- GIB Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
CGI (GIB) 6-KBasis of Presentation
Filed: 27 Apr 22, 7:33am
Exhibit 99.2
Interim Condensed Consolidated Financial Statements of
CGI INC.
For the three and six months ended March 31, 2022 and 2021
(unaudited)
Interim Consolidated Statements of Earnings
For the three and six months ended March 31
(in thousands of Canadian dollars, except per share data) (unaudited)
Three months ended March 31 | Six months ended March 31 | |||||||||||||||||||
Notes | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||
$ | $ | $ | $ | |||||||||||||||||
Revenue | 8 | 3,268,946 | 3,078,540 | 6,361,342 | 6,097,981 | |||||||||||||||
Operating expenses | ||||||||||||||||||||
Costs of services, selling and administrative | 2,745,776 | 2,593,743 | 5,316,383 | 5,120,217 | ||||||||||||||||
Acquisition-related and integration costs | 6b | 2,248 | 848 | 4,865 | 5,587 | |||||||||||||||
Net finance costs | 22,539 | 26,231 | 48,117 | 53,409 | ||||||||||||||||
Foreign exchange gain | (438 | ) | (1,529 | ) | (111 | ) | (4,288 | ) | ||||||||||||
2,770,125 | 2,619,293 | 5,369,254 | 5,174,925 | |||||||||||||||||
Earnings before income taxes | 498,821 | 459,247 | 992,088 | 923,056 | ||||||||||||||||
Income tax expense | 126,833 | 118,034 | 252,652 | 238,392 | ||||||||||||||||
Net earnings | 371,988 | 341,213 | 739,436 | 684,664 | ||||||||||||||||
Earnings per share | ||||||||||||||||||||
Basic earnings per share | 5c | 1.55 | 1.36 | 3.06 | 2.70 | |||||||||||||||
Diluted earnings per share | 5c | 1.53 | 1.34 | 3.01 | 2.66 |
See Notes to the Interim Condensed Consolidated Financial Statements.
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 1 |
Interim Consolidated Statements of Comprehensive Income
For the three and six months ended March 31
(in thousands of Canadian dollars) (unaudited)
Three months ended March 31 | Six months ended March 31 | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Net earnings | 371,988 | 341,213 | 739,436 | 684,664 | ||||||||||||
Items that will be reclassified subsequently to net earnings (net of income taxes): | ||||||||||||||||
Net unrealized losses on translating financial statements of foreign operations | (271,265 | ) | (308,493 | ) | (365,305 | ) | (386,807 | ) | ||||||||
Net gains on cross-currency swaps and on translating long-term debt | 63,498 | 82,805 | 73,347 | 160,618 | ||||||||||||
Deferred costs of hedging on cross-currency swaps | (6,137 | ) | (1,435 | ) | (6,965 | ) | (4,979 | ) | ||||||||
Net unrealized gains (losses) on cash flow hedges | 3,734 | 8,138 | 10,967 | (1,693 | ) | |||||||||||
Net unrealized losses on financial assets at fair value through other | (2,941 | ) | (830 | ) | (3,989 | ) | (1,022 | ) | ||||||||
Items that will not be reclassified subsequently to net earnings (net of | ||||||||||||||||
Net remeasurement gains (losses) on defined benefit plans | 46,803 | (7,631 | ) | 34,218 | 7,127 | |||||||||||
Other comprehensive loss | (166,308 | ) | (227,446 | ) | (257,727 | ) | (226,756 | ) | ||||||||
Comprehensive income | 205,680 | 113,767 | 481,709 | 457,908 |
See Notes to the Interim Condensed Consolidated Financial Statements.
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 2 |
Interim Consolidated Balance Sheets
(in thousands of Canadian dollars) (unaudited)
Notes | As at March 31, 2022 | As at September 30, 2021 | ||||||||||
$ | $ | |||||||||||
Assets | ||||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | 7c and 9 | 1,056,252 | 1,699,206 | |||||||||
Accounts receivable | 1,278,425 | 1,231,452 | ||||||||||
Work in progress | 1,116,793 | 1,045,058 | ||||||||||
Current financial assets | 9 | 22,642 | 18,961 | |||||||||
Prepaid expenses and other current assets | 179,653 | 172,371 | ||||||||||
Income taxes | 4,749 | 4,936 | ||||||||||
Total current assets before funds held for clients | 3,658,514 | 4,171,984 | ||||||||||
Funds held for clients | 674,287 | 593,154 | ||||||||||
Total current assets | 4,332,801 | 4,765,138 | ||||||||||
Property, plant and equipment | 347,701 | 352,092 | ||||||||||
Right-of-use assets | 508,439 | 586,207 | ||||||||||
Contract costs | 243,099 | 230,562 | ||||||||||
Intangible assets | 532,348 | 506,793 | ||||||||||
Other long-term assets | 202,072 | 191,512 | ||||||||||
Long-term financial assets | 178,545 | 152,658 | ||||||||||
Deferred tax assets | 77,715 | 96,358 | ||||||||||
Goodwill | 8,053,008 | 8,139,701 | ||||||||||
14,475,728 | 15,021,021 | |||||||||||
Liabilities | ||||||||||||
Current liabilities | ||||||||||||
Accounts payable and accrued liabilities | 916,953 | 891,374 | ||||||||||
Accrued compensation and employee-related liabilities | 1,002,037 | 1,084,014 | ||||||||||
Current portion of long-term debt | 72,723 | 392,727 | ||||||||||
Deferred revenue | 565,466 | 445,740 | ||||||||||
Income taxes | 200,817 | 160,651 | ||||||||||
Current portion of lease liabilities | 159,540 | 167,819 | ||||||||||
Provisions | 40,981 | 63,549 | ||||||||||
Current derivative financial instruments | 9 | 8,294 | 6,497 | |||||||||
Total current liabilities before clients’ funds obligations | 2,966,811 | 3,212,371 | ||||||||||
Clients’ funds obligations | 677,163 | 591,101 | ||||||||||
Total current liabilities | 3,643,974 | 3,803,472 | ||||||||||
Long-term debt | 2,969,174 | 3,008,929 | ||||||||||
Long-term income taxes | — | 5,719 | ||||||||||
Long-term lease liabilities | 532,065 | 609,121 | ||||||||||
Long-term provisions | 18,646 | 26,576 | ||||||||||
Other long-term liabilities | 180,785 | 202,662 | ||||||||||
Long-term derivative financial instruments | 9 | 22,213 | 41,784 | |||||||||
Deferred tax liabilities | 141,573 | 132,038 | ||||||||||
Retirement benefits obligations | 177,335 | 204,488 | ||||||||||
7,685,765 | 8,034,789 | |||||||||||
Equity | ||||||||||||
Retained earnings | 4,924,299 | 4,732,229 | ||||||||||
Accumulated other comprehensive income | 4 | 73,853 | 331,580 | |||||||||
Capital stock | 5a | 1,500,115 | 1,632,705 | |||||||||
Contributed surplus | 291,696 | 289,718 | ||||||||||
6,789,963 | 6,986,232 | |||||||||||
14,475,728 | 15,021,021 |
See Notes to the Interim Condensed Consolidated Financial Statements.
