SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
For the month of July, 2005
ESPÍRITO SANTO CENTRAIS ELÉTRICAS S.A. - ESCELSA
Rua Sete de Setembro, 362
Vitória, Espírito Santo, Brazil 29015-000
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F ___X___ Form 40-F _______ Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No___X____
If “Yes” is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82-_______________
Espírito Santo Centrais Elétricas S.A. - Escelsa
Report of independent accountants on
special review
Quarter ended March 31, 2005
(A translation of the original report in Portuguese as filed with the
Brazilian Securities and Exchange Commission - CVM containing
quarterly financial information prepared in accordance with accounting
practices adopted in Brazil and the regulations issued by the CVM)
| | | | |
| | KPMG Auditores Independentes | | Telefone 55 (21) 3231-9400 |
| | Av. Almirante Barroso, 52 - 4º | | Fax 55 (21) 2544-1338 |
| | 20031-000 - Rio de Janeiro, RJ - Brasil | | Internet www.kpmg.com.br |
| | Caixa Postal | | |
| | 20001-970 - Rio de Janeiro, RJ - Brasil | | |
Report of independent accountants on special review
(A translation of the original report in Portuguese as filed with the Brazilian Securities and Exchange Commission - CVM containing quarterly financial information prepared in accordance with accounting practices adopted in Brazil and the regulations issued by the CVM)
To the Board of Directors and Shareholders of
Espírito Santo Centrais Elétricas S.A. - Escelsa
Vitória - ES
We have reviewed the quarterly financial information of Espírito Santo Centrais Elétricas S.A. -Escelsa for the quarter ended March 31, 2005, comprising the balance sheet and the consolidated balance sheet of the Company and its subsidiaries, the statement of income and the consolidated statement of income, the management report and other relevant information, prepared in accordance with accounting practices adopted in Brazil.
Our review was performed in accordance with auditing standards established by the Brazilian Institute of Independent Auditors - IBRACON and the Federal Council of Accountancy, which comprised mainly: (a) inquiries and discussion with management responsible for the accounting, financial and operational areas of the Company regarding the criteria adopted in the preparation of the quarterly information; and (b) review of post-balance sheet information and events, which may have a material effect on the financial and operational position of the Company and its subsidiaries.
Based on our special review, we are not aware of any material changes that should be made to the aforementioned quarterly information for it to be in accordance with accounting practices adopted in Brazil and the regulations issued by the CVM, specifically applicable to the mandatory quarterly financial information.
As mentioned in the Explanatory Note no. 4.2.2, as result of the periodic tariff review provided for in the concession contract, on April 8, 2003 the National Agency of Electric Power - ANEEL fixed as provisory the first tariff adjustment of the subsidiary ENERSUL. On April 8, 2005, ANEEL reviewed this adjustment and fixed a definitive tariff, concluding the ENERSUL’s first tariff adjustment process. This change resulted in revenue’s increase of R$81,517 thousand, recorded in the consolidated income statement of the period ended March 31, 2005 with a contra entry to current and long-term assets “Customers - tariff adjustment”, which the total amount receivable, net of taxes, on March 31, 2005 amounts to R$49,368 thousand.
The special review of the quarterly financial information for the quarter ended March 31, 2004 was performed by other independent auditors, on which an unqualified report dated April 23, 2004 was issued.
April 14, 2005 (April 29, 2005 to Explanatory Note no. 24.2)
KPMG Auditores Independentes
CRC-SP-14.428 -“S”ES
Vânia Andrade de Souza
Accountant CRC-RJ-057.497 -“S”-ES
| | |
(free translation) | | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | Period end: |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | March 31, 2005 |
REGISTRATION WITH THE CVM DOES NOT IMPLY ANY ANALYSIS OF THE COMPANY. COMPANY MANAGEMENT IS RESPONSIBLE FOR THE ACCURACY OF THE INFORMATION PROVIDED. |
01.01 – IDENTIFICATION
1 - CVM CODE 01534-2 | 2 - COMPANY NAME Espírito Santo Centrais Elétricas S.A. | 3 - Federal Corporate Taxpayers' Registration Number (CNPJ) 28.152.650/0001-71 |
4 - State Registration Number - NIRE 32300002480 |
01.02 - HEAD OFFICE
1 - ADDRESS Rua José Alexandre Buaiz, 160/ 8º andar | 2 - SUBURB OR DISTRICT Enseada do Sua |
3 - POSTAL CODE 29055-221 | 4 - MUNICIPALITY Vitória | 5 - STATE ES |
6 - AREA CODE 27 | 7 - TELEPHONE 3321-9000 | 8 - TELEPHONE - - | 9 - TELEPHONE - - | 10 - TELEX 55238 |
11 - AREA CODE 27 | 12 - FAX 3345-0516 | 13 - FAX - - | 14 - FAX - - | |
15 - E-MAIL escelsa@escelsa.com.br |
01.03 - INVESTOR RELATIONS OFFICER (Company Mail Address)
1- NAME Sérgio Pereira Pires |
2 - ADDRESS Rua José Alexandre Buaiz, 160/ 8º andar | 3 - SUBURB OR DISTRICT Enseada do Sua |
4 - POSTAL CODE 29055-221 | 5 - MUNICIPALITY Vitória | 6 - STATE ES |
7 - AREA CODE 27 | 8 - TELEPHONE 3321-9163 | 9 - TELEPHONE 3321-9199 | 10 - TELEPHONE - - | 11 - TELEX - - |
12 - AREA CODE 27 | 13 - FAX 3325-4126 | 14 - FAX - - | 15 - FAX - - | |
15 - E-MAIL sergiop@escelsa.com.br |
01.04 -GENERAL INFORMATION/INDEPENDENT ACCOUNTANT
CURRENT YEAR | CURRENT QUARTER | PRIOR QUARTER |
1 - BEGINNING | 2- END | 3 - QUARTER | 4 - BEGINNING | 5 - END | 6 - QUARTER | 7 - BEGINNING | 8 - END |
1/1/2005 | 12/31/2005 | 1 | 01/01/2005 | 3/31/2004 | 4 | 10/01/2004 | 12/31/2005 |
09 - INDEPENDENT ACCOUNTANT KPMG Auditores Independentes | 10 - CVM CODE 00418-9 |
11. PARTNER RESPONSIBLE Vânia Andade de Souza | 12 – INDIVIDUAL TAXPAYERS' REGISTRATION NUMBER OFTHE PARTNER RESPONSIBLE 060.977.208-23 |
1
| | |
(free translation) | | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | Period end: |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | March 31, 2005 |
01.01 – IDENTIFICATION
1 - CVM CODE 01534-2 | 2 - COMPANY NAME Espírito Santo Centrais Elétricas S.A. | 3 - Federal Corporate Taxpayers' Registration Number CNPJ) 28.152.650/0001-71 |
01.05 – CAPITAL COMPOSITION
Number of Shares (in thousands) | Current Quarter 03/31/05 | Prior Quarter 12/31/04 | Same quarter in prior year 03/31/04 |
Paid-up Capital |
1 - Common | 4,551 | 4,551 | 4,551 |
2 - Preferred | 0 | 0 | 0 |
3 - Total | 4,551 | 4,551 | 4,551 |
Treasury Stock |
4 - Common | 0 | 0 | 0 |
5 - Preferred | 0 | 0 | 0 |
6 - Total | 0 | 0 | 0 |
01.06 – CHARACTERISTICS OF THE COMPANY
1 - TYPE OF COMPANY Commercial, Industrial and Other |
2 - SITUATION Operational |
3 - NATURE OF OWNERSHIP National private |
4 - ACTIVITY CODE 112 – Electric energy |
5 - MAIN ACTIVITY Generation and distribution of electric energy |
6 - TYPE OF CONSOLIDATION Total |
