ) | (491,727 | ) | ||||||
Proceeds from mortgage notes payable | 256,104 | 149,800 | — | |||||||||
Repayments of mortgage notes payable | (51,966 | ) | (84,102 | ) | (25,155 | ) | ||||||
Proceeds from unsecured term loan | — | — | 33,000 | |||||||||
Proceeds from unsecured notes | — | 247,030 | — | |||||||||
Repayments of unsecured notes | (276,270 | ) | (514,004 | ) | (260,088 | ) | ||||||
Net settlement of hedge transactions | — | (5,044 | ) | — | ||||||||
Debt financing costs | (595 | ) | (24,620 | ) | (278 | ) | ||||||
Refund of deferred financing costs related to forward commitment | 1,659 | — | — | |||||||||
Net proceeds from issuance of operating units | 70,867 | 242,332 | — | |||||||||
Exercise of unit options | 37 | — | — | |||||||||
Distributions paid to preferred and common partnership unitholders | (89,029 | ) | (70,605 | ) | (169,341 | ) | ||||||
Net cash from (used in) financing activities | 1,807 | (120,213 | ) | (399,589 | ) | |||||||
Increase (decrease) in cash and cash equivalents | 14,998 | (2,357 | ) | (1,676 | ) | |||||||
Cash and cash equivalents at beginning of period | 1,567 | 3,924 | 5,600 | |||||||||
Cash and cash equivalents at end of period | $ | 16,565 | $ | 1,567 | $ | 3,924 | ||||||
F - 13
Table of Contents
For the year ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Supplemental disclosure: | ||||||||||||
Cash paid for interest, net of capitalized interest during the years ended December 31, 2010 2009 and 2008 of $10,385, $8,893 and $16,746, respectively | $ | 135,206 | $ | 139,636 | $ | 178,725 | ||||||
Supplemental disclosure of non-cash activity: | ||||||||||||
Note receivable issued in the Northern California transaction at its present value | — | — | 37,100 | |||||||||
Note receivable issued related to the sale of the two Trenton properties, net of $12.9 million deferred gain | — | 9,600 | — | |||||||||
Settlement of note receivable through foreclosure of a parcel of land | (2,795 | ) | — | — | ||||||||
Debt assumed by the purchaser in the Northern California transaction | — | — | 95,300 | |||||||||
Proceeds from mortgage notes payable retained by lender and included in other assets (see Note 7) | 396 | — | — | |||||||||
Change in capital expenditures financed through accounts payable at period end | (5,126 | ) | 7,086 | 9,029 | ||||||||
Change in capital expenditures financed through retention payable at period end | (2,066 | ) | 5,862 | (928 | ) | |||||||
Change in unfunded tenant allowance | — | 5,986 | — | |||||||||
Change in real estate investments due to the deconsolidation of variable interest entities | (37,126 | ) | — | — | ||||||||
Change in mortgage notes payable due to the deconsolidation of variable interest entities | (42,877 | ) | — | — | ||||||||
Change in non-controlling interest from issuance of limited partnership units (see Note 3) | 77,733 | — | — |
F - 14
Table of Contents
F - 15
Table of Contents
F - 16
Table of Contents
F - 17
Table of Contents
F - 18
Table of Contents
F - 19
Table of Contents
December 31, | ||||||||
2010 | 2009 | |||||||
Prepaid Ground Rent | $ | 7,704 | $ | 7,733 | ||||
Prepaid Real Estate Taxes | 7,648 | 7,492 | ||||||
Rent inducements, net | 6,262 | 6,680 | ||||||
Cash surrender value of life insurance | 8,128 | 6,498 | ||||||
Restricted cash | 4,029 | 5,632 | ||||||
Marketable securities | 2,614 | 2,798 | ||||||
Prepaid insurance | 2,432 | 2,747 | ||||||
Furniture, fixtures and equipment | 1,613 | 2,664 | ||||||
Deposits on future settlements | 2,035 | 1,108 | ||||||
Others | 12,232 | 10,006 | ||||||
Total | $ | 54,697 | $ | 53,358 | ||||
F - 20
Table of Contents
F - 21
Table of Contents
F - 22
Table of Contents
• | Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access; |
• | Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals; and |
• | Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity’s own assumptions, as there is little, if any, related market activity or information. |
Fair Value Measurements at Reporting | ||||||||||||||||
Date Using: | ||||||||||||||||
Quoted Prices in | ||||||||||||||||
Active Markets for | Significant Other | Unobservable | ||||||||||||||
December 31, | Identical Assets | Observable Inputs | Inputs | |||||||||||||
Description | 2010 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Recurring | ||||||||||||||||
Assets: | ||||||||||||||||
Available-for-Sale Securities | $ | 248 | $ | 248 | $ | — | $ | — |
Fair Value Measurements at Reporting | ||||||||||||||||
Date Using: | ||||||||||||||||
Quoted Prices in | ||||||||||||||||
Active Markets for | Significant Other | Unobservable | ||||||||||||||
December 31, | Identical Assets | Observable Inputs | Inputs | |||||||||||||
Description | 2009 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Recurring | ||||||||||||||||
Assets: | ||||||||||||||||
Available-for-Sale Securities | $ | 431 | $ | 431 | $ | — | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Interest Rate Swaps | $ | 7,320 | $ | — | $ | 7,320 | $ | — |
F - 23
Table of Contents
• | Non-financial assets and liabilities initially measured at fair value in an acquisition or business combination that are not remeasured at least annually at fair value, |
• | Long-lived assets measured at fair value due to an impairment in accordance with the accounting standard for the impairment or disposal of long-lived assets, |
• | Equity and cost method investments measured at fair value due to an impairment in accordance with the accounting standard for investments, |
• | Notes receivable adjusted for any impairment in its value in accordance with the accounting standard for loan receivables; and |
• | Asset retirement obligations initially measured at fair value under the accounting standard for asset retirement obligations. |
F - 24
Table of Contents
F - 25
Table of Contents
• | Two Tower Bridge (Company as co-General Partner with 35% Ownership Interest) |
• | Eight Tower Bridge (Company as Limited Partner with 3% Preferred Equity Interest) |
• | PJP Real Estate Ventures (Company as Operating Member with 25% to 30% Ownership Interest) |
• | Macquarie BDN Office LLC (Company as Operating Member with 20% Ownership Interest) |
• | Broadmoor Joint Venture (Company as co-Managing Venturer with 50% Ownership Interest) |
• | 1000 Chesterbrook (Company as co-General Partner with 50% Ownership Interest) |
F - 26
Table of Contents
Combined Balance Sheets | After Deconsolidation | |||||||||||
Balance Sheet: | As Reported | of Deconsolidated VIEs | of VIEs | |||||||||
Assets: | ||||||||||||
Real estate investments, net | $ | 4,164,992 | $ | 37,288 | $ | 4,127,704 | ||||||
Cash and cash equivalents | 1,567 | 1,438 | 129 | |||||||||
Receivables, net | 98,107 | 1,627 | 96,480 | |||||||||
Deferred costs, net | 106,097 | 1,662 | 104,435 | |||||||||
Other assets | 292,987 | 2,644 | 290,343 | |||||||||
Total assets | $ | 4,663,750 | $ | 44,659 | $ | 4,619,091 | ||||||
Liabilities: | ||||||||||||
Long-term debt | $ | 2,454,577 | $ | 43,027 | $ | 2,411,550 | ||||||
Accounts payable and accrued expenses | 88,599 | 367 | 88,232 | |||||||||
Other liabilities | 198,834 | 682 | 198,152 | |||||||||
Total liabilities | 2,742,010 | 44,076 | 2,697,934 | |||||||||
Equity: | ||||||||||||
Company’s equity | 1,883,432 | 583 | 1,882,849 | |||||||||
Noncontrolling interests | 38,308 | — | 38,308 | |||||||||
Total Liabilities and Equity | $ | 4,663,750 | $ | 44,659 | $ | 4,619,091 | ||||||
December 31, | ||||||||
2010 | 2009 | |||||||
Land | $ | 697,724 | $ | 690,441 | ||||
Building and improvements | 3,693,579 | 3,393,498 | ||||||
Tenant improvements | 442,808 | 428,679 | ||||||
$ | 4,834,111 | $ | 4,512,618 | |||||
F - 27
Table of Contents
August 5, | ||||
2010 | ||||
Building and tenant improvements | $ | 98,188 | ||
Intangible assets acquired | 28,856 | |||
Below market lease liabilities assumed | (683 | ) | ||
Total | $ | 126,361 | ||
Weighted Average | ||||||||
August 5, | Amortization Period | |||||||
2010 | (in years) | |||||||
Intangible assets: | ||||||||
In-place lease value | $ | 13,584 | 3 | |||||
Tenant relationship value | 8,870 | 5 | ||||||
Above market tenant leases acquired | 895 | 1 | ||||||
Below market ground lease acquired | 5,507 | 82 | ||||||
Total | $ | 28,856 | 23 | |||||
Intangible liabilities: | ||||||||
Below market leases acquired | $ | 683 | 1 | |||||
F - 28
Table of Contents
For the period from August 5 | ||||
to December 31, 2010 | ||||
Revenue: | ||||
Rents | $ | 6,347 | ||
Tenant Reimbursements | 933 | |||
Other | 45 | |||
Total revenue | $ | 7,325 | ||
Loss from operations (includes depreciation and intangible asset amortization) | $ | (3,602 | ) | |
December 31, | ||||||||
2010 | 2009 | |||||||
(unaudited) | ||||||||
Pro forma revenues | $ | 582,642 | $ | 604,440 | ||||
Pro forma income (loss) from continuing operations | (29,000 | ) | 7,890 | |||||
Pro forma net income (loss) available to common shareholders | (24,940 | ) | 2,306 | |||||
Earnings per common share from continuing operations: | ||||||||
Basic — as reported | $ | (0.28 | ) | $ | (0.02 | ) | ||
Basic — as pro forma | $ | (0.28 | ) | $ | — | |||
Diluted — as reported | $ | (0.28 | ) | $ | (0.02 | ) | ||
Diluted — as pro forma | $ | (0.28 | ) | $ | — | |||
Earnings per common share: | ||||||||
Basic — as reported | $ | (0.19 | ) | $ | — | |||
Basic — as pro forma | $ | (0.19 | ) | $ | 0.02 | |||
Diluted — as reported | $ | (0.19 | ) | $ | — | |||
Diluted — as pro forma | $ | (0.19 | ) | $ | 0.02 | |||
F - 29
Table of Contents
F - 30
Table of Contents
Company’s Share | ||||||||||||||||||||||||
of 2010 Real | Real Estate | Current | ||||||||||||||||||||||
Ownership | Carrying | Estate Venture | Venture | Interest | Debt | |||||||||||||||||||
Percentage (a) | Amount | Income (Loss) | Debt at 100% | Rate | Maturity | |||||||||||||||||||
Broadmoor Austin Associates | 50 | % | $ | 65,953 | $ | 1,867 | $ | 80,541 | 5.79 | % | Apr-2023 | (b) | ||||||||||||
Macquarie BDN Christina LLC | 20 | % | 7,709 | 918 | 59,000 | 8.00 | % | June-2011 | (c) | |||||||||||||||
One Commerce Square (d) | 25 | % | 2,533 | 33 | 130,000 | 5.67 | % | Dec-15 | ||||||||||||||||
Two Commerce Square (d) | 25 | % | 2,533 | 33 | 107,612 | 6.30 | % | May-13 | ||||||||||||||||
Four Tower Bridge (e) | 65 | % | 1,824 | 519 | 9,981 | 6.62 | % | Feb-11 | (f) | |||||||||||||||
1000 Chesterbrook Blvd. | 50 | % | 1,516 | (194 | ) | 24,934 | 6.88 | % | Dec-11 | |||||||||||||||
Two Tower Bridge | 35 | % | 1,145 | (322 | ) | 15,166 | (g) | (g) | ||||||||||||||||