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 3 |
Interim Consolidated Statements of Changes in Equity
For the six months ended March 31
(in thousands of Canadian dollars) (unaudited)
Notes | Retained earnings | Accumulated other comprehensive income | Capital stock | Contributed surplus | Total equity | |||||||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||||||
Balance as at September 30, 2021 | 4,732,229 | 331,580 | 1,632,705 | 289,718 | 6,986,232 | |||||||||||||||||||
Net earnings | 739,436 | — | — | — | 739,436 | |||||||||||||||||||
Other comprehensive loss | — | (257,727 | ) | — | — | (257,727 | ) | |||||||||||||||||
Comprehensive income (loss) | 739,436 | (257,727 | ) | — | — | 481,709 | ||||||||||||||||||
Share-based payment costs | — | — | — | 25,016 | 25,016 | |||||||||||||||||||
Income tax impact associated with stock options | — | — | — | (3,165 | ) | (3,165 | ) | |||||||||||||||||
Exercise of stock options | 5a | — | — | 25,283 | (4,296 | ) | 20,987 | |||||||||||||||||
Exercise of performance share units | 5a | — | — | 15,577 | (15,577 | ) | — | |||||||||||||||||
Purchase for cancellation of Class A subordinate voting shares | 5a | (547,366 | ) | — | (103,147 | ) | — | (650,513 | ) | |||||||||||||||
Purchase of Class A subordinate voting shares held in trusts | 5a | — | — | (70,303 | ) | — | (70,303 | ) | ||||||||||||||||
Balance as at March 31, 2022 | 4,924,299 | 73,853 | 1,500,115 | 291,696 | 6,789,963 | |||||||||||||||||||
Notes | Retained earnings | Accumulated other comprehensive income | Capital stock | Contributed surplus | Total equity | |||||||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||||||
Balance as at September 30, 2020 | 4,703,642 | 545,710 | 1,761,873 | 252,935 | 7,264,160 | |||||||||||||||||||
Net earnings | 684,664 | — | — | — | 684,664 | |||||||||||||||||||
Other comprehensive loss | — | (226,756 | ) | — | — | (226,756 | ) | |||||||||||||||||
Comprehensive income (loss) | 684,664 | (226,756 | ) | — | — | 457,908 | ||||||||||||||||||
Share-based payment costs | — | — | — | 23,567 | 23,567 | |||||||||||||||||||
Income tax impact associated with stock options | — | — | — | 8,784 | 8,784 | |||||||||||||||||||
Exercise of stock options | 5a | — | — | 35,140 | (6,083 | ) | 29,057 | |||||||||||||||||
Exercise of performance share units | 5a | — | — | 6,745 | (6,745 | ) | — | |||||||||||||||||
Purchase for cancellation of Class A subordinate voting shares | 5a | (1,028,484 | ) | — | (154,639 | ) | — | (1,183,123 | ) | |||||||||||||||
Purchase of Class A subordinate voting shares held in trusts | 5a | — | — | (31,404 | ) | — | (31,404 | ) | ||||||||||||||||
Balance as at March 31, 2021 | 4,359,822 | 318,954 | 1,617,715 | 272,458 | 6,568,949 |
See Notes to the Interim Condensed Consolidated Financial Statements.
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 4 |
Interim Consolidated Statements of Cash Flows
For the three and six months ended March 31
(in thousands of Canadian dollars) (unaudited)
Three months ended March 31 | Six months ended March 31 | |||||||||||||||||||
Notes | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||
$ | $ | $ | $ | |||||||||||||||||
Operating activities | ||||||||||||||||||||
Net earnings | 371,988 | 341,213 | 739,436 | 684,664 | ||||||||||||||||
Adjustments for: | ||||||||||||||||||||
Amortization, depreciation and impairment | 118,770 | 124,747 | 237,025 | 257,164 | ||||||||||||||||
Deferred income taxes recovery | (2,193 | ) | (38,102 | ) | (9,464 | ) | (41,650 | ) | ||||||||||||
Foreign exchange (gain) loss | (1,269 | ) | 5,110 | (2,709 | ) | (4,143 | ) | |||||||||||||
Share-based payment costs | 9,975 | 11,863 | 25,016 | 23,567 | ||||||||||||||||
Gain on leases termination | (2,262 | ) | — | (2,262 | ) | — | ||||||||||||||
Net change in non-cash working capital items | 7a | (22,380 | ) | 127,786 | (30,088 | ) | 250,488 | |||||||||||||
Cash provided by operating activities | 472,629 | 572,617 | 956,954 | 1,170,090 | ||||||||||||||||
Investing activities | ||||||||||||||||||||
Net change in short-term investments | (2,106 | ) | — | (2,106 | ) | 1,473 | ||||||||||||||
Business acquisitions (considering the bank overdraft assumed and cash acquired) | (36,346 | ) | (1,332 | ) | (158,018 | ) | (28,600 | ) | ||||||||||||
Purchase of property, plant and equipment | (32,993 | ) | (33,471 | ) | (75,586 | ) | (50,280 | ) | ||||||||||||
Additions to contract costs | (24,257 | ) | (20,544 | ) | (40,479 | ) | (34,851 | ) | ||||||||||||
Additions to intangible assets | (31,657 | ) | (30,293 | ) | (57,150 | ) | (55,197 | ) | ||||||||||||
Purchase of long-term investments | (2,488 | ) | (551 | ) | (3,179 | ) | (2,466 | ) | ||||||||||||
Proceeds from sale of long-term investments | 4,767 | 577 | 5,580 | 3,186 | ||||||||||||||||
Cash used in investing activities | (125,080 | ) | (85,614 | ) | (330,938 | ) | (166,735 | ) | ||||||||||||
Financing activities | ||||||||||||||||||||
Increase of long-term debt | — | 23,439 | — | 29,864 | ||||||||||||||||
Repayment of long-term debt | (4,057 | ) | (2,479 | ) | (330,845 | ) | (42,362 | ) | ||||||||||||
Payment of lease liabilities | (36,605 | ) | (50,757 | ) | (73,175 | ) | (91,776 | ) | ||||||||||||
Repayment of debt assumed in business acquisitions | — | — | (84,558 | ) | — | |||||||||||||||
Purchase of Class A subordinate voting shares held in trusts | 5a | — | — | (70,303 | ) | (31,404 | ) | |||||||||||||
Purchase and cancellation of Class A subordinate voting shares | 5a | (400,000 | ) | (747,068 | ) | (666,915 | ) | (1,183,123 | ) | |||||||||||
Issuance of Class A subordinate voting shares | 9,832 | 14,329 | 20,991 | 28,840 | ||||||||||||||||
Cash used in financing activities | (430,830 | ) | (762,536 | ) | (1,204,805 | ) | (1,289,961 | ) | ||||||||||||
Effect of foreign exchange rate changes on cash and cash equivalents | (45,108 | ) | (59,772 | ) | (64,165 | ) | (81,585 | ) | ||||||||||||
Net decrease in cash and cash equivalents | (128,389 | ) | (335,305 | ) | (642,954 | ) | (368,191 | ) | ||||||||||||
Cash and cash equivalents, beginning of period | 1,184,641 | 1,675,099 | 1,699,206 | 1,707,985 | ||||||||||||||||
Cash and cash equivalents, end of period | 1,056,252 | 1,339,794 | 1,056,252 | 1,339,794 |
See Notes to the Interim Condensed Consolidated Financial Statements.