7 - TYPE OF REPORT OF THE INDEPENDENT ACCOUNTANT Without exception |
01.07 – COMPANIES EXCLUDED FROM THE CONSOLIDATED FINANCIAL STATEMENTS
01.08 – DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER
1 - ITEM | 2 - EVENT | 3 - DATE APPROVED | 4 - AMMOUNT | 5 - DATE OF PAYMENT | 6 - TYPE OF SHARE | 7 - AMOUNT PER SHARE |
2
| | |
(free translation) | | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01.01 – IDENTIFICATION
1 - CVM CODE 01534-2 | 2 - COMPANY NAME Espírito Santo Centrais Elétricas S.A. | 3 - National Corporate Taxpayers' Registry CNPJ) 28.152.650/0001-71 |
01.09 –SUBSCRIBEDCAPITAL ANDALTERATIONS IN THECURRENT YEAR
1 - ITEM | 2 - DATE OF ALTERATION | 3 - CAPITAL (IN THOUSANDS OF REAIS) | 4 - AMOUNT OF THE ALTERATION (IN THOUSANDS OF REAIS) | 5 - NATURE OF ALTERATION | 7 - NUMBER OF SHARES ISSUED (THOUSANDS) | 8 -SHARE PRICE ON ISSUE DATE (IN REAIS) |
01.10 –INVESTORRELATIONSOFFICER
1- DATE 03/31/2005 | 2 - SIGNATURE |
3
| | |
(free translation) | | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01.01 – IDENTIFICATION
1 - CVM CODE 01534-2 | 2 - COMPANY NAME Espírito Santo Centrais Elétricas S.A. | 3 -National Corporate Taxpayers' Registry CNPJ) 28.152.650/0001-71 |
02.01 – BALANCE SHEET - ASSETS (in thousand of R$)1 - code | 2 - Description | 3 - 03/31/2005 | 4- 12/31/2004 |
1 | Total assets | 2,771,399 | 2,795,230 |
1.01 | Current assests | 512,216 | 523,016 |
1.01.01 | Cash and banks | 152,330 | 192,358 |
1.01.01.01 | Cash and banks | 12,508 | 18,012 |
1.01.01.02 | Marketable securities | 139,822 | 174,346 |
1.01.02 | Receivables | 286,281 | 264,556 |
1.01.02.01 | Consumers and concessionaires | 276,461 | 237,555 |
1.01.02.02 | Allowance for doubtful accounts | (23,157) | (21,554) |
1.01.02.03 | Taxes recoverable | 13,500 | 23,865 |
1.01.02.04 | Sundry debtors | 11,606 | 12,801 |
1.01.02.05 | Deferred Income Tax and Social Contribution | 7,871 | 11,889 |
1.01.03 | Inventories | 2,253 | 6,682 |
1.01.04 | Other | 71,352 | 59,420 |
1.01.04.02 | Prepaid expenses | 48,016 | 41,015 |
1.01.04.03 | Other receivables | 23,336 | 18,405 |
1.02 | Long-term assets | 594,652 | 610,771 |
1.02.01 | Sundry receivables | 591,249 | 607,267 |
1.02.01.01 | Consumers and concessionaires | 57,727 | 85,983 |
1.02.01.02 | Deferred Income Tax and Social Contribution | 265,907 | 267,127 |
1.02.01.03 | Guarantees and judicial deposits | 124,340 | 119,336 |
1.02.01.05 | Unamortized borrowing costs | 961 | 1,153 |
1.02.01.06 | Prepaid expenses | 121,228 | 115,258 |
1.02.01.09 | Other | 21,086 | 18,410 |
1.02.02 | Related parties | 3,403 | 3,504 |
1.02.02.01 | Associated companies | - | - |
1.02.02.02 | Subsidiaries | 3,403 | 3,504 |
1.02.02.03 | Other related parties | - | - |
1.02.03 | Other | - | - |
1.03 | Permanent assets | 1,664,531 | 1,661,443 |
1.03.01 | Investments | 874,106 | 881,450 |
1.03.01.01 | Associated companies | - | - |
1.03.01.02 | Subsidiaries | 867,461 | 874,803 |
4
| | |
(free translation) | | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01.01 – IDENTIFICATION
1 - CVM CODE 01534-2 | 2 - COMPANY NAME Espírito Santo Centrais Elétricas S.A. | 3 -National Corporate Taxpayers' Registry CNPJ) 28.152.650/0001-71 |
02.01 – BALANCE SHEET - ASSETS (in thousand of R$)1 - code | 2 - Description | 3 - 03/31/2005 | 4- 12/31/2004 |
1.03.01.03 | Other | 6,645 | 6,647 |
1.03.02 | Property plant and equipment | 790,425 | 779,993 |
1.03.03 | Deferred Charges | - | - |
5
| | |
(free translation) | | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | Period end: |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | March 31, 2005 |
01.01 – IDENTIFICATION
1 - CVM CODE 01534-2 | 2 - COMPANY NAME Espírito Santo Centrais Elétricas S.A. | 3 -National Corporate Taxpayers' Registry CNPJ) 28.152.650/0001-71 |
02.01 – BALANCE SHEET - LIABILITIES (in thousand of R$)1 - code | 2 - Description | 3 - 03/31/2005 | 4- 12/31/2004 |
2 | Total liabilities and stockholders' equity | 2,771,399 | 2,795,230 |
2.01 | Current liabilities | 561,814 | 564,130 |
2.01.01 | Loans and financing | 287,942 | 270,697 |
2.01.01.01 | Principal | 262,772 | 216,944 |
2.01.01.02 | Debt charges | 25,170 | 53,753 |
2.01.02 | Debentures | - | - |
2.01.03 | Suppliers | 119,226 | 112,620 |
2.01.04 | Taxes, charges and contributions | 42,726 | 42,010 |
2.01.05 | Dividends payable | 37,168 | 37,168 |
2.01.06 | Provision | 7,330 | 13,206 |
2.01.06.01 | Payroll charges | 7,330 | 13,206 |
2.01.07 | Payables to related parties | - | - |
2.01.08 | Other | 67,422 | 88,429 |
2.01.08.01 | Consumer charges payable | 11,346 | 11,027 |
2.01.08.03 | Post-employment benefits | 3,913 | 3,979 |
2.01.08.04 | Payroll | 1,347 | 1,934 |
2.01.08.05 | Provision for tariff decrease | 23,148 | 34,967 |
2.01.08.06 | Other | 27,668 | 36,522 |
2.02 | Long-term liabilities | 1,678,370 | 1,753,986 |
2.02.01 | Loans and financing | 1,296,185 | 1,360,729 |
2.02.02 | Debentures | - | - |
2.02.03 | Provisions | 167,137 | 162,312 |
2.02.03.01 | Contingencies | 167,137 | 162,312 |
2.02.04 | Payable to related parties | 318 | 710 |
2.02.05 | Other | 214,730 | 230,235 |
2.02.05.02 | Deferred income tax and social contribution | 114,284 | 112,413 |
2.02.05.03 | Suppliers | 25,289 | 44,617 |
2.02.05.04 | Post-employment benefits | 33,824 | 33,824 |
2.02.05.06 | Other | 41,333 | 39,381 |
2.03 | Deferred income | - | - |
2.05 | Stockholders' equity | 531,215 | 477,114 |
2.05.01 | Paid-up capital | 153,947 | 153,947 |
6
| | |
(free translation) | | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01.01 – IDENTIFICATION
1 - CVM CODE 01534-2 | 2 - COMPANY NAME Espírito Santo Centrais Elétricas S.A. | 3 -National Corporate Taxpayers' Registry CNPJ) 28.152.650/0001-71 |
02.01 – BALANCE SHEET - LIABILITIES (in thousand of R$)1 - code | 2 - Description | 3 - 03/31/2005 | 4- 12/31/2004 |
2.05.02 | Capital reserves | 69,074 | 69,074 |
2.05.02.01 | Interest on construction in progress | 65,687 | 65,687 |
2.05.02.02 | Funds for capital increase | 3,387 | 3,387 |
2.05.03 | Revaluation reserves | - | - |
2.05.03.01 | Own assets | - | - |
2.05.03.02 | Subsidiaries/associated companies | - | - |
2.05.04 | Revenue reserves | 254,093 | 254,093 |
2.05.04.01 | Legal | 16,662 | 16,662 |
2.05.04.02 | Statutory | - | - |
2.05.04.03 | Contingencies | - | - |
2.05.04.04 | Unrealized profits | - | - |
2.05.04.05 | Retention of profits | 237,431 | 237,431 |
2.05.04.06 | Special for undistributed dividends | - | - |
2.05.04.07 | Other | - | - |
2.05.05 | Retained earnings/accumulated deficit | 54,101 | - |
7
| | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01.01 – IDENTIFICATION
1 - CVM CODE 01534-2 | 2 - COMPANY NAME Espírito Santo Centrais Elétricas S.A. | 3 -National Corporate Taxpayers' Registry CNPJ) 28.152.650/0001-71 |
03.01 – STATEMENTS OF INCOME (In thousand of R$)1 - code | 2 - Description | 3 - 01/01/2005 to 03/31/2005 | 4 - 01/01/2005 to 03/31/2005 | 5 - 01/01/2004 to 03/31/2004 | 5 - 01/01/2004 to 03/31/2004 |