Residence Inn Tower Bridge | 50 | % | 873 | 310 | 14,480 | 5.63 | % | Feb-16 | ||||||||||||||||
PJP VII | 25 | % | 383 | 205 | 8,295 | L+1.55 | % | Nov-13 | ||||||||||||||||
PJP II | 30 | % | 282 | 109 | 4,490 | 6.12 | % | Nov-23 | ||||||||||||||||
PJP V | 25 | % | 244 | 91 | 5,949 | 6.47 | % | Aug-19 | ||||||||||||||||
Seven Tower Bridge | 20 | % | 105 | — | 10,603 | (h) | (h) | |||||||||||||||||
PJP VI | 25 | % | 75 | 72 | 9,031 | 6.08 | % | Apr-23 | ||||||||||||||||
Six Tower Bridge (e) | 63 | % | 64 | (77 | ) | 13,097 | 7.79 | % | Aug-12 | |||||||||||||||
G&I Interchange Office LLC (DRA — N. PA) (i) | 20 | % | — | 935 | 184,000 | 5.78 | % | Jan-15 | ||||||||||||||||
Eight Tower Bridge | 3.4 | % | — | 31 | 52,500 | L+5.00 | % | Jun-12 | ||||||||||||||||
Coppell Associates (e) | 50 | % | (867 | ) | (159 | ) | 18,708 | (j) | (j) | |||||||||||||||
Five Tower Bridge | — | 631 | ||||||||||||||||||||||
Invesco, L.P. | — | 303 | ||||||||||||||||||||||
$ | 84,372 | $ | 5,305 | $ | 748,387 | |||||||||||||||||||
(a) | Ownership percentage represents the Company’s entitlement to residual distributions after payments of priority returns, where applicable. | |
(b) | The loan allows prepayment in April 2011 without penalty. The loan matures in 2023 and is subject to an interest increase in April 2011. over the five year treasury spread and interest only through maturity. The loan is expected to close in the second quarter of 2011. | |
(c) | The real estate venture is currently finalizing a new five year loan for an expected amount of $60.0 million with an interest of 4.5% and interest only payments through maturity. The loan is expected to close in the second quarter of 2011. | |
(d) | During November, 2010, the Company acquired a 25% interest in two partnerships which own One and Two Commerce Square buildings in Philadelphia, PA. The other partner holds the remaining 75% interest in each of the two partnerships. | |
(e) | As a result of the adoption of the new accounting standard for the consolidation of variable interest entities, the Company deconsolidated these three real estate ventures as of January 1, 2010. | |
(f) | This loan was replaced with a new financing of $11.0 million on February 8, 2011. The new loan features a 5.2% rate and a 10-year term with a 30 year amortization schedule. | |
(g) | Consists of a $11.9 million fixed rate mortgage with a 5.72% interest rate and May 2013 maturity date; also includes $3.3 million municipal and state borrowings with nominal interest rates (0 — 1%) and maturity dates from 3 to 10 years. | |
(h) | Comprised of two fixed rate mortgages: $7.0 million and $1.0 million. Both mature in February 2013 and accrue interest at a fixed rate of 3% through February 2011, 4% through February 2012, and 5% through February 2013. The total loan amount of $10.6 million as presented above also includes a 3% fixed rate loan (interest only through maturity) with a balance of $0.6 million as of December 31, 2010. This loan can be increased up to $1.3 million through its maturity date of September 2025. The remaining $2.0 million of the total amount features a 4% fixed rate with interest only through its maturity date of February 2014. | |
(i) | Proceeds received by the Company from the sale of an 80% ownership stake in the properties exceeded the historical cost of those properties. Accordingly, no investment in the real estate venture was reflected on the balance sheet at period end. | |
(j) | Comprised of two fixed rate mortgages: a senior fixed rate note of $16,600 at 5.75% that matures in March 2016 and a junior fixed rate note of $2,462 at 6.89% that matures in December 2013; 5.89% is the blended rate. |
F - 31
Table of Contents
December 31, | ||||||||
2010 (a) | 2009 | |||||||
Net property | $ | 804,705 | $ | 503,932 | ||||
Other assets | 105,576 | 96,643 | ||||||
Other Liabilities | 44,509 | 37,774 | ||||||
Debt | 748,387 | 470,232 | ||||||
Equity | 117,385 | 92,569 | ||||||
Company’s share of equity (Company’s basis) | 84,372 | 75,458 |
(a) - | Includes the three real estate ventures that were deconsolidated upon the adoption of the new accounting standard for the consolidation of VIEs. |
Years ended December 31, | ||||||||||||
2010 (a) | 2009 | 2008 | ||||||||||
Revenue | $ | 118,923 | $ | 105,236 | $ | 105,844 | ||||||
Operating expenses | 44,942 | 38,691 | 38,036 | |||||||||
Interest expense, net | 37,505 | 30,858 | 30,585 | |||||||||
Depreciation and amortization | 32,703 | 36,700 | 32,057 | |||||||||
Net income | 3,773 | (1,012 | ) | (416 | ) | |||||||
Company’s share of income (Company’s basis) | 5,305 | 4,069 | 8,447 |
(a) - | Includes the three real estate ventures that were deconsolidated upon the adoption of the new accounting standard for the consolidation of VIEs. |
2011 | $ | 179,268 | ||
2012 | 71,877 | |||
2013 | 142,160 | |||
2014 | 8,774 | |||
2015 | 301,509 | |||
Thereafter | 44,799 | |||
$ | 748,387 | |||
F - 32
Table of Contents
5. | DEFERRED COSTS |
December 31, 2010 | ||||||||||||
Accumulated | Deferred Costs, | |||||||||||
Total Cost | Amortization | net | ||||||||||
Leasing Costs | $ | 123,724 | $ | (43,930 | ) | $ | 79,794 | |||||
Financing Costs | 37,257 | (10,934 | ) | 26,323 | ||||||||
Total | $ | 160,981 | $ | (54,864 | ) | $ | 106,117 | |||||
December 31, 2009 | ||||||||||||
Accumulated | Deferred Costs, | |||||||||||
Total Cost | Amortization | net | ||||||||||
Leasing Costs | $ | 124,391 | $ | (50,643 | ) | $ | 73,748 | |||||
Financing Costs | 42,965 | (10,616 | ) | 32,349 | ||||||||
Total | $ | 167,356 | $ | (61,259 | ) | $ | 106,097 | |||||
December 31, 2010 | ||||||||||||
Accumulated | Deferred Costs, | |||||||||||
Total Cost | Amortization | net | ||||||||||
In-place lease value | $ | 108,456 | $ | (63,010 | ) | $ | 45,446 | |||||
Tenant relationship value | 95,385 | (52,113 | ) | 43,272 | ||||||||
Above market leases acquired | 18,319 | (9,575 | ) | 8,744 | ||||||||
Total | $ | 222,160 | $ | (124,698 | ) | $ | 97,462 | |||||
Below market leases acquired | $ | 67,198 | $ | (37,965 | ) | $ | 29,233 | |||||
December 31, 2009 | ||||||||||||
Accumulated | Deferred Costs, | |||||||||||
Total Cost | Amortization | net | ||||||||||
In-place lease value | $ | 123,456 | $ | (71,402 | ) | $ | 52,054 | |||||
Tenant relationship value | 97,566 | (49,374 | ) | 48,192 | ||||||||
Above market leases acquired | 15,674 | (10,757 | ) | 4,917 | ||||||||
Total | $ | 236,696 | $ | (131,533 | ) | $ | 105,163 | |||||
Below market leases acquired | $ | 75,325 | $ | (38,238 | ) | $ | 37,087 | |||||
F - 33
Table of Contents
Assets | Liabilities | |||||||
2011 | $ | 30,041 | $ | 7,224 | ||||
2012 | 22,155 | 6,473 | ||||||
2013 | 13,447 | 5,930 | ||||||
2014 | 10,210 | 4,348 | ||||||
2015 | 7,249 | 2,141 | ||||||
Thereafter | 14,360 | 3,117 | ||||||
Total | $ | 97,462 | $ | 29,233 | ||||
7.DEBT OBLIGATIONS |
Effective | ||||||||||||||||
December 31, | December 31, | Interest | Maturity | |||||||||||||
Property / Location | 2010 | 2009 | Rate | Date | ||||||||||||
Plymouth Meeting Exec. | $ | — | $ | 42,042 | 7.00 | %(a),(b) | Dec-10 | |||||||||
Four Tower Bridge | — | 10,158 | 6.62 | %(c) | Feb-11 | |||||||||||
Arboretum I, II, III & V | 20,386 | 21,046 | 7.59 | % | Jul-11 | |||||||||||
Midlantic Drive/Lenox Drive/DCC I | 56,514 | 58,215 | 8.05 | % | Oct-11 | |||||||||||
Research Office Center | 39,145 | 39,999 | 5.30 | %(a) | Oct-11 | |||||||||||
Concord Airport Plaza | 34,494 | 35,594 | 5.55 | %(a) | Jan-12 | |||||||||||
Six Tower Bridge | — | 13,557 | 7.79 | %(c) | Aug-12 | |||||||||||
Newtown Square/Berwyn Park/Libertyview | 58,102 | 59,557 | 7.25 | % | May-13 | |||||||||||
Coppell Associates II | — | 2,711 | 6.89 | %(c) | Dec-13 | |||||||||||
Southpoint III | 2,597 | 3,255 | 7.75 | % | Apr-14 | |||||||||||
Tysons Corner | 96,507 | 98,056 | 5.36 | %(a) | Aug-15 | |||||||||||
Coppell Associates I | — | 16,600 | 5.75 | %(c) | Feb-16 | |||||||||||
Two Logan Square | 89,800 | 89,800 | 7.57 | % | Apr-16 | |||||||||||
One Logan Square | 60,000 | 60,000 | 4.50 | %(d) | Jul-16 | |||||||||||
IRS Philadelphia Campus | 208,366 | — | 6.95 | %(e) | Sep-30 | |||||||||||
Cira South Garage | 46,335 | — | 7.11 | %(e) | Sep-30 | |||||||||||
Principal balance outstanding | 712,246 | 550,590 | ||||||||||||||
Plus: unamortized fixed-rate debt premiums (discounts), net | (457 | ) | 1,130 | |||||||||||||
�� | ||||||||||||||||
Total mortgage indebtedness | $ | 711,789 | $ | 551,720 | ||||||||||||
UNSECURED DEBT: | ||||||||||||||||
$300.0M 5.625% Guaranteed Notes due 2010 | — | 198,545 | 5.61 | %(f) | Dec-10 | |||||||||||
Bank Term Loan | 183,000 | 183,000 | LIBOR + 0.80 | %(g) | Jun-11 | |||||||||||
Credit Facility | 183,000 | 92,000 | LIBOR + 0.725 | %(g) | Jun-11 | |||||||||||
$345.0M 3.875% Guaranteed Exchangeable Notes due 2026 | 59,835 | 127,960 | 5.50 | %(h) | Oct-11 | |||||||||||
$300.0M 5.750% Guaranteed Notes due 2012 | 175,200 | 187,825 | 5.73 | % | Apr-12 | |||||||||||
$250.0M 5.400% Guaranteed Notes due 2014 | 242,681 | 242,681 | 5.53 | % | Nov-14 | |||||||||||
$250.0M 7.500% Guaranteed Notes due 2015 | 250,000 | 250,000 | 7.77 | % | May-15 | |||||||||||
$250.0M 6.000% Guaranteed Notes due 2016 | 250,000 | 250,000 | 5.95 | % | Apr-16 | |||||||||||
$300.0M 5.700% Guaranteed Notes due 2017 | 300,000 | 300,000 | 5.68 | % | May-17 | |||||||||||
Indenture IA (Preferred Trust I) | 27,062 | 27,062 | LIBOR + 1.25 | % | Mar-35 | |||||||||||
Indenture IB (Preferred Trust I) | 25,774 | 25,774 | LIBOR + 1.25 | % | Apr-35 | |||||||||||
Indenture II (Preferred Trust II) | 25,774 | 25,774 | LIBOR + 1.25 | % | Jul-35 | |||||||||||
Principal balance outstanding | 1,722,326 | 1,910,621 | ||||||||||||||
Less: unamortized exchangeable debt discount | (906 | ) | (4,327 | ) | ||||||||||||
unamortized fixed-rate debt discounts, net | (2,763 | ) | (3,437 | ) | ||||||||||||
Total unsecured indebtedness | $ | 1,718,657 | $ | 1,902,857 | ||||||||||||
Total Debt Obligations | $ | 2,430,446 | $ | 2,454,577 | ||||||||||||
F - 34
Table of Contents
(a) | These loans were assumed upon acquisition of the related properties. The interest rates presented above reflects the market rate at the time of acquisition. | |
(b) | On October 1, 2010, the Company prepaid the remaining balance of the loan without penalty. The unamortized fixed-rate debt premium of $0.1 million related to this loan was included as part of loss on early extinguishment debt in the Company’s consolidated statement of operations during the year. | |