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 5 |
Notes to the Interim Condensed Consolidated Financial Statements
For the three and six months ended March 31, 2022 and 2021
(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)
1. | Description of business |
CGI Inc. (the Company), directly or through its subsidiaries, provides managed information technology (IT) and business process services, business consulting, strategic IT consulting and systems integration, as well as the sale of software solutions to help clients effectively realize their strategies and create added value. The Company was incorporated under Part IA of the Companies Act (Québec), predecessor to the Business Corporations Act (Québec) which came into force on February 14, 2011 and its Class A subordinate voting shares are publicly traded. The executive and registered office of the Company is situated at 1350 René-Lévesque Blvd. West, Montréal, Québec, Canada, H3G 1T4.
2. | Basis of preparation |
These interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB). In addition, the interim condensed consolidated financial statements have been prepared in accordance with the accounting policies set out in Note 3, Summary of significant accounting policies, of the Company’s consolidated financial statements for the year ended September 30, 2021 which were consistently applied to all periods presented, except for the new accounting standard adopted on October 1, 2021, as described below in Note 3, Accounting policies.
These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the year ended September 30, 2021.
The Company’s interim condensed consolidated financial statements for the three and six months ended March 31, 2022 and 2021 were authorized for issue by the Board of Directors on April 26, 2022.
3. | Accounting policies |
USE OF JUDGEMENTS AND ESTIMATES
For the period ended March 31, 2022, the Company assessed the impact of the uncertainties around the COVID-19 pandemic, on its balance sheet carrying amounts. This review required the use of judgements and estimates and resulted in no material impacts.
The Company will continue to monitor the impact of the development of the COVID-19 pandemic in future reporting periods.
ADOPTION OF | ACCOUNTING STANDARD |
The following standard has been adopted by the Company on October 1, 2021:
In August 2020, the IASB issued Interest Rate Benchmark Reform-Phase 2, which amends IFRS 9 Financial Instruments, IAS 39 Financial Instruments: Recognition and Measurement, IFRS 7 Financial Instruments: Disclosures and IFRS 16 Leases. The amendments complement those issued in 2019 and focus on the effects on financial statements when a company replaces the old interest rate benchmark with an alternative benchmark rate as a result of the reform.
For financial instruments at amortized cost, the amendment introduces a practical expedient such that if a change to contractual cash flow occurs as a direct consequence of the interbank offered rates (IBORs) reform and on economically equivalent terms to the previous basis, it will not result in an immediate gain or loss recognition. As for hedge accounting, the practical expedient allows hedge instrument relationships directly affected by the reform to continue. However, additional ineffectiveness might need to be recorded.
The Company has financial instruments exposed to the 1 month USD Libor rate, which is planned to expire in June 2023. As at March 31, 2022, the only instruments with a maturity date subsequent to June 2023 directly impacted by the IBORs reform are the unsecured committed term loan credit facility and the related cross-currency interest rate swaps (the hedging instruments) expiring in December 2023.
The Company is currently managing the process to transition the existing impacted agreements to an alternative rate.
The implementation of this amendment resulted in no impact on the Company’s interim condensed consolidated financial statements.
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 6 |
Notes to the Interim Condensed Consolidated Financial Statements
For the three and six months ended March 31, 2022 and 2021
(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)
3. | Accounting policies (continued) |
FUTURE ACCOUNTING STANDARD CHANGES
The following standards have been issued but are not yet effective as of March 31, 2022:
In May 2020, the IASB amended IAS 37 Provisions, Contingent Liabilities and Contingent Assets. The amendment clarifies that for assessing whether a contract is onerous, the cost of fulfilling the contract includes both the incremental cost of fulfilling that contract and an allocation of other costs that relates directly to fulfilling the contract. The standard will be effective on October 1, 2022 for the Company, with earlier application permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements.
Accounting standards currently issued by the IASB, but effective on October 1, 2023 for the Company, with earlier application permitted, are described in Note 3, Summary of significant accounting policies, of the Company’s consolidated financial statements for the year ended September 30, 2021.
4. | Accumulated other comprehensive income |
As at March 31, 2022 | As at September 30, 2021 | |||||||
$ | $ | |||||||
Items that will be reclassified subsequently to net earnings: | ||||||||
Net unrealized gains on translating financial statements of foreign operations, net of | 245,925 | 611,230 | ||||||
Net losses on cross-currency swaps and on translating long-term debt designated as hedges | (193,802 | ) | (267,149 | ) | ||||
Deferred (costs) gains of hedging on cross-currency swaps, net of accumulated income tax recovery | (396 | ) | 6,569 | |||||
Net unrealized gains on cash flow hedges, net of accumulated income tax expense of $5,306 | 15,996 | 5,029 | ||||||
Net unrealized (losses) gains on financial assets at fair value through other comprehensive income, | (1,798 | ) | 2,191 | |||||
Items that will not be reclassified subsequently to net earnings: | ||||||||
Net remeasurement gains (losses) on defined benefit plans, net of accumulated income tax expense | 7,928 | (26,290 | ) | |||||
73,853 | 331,580 |
For the six months ended March 31, 2022, $911,000 of the net unrealized gains on cash flow hedges, net of income tax recovery of $20,000, previously recognized in other comprehensive income, were reclassified in the consolidated statements of earnings ($1,011,000 of the net unrealized losses on cash flow hedges, net of income tax recovery of $573,000, were reclassified for the six months ended March 31, 2021).