3.01 | Gross sales and/or services revenue | 429,408 | 429,408 | 374,270 | 374,270 |
3.01.01 | Energy supply | 358,335 | 358,335 | 324,089 | 324,089 |
3.01.02 | Emergency capacity charges | 11,508 | 11,508 | 19,785 | 19,785 |
3.01.03 | Energy sales | 17,812 | 17,812 | 7,082 | 7,082 |
3.01.04 | Usage of transmission and distribution system | 38,640 | 38,640 | 21,534 | 21,534 |
3.01.05 | Other revenues | 3,113 | 3,113 | 1,780 | 1,780 |
3.02 | Deductions | (124,446) | (124,446) | (125,800) | (125,800) |
3.02.01 | RGR quota | (2,134) | (2,134) | (4,047) | (4,047) |
3.02.02 | ICMS | (94,597) | (94,597) | (84,645) | (84,645) |
3.02.03 | PIS | (2,886) | (2,886) | (3,356) | (3,356) |
3.02.04 | COFINS | (13,319) | (13,319) | (13,965) | (13,965) |
3.02.05 | Emergency capacity charges | (11,508) | (11,508) | (19,785) | (19,785) |
3.02.06 | Service tax (ISSQN) | (2) | (2) | (2) | (2) |
8
| | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMISSION (CVM) | | Corporate Law |
QUARTELY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01.01 – IDENTIFICATION
1 - CVM CODE 01534-2 | 2 - COMPANY NAME Espírito Santo Centrais Elétricas S.A. | 3 -National Corporate Taxpayers' Registry CNPJ) 28.152.650/0001-71 |
| | | | |
03.01- STATEMENTS OF INCOME (In thousand of R$) |
1 - code | 2 - Description | 3 - 01/01/2005 to 03/31/2005 | 4 - 01/01/2005 to 03/31/2005 | 5 - 01/01/2004 to 03/31/2004 | 5 - 01/01/2004 to 03/31/2004 |
3.03 | Net sales and/or services revenue | 304,962 | 304,962 | 248,470 | 248,470 |
3.04 | Cost of sales and/or services | (239,573) | (239,573) | (193,089) | (193,089) |
3.04.01 | Electric energy costs | (161,679) | (161,679) | (133,957) | (133,957) |
3.04.02 | Operating costs | (74,293) | (74,293) | (56,591) | (56,591) |
3.04.03 | Other operating expenses | (3,601) | (3,601) | (2,541) | (2,541) |
3.05 | Gross profit | 65,389 | 65,389 | 55,381 | 55,381 |
3.06 | Operating expenses/income | (2,266) | (2,266) | (43,441) | (43,441) |
3.06.01 | Selling | (50) | (50) | (961) | (961) |
3.06.02 | General and administrative | (15,927) | (15,927) | (15,423) | (15,423) |
3.06.03 | Financial | (29,558) | (29,558) | (43,926) | (43,926) |
3.06.03.01 | Financial income | 25,636 | 25,636 | 23,376 | 23,376 |
3.06.03.01.01 | Financial investments | 9,911 | 9,911 | 6,320 | 6,320 |
3.06.03.01.02 | Interest on arrears - eletric energy bills | 5,048 | 5,048 | 4,919 | 4,919 |
3.06.03.01.03 | Regulatory assets - SELIC | 10,489 | 10,489 | 11,876 | 11,876 |
FEDERAL PUBLIC SERVICE 9
| | |
BRAZILIAN SECURITIES AND EXCHANGE COMISSION (CVM) | | Corporate Law |
QUARTELY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01.01 – IDENTIFICATION
1 - CVM CODE 01534-2 | 2 - COMPANY NAME Espírito Santo Centrais Elétricas S.A. | 3 -National Corporate Taxpayers' Registry CNPJ) 28.152.650/0001-71 |
| | | | |
03.01- STATEMENTS OF INCOME (In thousand of R$) |
| | | | | |
1 - code | 2 - Description | 3 - 01/01/2005 to 03/31/2005 | 4 - 01/01/2005 to 03/31/2005 | 5 - 01/01/2004 to 03/31/2004 | 5 - 01/01/2004 to 03/31/2004 |
3.06.03.01.04 | Other | 188 | 188 | 261 | 261 |
3.06.03.02 | Financial expenses | (55,194) | (55,194) | (67,302) | (67,302) |
3.06.03.02.01 | Arrears interest on purchased energy | 2,433 | 2,433 | (24) | (24) |
3.06.03.02.02 | Debt charges | (45,816) | (45,816) | (50,009) | (50,009) |
3.06.03.02.03 | Monetary and exchange variations | (7,250) | (7,250) | (8,484) | (8,484) |
3.06.03.02.04 | Other | (4,561) | (4,561) | (8,785) | (8,785) |
3.06.04 | Other operating income | - | - | - | - |
3.06.05 | Other operating expenses | - | - | - | - |
3.06.06 | Equity in the result of subsidiaries | 43,269 | 43,269 | 16,869 | 16,869 |
3.07 | Operating profit (loss) | 63,123 | 63,123 | 11,940 | 11,940 |
3.08 | Non-operating results | 126 | 126 | 117 | 117 |
3.08.01 | Income | 420 | 420 | 257 | 257 |
3.08.02 | Expenses | (294) | (294) | (140) | (140) |
3.09 | Profit (loss) before taxes and profit sharing | 63,249 | 63,249 | 12,057 | 12,057 |
3.10 | Provision for income tax and social contribution | (2,886) | (2,886) | - | - |
10
| | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMISSION (CVM) | | Corporate Law |
QUARTELY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01.01 – IDENTIFICATION
1 - CVM CODE 01534-2 | 2 - COMPANY NAME Espírito Santo Centrais Elétricas S.A. | 3 -National Corporate Taxpayers' Registry CNPJ) 28.152.650/0001-71 |
| | | | |
03.01- STATEMENTS OF INCOME (In thousand of R$) |
| | | | | |
1 - code | 2 - Description | 3 - 01/01/2005 to 03/31/2005 | 4 - 01/01/2005 to 03/31/2005 | 5 - 01/01/2004 to 03/31/2004 | 5 - 01/01/2004 to 03/31/2004 |
3.10.01 | Social contribution | (848) | (848) | - | - |
3.10.02 | Income tax | (2,038) | (2,038) | - | - |
3.11 | Deferred income tax | (6,262) | (6,262) | - | - |
3.12 | Statutory profit sharing and contributions | - | - | - | - |
3.12.01 | Profit sharing | - | - | - | - |
3.12.02 | Contributions | - | - | - | - |
3.13 | Reversal of interest on own capital | - | - | - | - |
3.15 | Net income (loss) for the period | 54,101 | 54,101 | 12,057 | 12,057 |
| Number of shares (thousand), excluding treasury stock | 4,551 | 4,551 | 4,551 | 4,551 |
| Net income per share | 11,88772 | 11,88772 | 2,64931 | 2,64931 |
| Loss per share | | | | |
11
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)1. OPERATIONSESPÍRITO SANTO CENTRAIS ELÉTRICAS S.A. - ESCELSA is a public Brazilian corporation, controlled by the Eletricidade de Portugal S.A. – EDP Group, through IVEN S.A., as from October 2002. Activities comprise the generation, transmission, distribution and sale of electric energy, and these activities are regulated by the Brazilian Electricity Regulatory Agency (ANEEL), an agency of the Ministry of Mines and Energy.
ESCELSA is the majority shareholder of MAGISTRA PARTICIPAÇÕES S.A., which holds the share control of EMPRESA ENERGÉTICA DE MATO GROSSO DO SUL S.A. – ENERSUL, a concessionaire responsible for the generation, distribution and sale of electric energy in the State of Mato Grosso do Sul, and also has full control of CASTELO ENERGÉTICA S.A. - CESA, which was incorporated to operate in the exploitation of water resources, thermal energy generation and transmission lines. ESCELSA has also the full control of ESCELSA PARTICIPAÇÕES S.A. –ESCELSAPAR, which renders various information technology services.
The consolidated quarterly information comprises the balance sheets and statements of operations of ESCELSA and its subsidiaries MAGISTRA and ESCELSAPAR.
2. PRESENTATION OF QUARTERLY INFORMATION
The quarterly information are presented in accordance with accounting practices adopted in Brazil, based on Brazilian Corporate Law, together with specific legislation established by ANEEL, and the regulations of the Brazilian Securities and Exchange Commission (CVM). These practices are consistent with those adopted in the financial statements for the year ended December 31, 2004, published on February 25, 2005.
