Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. junior Good
|
New words:
adjacent, assist, assumption, BCPE, beneficial, blended, Cayman, code, correct, coupon, Derecognition, derecognize, distinct, earliest, FAL, indefinite, indefinitely, insignificant, interpretation, Ireland, Iwate, lessee, MAMR, mandatory, methodology, minimum, nonfinancial, Pangea, perspective, point, predominance, principle, publicly, recovery, redacted, redemption, scheduled, securitization, substance, tangible, territorial, titled, TLA, TMC, unchanged, upcoming, valuable, wholly, win, withdraw, withholding, XII
Filing tables
Filing exhibits
- 10-Q Quarterly report
- 10.1.1 Ex 10.1.1 Executive Stock Option Agreement
- 10.1.2 Ex 10.1.2 Employee Stock Option Agreement
- 10.1.3 Ex 10.1.3 Executive Stock Unit Award
- 10.1.4 Ex 10.1.4 Employee Stock Unit Award Agreement
- 10.1.5 Ex 10.1.5 Executive Performance Stock Unit Agreement
- 10.2 Ex 10.2 Non-employee Directors Rsu Program
- 10.3 Ex 10.3 Summary of Compensation Arrangements
- 10.6 Ex 10.6 Fal Extension Agreement
- 10.7 Ex 10.7 Y6 Facility Agreement
- 10.8 Ex 10.8 TSB-TMC Settlement Agreement
- 10.9 Ex 10.9 Bain Settlement Agreement
- 12.1 Ex 12.1 - Computation of Ratio of Earnings to Fixed Charges
- 31.1 Ex 31.1 - CEO Certification to Section 302
- 31.2 Ex 31.2 - CFO Certification to Section 302
- 32.1 Ex 32.1 - CEO Certification to Section 906
- 32.2 Ex 32.2 - CFO Certification to Section 906
- Download Excel data file
- View Excel data file
Related press release
Associated WDC transcripts
WDC similar filings
Filing view
External links
Exhibit 12.1
Western Digital Corporation
Computation of Ratio of Earnings to Fixed Charges
Fiscal Year | Six months ended December 29, 2017 | ||||||||||||||||||||||
2013 | 2014 | 2015 | 2016 | 2017 | |||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Computation of earnings: | |||||||||||||||||||||||
Income before provision for income taxes | $ | 1,222 | $ | 1,752 | $ | 1,577 | $ | 153 | $ | 769 | $ | 1,484 | |||||||||||
Fixed charges | 75 | 75 | 69 | 285 | 871 | 411 | |||||||||||||||||
Undistributed equity in income from 50%-or-less-owned affiliates | — | — | — | (1 | ) | (6 | ) | (2 | ) | ||||||||||||||
Adjusted earnings | $ | 1,297 | $ | 1,827 | $ | 1,646 | $ | 437 | $ | 1,634 | $ | 1,893 | |||||||||||
Computation of fixed charges: | |||||||||||||||||||||||
Interest expense | $ | 54 | $ | 56 | $ | 49 | $ | 266 | $ | 847 | $ | 402 | |||||||||||
Interest relating to lease guarantee of 50%-or-less-owned affiliates | — | — | — | — | 6 | — | |||||||||||||||||
Estimated interest portion of operating lease expense (1) | 21 | 19 | 20 | 19 | 18 | 9 | |||||||||||||||||
Fixed charges | $ | 75 | $ | 75 | $ | 69 | $ | 285 | $ | 871 | $ | 411 | |||||||||||
Ratio of earnings to fixed charges | 17.3 | x | 24.4 | x | 23.9 | x | 1.5 | x | 1.9 | x | 4.6 | x |
(1) | Interest is estimated at 33% of rental charges, which considers industry benchmarks and assumption of average debt service cost over the assumed life of the related property. |