For the six months ended March 31, 2022, $5,325,000 of the deferred gains of hedging on cross-currency swaps, net of income tax expense of $1,921,000, were also reclassified in the consolidated statements of earnings ($5,104,000 and $1,840,000, respectively, were reclassified for the six months ended March 31, 2021).
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 7 |
Notes to the Interim Condensed Consolidated Financial Statements
For the three and six months ended March 31, 2022 and 2021
(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)
5. | Capital stock, share-based payments and earnings per share |
a) Capital stock
Class A subordinate voting shares | Class B multiple voting shares | Total | ||||||||||||||||||||||
Number | Carrying value | Number | Carrying value | Number | Carrying value | |||||||||||||||||||
$ | $ | $ | ||||||||||||||||||||||
As at September 30, 2021 | 219,171,329 | 1,595,811 | 26,445,706 | 36,894 | 245,617,035 | 1,632,705 | ||||||||||||||||||
Performance share units (PSU) exercised1 | — | 15,577 | — | — | — | 15,577 | ||||||||||||||||||
Issued upon exercise of stock options2 | 464,787 | 25,283 | — | — | 464,787 | 25,283 | ||||||||||||||||||
Purchased and cancelled3 | (6,428,925 | ) | (103,147 | ) | — | — | (6,428,925 | ) | (103,147 | ) | ||||||||||||||
Purchased and held in trusts4 | — | (70,303 | ) | — | — | — | (70,303 | ) | ||||||||||||||||
As at March 31, 2022 | 213,207,191 | 1,463,221 | 26,445,706 | 36,894 | 239,652,897 | 1,500,115 |
1 | During the six months ended March 31, 2022, 230,154 PSUs were exercised (112,985 during the six months ended March 31, 2021) with a recorded value of $15,577,000 ($6,745,000 during the six months ended March 31, 2021) that was removed from contributed surplus. As at March 31, 2022, 1,845,426 Class A subordinate voting shares were held in trusts under the PSU plans (1,439,644 as at March 31, 2021). |
2 | The carrying value of Class A subordinate voting shares includes $4,296,000, which corresponds to a reduction in contributed surplus representing the value of accumulated compensation costs associated with the stock options exercised during the six months ended March 31, 2022 ($6,083,000 during the six months ended March 31, 2021). |
3 | On February 1, 2022, the Company’s Board of Directors authorized, and subsequently received the regulatory approval from the Toronto Stock Exchange (TSX), for the renewal of the Normal Course Issuer Bid (NCIB) for the purchase for cancellation of up to 18,781,981 Class A subordinate voting shares on the open market through the TSX, the New York Stock Exchange (NYSE) and/or alternative trading systems or otherwise pursuant to exemption orders issued by securities regulators. The Class A subordinate voting shares are available for purchase for cancellation commencing on February 6, 2022 until no later than February 5, 2023, or on such earlier date when the Company has either acquired the maximum number of Class A subordinate voting shares allowable under the NCIB or elects to terminate the bid. |
During the three months ended March 31, 2022, the Company purchased for cancellation 3,968,159 Class A subordinate voting shares from the Caisse de dépôt et placement du Québec for a cash consideration of $400,000,000 (4,204,865 and $400,000,000, respectively during the three months ended March 31, 2021). The excess of the purchase price over the carrying value in the amount of $315,112,000 was charged to retained earnings ($310,048,000 during the three months ended March 31, 2021). The purchase was made pursuant to an exemption order issued by the Autorité des marchés financiers and is considered within the annual aggregate limit that the Company is entitled to purchase under its current NCIB. |
In addition, during the six months ended March 31, 2022, the Company purchased for cancellation 2,310,766 Class A subordinate voting shares (8,155,800 during the six months ended March 31, 2021) under its previous NCIB for a cash consideration of $250,513,000 ($783,123,000 for the six months ended March 31, 2021) and the excess of the purchase price over the carrying value in the amount of $232,254,000 ($718,436,000 for the six months ended March 31, 2021) was charged to retained earnings. |
As of September 30, 2021, 150,000 Class A subordinate voting shares purchased for cancellation, for a cash consideration of $16,402,000 and with a carrying value of $1,181,000, were held by the Company, and they were paid and cancelled during the six months ended March 31, 2022. |
4 | During the six months ended March 31, 2022, the trustees, in accordance with the terms of the PSU plans and Trust Agreements, purchased 643,629 Class A subordinate voting shares of the Company on the open market (309,606 during the six months ended March 31, 2021) for a cash consideration of $70,303,000 ($31,404,000 during the six months ended March 31, 2021). |
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 8 |
Notes to the Interim Condensed Consolidated Financial Statements
For the three and six months ended March 31, 2022 and 2021
(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)
5. | Capital stock, share-based payments and earnings per share (continued) |
b) Share-based payments
i) Performance share units (PSUs)
During the six months ended March 31, 2022, 798,562 PSUs were granted, 230,154 were exercised (Note 5a) and 142,449 were forfeited. The PSUs granted in the period had a grant date fair value of $109.13 per unit.
ii) Stock options
During the six months ended March 31, 2022, 464,787 stock options were exercised (Note 5a) and 166,726 were forfeited.