3. MARKETABLE SECURITIES
The portfolio composition is as follows:
| | | | | | | | | | | | |
| | | | | | PARENT COMPANY | | CONSOLIDATED |
| | | | | | | | |
FINANCIAL INSTITUTION | | TYPE | | MATURITY | | 03/05 | | 12/04 | | 03/05 | | 12/04 |
| | | | | | | | | | | | |
Banco Pactual S.A | | NBC-E | | 11/16/2006 | | 72,695 | | 95,573 | | 72,695 | | 95,573 |
Banco BBA Credtanstalt S.A | | NBC-E | | 10/12/2006 | | 64,757 | | 76,042 | | 64,757 | | 76,042 |
| | | | | | | | | | | | |
| | | | | | 137,452 | | 171,615 | | 137,452 | | 171,615 |
Citibank S.A | | Investments Funds | | | | - | | - | | 7,764 | | 6,345 |
Banco do Brasil | | Investments Funds | | | | - | | - | | 12,207 | | 11,796 |
Banco do Brasil | | CDB | | | | | | | | 3,623 | | 2,408 |
BRADESCO S. A. | | CDB | | 11/07/2007 | | 2,261 | | 2,620 | | 3,428 | | 2,620 |
BANESTES | | CDB | | 11/04/2011 | | - | | | | 515 | | 500 |
Other | | Other | | - | | 109 | | 111 | | 1,749 | | 1,779 |
| | | | | | | | | | | | |
| | | | | | 139,822 | | 174,346 | | 166,738 | | 197,063 |
| | | | | | | | | | | | |
12
| | |
(free translation) | | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)These marketable securities are basically presented by federal securities (NBC-E), with interests and exchange variations and stated as current assets due to their market liquidity and their expectation of realization in short time.
4. CONSUMERS AND CONCESSIONAIRES
| | | | | | | | | | |
| | | | PARENT COMPANY |
| | | | |
| | Falling due | | Past-due up to 90 days | | Past-due over 90 days | | Total |
| | | | | |
| | | | | 03/05 | | 12/04 |
| | | | | | | | | | |
CONSUMERS: | | | | | | | | | | |
Residential | | 39,831 | | 22,420 | | 900 | | 63,151 | | 53,753 |
Industrial | | 41,703 | | 4,825 | | 3,137 | | 49,665 | | 49,035 |
Commercial, services and other activities | | 26,281 | | 6,820 | | 4,768 | | 37,869 | | 33,735 |
Rural | | 6,200 | | 1,924 | | 432 | | 8,556 | | 9,161 |
Public entities | | | | | | | | | | |
Federal | | 1,069 | | 288 | | 462 | | 1,819 | | 876 |
State | | 1,725 | | 615 | | 2,271 | | 4,611 | | 959 |
Municipal | | 2,401 | | 860 | | 1,554 | | 4,815 | | 2,431 |
Public lighting | | 4,022 | | 2,414 | | 4,635 | | 11,071 | | 9,978 |
Public service | | 3,155 | | 25 | | 124 | | 3,304 | | 3,214 |
Regulatory assets | | | | - | | | | - | | - |
Losses | | 39,116 | | - | | - | | 39,116 | | 36,658 |
Free energy | | 16,903 | | | | | | 16,903 | | - |
Installment debts | | 10,445 | | 512 | | 364 | | 11,321 | | 18,402 |
Other credits | | 13,625 | | - | | - | | 13,625 | | 12,958 |
| | | | | | | | | | |
| | 206,476 | | 40,703 | | 18,647 | | 265,826 | | 231,160 |
| | | | | | | | | | |
CONCESSIONAIRES: | | | | | | | | | | |
Standard energy supplies | | 3,373 | | - | | - | | 3,373 | | 3,155 |
Short-term energy supplies | | 5,164 | | - | | - | | 5,164 | | 568 |
| | | | | | | | | | |
| | 8,537 | | - | | - | | 8,537 | | 3,723 |
| | | | | | | | | | |
ENERGY GRID CHARGE | | 2,098 | | - | | - | | 2,098 | | 2,672 |
| | | | | | | | | | |
TOTAL | | 217,111 | | 40,703 | | 18,647 | | 276,461 | | 237,555 |
| | | | | | | | | | |
|
LONG TERM ASSETS: | | | | | | | | | | |
FINAL CUSTOMERS: | | | | | | | | | | |
Regulatory asset | | | | | | | | | | |
Losses | | 32,438 | | - | | - | | 32,438 | | 41,366 |
Free energy | | 25,289 | | - | | - | | 25,289 | | 44,617 |
| | | | | | | | | | |
TOTAL | | 57,727 | | - | | - | | 57,727 | | 85,983 |
| | | | | | | | | | |
| | 274,838 | | 40,703 | | 18,647 | | 334,188 | | 323,538 |
| | | | | | | | | | |
13
| | |
(free translation) | | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
| | | | | | | | | | |
| | | | CONSOLIDATED |
| | | | |
| | Falling due | | Past-due up to 90 days | | Past-due over 90 days | | Total |
| | | | | |
| | | | | 03/05 | | 12/04 |
| | | | | | | | | | |
CONSUMERS: | | | | | | | | | | |
Residential | | 71,881 | | 42,009 | | 8,602 | | 122,492 | | 105,704 |
Industrial | | 51,748 | | 7,119 | | 5,773 | | 64,640 | | 64,442 |
Commercial, services and other activities | | 45,432 | | 15,322 | | 15,863 | | 76,617 | | 68,643 |
Rural | | 10,845 | | 5,230 | | 1,775 | | 17,850 | | 18,275 |
Public authority: | | - | | - | | - | | | | |
Federal | | 2,850 | | 1,878 | | 1,059 | | 5,787 | | 3,173 |
State | | 4,612 | | 657 | | 2,279 | | 7,548 | | 6,710 |
Municipal | | 5,500 | | 2,245 | | 2,355 | | 10,100 | | 6,149 |
Public lighting | | 8,719 | | 3,402 | | 7,074 | | 19,195 | | 17,281 |
Public service | | 5,199 | | 952 | | 583 | | 6,734 | | 7,566 |
Regulatory assets | | - | | - | | - | | - | | - |
Losses | | 64,505 | | - | | - | | 64,505 | | 60,669 |
Free energy | | 27,936 | | - | | - | | 27,936 | | 10,434 |
Installment debts | | 25,918 | | 1,549 | | 4,110 | | 31,577 | | 41,365 |
Tariff recovery | | 128,091 | | - | | - | | 128,091 | | 55,896 |
Other credits | | 26,277 | | 1,598 | | 468 | | 28,343 | | 27,353 |
| | | | | | | | | | |
| | 479,513 | | 81,961 | | 49,941 | | 611,415 | | 493,660 |
| | | | | | | | | | |
CONCESSIONAIRES: | | | | | | | | | | |
Standard energy supplies | | 3,408 | | - | | - | | 3,408 | | 3,415 |
Short-term energy supplies | | 5,571 | | | | | | 5,571 | | 935 |
Other | | 42 | | - | | - | | 42 | | 69 |
| | | | | | | | | | |
| | 9,021 | | - | | - | | 9,021 | | 4,419 |
| | | | | | | | | | |
ENERGY GRID CHARGE | | 3,393 | | - | | - | | 3,393 | | 3,816 |
| | | | | | | | | | |
TOTAL | | 491,927 | | 81,961 | | 49,941 | | 623,829 | | 501,895 |
| | | | | | | | | | |
LONG TERM ASSETS: | | | | | | | | | | |
CUSTOMERS: | | | | | | | | | | |
Regulatory asset | | | | | | | | | | |
Losses | | 66,534 | | - | | - | | 66,534 | | 80,513 |
Free energy | | 39,965 | | - | | - | | 39,965 | | 61,543 |
Tariff recovery | | 38,780 | | - | | - | | 38,780 | | 20,664 |
Short- term energy supplies | | 3,068 | | - | | - | | 3,068 | | 3,068 |
Other credits | | 7,626 | | - | | - | | 7,626 | | 7,911 |
| | | | | | | | | | |
TOTAL | | 155,973 | | - | | - | | 155,973 | | 173,699 |
| | | | | | | | | | |
| | 647,900 | | 81,961 | | 49,941 | | 779,802 | | 675,594 |
| | | | | | | | | | |
14
| | |
(free translation) | | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information(in thousands of reais)
4.1 - Electric Energy Commercialization – CCEE (previously denominated Wholesale Energy Market – MAE)The Company has recorded in current assets R$ 5,164 (R$ 5,571 – consolidated) and in current liabilities R$ 285 (R$ 784 – consolidated) related to sale and purchase of energy and system service charges realized in the Electric Energy Commercialization Enviroment (CCEE). A portion of these amounts is subject to changes depending on judicial proceedings in progress, filed by companies of the Sector, about the interpretation of market rules in effect.