(c) | These loans were removed from the Company’s balance sheet due to the deconsolidation of the related VIEs as discussed in Note 2. | |
(d) | This mortgage is subject to an interest rate floor of 4.50% on a monthly basis. | |
(e) | On August 26, 2010, the Company received $254.0 million of gross proceeds from a $256.5 million forward financing commitment it obtained on June 29, 2009 related to the IRS Philadelphia Campus and the Cira South Garage (see related discussion below). The financing consists of two separate loans: $209.7 million secured by the IRS Philadelphia Campus and $46.8 million secured by the Cira South Garage. | |
(f) | On December 15, 2010, the Company paid off the loan at maturity. | |
(g) | On July 20, 2010, the maturity date of the Bank Term Loan was extended from October 18, 2010 to June 29, 2011. The Bank Term Loan and the Credit Facility may be extended to June 29, 2012 at the Company’s discretion. | |
(h) | On October 20, 2011, the holders of the Guaranteed Exchangeable Notes have the right to request the redemption of all or a portion of the Guaranteed Exchangeable Notes they hold at a price equal to 100% of the principal amount plus accrued and unpaid interest. Accordingly, the Guaranteed Exchangeable Notes have been presented with an October 20, 2011 maturity date. |
Repurchase | Deferred Financing | |||||||||||||||
Notes | Amount | Principal | Loss | Amortization | ||||||||||||
2010 5.625% Notes | $ | 2,002 | $ | 1,942 | $ | 37 | $ | 3 | ||||||||
2011 3.875% Notes | 68,741 | 68,125 | 1,762 | 281 | ||||||||||||
2012 5.750% Notes | 13,333 | 12,625 | 431 | 32 | ||||||||||||
$ | 84,076 | $ | 82,692 | $ | 2,230 | $ | 316 | |||||||||
F - 35
Table of Contents
F - 36
Table of Contents
2011 | $ | 554,378 | ||
2012 | 221,136 | |||
2013 | 67,037 | |||
2014 | 255,016 | |||
2015 | 350,157 | |||
Thereafter | 986,848 | |||
Total principal payments | 2,434,572 | |||
Net unamortized premiums/(discounts) | (4,126 | ) | ||
Outstanding indebtedness | $ | 2,430,446 | ||
December 31, 2010 | December 31, 2009 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Amount | Value | Amount | Value | |||||||||||||
Mortgage payable, net of premiums | $ | 712,246 | $ | 726,348 | $ | 550,590 | $ | 523,745 | ||||||||
Unsecured notes payable, net of discounts | $ | 1,277,716 | $ | 1,338,743 | $ | 1,557,011 | $ | 1,497,356 | ||||||||
Variable Rate Debt Instruments | $ | 444,610 | $ | 432,556 | $ | 353,610 | $ | 341,210 | ||||||||
Notes Receivable | $ | 31,216 | (a) | $ | 28,921 | $ | 71,989 | (a) | $ | 62,776 |
(a) | For purposes of this disclosure, one of the notes is presented gross of the deferred gain of $12.9 million arising from the sale of the two Trenton properties in the prior year accounted for under the accounting standard for installment sales. |
F - 37
Table of Contents
F - 38
Table of Contents
F - 39
Table of Contents
Years ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Revenue: | ||||||||||||
Rents | $ | 4,265 | $ | 13,513 | $ | 59,675 | ||||||
Tenant reimbursements | 2,043 | 6,908 | 9,302 | |||||||||
Termination fees | — | — | 25 | |||||||||
Other | 52 | 226 | 279 | |||||||||
Total revenue | 6,360 | 20,647 | 69,281 | |||||||||
Expenses: | ||||||||||||
Property operating expenses | 2,401 | 7,653 | 23,774 | |||||||||
Real estate taxes | 936 | 2,900 | 7,358 | |||||||||
Depreciation and amortization | 2,002 | 4,882 | 16,008 | |||||||||
Total operating expenses | 5,339 | 15,435 | 47,140 | |||||||||
Operating income: | 1,021 | 5,212 | 22,141 | |||||||||
Interest income | — | — | 17 | |||||||||
Interest expense | — | — | (4,595 | ) | ||||||||
Income from discontinued operations before gain on sale of interests in real estate | 1,021 | 5,212 | 17,563 | |||||||||
Net gain on disposition of discontinued operations | 11,011 | 1,238 | 28,474 | |||||||||
Provision for impairment | — | (3,700 | ) | (6,850 | ) | |||||||
Income from discontinued operations | $ | 12,032 | $ | 2,750 | $ | 39,187 | ||||||
F - 40
Table of Contents
Years ended December 31, | ||||||||||||||||||||||||
2010 | 2009 | 2008 | ||||||||||||||||||||||
Basic | Diluted | Basic | Diluted | Basic | Diluted | |||||||||||||||||||
Numerator | ||||||||||||||||||||||||
Income (loss) from continuing operations | $ | (29,638 | ) | $ | (29,638 | ) | $ | 5,339 | $ | 5,339 | (662 | ) | (662 | ) | ||||||||||
Net (loss) income from continuing operations attributable to non-controlling interests | 787 | 787 | (18 | ) | (18 | ) | 170 | 170 | ||||||||||||||||
Amount allocable to unvested restricted shareholders | (512 | ) | (512 | ) | (279 | ) | (279 | ) | (763 | ) | (763 | ) | ||||||||||||
Preferred share dividends | (7,992 | ) | (7,992 | ) | (7,992 | ) | (7,992 | ) | (7,992 | ) | (7,992 | ) | ||||||||||||
Loss from continuing operations available to common shareholders | (37,355 | ) | (37,355 | ) | (2,950 | ) | (2,950 | ) | (9,247 | ) | (9,247 | ) | ||||||||||||
Income (loss) from discontinued operations | 12,032 | 12,032 | 2,750 | 2,750 | 39,187 | 39,187 | ||||||||||||||||||
Discontinued operations attributable to non-controlling interests | (255 | ) | (255 | ) | (45 | ) | (45 | ) | (1,478 | ) | (1,478 | ) | ||||||||||||
Discontinued operations attributable to common shareholders | 11,777 | 11,777 | 2,705 | 2,705 | 37,709 | 37,709 | ||||||||||||||||||
Net income available to common shareholders | $ | (25,578 | ) | $ | (25,578 | ) | $ | (245 | ) | $ | (245 | ) | $ | 28,462 | $ | 28,462 | ||||||||
Denominator | ||||||||||||||||||||||||
Weighted-average shares outstanding | 131,743,275 | 131,743,275 | 111,898,045 | 111,898,045 | 87,574,423 | 87,574,423 | ||||||||||||||||||
Contingent securities/Stock based compensation | — | — | — | 1,353,246 | — | 8,740 | ||||||||||||||||||
Total weighted-average shares outstanding | 131,743,275 | 131,743,275 | 111,898,045 | 113,251,291 | 87,574,423 | 87,583,163 | ||||||||||||||||||
Earnings per Common Share: | ||||||||||||||||||||||||
Income from continuing operations attributable to common shareholders | $ | (0.28 | ) | $ | (0.28 | ) | $ | (0.02 | ) | $ | (0.02 | ) | $ | (0.11 | ) | $ | (0.11 | ) | ||||||
Discontinued operations attributable to common shareholders | 0.09 | 0.09 | 0.02 | 0.02 | 0.43 | 0.43 | ||||||||||||||||||
Net income attributable to common shareholders | $ | (0.19 | ) | $ | (0.19 | ) | $ | — | $ | — | $ | 0.32 | $ | 0.32 | ||||||||||
F - 41
Table of Contents
F - 42
Table of Contents
Years ended December 31, | ||||||||||||||||||||||||
2010 | 2009 | 2008 | ||||||||||||||||||||||
Basic | Diluted | Basic | Diluted | Basic | Diluted | |||||||||||||||||||
Numerator | ||||||||||||||||||||||||
Income (loss) from continuing operations | $ | (29,638 | ) | $ | (29,638 | ) | $ | 5,339 | $ | 5,339 | (662 | ) | (662 | ) | ||||||||||
Net (loss) income from continuing operations attributable to non-controlling interests | — | — | (30 | ) | (30 | ) | (127 | ) | (127 | ) | ||||||||||||||
Amount allocable to unvested restricted unitholders | (512 | ) | (512 | ) | (279 | ) | (279 | ) | (763 | ) | (763 | ) | ||||||||||||
Preferred share dividends | (7,992 | ) | (7,992 | ) | (7,992 | ) | (7,992 | ) | (7,992 | ) | (7,992 | ) | ||||||||||||
Loss from continuing operations available to common unitholders | (38,142 | ) | (38,142 | ) | (2,962 | ) | (2,962 | ) | (9,544 | ) | (9,544 | ) | ||||||||||||
Discontinued operations attributable to common unitholders | 12,032 | 12,032 | 2,750 | 2,750 | 39,187 | 39,187 | ||||||||||||||||||
Net income available to common unitholders | $ | (26,110 | ) | $ | (26,110 | ) | $ | (212 | ) | $ | (212 | ) | 29,643 | 29,643 | ||||||||||
Denominator | ||||||||||||||||||||||||
Weighted-average units outstanding | 137,454,796 | 137,454,796 | 114,712,869 | 114,712,869 | 90,391,044 | 90,391,044 | ||||||||||||||||||
Contingent securities/Stock based compensation | — | — | — | 1,353,246 | — | 8,740 | ||||||||||||||||||
Total weighted-average units outstanding | 137,454,796 | 137,454,796 | 114,712,869 | 116,066,115 | 90,391,044 | 90,399,784 | ||||||||||||||||||
Earnings per Common Share: | ||||||||||||||||||||||||
Income from continuing operations attributable to common unitholders | $ | (0.28 | ) | $ | (0.28 | ) | $ | (0.02 | ) | $ | (0.02 | ) | $ | (0.11 | ) | $ | (0.11 | ) | ||||||
Discontinued operations attributable to common unitholders | 0.09 | 0.08 | 0.02 | 0.02 | 0.43 | 0.43 | ||||||||||||||||||
Net income attributable to common unitholders | $ | (0.19 | ) | $ | (0.19 | ) | $ | — | $ | — | $ | 0.32 | $ | 0.32 | ||||||||||
F - 43
Table of Contents
F - 44
Table of Contents
Weighted | Weighted Average | |||||||||||||||
Average | Remaining Contractual | Aggregate Intrinsic | ||||||||||||||
Shares | Exercise Price | Term (in years) | Value | |||||||||||||
Outstanding at January 1, 2010 | 2,404,567 | $ | 15.48 | 8.38 | $ | (9,816,670 | ) | |||||||||
Granted | 724,805 | 11.31 | 9.18 | 246,434 | ||||||||||||
Exercised | (12,761 | ) | 2.91 | |||||||||||||
Outstanding at December 31, 2010 | 3,116,611 | $ | 14.56 | 7.81 | $ | (9,080,625 | ) | |||||||||
Vested/Exercisable at December 31, 2010 | 1,384,728 | $ | 17.63 | 7.14 | $ | (8,132,783 | ) |
Grant Date | March 4, 2010 | April 1, 2009 | ||||||
Risk-free interest rate | 3.03 | % | 2.20 | % | ||||
Dividend yield | 6.53 | % | 23.64 | % | ||||
Volatility factor | 46.89 | % | 40.99 | % | ||||
Weighted-average expected life | 7 | yrs | 7 | yrs |
Years ended December 31, | ||||||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||
Weighted | Remaining | Weighted | Remaining | |||||||||||||||||||||
Average | Contractual | Average | Contractual | |||||||||||||||||||||
Exercise | Term | Exercise | Term | |||||||||||||||||||||
Shares | Price | (in Years) | Shares | Price | (in Years) | |||||||||||||||||||
Outstanding at beginning of year | 1,754,648 | $ | 20.41 | 8.77 | 1,070,099 | $ | 26.13 | 0.54 | ||||||||||||||||
Granted | 676,491 | 2.91 | 9.25 | 1,824,594 | 20.61 | 8.61 | ||||||||||||||||||
Forfeited/Expired | (26,572 | ) | 20.61 | — | (1,140,045 | ) | 26.10 | — | ||||||||||||||||
Outstanding at end of year | 2,404,567 | $ | 15.48 | 8.38 | 1,754,648 | $ | 20.41 | 0.54 | ||||||||||||||||
Vested/Exercisable at end of year | 616,119 | $ | 20.03 | 7.54 | 1,754,648 | $ | 14.71 | 1.83 |
F - 45
Table of Contents
Weighted | ||||||||
Average Grant | ||||||||
Shares | Date Fair value | |||||||
Non-vested at January 1, 2010 | 708,580 | $ | 9.69 | |||||
Granted | 240,302 | 11.56 | ||||||
Vested | (95,796 | ) | 20.46 | |||||
Forfeited | (1,808 | ) | 19.47 | |||||
Non-vested at December 31, 2010 | 851,278 | $ | 10.75 | |||||
F - 46