c) Earnings per share
The following table sets forth the computation of basic and diluted earnings per share for the three and six months ended March 31:
2022 | Three months ended March 31 2021 | |||||||||||||||||||||||
Net earnings | Weighted average number of shares outstanding1 | Earnings per share | Net earnings | Weighted average number of shares outstanding1 | Earnings per share | |||||||||||||||||||
$ | $ | $ | $ | |||||||||||||||||||||
Basic | 371,988 | 240,299,030 | 1.55 | 341,213 | 250,199,106 | 1.36 | ||||||||||||||||||
Net effect of dilutive stock | 3,535,022 | 3,766,591 | ||||||||||||||||||||||
Diluted | 371,988 | 243,834,052 | 1.53 | 341,213 | 253,965,697 | 1.34 | ||||||||||||||||||
2022 | Three months ended March 31 2021 | |||||||||||||||||||||||
Net earnings | Weighted average number of shares outstanding1 | Earnings per share | Net earnings | Weighted average number of shares outstanding1 | Earnings per share | |||||||||||||||||||
$ | $ | $ | $ | |||||||||||||||||||||
Basic | 739,436 | 241,641,373 | 3.06 | 684,664 | 253,592,671 | 2.70 | ||||||||||||||||||
Net effect of dilutive stock | 3,713,545 | 3,682,033 | ||||||||||||||||||||||
Diluted | 739,436 | 245,354,918 | 3.01 | 684,664 | 257,274,704 | 2.66 |
1 | During the three months ended March 31, 2022, 3,968,159 Class A subordinate voting shares purchased for cancellation and 1,845,426 Class A subordinate voting shares held in trusts were excluded from the calculation of the weighted average number of shares outstanding as of the date of the transaction (7,705,965 and 1,439,644, respectively during the three months ended March 31, 2021). During the six months ended March 31, 2022, 6,428,925 Class A subordinate voting shares purchased for cancellation and 1,845,426 Class A subordinate voting shares held in trusts were excluded from the calculation of the weighted average number of shares outstanding as of the date of the transaction (12,360,665 and 1,439,644, respectively during the six months ended March 31, 2021). |
2 | The calculation of the diluted earnings per share excluded 322,815 and 318,712 stock options, respectively, for the three and six months ended March 31, 2022 (1,315,340 during the three and six months ended March 31, 2021), as they were anti-dilutive. |
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 9 |
Notes to the Interim Condensed Consolidated Financial Statements
For the three and six months ended March 31, 2022 and 2021
(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)
6. | Investments in subsidiaries |
a) Business acquisitions realized in the current fiscal year
The Company made the following acquisitions during the six months ended March 31, 2022:
– | On October 1, 2021, the Company acquired all of the outstanding shares of Array Holding Company, Inc. (Array), for a purchase price of $63,279,000. Based in the United States, Array is a leading digital services provider that optimizes mission performance for the U.S. Department of Defense and other government organizations and is headquartered in Greenbelt, Maryland. |
– | On October 28, 2021, the Company acquired all of the outstanding shares of Cognicase Management Consulting (CMC), for a purchase price of $93,080,000. Based in Spain, CMC is a leading provider of technology and management consulting services and solutions, headquartered in Madrid. |
– | On February 28, 2022, the Company acquired all of the outstanding shares of Unico Computer Systems Pty Ltd (Unico), for a purchase price of $39,814,000. Based in Australia, Unico is a technology consultancy and systems integrator, headquartered in Melbourne. |
The following table presents the preliminary fair value of assets acquired and liabilities assumed for all acquisitions based on the acquisition-date fair values of the identifiable tangible and intangible assets acquired and liabilities assumed:
CMC | Others | Total | ||||||||||
$ | $ | $ | ||||||||||
Current assets | 50,712 | 13,018 | 63,730 | |||||||||
Property, plant and equipment | 1,555 | 2,919 | 4,474 | |||||||||
Rights-of-use assets | 3,353 | 6,219 | 9,572 | |||||||||
Contract costs | 1,812 | — | 1,812 | |||||||||
Intangible assets | 21,997 | 26,455 | 48,452 | |||||||||
Goodwill1 | 93,264 | 108,131 | 201,395 | |||||||||
Current liabilities | (41,961 | ) | (18,018 | ) | (59,979 | ) | ||||||
Long-term debt | (37,937 | ) | (46,730 | ) | (84,667 | ) | ||||||
Lease liabilities | (3,920 | ) | (6,391 | ) | (10,311 | ) | ||||||
Deferred tax liabilities | (2,894 | ) | (995 | ) | (3,889 | ) | ||||||
85,981 | 84,608 | 170,589 | ||||||||||
Cash acquired | 7,099 | 18,485 | 25,584 | |||||||||
Net assets acquired | 93,080 | 103,093 | 196,173 | |||||||||
Consideration paid | 78,358 | 100,561 | 178,919 | |||||||||
Consideration payable | 14,722 | 2,532 | 17,254 |
1 | The preliminary goodwill arising from the acquisitions mainly represents the future economic value associated to acquire work force and synergies with the Company’s operations. The goodwill is not deductible for tax purposes. |
The fair value of assets acquired and liabilities assumed is expected to be completed as soon as management will have gathered all the significant information available and considered necessary in order to finalize this allocation.
For the six months ended March 31, 2022, the above acquisitions would have contributed approximately $115,000,000 of revenues and $6,000,000 of earnings before acquisition-related and integration costs, and income taxes to the financial results of the Company had the acquisition dates been October 1, 2021. These pro-forma figures are estimated based on the historical financial performance of the acquired businesses prior to the business combinations and do not include any financial synergies. These figures are indicative of the actual contribution when considering the specific dates of acquisition.
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 10 |
Notes to the Interim Condensed Consolidated Financial Statements
For the three and six months ended March 31, 2022 and 2021
(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)
6. | Investments in subsidiaries (continued) |
a) Business acquisitions realized in the current fiscal year (continued)
These acquisitions were made to further expand CGI’s footprint in their respective regions and to complement CGI’s proximity model.
On March 11, 2022, the Company announced that it had entered into an agreement for the acquisition of all of the shares of Umanis SA (Umanis), a digital company specializing in data, digital and business solutions, headquartered in Paris, France. The proposed transaction values the entire share capital of Umanis at approximately $431,368,000, on a fully diluted basis (excluding treasury shares), and is subject to certain conditions and the completion of consultation procedures.
b) Acquisition-related and integration costs
During the three and six months ended March 31, 2022, the Company expensed $2,248,000 and $4,865,000, respectively, for acquisition-related and integration costs. These amounts include acquisition-related costs of $130,000 and $270,000, respectively, and integration costs of $2,118,000 and $4,595,000, respectively. The acquisition-related costs consist mainly of professional fees incurred for the acquisitions. The integration costs include terminations of employment of $1,117,000 and $2,115,000, respectively, accounted for in restructuring provisions, and other integration costs of $1,001,000 and $2,480,000, respectively.
During the three and six months ended March 31, 2021, the Company expensed $848,000 and $5,587,000, respectively, for acquisition-related and integration costs. These amounts included acquisition-related costs of nil and integration costs of $848,000 and $5,587,000, respectively. The integration costs included terminations of employment of nil and $750,000, respectively, accounted for in restructuring provisions, and other integration costs of $848,000 and $4,837,000, respectively.