| | | | | | | | | | |
| | PARENT COMPANY | | CONSOLIDATED |
| | |
| | A S S E T S | | LIABILITIES | | A S S E T S | | LIABILITIES |
| | | | | | | | |
| | | | | | | | | | SYSTEM SERVICE CHARGES |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | SALE | | PURCHASE | | SALE | | PURCHASE | |
| | | | | | | | | | |
|
Balance as of December 31, 2004 | | 568 | | 102 | | 935 | | 978 | | 322 |
Additions | | 5 | | 183 | | 6 | | 277 | | 610 |
Settlements | | (454) | | - | | (1) | | (876) | | (527) |
| | | | | | | | | | |
Balance as of December 31, 2005 | | 5,164 | | 285 | | 5,571 | | 379 | | 405 |
| | | | | | | | | | |
4.2 - Tariff adjustment
4.2.1 - ESCELSA
On August 7, 2001, based on the second periodical tariff adjustment described in the Distribution Concession Contract of ESCELSA, ANEEL fixed the temporary tariff recovery of the Company, increasing 19,89%, applied in the electric energy supply tariff due to August 7, 2001.
On August 7, 2004, ANEEL changed this percentage definitely to 17,80%. As a result of this change, revenues decreased an amount of R$ 56.720, recorded on the income statement for the year ended December 31, 2004.
As a consequence of the third periodical tariff adjustment, also described in the Distribution Concession Contract of ESCELSA, in August 7, 2004, ANEEL fixed the temporary tariff recovery of the Company, increasing 6,33%, plus 3,63% of CVA and effects of Emergency Program for Reducing Electric Energy Consumption – PERCEE of 0,11%, reduced by the difference of 5,11% of the second periodical tariff adjustment, was applied in the electric energy supply tariff effective from August 7, 2004 to August 7, 2005.
15
| | |
(free translation) | | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)The mentioned tariff recovery is in a definitevely process of validation and approval by ANEEL. Quarterly Information as of March 31, 2005 does not include eventually adjustments which could result from the final tariff recovery.
The tariff decrease including the effects arising from the net recognition of taxes (Social Integration Program – PIS, Social Contribution on Revenues – COFINS, Income and Social Contribution Taxes), is as follow:
| | | | | | |
| | PARENT COMPANY |
| | |
| | | | LIABILITIES AND | | |
| | A S S E T S | | SHAREHOLDERS' | | STATEMENTS |
DESCRIPTION | | | | EQUITY | | OF INCOME |
| | | | | | |
Provision | | | | | | |
Tariff decrease | | - | | (56,720) | | 56,720 |
PIS | | - | | 936 | | (936) |
COFINS | | - | | 4,311 | | (4,311) |
Social contribution | | 4,415 | | 0 | | (4,415) |
Income tax | | 14,065 | | 0 | | (14,065) |
Accomplishment: | | - | | 0 | | 0 |
Tariff decrease | | - | | 31,212 | | (31,212) |
PIS | | - | | (515) | | 515 |
COFINS | | - | | (2,372) | | 2,372 |
Social contribution | | (2,331) | | - | | 2,331 |
Income tax | | (8,278) | | - | | 8,278 |
| | | | | | |
Balance as of December 31, 2005 | | 7,871 | | (23,148) | | 15,277 |
| | | | | | |
4.2.2 – ENERSULOn April 8, 2003, based on the first periodical tariff adjustment described in the Distribution Concession Contract of ENERSUL, ANEEL fixed the temporary tariff recovery of the Company, increasing 42,26%, of which 32,59% were applied in the electric energy supply tariff due to April 8, 2003, and the difference will be recovered in four installments of R$ 55.253, from 2004 to 2007.
On April 8, 2004, ANEEL changed this percentage temporarily to 43,59% and reallocated the installment of the differences in four cumulative payments in the amount of R$ 28.389 each, that will be added to revenues in the tariff readjustments from 2004 to 2007 .
On April 8, 2005, ANEEL changed this percentage again, definitely to 50,81%, reallocating the installment of the differences in four cumulative payments in the amount of R$ 46.601 each, that will be added to revenues in the tariff readjustments from 2004 to 2008.
16
| | |
(free translation) | | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)As a consequence, revenue of the quarter ended March 31, 2005 increased in the amount of R$ 81.517. The amount due to the mentioned installment has been recorded year by year in the current and long-term assets and will be recovered by the inclusion in the electric energy bills from April 8, 2004 to April 7, 2008. The tariff recovery of the first periodical tariff adjustment of ENERSUL was definitely approved in accordance with Resolution 072 of ANEEL of April 6, 2005, concluding the first periodical tariff adjustment process of ENERSUL.
Also in April 8, 2005, as a consequence of the tariff readjustment described in the Distribution Concession Contract of ENERSUL, ANEEL fixed the tariff readjustment of the Company, increasing 20.69%, composed by 7.36% of Tariff Readjustment Index –IRT, 9,92% of the installment of the differences of the first periodical tariff review, 3,41% of CVA applied in the electric energy supply tariff due to April 8, 2005.
Considering the difference between the Tariff Readjustment Index and the granted readjustment, ENERSUL registered, during this quarter, the revenues and related taxes, amounting to R$ 98,099. The Company started charges by tariff in April, 2004, recovering in the quarter R$ 7,788, which is recorded in “Tariff Recovery”, the movement on which during the period was as follows:
| | | | |
| | PARENT COMPANY AND CONSOLIDATED |
| | |
| | CURRENT | | LONG TERM |
| | | | |
Balance as of December 31, 2004 | | 55,896 | | 20,664 |
Recovery via tariff | | (7,788) | | - |
Transfers | | 79,983 | | (79,983) |
Increase | | - | | 98,099 |
| | | | |
Balance as of March 30, 2005 | | 128,091 | | 38,780 |
| | | | |
5. GENERAL ELECTRIC POWER SECTOR AGREEMENT
The General Electric Energy Sector Agreement, to which the Company adhered to on December 20, 2001, established conditions for settling contractual and administrative disputes and eliminating the possibility of judicial or extrajudicial suits over issues arising from the electric energy rationing period. The main points of the Agreement are as follows:
- Declaration of desistence/renunciation;
- Purchase agreement for net contractual surpluses;
- Agreement for reimbursement of free energy;
- Addendums to the initial contracts; and
- Energy Development Account (CDE).
17
| | |
(free translation) | | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information(in thousands of reais)Based on Provisional Measure 14/01, converted into Law 10438/02, and related Law, the Company calculated the amount of the Extraordinary Tariff Recovery - RTE applicable to all electric energy distribution companies, for the purpose of neutralizing the margin losses resulting from the Emergency Program for Reducing Electric Energy Consumption (PERCEE), in effect from June 2001 to February 2002.
At the same time, in common with the other electric energy distribution utilities, the Company calculated the monthly variations of costs not managed by the companies (Portion A) and listed all the additional energy purchase costs in the MAE (free energy) ambit to be repassed to the generators.
ANEEL Resolutions 480 and 481 (concerning margin losses), 482 (concerning Portion A costs) and 483 (concerning free energy), all dated August 29, 2002, approved the amounts of the revenue recovery, the extraordinary electric energy tariffs of which were as follows:
- 2.9% for residential customers (except low income users), rural users and public lighting;
- 7.9% for all other customers.
ANEEL Resolution 1, as of January 12, 2004 fixed new periods for application of the Extraordinary Tariff Recovery (RTE) (losses and free energy), modifying the tariff recovery period from 70 to 69 months (82 to 73 months – ENERSUL), starting as from December 2001.