Table of Contents
F - 47
Table of Contents
Years ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
Common Share Distributions: | ||||||||||||
Ordinary income | $ | 0.60 | $ | 0.60 | $ | 1.53 | ||||||
Capital gain | — | — | 0.11 | |||||||||
Non-taxable distributions | — | — | 0.12 | |||||||||
Distributions per share | $ | 0.60 | $ | 0.60 | $ | 1.76 | ||||||
Percentage classified as ordinary income | 100.0 | % | 100.0 | % | 86.9 | % | ||||||
Percentage classified as capital gain | 0.0 | % | 0.0 | % | 6.3 | % | ||||||
Percentage classified as non-taxable distribution | 0.0 | % | 0.0 | % | 6.8 | % | ||||||
Preferred Share Distributions: | ||||||||||||
Total distributions declared | $ | 7,992,000 | $ | 7,992,000 | $ | 7,992,000 |
F - 48
Table of Contents
F - 49
Table of Contents
Unrealized Gains | Cash Flow | Accumulated Other | ||||||||||
Parent Company | (Losses) on Securities | Hedges | Comprehensive Loss | |||||||||
Balance at January 1, 2008 | (257 | ) | (1,628 | ) | (1,885 | ) | ||||||
Change during year | — | (15,288 | ) | (15,288 | ) | |||||||
Reclassification adjustments for (gains) losses reclassified into operations | 248 | (80 | ) | 168 | ||||||||
Balance at December 31, 2008 | (9 | ) | (16,996 | ) | (17,005 | ) | ||||||
Change during year | — | 7,395 | 7,395 | |||||||||
Non-controlling interest — consolidated real estate venture partner’s share of unrealized (gains)/losses on derivative financial instruments | — | 290 | 290 | |||||||||
Ineffectiveness of forward starting swaps | — | (125 | ) | (125 | ) | |||||||
Other | — | 491 | 491 | |||||||||
Reclassification adjustments for (gains) losses reclassified into operations | — | (184 | ) | (184 | ) | |||||||
Balance at December 31, 2009 | $ | (9 | ) | $ | (9,129 | ) | $ | (9,138 | ) | |||
Change during year | — | 7,320 | 7,320 | |||||||||
Non-controlling interest — consolidated real estate venture partner’s share of unrealized (gains)/losses on derivative financial instruments | — | (155 | ) | (155 | ) | |||||||
Reclassification adjustments for (gains) losses reclassified into operations | — | 28 | 28 | |||||||||
Balance at December 31, 2010 | $ | (9 | ) | $ | (1,936 | ) | $ | (1,945 | ) | |||
Unrealized Gains | Cash Flow | Accumulated Other | ||||||||||
Operating Partnership | (Losses) on Securities | Hedges | Comprehensive Loss | |||||||||
Balance at January 1, 2008 | (257 | ) | (1,628 | ) | (1,885 | ) | ||||||
Change during year | — | (15,288 | ) | (15,288 | ) | |||||||
Reclassification adjustments for (gains) losses reclassified into operations | 248 | (80 | ) | 168 | ||||||||
Balance at December 31, 2008 | (9 | ) | (16,996 | ) | (17,005 | ) | ||||||
Change during year | — | 7,395 | 7,395 | |||||||||
Ineffectiveness of forward starting swaps | — | (125 | ) | (125 | ) | |||||||
Other | — | |||||||||||
Reclassification adjustments for (gains) losses reclassified into operations | — | (184 | ) | (184 | ) | |||||||
Balance at December 31, 2009 | $ | (9 | ) | $ | (9,419 | ) | $ | (9,428 | ) | |||
Change during year | 7,320 | 7,320 | ||||||||||
Reclassification adjustments for (gains) losses reclassified into operations | — | 28 | 28 | |||||||||
Balance at December 31, 2010 | $ | (9 | ) | $ | (2,071 | ) | $ | (2,080 | ) | |||
F - 50
Table of Contents
F - 51
Table of Contents
Pennsylvania | Philadelphia | Metropolitan, | New Jersey | Richmond, | ||||||||||||||||||||||||||||||||
Suburbs | CBD | D.C. | /Delaware | Virginia | Austin, Texas | California | Corporate | Total | ||||||||||||||||||||||||||||
2010: | ||||||||||||||||||||||||||||||||||||
Real estate investments, at cost: | ||||||||||||||||||||||||||||||||||||
Operating properties | $ | 1,199,957 | $ | 911,354 | $ | 1,359,776 | $ | 568,413 | $ | 294,406 | $ | 254,019 | $ | 246,186 | $ | — | $ | 4,834,111 | ||||||||||||||||||
Construction-in-progress | 33,322 | $ | 33,322 | |||||||||||||||||||||||||||||||||
Land inventory | 110,055 | $ | 110,055 | |||||||||||||||||||||||||||||||||
Total revenue | 153,166 | 92,110 | 137,923 | 94,240 | 36,032 | 32,049 | 22,552 | (1,175 | ) | 566,897 | ||||||||||||||||||||||||||
Property operating expenses, real estate taxes and third party management expenses | 59,326 | 37,899 | 48,321 | 46,998 | 14,011 | 13,402 | 11,853 | (1,349 | ) | 230,461 | ||||||||||||||||||||||||||
Net operating income | $ | 93,840 | $ | 54,211 | $ | 89,602 | $ | 47,242 | $ | 22,021 | $ | 18,647 | $ | 10,699 | $ | 174 | $ | 336,436 | ||||||||||||||||||
2009: | ||||||||||||||||||||||||||||||||||||
Real estate investments, at cost: | ||||||||||||||||||||||||||||||||||||
Operating properties | $ | 1,219,391 | $ | 490,602 | $ | 1,372,213 | $ | 605,181 | $ | 301,474 | $ | 268,806 | $ | 254,951 | $ | — | $ | 4,512,618 | ||||||||||||||||||
Construction-in-progress | — | — | — | — | — | — | — | 271,962 | 271,962 | |||||||||||||||||||||||||||
Land inventory | — | — | — | — | — | — | — | 97,368 | 97,368 | |||||||||||||||||||||||||||
Total revenue | 158,416 | 73,534 | 140,438 | 98,971 | 36,201 | 31,311 | 29,282 | 6,905 | 575,058 | |||||||||||||||||||||||||||
Property operating expenses, real estate taxes and third party management expenses | 56,511 | 31,479 | 52,899 | 45,916 | 13,871 | 14,300 | 14,735 | 549 | 230,260 | |||||||||||||||||||||||||||
Net operating income | $ | 101,905 | $ | 42,055 | $ | 87,539 | $ | 53,055 | $ | 22,330 | $ | 17,011 | $ | 14,547 | $ | 6,356 | $ | 344,798 | ||||||||||||||||||
2008: | ||||||||||||||||||||||||||||||||||||
Real estate investments, at cost: | ||||||||||||||||||||||||||||||||||||
Operating properties | $ | 1,232,559 | $ | 486,071 | $ | 1,387,717 | $ | 682,232 | $ | 300,576 | $ | 267,436 | $ | 251,729 | $ | — | $ | 4,608,320 | ||||||||||||||||||
Construction-in-progress | — | — | — | — | — | — | 122,219 | 122,219 | ||||||||||||||||||||||||||||
Land inventory | — | — | — | — | — | — | 100,516 | 100,516 | ||||||||||||||||||||||||||||
Total revenue | 160,107 | 76,502 | 138,339 | 100,027 | 36,944 | 33,598 | 29,590 | 5,825 | 580,932 | |||||||||||||||||||||||||||
Property operating expenses, real estate taxes and third party management expenses | 53,036 | 32,497 | 50,876 | 45,482 | 13,294 | 15,630 | 13,167 | 617 | 224,599 | |||||||||||||||||||||||||||
Net operating income | $ | 107,071 | $ | 44,005 | $ | 87,463 | $ | 54,545 | $ | 23,650 | $ | 17,968 | $ | 16,423 | $ | 5,208 | $ | 356,333 | ||||||||||||||||||
F - 52
Table of Contents
Year Ended December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
(amounts in thousands) | ||||||||||||
Consolidated net operating income | $ | 336,436 | $ | 344,798 | $ | 356,333 | ||||||
Less: | ||||||||||||
Interest expense | (132,640 | ) | (135,740 | ) | (146,646 | ) | ||||||
Deferred financing costs | (3,770 | ) | (5,864 | ) | (5,450 | ) | ||||||
Depreciation and amortization | (212,775 | ) | (205,863 | ) | (199,447 | ) | ||||||
Administrative expenses | (23,306 | ) | (20,821 | ) | (23,002 | ) | ||||||
Provision for impairment on land inventory | — | — | (10,841 | ) | ||||||||
Recognized Hedge Activity | — | (916 | ) | — | ||||||||
Plus: | ||||||||||||
Interest income | 3,222 | 2,499 | 1,839 | |||||||||
Equity in income of real estate ventures | 5,305 | 4,069 | 8,447 | |||||||||
Gain (loss) on early extinguishment of debt | (2,110 | ) | 23,177 | 18,105 | ||||||||
Income (loss) from continuing operations | (29,638 | ) | 5,339 | (662 | ) | |||||||
Income from discontinued operations | 12,032 | 2,750 | 39,187 | |||||||||
Net income (loss) | $ | (17,606 | ) | $ | 8,089 | $ | 38,525 | |||||
Year | Minimum Rent | |||
2011 | $ | 552,109 | ||
2012 | 487,290 | |||
2013 | 429,763 | |||
2014 | 372,185 | |||
2015 | 313,411 | |||
Thereafter | 1,062,209 |
F - 53
Table of Contents
2011 | $ | 1,818 | ||
2012 | 1,818 | |||
2013 | 1,818 | |||
2014 | 1,909 | |||
2015 | 1,909 | |||
Thereafter | 289,440 |
F - 54
Table of Contents
F - 55
Table of Contents
1st | 2nd | 3rd | 4th | |||||||||||||
Quarter | Quarter | Quarter | Quarter | |||||||||||||
2010: | ||||||||||||||||
Total revenue | $ | 141,434 | $ | 135,840 | $ | 141,879 | $ | 147,744 | ||||||||
Net loss | (399 | ) | (5,600 | ) | (6,616 | ) | (4,991 | ) | ||||||||
Net loss allocated to Common Shares | (348 | ) | (5,441 | ) | (6,437 | ) | (4,848 | ) | ||||||||
Basic earnings per Common Share | $ | (0.02 | ) | $ | (0.06 | ) | $ | (0.06 | ) | $ | (0.05 | ) | ||||
Diluted earnings per Common Share | $ | (0.02 | ) | $ | (0.06 | ) | $ | (0.06 | ) | $ | (0.05 | ) | ||||
2009: | ||||||||||||||||
Total revenue | $ | 144,958 | $ | 140,388 | $ | 144,824 | $ | 144,888 | ||||||||
Net income (loss) | (873 | ) | 5,781 | 7,309 | (4,127 | ) | ||||||||||
Income (loss) allocated to Common Shares | (778 | ) | 5,614 | 7,148 | (3,957 | ) | ||||||||||
Basic earnings per Common Share | $ | (0.03 | ) | $ | 0.03 | $ | 0.04 | $ | (0.05 | ) | ||||||
Diluted earnings per Common Share | $ | (0.03 | ) | $ | 0.03 | $ | 0.04 | $ | (0.05 | ) |
(a) | During the fourth quarter of 2010, the Company recorded an adjustment to depreciation and amortization expense of $1.7 million related to prior years and prior quarters for completed projects that were not closed out of our job cost system in a timely manner resulting in the understatement of depreciation expense in the prior years and prior quarters. The adjustment related to different quarters during the year and resulted in the understatement of net losses of the affected quarters. Understatement of depreciation expense for the first, second, and third quarters of the current year amounted to $0.4 million, $0.3 million, and $0.5 million, respectively. In addition, the Company recorded other adjustments in prior quarters of 2010. In aggregate, all adjustments including the aforementioned adjustments understated or (overstated) the reported net loss by ($0.5) million in the third quarter; and $0.4 million and $0.2 million for the first and second quarters, respectively. See also the disclosure under the caption depreciation and amortization in Note 2. As the Company had concluded that these errors, both individually and in aggregate, were not material to prior years’ consolidated financial statements and the impact of correcting this error in the current year is not material to the Company’s full year consolidated financial statements, the Company recorded the related adjustments in the current year. |
F - 56
Table of Contents
Balance at | Balance | |||||||||||||||
Beginning | at End | |||||||||||||||
Description | of Period | Additions | Deductions (1) | of Period | ||||||||||||
Allowance for doubtful accounts: | ||||||||||||||||