7. | Supplementary cash flow information |
a) | Net change in non-cash working capital items is as follows for the three and six months ended March 31: |
Three months ended March 31 | Six months ended March 31 | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Accounts receivable | 78,154 | 156,466 | (44,586 | ) | 58,741 | |||||||||||
Work in progress | (181,337 | ) | (70,909 | ) | (91,503 | ) | (2,675 | ) | ||||||||
Prepaid expenses and other assets | (9,647 | ) | (12,312 | ) | 662 | (32,080 | ) | |||||||||
Long-term financial assets | 9,342 | 649 | 5,519 | (10,413 | ) | |||||||||||
Accounts payable and accrued liabilities | (5,265 | ) | (96,998 | ) | 55,417 | (62,594 | ) | |||||||||
Accrued compensation and employee-related liabilities | 7,354 | 146,846 | (70,875 | ) | 140,834 | |||||||||||
Deferred revenue | 105,111 | 76,063 | 136,721 | 164,996 | ||||||||||||
Income taxes | (8,868 | ) | (3,534 | ) | 48,102 | 57,039 | ||||||||||
Provisions | (10,753 | ) | (46,128 | ) | (30,064 | ) | (59,806 | ) | ||||||||
Long-term liabilities | (9,674 | ) | (2,852 | ) | (41,532 | ) | (2,669 | ) | ||||||||
Derivative financial instruments | (695 | ) | 80 | (987 | ) | (46 | ) | |||||||||
Retirement benefits obligations | 3,898 | (19,585 | ) | 3,038 | (839 | ) | ||||||||||
(22,380 | ) | 127,786 | (30,088 | ) | 250,488 |
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 11 |
Notes to the Interim Condensed Consolidated Financial Statements
For the three and six months ended March 31, 2022 and 2021
(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)
7. | Supplementary cash flow information (continued) |
b) | Net interest paid and income taxes paid are classified within operating activities and are as follows for the three and six months ended March 31: |
Three months ended March 31 | Six months ended March 31 | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Net interest paid | 33,307 | 29,120 | 48,940 | 52,161 | ||||||||||||
Income taxes paid | 142,303 | 139,941 | 185,996 | 198,005 |
c) | Cash and cash equivalents consisted of unrestricted cash as at March 31, 2022 and September 30, 2021. |
8. | Segmented information |
The following tables present information on the Company’s operations which are managed through the following nine operating segments, namely: Western and Southern Europe (primarily France, Spain and Portugal); United States (U.S.) Commercial and State Government; Canada; U.S. Federal; United Kingdom (U.K.) and Australia; Central and Eastern Europe (primarily Germany and the Netherlands); Scandinavia; Finland, Poland and Baltics; and Asia Pacific Global Delivery Centers of Excellence (mainly India and Philippines) (Asia Pacific).
The operating segments reflect the current management structure and the way that the chief operating decision-maker, who is the President and Chief Executive Officer of the Company, evaluates the business.
For the three months ended March 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
Western and Southern Europe | U.S. Commercial and State Government | Canada | U.S. Federal | U.K. and Australia | Central and Eastern Europe | Scandinavia | Finland, Poland and Baltics | Asia Pacific | Eliminations | Total | ||||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Segment revenue | 558,567 | 506,680 | 495,305 | 438,566 | 343,661 | 341,733 | 242,651 | 190,312 | 193,482 | (42,011 | ) | 3,268,946 | ||||||||||||||||||||||||||||||||
Segment earnings before | 85,881 | 72,071 | 108,314 | 70,984 | 57,429 | 35,817 | 12,574 | 23,010 | 57,528 | — | 523,608 | |||||||||||||||||||||||||||||||||
Acquisition-related and integration | (2,248 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net finance costs | (22,539 | ) | ||||||||||||||||||||||||||||||||||||||||||
Earnings before income taxes | 498,821 |
1 | Total amortization and depreciation of $118,565,000 included in the Western and Southern Europe, U.S. Commercial and State Government, Canada, U.S. Federal, U.K. and Australia, Central and Eastern Europe, Scandinavia, Finland, Poland and Baltics and Asia Pacific segments is $14,984,000, $16,613,000, $14,682,000, $13,445,000, $10,121,000, $17,966,000, $16,041,000, $8,475,000 and $6,238,000, respectively for the three months ended March 31, 2022. Amortization includes an impairment in Central and Eastern Europe for $2,131,000 related to a business solution. This asset was no longer expected to generate future economic benefits. |
For the three months ended March 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
Western and Southern Europe | U.S. Commercial and State Government | Canada | U.S. Federal | U.K. and Australia | Central and Eastern Europe | Scandinavia | Finland, Poland and Baltics | Asia Pacific | Eliminations | Total | ||||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Segment revenue | 513,588 | 430,825 | 443,756 | 399,639 | 345,073 | 336,940 | 273,807 | 198,213 | 166,543 | (29,844 | ) | 3,078,540 | ||||||||||||||||||||||||||||||||
Segment earnings before | 74,305 | 61,436 | 98,007 | 55,919 | 62,016 | 36,155 | 17,454 | 28,169 | 52,865 | — | 486,326 | |||||||||||||||||||||||||||||||||
Acquisition-related and integration | (848 | ) | ||||||||||||||||||||||||||||||||||||||||||
Net finance costs | (26,231 | ) | ||||||||||||||||||||||||||||||||||||||||||
Earnings before income taxes | 459,247 |
1 | Total amortization and depreciation of $124,344,000 included in the Western and Southern Europe, U.S. Commercial and State Government, Canada, U.S. Federal, U.K. and Australia, Central and Eastern Europe, Scandinavia, Finland, Poland and Baltics and Asia Pacific segments is $15,937,000, $17,108,000, $15,890,000, $12,219,000, $14,342,000, $17,139,000, $15,646,000, $9,404,000 and $6,659,000, respectively, for the three months ended March 31, 2021. |
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 12 |
Notes to the Interim Condensed Consolidated Financial Statements
For the three and six months ended March 31, 2022 and 2021
(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)
8. | Segmented information (continued) |
For the six months ended March 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||
Western and Southern Europe | U.S. Commercial and State Government | Canada | U.S. Federal | U.K. and Australia | Central and Eastern Europe | Scandinavia | Finland, Poland and Baltics | Asia Pacific | Eliminations | Total | ||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
Segment revenue | 1,072,106 | 990,114 | 960,820 | 855,141 | 642,123 | 673,428 | 487,608 | 382,588 | 377,447 | (80,033 | ) | 6,361,342 | ||||||||||||||||||||||||||||||
Segment earnings before | 164,771 | 143,754 | 227,584 | 129,843 | 104,595 | 83,558 | 26,392 | 47,986 | 116,587 | — | 1,045,070 | |||||||||||||||||||||||||||||||
Acquisition-related and integration | (4,865) | |||||||||||||||||||||||||||||||||||||||||
