Enterprise Products Partners (EPD) 8-K Recast of Certain Sections of the 2008 Annual Report on Form 10-K

EXHIBIT 99.5

ENTERPRISE PRODUCTS PARTNERS L.P.

RECAST OF SELECTED FINANCIAL DATA FOR THE

THREE MONTHS ENDED MARCH 31, 2009 AND JUNE 30, 2009

Enterprise Products Partners L.P.
Supplemental Condensed Statements of Consolidated Operations – UNAUDITED
($ in millions, except per unit amounts)
	For the			For the
	Three Months			Three Months
	Ended			Ended
	March 31,			June 30,
	2009			2009
Revenues	$	4,886.9		$	5,434.3
Costs and expenses:
Operating costs and expenses		4,376.6			5,024.5
General and administrative costs		34.9			46.1
Total costs and expenses		4,411.5			5,070.6
Equity in earnings of unconsolidated affiliates		7.4			9.6
Operating income		482.8			373.3
Other income (expense):
Interest expense		(152.5	)		(158.5	)
Other, net		1.2			0.8
Total other expense		(151.3	)		(157.7	)
Income before provision for income taxes		331.5			215.6
Provision for income taxes		(16.0	)		(3.1	)
Net income		315.5			212.5
Net income attributable to noncontrolling interests		(90.2	)		(25.9	)
Net income attributable to Enterprise Products Partners L.P.	$	225.3		$	186.6
Net income allocated to:
Limited partners	$	186.3		$	147.0
General partner	$	39.0		$	39.6
Per unit data (fully diluted): (1)
Earnings per unit	$	0.41		$	0.32
Average LP units outstanding (in millions)		452.7			458.5
(1)   For purposes of computing diluted earnings per unit, we used the provisions of Emerging Issues Task Force 07-4, Application of the Two-Class Method under FASB Statement No. 128 to Master Limited Partnerships.

Enterprise Products Partners L.P.
Supplemental Condensed Operating Data – UNAUDITED
($ in millions)
	For the			For the
	Three Months			Three Months
	Ended			Ended
	March 31,			June 30,
	2009			2009
Gross operating margin by segment:
NGL Pipelines & Services	$	350.9		$	363.8
Onshore Natural Gas Pipelines & Services		161.9			121.2
Onshore Crude Oil Pipelines & Services		50.5			42.1
Offshore Pipelines & Services		61.3			(1.1	)
Petrochemical & Refined Products Services		89.5			96.1
Total gross operating margin		714.1			622.1
Adjustments to reconcile gross operating margin to
operating income:
Depreciation, amortization and accretion in operating
costs and expenses		(196.4	)		(200.5	)
Impairment charges included in operating costs and expenses		--			(2.3	)
Operating lease expense paid by EPCO in operating
costs and expenses		(0.2	)		(0.1	)
Gain from asset sales and related transactions in    operating costs and expenses		0.2			0.2
General and administrative costs		(34.9	)		(46.1	)
Operating income	$	482.8		$	373.3
Selected operating data: (1)
NGL Pipelines & Services, net:
NGL transportation volumes (MBPD)		2,121			1,993
NGL fractionation volumes (MBPD)		441			459
Equity NGL production (MBPD)		114			118
Fee-based natural gas processing (MMcf/d)		3,104			2,714
Onshore Natural Gas Pipelines & Services, net:
Natural gas transportation volumes (BBtus/d)		10,339			10,672
Onshore Crude Oil Pipelines & Services, net:
Crude oil transportation volumes (MBPD)		645			750
Offshore Pipelines & Services, net:
Natural gas transportation volumes (BBtus/d)		1,542			1,460
Crude oil transportation volumes (MBPD)		126			244
Platform natural gas processing (MMcf/d)		777			753
Platform crude oil processing (MBPD)		3			10
Petrochemical & Refined Products Services, net:
Butane isomerization volumes (MBPD)		90			100
Propylene fractionation volumes (MBPD)		68			67
Octane additive production volumes (MBPD)		5			10
Transportation volumes, primarily petrochemicals    and refined products  (MBPD)		841			788
Total, net:
NGL, crude oil, petrochemical and refined products    transportation volumes (MBPD)		3,733			3,775
Natural gas transportation volumes (BBtus/d)		11,881			12,132
Equivalent transportation volumes (MBPD) (2)		6,860			6,968
(1)   Operating rates are reported on a net basis, taking into account our ownership interests in certain joint ventures, and include volumes for newly constructed assets from the related in-service dates and for recently purchased assets from the related acquisition dates. (2)   Reflects equivalent energy volumes where 3.8 MMBtus of natural gas are equivalent to one barrel of NGLs.