Year ended December 31, 2010 | $ | 16,363 | $ | 763 | $ | 1,904 | $ | 15,222 | ||||||||
Year ended December 31, 2009 | $ | 15,474 | $ | 2,596 | $ | 1,707 | $ | 16,363 | ||||||||
Year ended December 31, 2008 | $ | 10,162 | $ | 6,900 | $ | 1,588 | $ | 15,474 | ||||||||
(1) | Deductions represent amounts that the Company had fully reserved for in prior periods and pursuit of collection of such amounts was ceased during the period. |
F - 57
Table of Contents
Gross Amount at Which Carried | ||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | December 31, 2010 | |||||||||||||||||||||||||||||||||||||||||||||||
Net | ||||||||||||||||||||||||||||||||||||||||||||||||
Improvements | Accumulated | |||||||||||||||||||||||||||||||||||||||||||||||
(Retirements) | Depreciation at | |||||||||||||||||||||||||||||||||||||||||||||||
Encumberances at | Building and | Since | Building and | December 31, | Year of | Year | Depreciable | |||||||||||||||||||||||||||||||||||||||||
Property Name | City | State | December 31, 2010 | Land | Improvements | Acquisition | Land | Improvements | Total (a) | 2010 (b) | Construction | Acquired | Life | |||||||||||||||||||||||||||||||||||
PENNSYLVANIA SUBURBS | ||||||||||||||||||||||||||||||||||||||||||||||||
400 Berwyn Park | Berwyn | PA | — | 2,657 | 4,462 | 14,128 | 2,657 | 18,591 | 21,247 | 6,019 | 1999 | 1999 | 40 | |||||||||||||||||||||||||||||||||||
300 Berwyn Park | Berwyn | PA | 10,045 | 2,206 | 13,422 | 2,636 | 2,206 | 16,059 | 18,264 | 5,939 | 1989 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
1050 Westlakes Drive | Berwyn | PA | — | 2,611 | 10,445 | 5,046 | 2,611 | 15,491 | 18,102 | 5,098 | 1984 | 1999 | 40 | |||||||||||||||||||||||||||||||||||
1200 Swedesford Road | Berwyn | PA | 2,597 | 2,595 | 11,809 | 3,369 | 2,595 | 15,178 | 17,773 | 2,887 | 1994 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
200 Berwyn Park | Berwyn | PA | 7,107 | 1,533 | 9,460 | 2,303 | 1,533 | 11,763 | 13,296 | 4,789 | 1987 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
1180 Swedesford Road | Berwyn | PA | — | 2,086 | 8,342 | 1,276 | 2,086 | 9,618 | 11,704 | 2,839 | 1987 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
1160 Swedesford Road | Berwyn | PA | — | 1,781 | 7,124 | 1,127 | 1,781 | 8,251 | 10,032 | 2,441 | 1986 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
100 Berwyn Park | Berwyn | PA | 5,469 | 1,180 | 7,290 | 1,378 | 1,180 | 8,668 | 9,848 | 3,335 | 1986 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
1100 Cassett Road | Berwyn | PA | — | 1,695 | 6,779 | (0 | ) | 1,695 | 6,779 | 8,474 | 1,652 | 1997 | 2001 | 40 | ||||||||||||||||||||||||||||||||||
980 Harvest Drive | Blue Bell | PA | — | 3,304 | 16,960 | (484 | ) | 3,304 | 16,476 | 19,780 | 4,815 | 1988 | 2002 | 40 | ||||||||||||||||||||||||||||||||||
925 Harvest Drive | Blue Bell | PA | — | 1,671 | 6,606 | 854 | 1,671 | 7,460 | 9,131 | 2,746 | 1990 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
920 Harvest Drive | Blue Bell | PA | — | 1,209 | 6,595 | (127 | ) | 1,208 | 6,470 | 7,677 | 2,733 | 1990 | 1998 | 40 | ||||||||||||||||||||||||||||||||||
426 Lancaster Avenue | Devon | PA | — | 1,689 | 6,756 | 392 | 1,689 | 7,148 | 8,837 | 2,675 | 1990 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
52 Swedesford Square | East Whiteland Twp. | PA | — | 4,241 | 16,579 | 555 | 4,241 | 17,134 | 21,375 | 5,922 | 1988 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
429 Creamery Way | Exton | PA | — | 1,368 | 5,471 | 399 | 1,368 | 5,871 | 7,238 | 1,391 | 1996 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
412 Creamery Way | Exton | PA | — | 1,195 | 4,779 | 1,135 | 1,195 | 5,914 | 7,109 | 1,380 | 1999 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
440 Creamery Way | Exton | PA | — | 982 | 3,927 | 1,976 | 982 | 5,903 | 6,885 | 1,852 | 1991 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
467 Creamery Way | Exton | PA | — | 906 | 3,623 | 1,365 | 906 | 4,988 | 5,894 | 1,422 | 1988 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
436 Creamery Way | Exton | PA | — | 994 | 3,978 | 675 | 994 | 4,653 | 5,647 | 1,242 | 1991 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
442 Creamery Way | Exton | PA | — | 894 | 3,576 | 684 | 894 | 4,260 | 5,154 | 1,248 | 1991 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
100 Arrandale Boulevard | Exton | PA | — | 970 | 3,878 | 274 | 970 | 4,152 | 5,122 | 1,129 | 1997 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
457 Creamery Way | Exton | PA | — | 777 | 3,107 | 1,020 | 777 | 4,127 | 4,904 | 855 | 1990 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
486 Thomas Jones Way | Exton | PA | — | 806 | 3,256 | 436 | 806 | 3,692 | 4,498 | 1,511 | 1990 | 1996 | 40 | |||||||||||||||||||||||||||||||||||
456 Creamery Way | Exton | PA | — | 635 | 2,548 | (48 | ) | 635 | 2,499 | 3,135 | 1,073 | 1987 | 1996 | 40 | ||||||||||||||||||||||||||||||||||
468 Thomas Jones Way | Exton | PA | — | 526 | 2,112 | 99 | 527 | 2,211 | 2,737 | 1,015 | 1990 | 1996 | 40 | |||||||||||||||||||||||||||||||||||
481 John Young Way | Exton | PA | — | 496 | 1,983 | 14 | 496 | 1,997 | 2,493 | 487 | 1997 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
111 Arrandale Road | Exton | PA | — | 262 | 1,048 | 125 | 262 | 1,173 | 1,435 | 331 | 1996 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
500 Enterprise Drive | Horsham | PA | — | 1,303 | 5,188 | 3,178 | 1,303 | 8,366 | 9,669 | 2,064 | 1990 | 1996 | 40 | |||||||||||||||||||||||||||||||||||
One Progress Drive | Horsham | PA | — | 1,399 | 5,629 | 225 | 1,399 | 5,855 | 7,253 | 2,498 | 1986 | 1996 | 40 | |||||||||||||||||||||||||||||||||||
640 Freedom Business Center | King of Prussia | PA | — | 4,222 | 16,891 | 2,726 | 4,222 | 19,617 | 23,839 | 7,283 | 1991 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
555 Croton Road | King of Prussia | PA | — | 4,486 | 17,943 | 1,124 | 4,486 | 19,068 | 23,553 | 4,865 | 1999 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
630 Allendale Road | King of Prussia | PA | — | 2,836 | 4,028 | 11,784 | 2,636 | 16,012 | 18,648 | 3,867 | 2000 | 2000 | 40 | |||||||||||||||||||||||||||||||||||
620 Freedom Business Center | King of Prussia | PA | — | 2,770 | 11,014 | 3,306 | 2,770 | 14,320 | 17,090 | 5,701 | 1986 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
1000 First Avenue | King of Prussia | PA | — | 2,772 | 10,936 | 3,206 | 2,772 | 14,142 | 16,914 | 5,157 | 1980 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
1060 First Avenue | King of Prussia | PA | — | 2,712 | 10,953 | 2,437 | 2,712 | 13,390 | 16,102 | 4,592 | 1987 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
630 Freedom Business Center | King of Prussia | PA | — | 2,773 | 11,144 | 1,096 | 2,773 | 12,240 | 15,013 | 4,580 | 1989 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
1020 First Avenue | King of Prussia | PA | — | 2,168 | 8,576 | 4,117 | 2,168 | 12,693 | 14,861 | 4,487 | 1984 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
1040 First Avenue | King of Prussia | PA | — | 2,860 | 11,282 | 697 | 2,860 | 11,978 | 14,839 | 4,224 | 1985 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
610 Freedom Business Center | King of Prussia | PA | — | 2,017 | 8,070 | 1,139 | 2,017 | 9,210 | 11,226 | 3,201 | 1985 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
650 Park Avenue | King of Prussia | PA | — | 1,916 | 4,378 | 2,048 | 1,916 | 6,425 | 8,342 | 2,731 | 1968 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
500 North Gulph Road | King of Prussia | PA | — | 1,303 | 5,201 | 1,667 | 1,303 | 6,868 | 8,171 | 2,705 | 1979 | 1996 | 40 | |||||||||||||||||||||||||||||||||||
741 First Avenue | King of Prussia | PA | — | 1,287 | 5,151 | 12 | 1,287 | 5,162 | 6,450 | 1,875 | 1966 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
875 First Avenue | King of Prussia | PA | — | 618 | 2,473 | 3,241 | 618 | 5,714 | 6,332 | 2,243 | 1966 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
751-761 Fifth Avenue | King of Prussia | PA | — | 1,097 | 4,391 | 31 | 1,097 | 4,422 | 5,519 | 1,599 | 1967 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
600 Park Avenue | King of Prussia | PA | — | 1,012 | 4,048 | 385 | 1,012 | 4,433 | 5,445 | 1,563 | 1964 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
620 Allendale Road | King of Prussia | PA | — | 1,020 | 3,839 | 503 | 1,020 | 4,342 | 5,362 | 1,513 | 1961 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
640 Allendale Road | King of Prussia | PA | — | 439 | 432 | 1,480 | 439 | 1,912 | 2,351 | 504 | 2000 | 2000 | 40 | |||||||||||||||||||||||||||||||||||
101 Lindenwood Drive | Malvern | PA | — | 4,152 | 16,606 | 1,644 | 4,152 | 18,250 | 22,402 | 4,900 | 1988 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
301 Lindenwood Drive | Malvern | PA | — | 2,729 | 10,915 | 1,878 | 2,729 | 12,793 | 15,522 | 3,721 | 1984 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
300 Lindenwood Drive | Malvern | PA | — | 848 | 3,394 | 1,334 | 849 | 4,727 | 5,576 | 1,308 | 1991 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
1700 Paoli Pike | Malvern | PA | — | 458 | 559 | 3,344 | 488 | 3,873 | 4,361 | 1,162 | 2000 | 2000 | 40 | |||||||||||||||||||||||||||||||||||
100 Lindenwood Drive | Malvern | PA | — | 473 | 1,892 | 179 | 473 | 2,071 | 2,544 | 520 | 1985 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
200 Lindenwood Drive | Malvern | PA | — | 324 | 1,295 | 110 | 324 | 1,405 | 1,729 | 322 | 1984 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
14 Campus Boulevard | Newtown Square | PA | 6,588 | 2,244 | 4,217 | 1,514 | 2,244 | 5,731 | 7,975 | 1,969 | 1998 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
11 Campus Boulevard | Newtown Square | PA | 4,519 | 1,112 | 4,067 | 1,053 | 1,112 | 5,119 | 6,232 | 1,633 | 1998 | 1999 | 40 | |||||||||||||||||||||||||||||||||||
17 Campus Boulevard | Newtown Square | PA | 4,601 | 1,108 | 5,155 | (940 | ) | 1,108 | 4,216 | 5,323 | 895 | 2001 | 1997 | 40 | ||||||||||||||||||||||||||||||||||
15 Campus Boulevard | Newtown Square | PA | 4,701 | 1,164 | 3,896 | 229 | 1,164 | 4,125 | 5,289 | 891 | 2002 | 2000 | 40 | |||||||||||||||||||||||||||||||||||
18 Campus Boulevard | Newtown Square | PA | 3,541 | 787 | 3,312 | 392 | 787 | 3,704 | 4,491 | 1,657 | 1990 | 1996 | 40 | |||||||||||||||||||||||||||||||||||
401 Plymouth Road | Plymouth Meeting | PA | — | 6,198 | 16,131 | 14,225 | 6,199 | 30,356 | 36,554 | 7,886 | 2001 | 2000 | 40 | |||||||||||||||||||||||||||||||||||