Net finance costs | (48,117) | |||||||||||||||||||||||||||||||||||||||||
Earnings before income taxes | 992,088 |
1 | Total amortization and depreciation of $236,612,000 included in the Western and Southern Europe, U.S. Commercial and State Government, Canada, U.S. Federal, U.K. and Australia, Central and Eastern Europe, Scandinavia, Finland, Poland and Baltics and Asia Pacific segments is $29,584,000, $33,887,000, $30,222,000, $27,297,000, $19,782,000, $34,413,000, $31,629,000, $16,880,000 and $12,918,000, respectively, for the six months ended March 31, 2022. Amortization includes an impairment in Central and Eastern Europe for $2,131,000 related to a business solution. This asset was no longer expected to generate future economic benefits. |
For the six months ended March 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||
Western Southern Europe | U.S. Commercial and State Government | Canada | U.S. Federal | U.K. and Australia | Central and Eastern Europe | Scandinavia | Finland, Poland and Baltics | Asia Pacific | Eliminations | Total | ||||||||||||||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
Segment revenue | 993,908 | 867,249 | 873,520 | 810,625 | 672,868 | 655,326 | 548,346 | 406,214 | 328,424 | (58,499 | ) | 6,097,981 | ||||||||||||||||||||||||||||||
Segment earnings before | 140,543 | 128,563 | 197,051 | 110,820 | 120,829 | 78,114 | 41,612 | 59,200 | 105,320 | — | 982,052 | |||||||||||||||||||||||||||||||
Acquisition-related and integration | (5,587) | |||||||||||||||||||||||||||||||||||||||||
Net finance costs | (53,409) | |||||||||||||||||||||||||||||||||||||||||
Earnings before income taxes | 923,056 |
1 | Total amortization and depreciation of $255,376,000 included in the Western and Southern Europe, U.S. Commercial and State Government, Canada, U.S. Federal, U.K. and Australia, Central and Eastern Europe, Scandinavia, Finland, Poland and Baltics and Asia Pacific segments is $34,473,000, $35,654,000, $31,418,000, $25,074,000, $27,801,000, $34,777,000, $31,835,000, $21,521,000 and $12,823,000, respectively, for the six months ended March 31, 2021. Amortization includes impairments in Western and Southern Europe for $3,058,000 related to a business solution and in Finland, Poland and Baltics for $3,490,000 related to contract costs. These assets were no longer expected to generate future economic benefits. |
The accounting policies of each operating segment are the same as those described in Note 3, Summary of significant accounting policies, of the Company’s consolidated financial statements for the year ended September 30, 2021. Intersegment revenue is priced as if the revenue was from third parties.
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 13 |
Notes to the Interim Condensed Consolidated Financial Statements
For the three and six months ended March 31, 2022 and 2021
(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)
8. | Segmented information (continued) |
GEOGRAPHIC INFORMATION
The following table provides external revenue information based on the client’s location which is different from the revenue presented under operating segments, due to the intersegment revenue, for the three and six months ended March 31:
Three months ended March 31 | Six months ended March 31 | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Western and Southern Europe | ||||||||||||||||
France | 463,427 | 452,482 | 895,250 | 873,652 | ||||||||||||
Spain | 34,168 | 8,716 | 61,063 | 17,009 | ||||||||||||
Portugal | 27,455 | 26,774 | 53,539 | 52,918 | ||||||||||||
Others | 26,980 | 25,121 | 49,987 | 49,200 | ||||||||||||
552,030 | 513,093 | 1,059,839 | 992,779 | |||||||||||||
U.S.1 | 981,693 | 855,646 | 1,916,989 | 1,724,177 | ||||||||||||
Canada | 535,195 | 477,001 | 1,037,887 | 941,611 | ||||||||||||
U.K. and Australia | ||||||||||||||||
U.K. | 370,673 | 380,501 | 697,979 | 743,050 | ||||||||||||
Australia | 17,572 | 16,552 | 33,726 | 33,018 | ||||||||||||
388,245 | 397,053 | 731,705 | 776,068 | |||||||||||||
Central and Eastern Europe | ||||||||||||||||
Germany | 208,856 | 204,561 | 407,227 | 395,003 | ||||||||||||
Netherlands | 128,617 | 122,080 | 255,449 | 239,850 | ||||||||||||
Others | 17,437 | 20,037 | 35,440 | 39,058 | ||||||||||||
354,910 | 346,678 | 698,116 | 673,911 | |||||||||||||
Scandinavia | ||||||||||||||||
Sweden | 185,367 | 207,781 | 376,728 | 416,636 | ||||||||||||
Others | 71,262 | 77,561 | 138,401 | 154,797 | ||||||||||||
256,629 | 285,342 | 515,129 | 571,433 | |||||||||||||
Finland, Poland and Baltics | ||||||||||||||||
Finland | 189,964 | 193,075 | 381,699 | 396,358 | ||||||||||||
Others | 9,019 | 9,392 | 17,724 | 19,012 | ||||||||||||
198,983 | 202,467 | 399,423 | 415,370 | |||||||||||||
Asia Pacific | ||||||||||||||||
Others | 1,261 | 1,260 | 2,254 | 2,632 | ||||||||||||
1,261 | 1,260 | 2,254 | 2,632 | |||||||||||||
3,268,946 | 3,078,540 | 6,361,342 | 6,097,981 |
1 | External revenue included in the U.S. Commercial and State Government and U.S. Federal operating segments was $540,151,000 and $441,542,000, respectively, for the three months ended March 31, 2022 ($452,816,000 and $402,830,000, respectively, for the three months ended March 31, 2021). In addition, external revenue included in the U.S. Commercial and State Government and U.S. Federal operating segments was $1,055,865,000 and $861,124,000, respectively, for the six months ended March 31, 2022 ($905,925,000 and $818,252,000, respectively, for the six months ended March 31, 2021). |
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 14 |
Notes to the Interim Condensed Consolidated Financial Statements
For the three and six months ended March 31, 2022 and 2021
(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)
8. | Segmented information (continued) |
INFORMATION ABOUT SERVICES
The following table provides revenue information based on services provided by the Company for the three and six months ended March 31:
Three months ended March 31 | Six months ended March 31 | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | $ | $ | $ | |||||||||||||
Managed IT and business process services | 1,768,403 | 1,695,423 | 3,480,361 | 3,369,814 | ||||||||||||
Business consulting, strategic IT consulting and systems integration | 1,500,543 | 1,383,117 | 2,880,981 | 2,728,167 | ||||||||||||
3,268,946 | 3,078,540 | 6,361,342 | 6,097,981 |
MAJOR CLIENT INFORMATION
Contracts with the U.S. federal government and its various agencies, included within the U.S. Federal operating segment, accounted for $428,002,000 and 13.1% of revenues for the three months ended March 31, 2022 ($386,499,000 and 12.6% for the three months ended March 31, 2021) and $830,543,000 and 13.1% of revenues for the six months ended March 31, 2022 ($779,475,000 and 12.8% for the six months ended March 31, 2021).