18
| | |
(free translation) | | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
5.1 – Recovery of electric energy supply losses
These Recovery of electric energy supply losses, were as follows:
| | | | | | | | | | |
PARENT COMPANY |
|
ITEMS | | Related regulation | | Aproved amount | | December 31, 2005 |
|
Accumulated remuneration | | Amortized amount | | Amount to be amortized |
| | | | | | | | | | |
|
| | Resolutions | | | | | | | | |
Revenue decrease | | 480/02, 481/02 and | | | | | | | | |
| | 01/04 | | 149,512 | | 74,646 | | (127,266) | | 96,892 |
Provision for losses | | | | - | | - | | - | | (25,339) |
| | | | | | | | | | |
| | | | | | | | | | 71,553 |
| | | | | | | | | | |
Free energy | | Resolutions | | | | | | | | |
| | 01/04 and 45/04 | | 76,639 | | 24,703 | | (32,299) | | 69,043 |
Provision for losses | | | | - | | - | | - | | (26,850) |
| | | | | | | | | | |
| | | | | | | | | | 42,193 |
| | | | | | | | | | |
| | | | 226,151 | | 99,349 | | (159,565) | | 113,746 |
| | | | | | | | | | |
Current Assets | | | | | | | | | | (56,019) |
| | | | | | | | | | |
Long term Assets | | | | | | | | | | 57,727 |
| | | | | | | | | | |
| | | | | | | | | | |
CONSOLIDATED |
|
ITEMS | | Related regulation | | Aproved amount | | December 31, 2005 |
|
Accumulated remuneration | | Amortized amount | | Amount to be amortized |
| | | | | | | | | | |
|
| | Resolutions | | | | | | | | |
Revenue decrease | | 480/02, 481/02 and | | | | | | | | |
| | 01/04 | | 236,273 | | 120,811 | | (200,707) | | 156,377 |
Provision for losses | | | | - | | - | | - | | (25,339) |
| | | | | | | | | | |
| | | | | | | | | | 131,038 |
| | | | | | | | | | |
Free energy | | Resolutions | | | | | | | | |
| | 01/04 and 45/04 | | 111,712 | | 35,727 | | (52,687) | | 94,752 |
Provision for losses | | | | - | | - | | - | | (26,850) |
| | | | | | | | | | |
| | | | | | | | | | 67,902 |
| | | | | | | | | | |
| | | | 347,985 | | 156,538 | | (253,394) | | 198,940 |
| | | | | | | | | | |
Current Assets | | | | | | | | | | (92,441) |
| | | | | | | | | | |
Long term Assets | | | | | | | | | | 106,499 |
| | | | | | | | | | |
The loss amounts were recorded in the “Consumers and Concessionaires” account, in
19
| | |
(free translation) | | |
FEDERAL PUBLIC SERVICE | | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | | Corporate Law |
QUARTERLY INFORMATION (ITR) | | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information(in thousands of reais)current assets and long-term receivables.
Accordingly with the Management studies, the Company projects an insufficient recovery of part of these assets in the maximum established term, in the amount of R$ 25,339 (Loss Revenue) and R$ 26,850 (Free Energy). Based on this, and in prudence, it was recorded provision for losses.
However, Management will make effort for, preliminarily in administrative level, in order to recover the integral credits, based on the related RTE law and, especially on the General Agreement of the Electric Sector terms.
The amounts of Free Energy refer to electric energy that was generated but is not part of the original contracts or equivalents.
Based on the Free Energy Reimbursement Agreement, the Generators, in accordance with article 2nd of Law 10438, paid during PERCEE period, free energy allocated by CCEE, by market prices (CCEE prices) in accordance with pre-established rules.
The Distribution Companies reached by Extraordinary Tariff Recovery – RTE, will reimburse the generators the difference between the CEEE prices and the amount of R$49.26 / MWh.
The amounts of this reimbursement were calculated by CCEE and distributed to Distribution Companies proportionally to the individual consume verified at National Interconnected Electric System of the electric energy market.
The amount of free energy has been reimbursed to generators, in accordance with Resolution 045, of March 3, 2004 and has been billed together with RTE in 69 months (73 months no ENERSUL), from December 2001, with the following breakdown:
| | | | | | | | | | |
PARENT COMPANY |
|
ITEMS | | Aproved amount Resolutions 01/04 and 45/04 | | December 31, 2005 |
|
Accumulated remuneration | | Total Accumulated | | Amortized amount | | Balance to transfer |
| | | | | | | | | | |
|
Free energy | | 76,639 | | 24,703 | | 101,342 | | (32,300) | | 69,042 |
Provison for losses | | - | | - | | - | | - | | (26,850) |
| | | | | | | | | | |
Total | | 76,639 | | 24,703 | | 101,342 | | (32,300) | | 42,192 |
| | | | | | | | | | |
Current Assets | | | | | | | | | | (16,903) |
| | | | | | | | | | |
Long term Assets | | | | | | | | | | 25,289 |
| | | | | | | | | | |
| | | | |
CONSOLIDATED |
|
ITEMS | | Aproved amount | | December 31, 2005 |
| | | | |
20
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
| | | | | | | | | | |
| | Resolutions 01/04 | | Accumulated | | Total | | Amortized | | Balance to |
| | and 45/04 | | remuneration | | Accumulated | | amount | | transfer |
| | | | | | | | | | |
|
Free energy | | 111,712 | | 35,727 | | 147,439 | | (52,688) | | 94,751 |
Provison for losses | | - | | - | | - | | - | | (26,850) |
| | | | | | | | | | |
Total | | 111,712 | | 35,727 | | 147,439 | | (52,688) | | 67,901 |
| | | | | | | | | | |
Current Assets | | | | | | | | | | (27,936) |
Long term Assets | | | | | | | | | | 39,965 |
| | | | | | | | | | |
The free energy was registered also in the account “Consumers and Concessionaires” as current asset (consolidated) and long term asset, with correspondent entry in “Non-billed revenue”.
A liability in the same amount was registered as current and long term liability, in the account “Energy Suppliers”, with the correspondent entry in the account “Acquired energy to resale – current” in the income statement.
As mentioned in Note 6.1, the amount of free energy could be subject to changes, depending on decision of the judicial process on going, derived from some energy companies, regarding interpretation of market rules.
5.2 - Variation in the composition of Portion “A” costs
In order to determine the concessionaires’ tariffs practiced, the electric energy distribution concession agreements establish amounts for each item of those exogenous costs that are part of the operating expenses known as the variable Portion A of the IRT formula, as follows:
- Tariff for the transfer of the energy potential from Itaipu Binacional;
- Tariff for the transport of the electric energy from Itaipu Binacional;
- Quota for the Fuel Consumption Account (CCC);
- Costs for transmission infrastructure usage on the basic grid;
- Financial compensation for use of water resources;
- System Service Charges (ESS);
- Energy purchased as established in the initial agreements;
- Quota for the Global Reversion Reserve Contribution (RGR);
- Electric energy service inspection fee;
- Connection charges; and;
- Energy Development Account (CDE).
Provisional Measures 2227/01 and 14/01, converted into Law 10438/04, and ANEEL Resolution 90/02 set up a pro-forma account for recording the compensation of
21
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
differences, positive or negative, between the amount of each item from the date of the last tariff increase to the date it was effectively paid.
These amounts were recognized in the Prepaid expenses account in long-term receivables, with a contra entry to Operating expenses, according to their nature.
5.2.1 Breakdown of Portion “A” variation approved by ANEEL
The Portion A amounts that will be recovered after the end of RTE (Loss and Free Energy) balance, calculated in the period from January 1 to October 25, 2001, and computed in the extraordinary tariff recomposition, were as follows:
| | | | | | | | | | |
PARENT COMPANY |
|
| | Aproved amount | | December 31, 2005 |
| | | | |
ITEM | | Resolutions | | Accumulated | | Total | | Amortized | | Amount to be |
| | 482/02 and 001/04 | | remuneration | | Accumulated | | amount | | amortized |
| | | | | | | | | | |
|
Portion “A” | | | | | | | | | | |
| | 38,183 | | 33,790 | | 71,973 | | - | | 71,973 |
| | | | | | | | | | |
| | 38,183 | | 33,790 | | 71,973 | | - | | 71,973 |
| | | | | | | | | | |
| | | | | | | | | | |
CONSOLIDATED |
|
| | Aproved amout | | December 31, 2005 |
| | | | |
ITEM | | Resolutions | | Accumulated | | Total | | Amortized | | Amount to be |
| | 482/02 and 001/04 | | remuneration | | Accumulated | | amount | | amortized |
| | | | | | | | | | |
|
Portion “A” | | | | | | | | | | |
| | 63,385 | | 54,842 | | 118,227 | | - | | 118,227 |
| | | | | | | | | | |
| | 63,385 | | 54,842 | | 118,227 | | - | | 118,227 |
| | | | | | | | | | |
ANEEL Resolution 1/04 modified the procedure for the recovery of Portion A, extending the period of the RTE to that necessary to reach the amount approved, by using the same mechanism, that is, the extraordinary tariff application.