4000 Chemical Road | Plymouth Meeting | PA | — | 4,373 | 24,546 | 3,701 | 4,373 | 28,247 | 32,620 | 2,478 | 2007 | N/A | 40 | |||||||||||||||||||||||||||||||||||
600 West Germantown Pike | Plymouth Meeting | PA | — | 3,652 | 15,288 | 1,638 | 3,652 | 16,926 | 20,578 | 3,772 | 1986 | 2002 | 40 | |||||||||||||||||||||||||||||||||||
630 West Germantown Pike | Plymouth Meeting | PA | — | 3,558 | 14,743 | 2,123 | 3,558 | 16,866 | 20,424 | 3,976 | 1988 | 2002 | 40 | |||||||||||||||||||||||||||||||||||
610 West Germantown Pike | Plymouth Meeting | PA | — | 3,651 | 14,514 | 2,120 | 3,651 | 16,633 | 20,285 | 4,341 | 1987 | 2002 | 40 | |||||||||||||||||||||||||||||||||||
620 West Germantown Pike | Plymouth Meeting | PA | — | 3,572 | 14,435 | 1,099 | 3,572 | 15,534 | 19,106 | 3,745 | 1990 | 2002 | 40 | |||||||||||||||||||||||||||||||||||
2240/2250 Butler Pike | Plymouth Meeting | PA | — | 1,104 | 4,627 | 1,254 | 1,104 | 5,881 | 6,985 | 2,668 | 1984 | 1996 | 40 | |||||||||||||||||||||||||||||||||||
2260 Butler Pike | Plymouth Meeting | PA | — | 661 | 2,727 | 1,422 | 662 | 4,149 | 4,810 | 1,868 | 1984 | 1996 | 40 | |||||||||||||||||||||||||||||||||||
120 West Germantown Pike | Plymouth Meeting | PA | — | 685 | 2,773 | 410 | 685 | 3,183 | 3,868 | 1,335 | 1984 | 1996 | 40 | |||||||||||||||||||||||||||||||||||
140 West Germantown Pike | Plymouth Meeting | PA | — | 481 | 1,976 | 307 | 482 | 2,282 | 2,764 | 997 | 1984 | 1996 | 40 | |||||||||||||||||||||||||||||||||||
351 Plymouth Road | Plymouth Meeting | PA | — | 1,043 | 555 | — | 1,043 | 555 | 1,598 | 80 | N/A | 2000 | 40 | |||||||||||||||||||||||||||||||||||
150 Radnor Chester Road | Radnor | PA | — | 11,925 | 36,986 | 11,720 | 11,897 | 48,734 | 60,631 | 11,913 | 1983 | 2004 | 29 | |||||||||||||||||||||||||||||||||||
One Radnor Corporate Center | Radnor | PA | — | 7,323 | 28,613 | 18,499 | 7,323 | 47,112 | 54,435 | 7,757 | 1998 | 2004 | 29 | |||||||||||||||||||||||||||||||||||
555 Lancaster Avenue | Radnor | PA | — | 8,014 | 16,508 | 24,505 | 8,609 | 40,417 | 49,027 | 12,851 | 1973 | 2004 | 24 |
F - 58
Table of Contents
Real Estate and Accumulated Depreciation — December 31, 2010
(in thousands)
Gross Amount at Which Carried | ||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | December 31, 2010 | |||||||||||||||||||||||||||||||||||||||||||||||
Net | ||||||||||||||||||||||||||||||||||||||||||||||||
Improvements | Accumulated | |||||||||||||||||||||||||||||||||||||||||||||||
(Retirements) | Depreciation at | |||||||||||||||||||||||||||||||||||||||||||||||
Encumberances at | Building and | Since | Building and | December 31, | Year of | Year | Depreciable | |||||||||||||||||||||||||||||||||||||||||
Property Name | City | State | December 31, 2010 | Land | Improvements | Acquisition | Land | Improvements | Total (a) | 2010 (b) | Construction | Acquired | Life | |||||||||||||||||||||||||||||||||||
201 King of Prussia Road | Radnor | PA | — | 8,956 | 29,811 | 5,738 | 8,949 | 35,556 | 44,505 | 10,167 | 2001 | 2004 | 25 | |||||||||||||||||||||||||||||||||||
Four Radnor Corporate Center | Radnor | PA | — | �� | 5,406 | 21,390 | 10,095 | 5,705 | 31,186 | 36,891 | 7,740 | 1995 | 2004 | 30 | ||||||||||||||||||||||||||||||||||
Five Radnor Corporate Center | Radnor | PA | — | 6,506 | 25,525 | 2,228 | 6,578 | 27,680 | 34,259 | 5,640 | 1998 | 2004 | 38 | |||||||||||||||||||||||||||||||||||
Three Radnor Corporate Center | Radnor | PA | — | 4,773 | 17,961 | 1,601 | 4,791 | 19,544 | 24,335 | 4,672 | 1998 | 2004 | 29 | |||||||||||||||||||||||||||||||||||
Two Radnor Corporate Center | Radnor | PA | — | 3,937 | 15,484 | 1,143 | 3,942 | 16,622 | 20,564 | 3,806 | 1998 | 2004 | 29 | |||||||||||||||||||||||||||||||||||
130 Radnor Chester Road | Radnor | PA | — | 2,573 | 8,338 | 3,541 | 2,567 | 11,885 | 14,452 | 2,243 | 1983 | 2004 | 25 | |||||||||||||||||||||||||||||||||||
170 Radnor Chester Road | Radnor | PA | — | 2,514 | 8,147 | 3,221 | 2,509 | 11,374 | 13,882 | 2,666 | 1983 | 2004 | 25 | |||||||||||||||||||||||||||||||||||
101 West Elm Street | W. Conshohocken | PA | — | 6,251 | 25,209 | 2,218 | 6,251 | 27,426 | 33,678 | 4,127 | 1999 | 2005 | 40 | |||||||||||||||||||||||||||||||||||
1 West Elm Street | W. Conshohocken | PA | — | 3,557 | 14,249 | — | 3,557 | 14,866 | 18,423 | 1,939 | 1999 | 2005 | 40 | |||||||||||||||||||||||||||||||||||
595 East Swedesford Road | Wayne | PA | — | 2,729 | 10,917 | 1,482 | 2,729 | 12,398 | 15,128 | 2,517 | 1998 | 2003 | 40 | |||||||||||||||||||||||||||||||||||
575 East Swedesford Road | Wayne | PA | — | 2,178 | 8,712 | 1,630 | 2,178 | 10,342 | 12,520 | 2,089 | 1985 | 2003 | 40 | |||||||||||||||||||||||||||||||||||
565 East Swedesford Road | Wayne | PA | — | 1,872 | 7,489 | 1,196 | 1,872 | 8,685 | 10,557 | 1,824 | 1984 | 2003 | 40 | |||||||||||||||||||||||||||||||||||
585 East Swedesford Road | Wayne | PA | — | 1,350 | 5,401 | 358 | 1,350 | 5,758 | 7,109 | 1,113 | 1998 | 2003 | 40 | |||||||||||||||||||||||||||||||||||
1336 Enterprise Drive | West Goshen | PA | — | 731 | 2,946 | 47 | 731 | 2,993 | 3,724 | 1,204 | 1989 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
PHILADELPHIA CBD | ||||||||||||||||||||||||||||||||||||||||||||||||
2970 Market Street | Philadelphia | PA | 208,366 | 22,430 | 226,078 | — | 22,430 | 226,078 | 248,508 | 2,039 | 2010 | 2007 | 40 | |||||||||||||||||||||||||||||||||||
2929 Arch Street | Philadelphia | PA | — | — | 208,570 | 18,289 | — | 226,859 | 226,859 | 46,937 | 2005 | N/A | 40 | |||||||||||||||||||||||||||||||||||
130 North 18th Street | Philadelphia | PA | 60,000 | 14,496 | 107,736 | 10,115 | 14,473 | 117,874 | 132,347 | 24,106 | 1998 | 2004 | 23 | |||||||||||||||||||||||||||||||||||
100 North 18th Street | Philadelphia | PA | 89,800 | 16,066 | 100,255 | 5,161 | 16,066 | 105,416 | 121,482 | 21,743 | 1988 | 2004 | 33 | |||||||||||||||||||||||||||||||||||
1717 Arch Street | Philadelphia | PA | — | — | 98,188 | (1 | ) | — | 98,187 | 98,187 | 2,056 | 1990 | 2010 | 40 | ||||||||||||||||||||||||||||||||||
2930 Chestnut Street | Philadelphia | PA | 46,335 | — | 77,968 | 2 | — | 77,970 | 77,970 | 629 | 2010 | N/A | 40 | |||||||||||||||||||||||||||||||||||
Philadelphia Marine Center | Philadelphia | PA | — | 532 | 2,196 | 3,249 | 628 | 5,349 | 5,977 | 1,503 | Various | 1998 | 40 | |||||||||||||||||||||||||||||||||||
METROPOLITAN WASHINGTON, D.C. | ||||||||||||||||||||||||||||||||||||||||||||||||
11720 Beltsville Drive | Beltsville | MD | — | 3,831 | 16,661 | 3,873 | 3,904 | 20,462 | 24,365 | 3,585 | 1987 | 2006 | 46 | |||||||||||||||||||||||||||||||||||
11700 Beltsville Drive | Beltsville | MD | — | 2,808 | 12,081 | 349 | 2,863 | 12,375 | 15,239 | 1,695 | 1981 | 2006 | 46 | |||||||||||||||||||||||||||||||||||
11710 Beltsville Drive | Beltsville | MD | — | 2,278 | 11,100 | (1,127 | ) | 2,321 | 9,930 | 12,251 | 1,290 | 1987 | 2006 | 46 | ||||||||||||||||||||||||||||||||||
7101 Wisconsin Avenue | Bethesda | MD | — | 9,634 | 48,402 | 4,639 | 9,816 | 52,859 | 62,675 | 7,833 | 1975 | 2006 | 45 | |||||||||||||||||||||||||||||||||||
6600 Rockledge Drive | Bethesda | MD | — | — | 37,421 | 8,736 | — | 46,157 | 46,157 | 6,499 | 1981 | 2006 | 50 | |||||||||||||||||||||||||||||||||||
11740 Beltsville Drive | Bethesda | MD | — | 198 | 870 | 42 | 202 | 908 | 1,110 | 125 | 1987 | 2006 | 46 | |||||||||||||||||||||||||||||||||||
12015 Lee Jackson Memorial Highway | Fairfax | VA | — | 3,770 | 22,895 | 1,872 | 3,842 | 24,696 | 28,538 | 3,179 | 1985 | 2006 | 42 | |||||||||||||||||||||||||||||||||||
11781 Lee Jackson Memorial Highway | Fairfax | VA | — | 3,246 | 19,836 | (494 | ) | 3,307 | 19,281 | 22,588 | 2,894 | 1982 | 2006 | 40 | ||||||||||||||||||||||||||||||||||
4401 Fair Lakes Court | Fairfax | VA | — | 1,569 | 11,982 | 305 | 1,599 | 12,257 | 13,856 | 1,508 | 1988 | 2006 | 52 | |||||||||||||||||||||||||||||||||||
3130 Fairview Park Drive | Falls Church | VA | — | 6,576 | 51,605 | 4,317 | 6,700 | 55,798 | 62,498 | 6,542 | 1999 | 2006 | 53 | |||||||||||||||||||||||||||||||||||
3141 Fairview Park Drive | Falls Church | VA | — | 5,918 | 40,981 | 7,931 | 7,081 | 47,750 | 54,830 | 5,239 | 1988 | 2006 | 51 | |||||||||||||||||||||||||||||||||||
2340 Dulles Corner Boulevard | Herndon | VA | — | 16,345 | 65,379 | 18,370 | 16,129 | 83,965 | 100,094 | 14,093 | 1987 | 2006 | 40 | |||||||||||||||||||||||||||||||||||
13820 Sunrise Valley Drive | Herndon | VA | — | 11,082 | 47,290 | 19,687 | 11,082 | 66,977 | 78,059 | 5,133 | 2007 | N/A | 40 | |||||||||||||||||||||||||||||||||||
2291 Wood Oak Drive | Herndon | VA | — | 8,243 | 52,413 | (742 | ) | 8,782 | 51,133 | 59,914 | 5,562 | 1999 | 2006 | 55 | ||||||||||||||||||||||||||||||||||
2355 Dulles Corner Boulevard | Herndon | VA | — | 10,365 | 43,876 | 5,232 | 10,365 | 49,109 | 59,473 | 7,504 | 1988 | 2006 | 40 | |||||||||||||||||||||||||||||||||||
196/198 Van Buren Street | Herndon | VA | — | 7,931 | 43,812 | 6,484 | 8,348 | 49,878 | 58,227 | 7,398 | 1991 | 2006 | 53 | |||||||||||||||||||||||||||||||||||
2251 Corporate Park Drive | Herndon | VA | — | 11,472 | 45,893 | 42 | 11,472 | 45,935 | 57,407 | 4,788 | 2000 | 2006 | 40 | |||||||||||||||||||||||||||||||||||
2411 Dulles Corner Park | Herndon | VA | — | 7,279 | 46,340 | 3,713 | 7,417 | 49,916 | 57,333 | 6,240 | 1990 | 2006 | 50 | |||||||||||||||||||||||||||||||||||
13880 Dulles Corner Lane | Herndon | VA | — | 7,236 | 39,213 | 640 | 7,373 | 39,716 | 47,089 | 5,938 | 1997 | 2006 | 55 | |||||||||||||||||||||||||||||||||||
2121 Cooperative Way | Herndon | VA | — | 5,598 | 38,639 | 87 | 5,795 | 38,529 | 44,324 | 4,310 | 2000 | 2006 | 54 | |||||||||||||||||||||||||||||||||||
2201 Cooperative Way | Herndon | VA | — | 4,809 | 34,093 | (1,766 | ) | 4,809 | 32,328 | 37,137 | 3,333 | 1990 | 2006 | 54 | ||||||||||||||||||||||||||||||||||
13825 Sunrise Valley Drive | Herndon | VA | — | 3,794 | 19,365 | (1,369 | ) | 3,866 | 17,924 | 21,790 | 2,054 | 1989 | 2006 | 46 | ||||||||||||||||||||||||||||||||||
1676 International Drive | Mclean | VA | 63,037 | 18,437 | 97,538 | 1,369 | 18,785 | 98,559 | 117,344 | 10,860 | 1999 | 2006 | 55 | |||||||||||||||||||||||||||||||||||
8260 Greensboro Drive | Mclean | VA | 33,470 | 7,952 | 33,964 | (41 | ) | 8,102 | 33,773 | 41,875 | 3,690 | 1980 | 2006 | 52 | ||||||||||||||||||||||||||||||||||
1880 Campus Commons Drive | Reston | VA | — | 6,164 | 28,114 | 155 | 6,281 | 28,152 | 34,433 | 3,072 | 1985 | 2006 | 52 | |||||||||||||||||||||||||||||||||||
2273 Research Boulevard | Rockville | MD | 13,371 | 5,167 | 31,110 | 2,405 | 5,237 | 33,445 | 38,682 | 5,054 | 1999 | 2006 | 45 | |||||||||||||||||||||||||||||||||||