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 15 |
Notes to the Interim Condensed Consolidated Financial Statements
For the three and six months ended March 31, 2022 and 2021
(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)
9. | Financial instruments |
FAIR VALUE
All financial instruments are initially measured at their fair value and are subsequently classified either at amortized cost, at fair value through earnings or at fair value through other comprehensive income.
The Company has made the following classifications:
Amortized cost
Trade accounts receivable, cash included in funds held for clients, long-term receivables within long-term financial assets, accounts payable and accrued liabilities, accrued compensation and employee-related liabilities, long-term debt and clients’ funds obligations.
Fair value through earnings (FVTE)
Cash and cash equivalents, derivative financial instruments and deferred compensation plan assets within long-term financial assets.
Fair value through other comprehensive income (FVOCI)
Short-term investments included in current financial assets, long-term bonds included in funds held for clients and long-term investments within long-term financial assets.
FAIR VALUE HIERARCHY
Fair value measurements recognized in the consolidated balance sheet are classified in accordance with the following levels:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2: inputs other than quoted prices included in Level 1, but that are observable for the asset or liability, either directly or indirectly; and
Level 3: inputs for the asset or liability that are not based on observable market data.
FAIR VALUE MEASUREMENTS
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Valuation techniques used to value financial instruments are as follows:
- | The fair value of the Senior U.S. unsecured notes, the 5 and 10 year Senior U.S. unsecured notes (2021 U.S. Senior Notes), the 7 year Senior unsecured notes (2021 CAD Senior Notes), the unsecured committed revolving credit facility, the unsecured committed term loan credit facility and the other long-term debt is estimated by discounting expected cash flows at rates currently offered to the Company for debts of the same remaining maturities and conditions; |
- | The fair value of long-term bonds included in funds held for clients and in long-term investments is determined by discounting the future cash flows using observable inputs, such as interest rate yield curves or credit spreads, or according to similar transactions on an arm’s-length basis; |
- | The fair value of foreign currency forward contracts is determined using forward exchange rates at the end of the reporting period; |
- | The fair value of cross-currency swaps and interest rate swaps is determined based on market data (primarily yield curves, exchange rates and interest rates) to calculate the present value of all estimated cash flows; |
- | The fair value of cash and cash equivalents and short-term investments included in current financial assets is determined using observable quotes; and |
- | The fair value of deferred compensation plan assets within long-term financial assets is based on observable price quotations and net assets values at the reporting date. |
There were no changes in valuation techniques during the six months ended March 31, 2022.
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 16 |
Notes to the Interim Condensed Consolidated Financial Statements
For the three and six months ended March 31, 2022 and 2021
(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)
9. | Financial instruments (continued) |
FAIR VALUE MEASUREMENTS (CONTINUED)
The following table presents the financial liabilities included in the long-term debt measured at amortized cost categorized using the fair value hierarchy:
As at March 31, 2022 | As at September 30, 2021 | |||||||||||||||||||
Level | Carrying amount | Fair value | Carrying amount | Fair value | ||||||||||||||||
$ | $ | $ | $ | |||||||||||||||||
Senior U.S. unsecured notes | Level 2 | 561,829 | 572,605 | 888,307 | 936,084 | |||||||||||||||
2021 U.S. Senior Notes | Level 2 | 1,235,283 | 1,122,229 | 1,253,226 | 1,255,055 | |||||||||||||||
2021 CAD Senior Notes | Level 2 | 595,599 | 534,279 | 595,331 | 585,506 | |||||||||||||||
Other long-term debt | Level 2 | 25,129 | 24,585 | 31,169 | 30,345 | |||||||||||||||
2,417,840 | 2,253,698 | 2,768,033 | 2,806,990 |
For the remaining financial assets and liabilities measured at amortized cost, the carrying values approximate the fair values of the financial instruments given their short term maturity.
During the six months ended March 31, 2022, the Company entered into Canadian dollar to euro fixed for fixed cross-currency swap agreements for a notional amount of $600,000,000, related to the 2021 CAD Senior Notes, which has a maturity date of September 2028. The cross-currency swaps were designated as hedging instruments on the Company’s net investment in European operations.
In December 2021, the Company repaid the last tranche of the Senior U.S. unsecured notes issued in 2011 of U.S. $250,000,000, for a total amount of $319,663,000 and settled the related interest rate swaps.
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 17 |
Notes to the Interim Condensed Consolidated Financial Statements
For the three and six months ended March 31, 2022 and 2021
(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)
9. | Financial instruments (continued) |
FAIR VALUE MEASUREMENTS (CONTINUED)
The following table presents financial assets and liabilities measured at fair value categorized using the fair value hierarchy:
Level | As at March 31, 2022 | As at September 30, 2021 | ||||||||||
$ | $ | |||||||||||
Financial assets | ||||||||||||
FVTE | ||||||||||||
Cash and cash equivalents | Level 2 | 1,056,252 | 1,699,206 | |||||||||
Deferred compensation plan assets | Level 1 | 78,500 | 81,633 | |||||||||
1,134,752 | 1,780,839 | |||||||||||
Derivative financial instruments designated as | ||||||||||||
Current derivative financial instruments included in current financial assets | Level 2 | |||||||||||
Cross-currency swaps | 7,408 | 4,146 | ||||||||||
Foreign currency forward contracts | 12,101 | 12,745 | ||||||||||
Interest rate swaps | — | 1,043 | ||||||||||
Long-term derivative financial instruments | Level 2 | |||||||||||
Cross-currency swaps | 61,233 | 24,347 | ||||||||||
Foreign currency forward contracts | 8,124 | 9,231 | ||||||||||
88,866 | 51,512 | |||||||||||
FVOCI | ||||||||||||
Short-term investments included in current financial assets | Level 2 | 3,133 | 1,027 | |||||||||
Long-term bonds included in funds held for clients | Level 2 | 131,817 | 136,629 | |||||||||
Long-term investments | Level 2 | 16,646 | 19,354 | |||||||||
151,596 | 157,010 | |||||||||||
Financial liabilities | ||||||||||||
Derivative financial instruments designated as | ||||||||||||
Current derivative financial instruments | Level 2 | |||||||||||
Cross-currency swaps | 6,786 | 5,762 | ||||||||||
Foreign currency forward contracts | 1,508 | 735 | ||||||||||
Long-term derivative financial instruments | Level 2 | |||||||||||
Cross-currency swaps | 20,058 | 39,918 | ||||||||||
Foreign currency forward contracts | 2,155 | 1,866 | ||||||||||
30,507 | 48,281 |
There were no transfers between Level 1 and Level 2 during the six months ended March 31, 2022.
CGI Inc. – Interim Condensed Consolidated Financial Statements for the three and six months ended March 31, 2022 and 2021 | 18 |