2275 Research Boulevard | Rockville | MD | 13,367 | 5,059 | 29,668 | 2,390 | 5,154 | 31,963 | 37,117 | 4,426 | 1990 | 2006 | 45 | |||||||||||||||||||||||||||||||||||
2277 Research Boulevard | Rockville | MD | 12,407 | 4,649 | 26,952 | 634 | 4,733 | 27,502 | 32,235 | 3,405 | 1986 | 2006 | 45 | |||||||||||||||||||||||||||||||||||
1900 Gallows Road | Vienna | VA | — | 7,797 | 47,817 | 2,784 | 7,944 | 50,454 | 58,398 | 5,020 | 1989 | 2006 | 52 | |||||||||||||||||||||||||||||||||||
8521 Leesburg Pike | Vienna | VA | — | 4,316 | 30,885 | (357 | ) | 4,397 | 30,446 | 34,844 | 3,891 | 1984 | 2006 | 51 | ||||||||||||||||||||||||||||||||||
NEW JERSEY/DELAWARE | ||||||||||||||||||||||||||||||||||||||||||||||||
220 Lake Drive East | Cherry Hill | NJ | — | 2,144 | 8,798 | 1,073 | 2,144 | 9,871 | 12,015 | 2,831 | 1988 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
457 Haddonfield Road | Cherry Hill | NJ | 11,532 | 2,142 | 9,120 | 190 | 2,142 | 9,310 | 11,452 | 3,949 | 1990 | 1996 | 40 | |||||||||||||||||||||||||||||||||||
200 Lake Drive East | Cherry Hill | NJ | — | 2,069 | 8,275 | 1,018 | 2,069 | 9,293 | 11,362 | 2,205 | 1989 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
210 Lake Drive East | Cherry Hill | NJ | — | 1,645 | 6,579 | 1,338 | 1,645 | 7,918 | 9,562 | 1,930 | 1986 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
6 East Clementon Road | Gibbsboro | NJ | — | 1,345 | 5,366 | 538 | 1,345 | 5,904 | 7,249 | 2,131 | 1980 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
20 East Clementon Road | Gibbsboro | NJ | — | 769 | 3,055 | 453 | 769 | 3,508 | 4,277 | 1,285 | 1986 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
10 Foster Avenue | Gibbsboro | NJ | — | 244 | 971 | 118 | 244 | 1,089 | 1,333 | 418 | 1983 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
7 Foster Avenue | Gibbsboro | NJ | — | 231 | 921 | 68 | 231 | 988 | 1,220 | 401 | 1983 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
50 East Clementon Road | Gibbsboro | NJ | — | 114 | 964 | 3 | 114 | 967 | 1,081 | 361 | 1986 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
4 Foster Avenue | Gibbsboro | NJ | — | 183 | 726 | 37 | 183 | 763 | 946 | 302 | 1974 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
2 Foster Avenue | Gibbsboro | NJ | — | 185 | 730 | 24 | 185 | 754 | 939 | 287 | 1974 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
1 Foster Avenue | Gibbsboro | NJ | — | 93 | 364 | 76 | 93 | 440 | 533 | 168 | 1972 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
5 U.S. Avenue | Gibbsboro | NJ | — | 21 | 81 | 3 | 21 | 84 | 105 | 31 | 1987 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
5 Foster Avenue | Gibbsboro | NJ | — | 9 | 32 | 26 | 9 | 58 | 67 | 21 | 1968 | 1997 | 40 |
F - 59
Table of Contents
Real Estate and Accumulated Depreciation — December 31, 2010
(in thousands)
Gross Amount at Which Carried | ||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | December 31, 2010 | |||||||||||||||||||||||||||||||||||||||||||||||
Net | ||||||||||||||||||||||||||||||||||||||||||||||||
Improvements | Accumulated | |||||||||||||||||||||||||||||||||||||||||||||||
(Retirements) | Depreciation at | |||||||||||||||||||||||||||||||||||||||||||||||
Encumberances at | Building and | Since | Building and | December 31, | Year of | Year | Depreciable | |||||||||||||||||||||||||||||||||||||||||
Property Name | City | State | December 31, 2010 | Land | Improvements | Acquisition | Land | Improvements | Total (a) | 2010 (b) | Construction | Acquired | Life | |||||||||||||||||||||||||||||||||||
1009 Lenox Drive | Lawrenceville | NJ | — | 4,876 | 19,284 | 4,597 | 5,118 | 23,640 | 28,757 | 8,322 | 1989 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
989 Lenox Drive | Lawrenceville | NJ | — | 3,701 | 14,802 | 1,457 | 3,850 | 16,110 | 19,960 | 3,146 | 1984 | 2003 | 40 | |||||||||||||||||||||||||||||||||||
997 Lenox Drive | Lawrenceville | NJ | 8,190 | 2,410 | 9,700 | 4,729 | 2,540 | 14,299 | 16,839 | 4,672 | 1987 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
993 Lenox Drive | Lawrenceville | NJ | 9,356 | 2,811 | 17,996 | (5,366 | ) | 2,960 | 12,481 | 15,441 | 4,752 | 1985 | 1998 | 40 | ||||||||||||||||||||||||||||||||||
1200 Lenox Drive | Lawrenceville | NJ | — | 1,071 | 12,967 | 1,060 | 1,071 | 14,027 | 15,098 | 1,177 | 2007 | N/A | 40 | |||||||||||||||||||||||||||||||||||
2000 Lenox Drive | Lawrenceville | NJ | 10,286 | 2,291 | 12,221 | (532 | ) | 2,684 | 11,296 | 13,980 | 3,019 | 2000 | 2000 | 40 | ||||||||||||||||||||||||||||||||||
100 Lenox Drive | Lawrenceville | NJ | — | — | — | 12,081 | 1,134 | 10,947 | 12,081 | 1,213 | 1977 | 1999 | 40 | |||||||||||||||||||||||||||||||||||
1000 Lenox Drive | Lawrenceville | NJ | — | 1,174 | 4,696 | 2,180 | 1,244 | 6,806 | 8,050 | 2,355 | 1982 | 2002 | 40 | |||||||||||||||||||||||||||||||||||
525 Lincoln Drive West | Marlton | NJ | — | 3,727 | 17,620 | 801 | 3,727 | 18,422 | 22,148 | 4,385 | 1986 | 2004 | 40 | |||||||||||||||||||||||||||||||||||
1120 Executive Boulevard | Marlton | NJ | — | 2,074 | 8,415 | 1,171 | 2,074 | 9,586 | 11,660 | 3,887 | 1987 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
Three Greentree Centre | Marlton | NJ | — | 323 | 6,024 | 225 | 324 | 6,249 | 6,572 | 4,773 | 1984 | 1986 | 40 | |||||||||||||||||||||||||||||||||||
30 Lake Center Drive | Marlton | NJ | — | 1,043 | 4,171 | 530 | 1,043 | 4,702 | 5,744 | 1,346 | 1986 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
Two Eves Drive | Marlton | NJ | — | 818 | 3,461 | 157 | 818 | 3,618 | 4,436 | 1,450 | 1987 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
Five Eves Drive | Marlton | NJ | — | 703 | 2,819 | 489 | 703 | 3,308 | 4,011 | 1,280 | 1986 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
Four B Eves Drive | Marlton | NJ | — | 588 | 2,369 | 422 | 588 | 2,790 | 3,379 | 1,128 | 1987 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
Four A Eves Drive | Marlton | NJ | — | 539 | 2,168 | 142 | 539 | 2,310 | 2,849 | 947 | 1987 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
308 Harper Drive | Moorestown | NJ | — | 1,643 | 6,663 | 567 | 1,644 | 7,230 | 8,873 | 2,415 | 1976 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
304 Harper Drive | Moorestown | NJ | — | 657 | 2,674 | 369 | 657 | 3,042 | 3,700 | 1,059 | 1975 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
700 East Gate Drive | Mt. Laurel | NJ | — | 3,569 | 14,436 | 2,361 | 3,569 | 16,797 | 20,366 | 5,908 | 1984 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
10000 Midlantic Drive | Mt. Laurel | NJ | — | 3,206 | 12,857 | 1,494 | 3,206 | 14,351 | 17,557 | 5,786 | 1990 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
15000 Midlantic Drive | Mt. Laurel | NJ | — | 3,061 | 12,254 | 1,819 | 3,061 | 14,073 | 17,134 | 5,609 | 1991 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
1000 Atrium Way | Mt. Laurel | NJ | — | 2,061 | 8,180 | 3,766 | 2,061 | 11,945 | 14,007 | 4,431 | 1989 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
1000 Howard Boulevard | Mt. Laurel | NJ | — | 2,297 | 9,288 | 873 | 2,297 | 10,161 | 12,458 | 3,954 | 1988 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
2000 Midlantic Drive | Mt. Laurel | NJ | 10,243 | 2,202 | 8,823 | 239 | 2,203 | 9,062 | 11,264 | 3,508 | 1989 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
701 East Gate Drive | Mt. Laurel | NJ | — | 1,736 | 6,877 | 628 | 1,736 | 7,505 | 9,241 | 2,552 | 1986 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
307 Fellowship Drive | Mt. Laurel | NJ | — | 1,565 | 6,342 | 933 | 1,565 | 7,276 | 8,840 | 2,384 | 1981 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
305 Fellowship Drive | Mt. Laurel | NJ | — | 1,421 | 5,768 | 1,431 | 1,421 | 7,198 | 8,620 | 2,731 | 1980 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
303 Fellowship Drive | Mt. Laurel | NJ | — | 1,493 | 6,055 | 717 | 1,494 | 6,771 | 8,265 | 2,384 | 1979 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
309 Fellowship Drive | Mt. Laurel | NJ | — | 1,518 | 6,154 | 408 | 1,518 | 6,562 | 8,080 | 2,279 | 1982 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
1000 Bishops Gate | Mt. Laurel | NJ | — | 934 | 6,287 | — | 934 | 6,650 | 7,583 | 1,439 | 2005 | 2000 | 40 | |||||||||||||||||||||||||||||||||||
9000 Midlantic Drive | Mt. Laurel | NJ | 5,666 | 1,472 | 5,895 | 95 | 1,472 | 5,990 | 7,462 | 2,375 | 1989 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
161 Gaither Drive | Mt Laurel | NJ | — | 1,016 | 4,064 | 813 | 1,016 | 4,877 | 5,893 | 1,399 | 1987 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
4000 Midlantic Drive | Mt. Laurel | NJ | 3,953 | 714 | 5,085 | (1,408 | ) | 714 | 3,677 | 4,391 | 1,604 | 1998 | 1997 | 40 | ||||||||||||||||||||||||||||||||||
815 East Gate Drive | Mt. Laurel | NJ | — | 636 | 2,584 | 253 | 636 | 2,837 | 3,473 | 1,003 | 1986 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
817 East Gate Drive | Mt. Laurel | NJ | — | 611 | 2,426 | 360 | 611 | 2,785 | 3,397 | 991 | 1986 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
400 Commerce Drive | Newark | DE | — | 2,528 | 9,220 | 1,167 | 2,528 | 10,387 | 12,915 | 2,615 | 1997 | 2002 | 40 | |||||||||||||||||||||||||||||||||||
200 Commerce Drive | Newark | DE | — | 911 | 4,414 | 1,018 | 911 | 5,432 | 6,343 | 1,508 | 1998 | 2002 | 40 | |||||||||||||||||||||||||||||||||||
100 Commerce Drive | Newark | DE | — | 1,160 | 4,633 | 468 | 1,160 | 5,101 | 6,261 | 1,988 | 1989 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
Main Street — Plaza 1000 | Voorhees | NJ | — | 2,732 | 10,942 | 3,051 | 2,732 | 13,992 | 16,725 | 5,582 | 1988 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
Main Street — Piazza | Voorhees | NJ | — | 696 | 2,802 | 16 | 696 | 2,818 | 3,514 | 1,184 | 1990 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
Main Street — Promenade | Voorhees | NJ | — | 531 | 2,052 | 100 | 532 | 2,151 | 2,683 | 860 | 1988 | 1997 | 40 | |||||||||||||||||||||||||||||||||||
920 North King Street | Wilmington | DE | — | 6,141 | 21,140 | 1,192 | 6,141 | 22,332 | 28,473 | 5,472 | 1989 | 2004 | 30 | |||||||||||||||||||||||||||||||||||
300 Delaware Avenue | Wilmington | DE | — | 6,368 | 13,739 | 2,408 | 6,369 | 16,147 | 22,515 | 4,759 | 1989 | 2004 | 23 | |||||||||||||||||||||||||||||||||||
Two Righter Parkway | Wilmington | DE | — | 2,802 | 11,217 | 3,711 | 2,802 | 14,928 | 17,730 | 1,634 | 1987 | 2001 | 40 | |||||||||||||||||||||||||||||||||||
One Righter Parkway | Wilmington | DE | 8,820 | 2,545 | 10,195 | 4,764 | 2,545 | 14,959 | 17,504 | 6,324 | 1989 | 1996 | 40 | |||||||||||||||||||||||||||||||||||
RICHMOND | ||||||||||||||||||||||||||||||||||||||||||||||||
4364 South Alston Avenue | Durham | NC | — | 1,622 | 6,419 | 910 | 1,581 | 7,370 | 8,951 | 2,947 | 1985 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
4805 Lake Brooke Drive | Glen Allen | VA | — | 1,640 | 6,567 | 1,373 | 1,640 | 7,940 | 9,580 | 2,860 | 1996 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
2812 Emerywood Parkway | Henrico | VA | — | 1,069 | 4,281 | 1,024 | 1,069 | 5,305 | 6,374 | 2,010 | 1980 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
300 Arboretum Place | Richmond | VA | 11,749 | 5,450 | 21,892 | 3,518 | 5,450 | 25,411 | 30,860 | 8,644 | 1988 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
7501 Boulders View Drive | Richmond | VA | — | 4,669 | 19,699 | 985 | 4,925 | 20,428 | 25,353 | 1,757 | 1990 | 2007 | 40 | |||||||||||||||||||||||||||||||||||
7300 Beaufont Springs Drive | Richmond | VA | — | 4,672 | 19,689 | 350 | 4,922 | 19,789 | 24,711 | 1,709 | 2000 | 2007 | 40 | |||||||||||||||||||||||||||||||||||
6800 Paragon Place | Richmond | VA | — | 4,552 | 18,414 | 1,528 | 4,552 | 19,942 | 24,494 | 2,491 | 1986 | 2006 | 40 | |||||||||||||||||||||||||||||||||||
6802 Paragon Place | Richmond | VA | — | 2,917 | 11,454 | 1,754 | 2,917 | 13,209 | 16,125 | 3,153 | 1989 | 2002 | 40 | |||||||||||||||||||||||||||||||||||
1025 Boulders Parkway | Richmond | VA | — | 2,574 | 11,297 | 792 | 2,824 | 11,838 | 14,663 | 1,227 | 1994 | 2007 | 40 | |||||||||||||||||||||||||||||||||||
2100-2116 West Laburnam Avenue | Richmond | VA | — | 2,482 | 8,846 | 2,854 | 2,482 | 11,700 | 14,182 | 4,058 | 1976 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
7325 Beaufont Springs Drive | Richmond | VA | — | 2,344 | 10,377 | 502 | 2,594 | 10,629 | 13,223 | 955 | 1999 | 2007 | 40 | |||||||||||||||||||||||||||||||||||
7401 Beaufont Springs Drive | Richmond | VA | — | 2,349 | 10,396 | 315 | 2,599 | 10,461 | 13,060 | 899 | 1998 | 2007 | 40 | |||||||||||||||||||||||||||||||||||
6806 Paragon Place | Richmond | VA | — | — | 10,288 | 827 | 403 | 10,712 | 11,115 | 2,033 | 2007 | 2005 | 40 | |||||||||||||||||||||||||||||||||||
9011 Arboretum Parkway | Richmond | VA | — | 1,857 | 7,702 | 828 | 1,857 | 8,530 | 10,387 | 3,077 | 1991 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
2511 Brittons Hill Road | Richmond | VA | — | 1,202 | 4,820 | 1,815 | 1,202 | 6,636 | 7,837 | 2,557 | 1987 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
9100 Arboretum Parkway | Richmond | VA | 3,236 | 1,362 | 5,489 | 552 | 1,362 | 6,041 | 7,403 | 2,097 | 1988 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
100 Gateway Centre Parkway | Richmond | VA | — | 391 | 5,410 | 885 | 391 | 6,295 | 6,686 | 1,551 | 2001 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
9200 Arboretum Parkway | Richmond | VA | 2,743 | 985 | 3,973 | 1,332 | 985 | 5,305 | 6,290 | 1,594 | 1988 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
9210 Arboretum Parkway | Richmond | VA | 2,658 | 1,110 | 4,474 | 544 | 1,110 | 5,018 | 6,128 | 1,726 | 1988 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
2201-2245 Tomlynn Street | Richmond | VA | — | 1,020 | 4,067 | 430 | 1,020 | 4,498 | 5,517 | 1,574 | 1989 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
9211 Arboretum Parkway | Richmond | VA | — | 582 | 2,433 | 224 | 582 | 2,658 | 3,239 | 964 | 1991 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
2244 Dabney Road | Richmond | VA | — | 550 | 2,203 | 37 | 550 | 2,240 | 2,790 | 782 | 1993 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
2221-2245 Dabney Road | Richmond | VA | — | 530 | 2,123 | 80 | 530 | 2,204 | 2,733 | 735 | 1994 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
2248 Dabney Road | Richmond | VA | — | 512 | 2,049 | 144 | 512 | 2,193 | 2,705 | 781 | 1989 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
2212-2224 Tomlynn Street | Richmond | VA | — | 502 | 2,014 | 157 | 502 | 2,170 | 2,673 | 774 | 1985 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
2277 Dabney Road | Richmond | VA | — | 507 | 2,034 | 15 | 507 | 2,049 | 2,556 | 711 | 1986 | 1998 | 40 |
F - 60
Table of Contents
Real Estate and Accumulated Depreciation — December 31, 2010
(in thousands)
Gross Amount at Which Carried | ||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost | December 31, 2010 | |||||||||||||||||||||||||||||||||||||||||||||||
Net | ||||||||||||||||||||||||||||||||||||||||||||||||
Improvements | Accumulated | |||||||||||||||||||||||||||||||||||||||||||||||
(Retirements) | Depreciation at | |||||||||||||||||||||||||||||||||||||||||||||||
Encumberances at | Building and | Since | Building and | December 31, | Year of | Year | Depreciable | |||||||||||||||||||||||||||||||||||||||||
Property Name | City | State | December 31, 2010 | Land | Improvements | Acquisition | Land | Improvements | Total (a) | 2010 (b) | Construction | Acquired | Life | |||||||||||||||||||||||||||||||||||
2246 Dabney Road | Richmond | VA | — | 455 | 1,822 | 18 | 455 | 1,840 | 2,295 | 637 | 1987 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
2161-2179 Tomlynn Street | Richmond | VA | — | 423 | 1,695 | 173 | 423 | 1,868 | 2,291 | 687 | 1985 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
2256 Dabney Road | Richmond | VA | — | 356 | 1,427 | 273 | 356 | 1,700 | 2,056 | 602 | 1982 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
2251 Dabney Road | Richmond | VA | — | 387 | 1,552 | 98 | 387 | 1,650 | 2,037 | 579 | 1983 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
2130-2146 Tomlynn Street | Richmond | VA | — | 353 | 1,416 | 185 | 353 | 1,601 | 1,954 | 629 | 1988 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
2120 Tomlynn Street | Richmond | VA | — | 281 | 1,125 | 106 | 281 | �� | 1,231 | 1,512 | 424 | 1986 | 1998 | 40 | ||||||||||||||||||||||||||||||||||
2240 Dabney Road | Richmond | VA | — | 264 | 1,059 | 11 | 264 | 1,069 | 1,333 | 370 | 1984 | 1998 | 40 | |||||||||||||||||||||||||||||||||||
Boulders Land | Richmond | VA | — | 1,256 | — | 0 | 1,256 | — | 1,256 | — | NA | 2007 | N/A | |||||||||||||||||||||||||||||||||||
CALIFORNIA | ||||||||||||||||||||||||||||||||||||||||||||||||
5780 & 5790 Fleet Street | Carlsbad | CA | — | 7,073 | 22,907 | 3,297 | 7,516 | 25,761 | 33,277 | 2,973 | 1999 | 2006 | 55 | |||||||||||||||||||||||||||||||||||
5900 & 5950 La Place Court | Carlsbad | CA | — | 3,706 | 11,185 | 1,761 | 3,955 | 12,697 | 16,652 | 1,725 | 1988 | 2006 | 48 | |||||||||||||||||||||||||||||||||||
5963 La Place Court | Carlsbad | CA | — | 2,824 | 9,413 | 1,654 | 2,999 | 10,892 | 13,891 | 1,436 | 1987 | 2006 | 55 | |||||||||||||||||||||||||||||||||||
5973 Avenida Encinas | Carlsbad | CA | — | 2,121 | 8,361 | 1,374 | 2,256 | 9,600 | 11,856 | 1,502 | 1986 | 2006 | 45 | |||||||||||||||||||||||||||||||||||
2035 Corte Del Nogal | Carlsbad | CA | — | 3,261 | 6,077 | 1,038 | 3,499 | 6,878 | 10,376 | 1,199 | 1991 | 2006 | 39 | |||||||||||||||||||||||||||||||||||
1200 Concord Avenue | Concord | CA | 17,245 | 6,395 | 24,664 | (2,737 | ) | 6,515 | 21,806 | 28,322 | 3,459 | 1984 | 2006 | 34 | ||||||||||||||||||||||||||||||||||
1220 Concord Avenue | Concord | CA | 17,249 | 6,476 | 24,966 | (4,211 | ) | 6,476 | 20,755 | 27,230 | 3,106 | 1984 | 2006 | 34 | ||||||||||||||||||||||||||||||||||
155 Grand Avenue | Oakland | CA | — | 13,556 | 54,266 | 4,053 | 13,556 | 58,319 | 71,875 | 5,646 | 1990 | 2007 | 40 | |||||||||||||||||||||||||||||||||||
Two Kaiser Plaza | Oakland | CA | — | 7,841 | — | — | 7,841 | — | 7,841 | — | N/A | 2006 | N/A | |||||||||||||||||||||||||||||||||||
Oakland Lot B | Oakland | CA | — | 4,342 | — | (0 | ) | 4,342 | — | 4,342 | — | N/A | 2006 | N/A | ||||||||||||||||||||||||||||||||||
16870 W Bernardo Drive | San Diego | CA | — | 2,979 | 15,896 | 1,643 | 3,154 | 17,364 | 20,518 | 2,163 | 2002 | 2006 | 56 | |||||||||||||||||||||||||||||||||||
AUSTIN | ||||||||||||||||||||||||||||||||||||||||||||||||
1250 Capital of Texas Hwy South | Austin | TX | — | 5,152 | 37,928 | 4,042 | 5,250 | 41,872 | 47,122 | 5,599 | 1984 | 2006 | 52 | |||||||||||||||||||||||||||||||||||
1301 Mopac Expressway | Austin | TX | — | 4,188 | 41,229 | 309 | 4,250 | 41,476 | 45,727 | 5,533 | 2001 | 2006 | 55 | |||||||||||||||||||||||||||||||||||
1601 Mopac Expressway | Austin | TX | — | 3,538 | 34,346 | 1,384 | 3,605 | 35,664 | 39,269 | 5,872 | 2000 | 2006 | 54 | |||||||||||||||||||||||||||||||||||
1501 South Mopac Expressway | Austin | TX | — | 3,698 | 34,912 | (2,195 | ) | 3,768 | 32,647 | 36,414 | 3,207 | 1999 | 2006 | 53 | ||||||||||||||||||||||||||||||||||
1221 Mopac Expressway | Austin | TX | — | 3,290 | 31,548 | 862 | 3,366 | 32,331 | 35,697 | 3,838 | 2001 | 2006 | 55 | |||||||||||||||||||||||||||||||||||
3711 South Mopac Expressway - II | Austin | TX | — | 1,688 | 19,229 | 4,287 | 1,688 | 23,516 | 25,204 | 2,512 | 2007 | 2006 | 40 | |||||||||||||||||||||||||||||||||||
3711 South Mopac Expressway - I | Austin | TX | — | 1,688 | 21,011 | 1,878 | 1,688 | 22,893 | 24,581 | 1,154 | 2007 | 2006 | 40 | |||||||||||||||||||||||||||||||||||
Total: | $ | 712,246 | $ | 686,908 | $ | 3,700,183 | $ | 447,020 | $ | 697,724 | $ | 4,136,387 | $ | 4,834,111 | $ | 776,078 | ||||||||||||||||||||||||||||||||
F - 61
Table of Contents
(a) | Reconciliation of Real Estate: | |
The following table reconciles the real estate investments from January 1, 2008 to December 31, 2010 (in thousands): |
2010 | 2009 | 2008 | ||||||||||
Balance at beginning of year | $ | 4,512,618 | $ | 4,608,320 | $ | 4,825,747 | ||||||
Additions: | ||||||||||||
Acquisitions | 102,475 | — | 122 | |||||||||
Capital expenditures | 336,281 | 80,506 | 247,345 | |||||||||
Less: | ||||||||||||
Dispositions | (117,263 | ) | (176,208 | ) | (464,894 | ) | ||||||
Balance at end of year | $ | 4,834,111 | $ | 4,512,618 | $ | 4,608,320 | ||||||
(b) | Reconciliation of Accumulated Depreciation: | |
The following table reconciles the accumulated depreciation on real estate investments from January 1, 2008 to December 31, 2010 (in thousands): |
2010 | 2009 | 2008 | ||||||||||
Balance at beginning of year | $ | 716,957 | $ | 639,688 | $ | 558,908 | ||||||
Additions: | ||||||||||||
Depreciation expense — continuing operations | 133,740 | 141,309 | 144,631 | |||||||||
Depreciation expense — discontinued operations | 1,554 | 6,494 | 6,494 | |||||||||
Less: | ||||||||||||
Dispositions | (76,173 | ) | (70,534 | ) | (70,345 | ) | ||||||
Balance at end of year | $ | 776,078 | $ | 716,957 | $ | 639,688 | ||||||
F - 62