5.2.2 - Account of Installment A variation (CVA)
Amounts registered as Portion A – CVA variations, which are not part of the extraordinary tariff recovery, calculated as from October 26, 2001, are recorded in prepaid expenses, as follows:
22
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
| | | | | | | | |
| | PARENT COMPANY | | CONSOLIDATED |
| | | | |
| | 03/05 | | 12/04 | | 03/05 | | 12/04 |
| | | | | | | | |
ASSETS | | | | | | | | |
Current | | | | | | | | |
Prepaid expenses | | | | | | | | |
CVA | | 77,449 | | 71,461 | | 120,499 | | 114,412 |
(-) CVA Liability | | (31,345) | | (31,381) | | (43,169) | | (41,967) |
| | | | | | | | |
| | 46,104 | | 40,080 | | 77,330 | | 72,445 |
Other | | 1,912 | | 935 | | 2,596 | | 940 |
| | | | | | | | |
| | 48,016 | | 41,015 | | 79,926 | | 73,385 |
| | | | | | | | |
Long term assets | | | | | | | | |
Prepaid expenses | | | | | | | | |
CVA | | 18,589 | | 28,867 | | 20,136 | | 40,041 |
Other effect on increase in PIS/COFINS | | | | | | | | |
rates | | 38,710 | | 30,310 | | 74,032 | | 60,552 |
(-) CVA Liability | | (8,044) | | (11,195) | | (8,431) | | (13,952) |
| | | | | | | | |
| | 49,255 | | 47,982 | | 85,737 | | 86,641 |
| | | | | | | | |
Variation of Parcel A items | | 71,973 | | 67,276 | | 118,227 | | 111,671 |
| | | | | | | | |
| | 121,228 | | 115,258 | | 203,964 | | 198,312 |
| | | | | | | | |
(*) | As from December 2002 there was an increase in the PIS rate from 0.65% to 1.65% and, as from February 2004, in the COFINS rate from 3% to 7.6%. This increase was followed by the non-cumulativity principle of these taxes. ANEEL did not recognize the increase of these rates on the electric energy tariff, the indirect costs of which the Company has been recording as PIS/COFINS expenses. Based on Official Letter 1482/2004 – SFF/SRE/ANEEL of September 6, 2004, the Company set up regulatory asset of the amount calculated between the rates and the previous systems with the current rates and the non-cumulativity principle since the dates of the increases. |
|
According to Interministerial Ordinance 116/03, the CVA balance will be included in the electric energy supply tariffs in the 24 months subsequent to the annual tariff adjustment that will occur between April 8, 2004 and April 7, 2005. The postponement includes, in the case of ESCELSA, the balance for the period from August 2002 to July 2003 and, for ENERSUL, from April 2002 to March 2003, plus an amount to be calculated in the 12 months subsequent to the adjustments from August 2003 and April 2003, respectively.
The CVA approved and in progress is as follows:
| | | | | | | | |
| | PARENT COMPANY | | CONSOLIDATED |
| | | | |
| | 03/05 | | 12/04 | | 03/05 | | 12/04 |
| | | | | | | | |
CVA | | | | | | | | |
Approved | | 38,835 | | 48,721 | | 61,758 | | 79,074 |
In progress | | 56,524 | | 39,340 | | 101,309 | | 80,011 |
| | | | | | | | |
| | 95,359 | | 88,061 | | 163,067 | | 159,085 |
| | | | | | | | |
23
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
5.3 - Emergency Capacity Charge
Established by Provisional Measure as of December 21, 2001, converted into Law of April 26, 2002, the objective of this charge is to cover the costs necessary for contracting the generation capacity or electric energy potential by Comercializadora Brasileira de Energia Emergencial – CBEE. The electric energy distribution concessionaires are responsible for the billing of this charge which reaches all consumer classes, except the residential classified as low income, based on the individual consumption.
The collection of this charge, approximately R$ 0.0067/kWh, is fully repassed to CBEE, net of the taxes generated.
5.4 –SELIC remuneration
In accordance with current legislation, the RTE and CVA balances are remunerated based on the SELIC interest rate, and the amount of R$ 10,489 has been recognized in the statements of income of the first quarter of 2005 (R$ 11,876 at March 31, 2004) in the parent company and R$ 18,291 at March 31, 2005 (R$ 20,813 at March 31, 2004) in the consolidated.
6. TAXES RECOVERBLE
| | | | | | | | |
| | PARENT COMPANY | | CONSOLIDATED |
| | | | |
Recoverable Taxes | | 03/05 | | 12/04 | | 03/05 | | 12/04 |
| | | | | | | | |
Withholding Income Tax | | 628 | | 2,918 | | 9,630 | | 13,745 |
Income Tax recoverable (IRPJ) | | - | | 9,174 | | 5,676 | | 15,969 |
Social Contribution on net income | | 5,115 | | 5,460 | | 5,991 | | 8,687 |
I.C.M.S. recoverable | | 6,432 | | 5,036 | | 10,032 | | 14,410 |
Social Integration Program (PIS) recoverable | | 172 | | 172 | | 987 | | 1,015 |
Social Contribution on Revenues (COFINS) recoverable | | 717 | | 717 | | 731 | | 731 |
Income tax on remitrances abroad | | - | | - | | 2,493 | | 2,453 |
Other | | 436 | | 388 | | 846 | | 850 |
| | | | | | | | |
| | 13,500 | | 23,865 | | 36,386 | | 57,860 |
| | | | | | | | |
24
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
7. DEFERRED INCOME TAX AND SOCIAL CONTRIBUTION
The tax credits listed below relative to income tax and social contribution losses and other amounts that constitute temporary differences, to be used for reduction of future taxation, were recorded based on the Company’s profitability history and expected taxable income for the next years, considering a maximum period of ten years.
| | | | | | | | |
| | PARENT COMPANY | | CONSOLIDATED |
| | | | |
ASSETS | | 03/05 | | 12/04 | | 03/05 | | 12/04 |
| | | | | | | | |
|
Tax loss | | 573.950 | | 581.575 | | 968.738 | | 982.462 |
| | | | | | | | |
| | - | | - | | - | | - |
Temporary additions | | | | | | | | |
Tariff Reduction | | 23.149 | | 34.966 | | 23.149 | | 34.966 |
Labor and civil claims | | 29.701 | | 31.795 | | 56.075 | | 58.169 |
Post-employment benefits | | 37.737 | | 37.803 | | 37.737 | | 37.803 |
Tax claims | | 134.606 | | 134.651 | | 150.677 | | 150.722 |
Other additions | | 1.576 | | 1.576 | | 1.576 | | 1.576 |
| | | | | | | | |
| | 226.769 | | 240.791 | | 269.214 | | 283.236 |
| | | | | | | | |
|
| | 800.719 | | 822.366 | | 1.237.952 | | 1.265.698 |
Statutory rate | | 25% | | 25% | | 25% | | 25% |
| | | | | | | | |
Income tax | | 200.180 | | 205.592 | | 309.489 | | 316.425 |
| | | | | | | | |
|
| | | | | | | | |
Base for calculation of social contribution | | 637.070 | | 623.275 | | 928.645 | | 920.820 |
| | | | | | | | |
| | - | | - | | - | | - |
Temporary additions | | | | | | | | |
Tariff Reduction | | 23.149 | | 34.966 | | 23.149 | | 34.966 |
Labor and civil claims | | 29,701 | | 29,702 | | 56,075 | | 56,076 |
Post-employment benefits | | 37,737 | | 37,803 | | 37,737 | | 37,803 |
Tax claims | | 88,511 | | 88,511 | | 88,511 | | 88,511 |
Other additions | | 1,576 | | 1,576 | | 1,576 | | 1,576 |
| | | | | | | | |
| | 180,674 | | 192,558 | | 207,048 | | 218,932 |
|
| | 817,744 | | 815,833 | | 1,135,693 | | 1,139,752 |
Statutory rate | | 9% | | 9% | | 8% e 9% | | 8% e 9% |
| | | | | | | | |
Social contribution | | 73,598 | | 73,425 | | 99,034 | | 99,339 |
| | | | | | | | |
Income tax | | 273,778 | | 279,016 | | 408,522 | | 415,763 |
Current Assets | | (7,871) | | (11,889) | | (19,745) | | (24,470) |
| | | | | | | | |
Long term Assets | | 265,907 | | 267,127 | | 388,777 | | 391,293 |
| | | | | | | | |
The expectation as to the realization of these deferred tax credits is as follows:
25
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
Amount recorded:
| | | | | | | | | | | | | | | | |
PARENT COMPANY |
|
EXPECTATION | | | | | | | | | | | | | | | | TOTAL |
OF | | TOTAL | | | | | | | | | | | | 2012 to | | LONG |
REALIZATION | | CURRENT | | 2007 | | 2008 | | 2009 | | 2010 | | 2011 | | 2014 | | TERM |
| | | | | | | | | | | | | | | | |
Income tax | | 5,787 | | 23,132 | | 12,075 | | 16,819 | | 21,415 | | 26,627 | | 94,325 | | 194,393 |
Social contribution | | 2,084 | | 7,951 | | 4,321 | | 6,055 | | 7,709 | | 9,586 | | 35,892 | | 71,514 |
| | | | | | | | | | | | | | | | |
| | 7,871 | | 31,083 | | 16,396 | | 22,874 | | 29,124 | | 36,213 | | 130,217 | | 265,907 |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
CONSOLIDATED |
|
EXPECTATION | | TOTAL | | | | | | | | | | | | | | 2012 | | TOTAL |
OF | | CURRENT | | | | | | | | | | | | | | to | | LONG |
REALIZATION | | 2005 | | 2006 | | 2007 | | 2008 | | 2009 | | 2010 | | 2011 | | 2014 | | TERM |
| | | | | | | | | | | | | | | | | | |
Income tax | | 14,518 | | 13,020 | | 39,391 | | 27,597 | | 32,248 | | 38,897 | | 46,532 | | 97,285 | | 294,970 |
Social contribution | | 5,227 | | 4,690 | | 13,807 | | 9,911 | | 11,612 | | 8,309 | | 9,586 | | 35,892 | | 93,807 |
| | | | | | | | | | | | | | | | | | |
| | 19,745 | | 17,710 | | 53,198 | | 37,508 | | 43,860 | | 47,206 | | 56,118 | | 133,177 | | 388,777 |
| | | | | | | | | | | | | | | | | | |
Credits not recorded:
| | | | | | |
| | PARENT COMPANY | | CONSOLIDATED |
| | | | |
EXPECTATION OF REALIZATION | | After 2014 |
| | |
| | 03/05 | | 03/05 | | 12/04 |
| | | | | | |
Income tax | | 7,544 | | 21,875 | | 14,957 |
Social contribution | | 2,475 | | 7,204 | | 4,541 |
| | | | | | |
| | 10,019 | | 29,079 | | 19,498 |
| | | | | | |
Based on SRF COSIT Opinion 26/02 and decisions of the 1st, 2nd and 6th Federal Revenue Regional Superintendencies (SRF), the subsidiary Enersul claimed the right at the administrative level to defer taxes on RTE (recovery of rationing losses and free energy), as well as on the wholesale energy market (MAE).
Through Notification 5/04, the Company was informed of Decision 3.103/03 of the Federal Tax Department’s Regional Office in Campo Grande – MS, approving the request for deferral of the above mentioned revenues in respect of the related federal taxes.
Because of that, the Enersul tax credits, originally written-off in 2001, were reconstituted and the following deferred tax liabilities recognized.
Debts recorded:26
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
| | | | | | | | |
| | | | |
| | PARENT COMPANY | | CONSOLIDATED |
| | | | |
LIABILITIES | | 03/05 | | 12/04 | | 03/05 | | 12/04 |
| | | | | | | | |
Income tax | | 83,409 | | 82,657 | | 133,401 | | 111,782 |
Social contribution | | 30,875 | | 29,756 | | 48,486 | | 40,241 |
PIS | | - | | - | | 2,976 | | 2,075 |
COFINS | | - | | - | | 13,717 | | 9,561 |
| | | | | | | | |
| | 114,284 | | 112,413 | | 198,580 | | 163,659 |
Current liabilities | | - | | - | | (57,090) | | (24,040) |
| | | | | | | | |
Long Term Liabilities | | 114,284 | | 112,413 | | 141,490 | | 139,619 |
| | | | | | | | |
8 - ASSOCIATED, SUBSIDIARY AND PARENT COMPANIES
| | | | | | | | | | | | |
| | PARENT COMPANY |
| | |
| | ASSETS | | LIABILITIES | | INCOME |
| | | | | | | | |
| | OTHER CREDITS | | Other Debts | | ELECTRICITY PURCHASED |
| | | | | | |
| | | | | | | | | | FOR RESALE |
| | | | | | | | | | |
Related Party | | 03/05 | | 12/04 | | 03/05 | | 12/04 | | 03/05 | | 03/04 |
| | | | | | | | | | | | |
|
|
MAGISTRA | | 8 | | 13 | | - | | - | | - | | - |
ENERSUL | | 869 | | 2,025 | | 65 | | 191 | | - | | - |
ESCELSAPAR | | 114 | | 97 | | 253 | | 519 | | - | | - |
CESA | | 1,954 | | 733 | | - | | - | | 783 | | 710 |
ENETRADE | | - | | - | | - | | - | | 34,907 | | 19,571 |
OTHER AFFILIATED | | 458 | | 636 | | - | | - | | - | | - |
| | | | | | | | | | | | |
| | 3,403 | | 3,504 | | 318 | | 710 | | 35,690 | | 20,281 |
| | | | | | | | | | | | |
| | | | | | | | |
| | | | CONSOLIDATED | | |
| | | | | | |
| | ASSETS | | INCOME |
| | | | | | | | |
| | LOAN | | ELECTRICITY PURCHASED |
| | | |
| | | | | | FOR RESALE |
| | | | | | |
Related Party | | 2004 | | 2003 | | 2004 | | 2003 |
| | | | | | | | |
|
ESC90 | | 30,593 | | 29,367 | | - | | - |
ENETRADE | | - | | - | | 51,063 | | 39,479 |
OTHER AFFILIATED | | 940 | | 1,001 | | - | | - |
| | | | | | | | |
| | 31,533 | | 30,368 | | 51,063 | | 39,479 |
| | | | | | | | |
8.1 - Other receivables and payables
These transactions refer basically to the transfer of related companies costs, including administrative and technical cooperation activities.
27
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
8.2 – Energy purchased for resale (*)
ENERTRADE
On December 23, 2002, ESCELSA and its indirect subsidiary ENERSUL signed with ENERTRADE – Comercializadora de Energia S.A. an agreement for the purchase and sale of electric energy, effective from January 1, 2003 to December 31, 2012, covering, for the parent company, an average of 11.45 MW in 2003 and 52 MW as from 2004, and for ENERSUL an average of 35 MW at prices of R$ 85.67/MWh (ESCELSA) and R$ 80.21/MWh (ENERSUL), altered on February 19 and March 20, 2003, to R$ 83.73/MWh and R$ 79.77/MWh, respectively.
These prices were established according to the rules on the Normative Value (VN) based on August 2002 to ESCELSA and April 2002 to ENERSUL, included in ANEEL Resolution 248 of May 06, 2002, applicable at the time the agreements were entered into and submitted for registration with ANEEL.
During the first tariff adjustment process on April 2003, ENERSUL shown the Enertrade contract with adjusted prices to March, 2003 to R$ 104,74 /MWh, based on current legislation. However, ANEEL recognized only R$ 84.33/MWh, the average price in the Southeast region auctions for six-year agreements, according to the auction price occurred in 2002.
During the ESCELSA tariff adjustment process of Agust, 2003 the company was informed that ANEEL did not accept the agreement amount of R$ 104,87/MWh as of August 2003, with fixed the limit repass amount in R$ 74,79/MWh, as of December 2002, taking into consideration the technical notes issued by ANEEL (throught NT 023 of SEM/ANEEL, of April 3, 2003 and NT 081 of SFF/ANEEL of April 07, 2003).
On April 25, 2003 and August 29, 2003, ENERSUL and ESCELSA, respectively, filed administrative appeals at ANEEL defending the full application of the contractual amounts, for recognition in the tariff, using the following arguments:
a) ENERSUL: (i) absence of a normative basis for recognizing only R$ 84.33/MWh; (ii) the cost of energy purchased limited by the VN methodology must be repassed to the electric energy tariffs, as determined by the 5th and 6th subclauses, of clause 7 of the Concession Agreement.
b) ESCELSA (i) due to the date expiration for ANEEL present any appeal the agreement remained approved; (ii) absense of normative act that justified the adoption of a limit by repass amount different from VN, and (iii) absense of normative act in accordance with the technical notes utilized.
28
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
Through Official Letters 1769/03 and 1779/03-SFF/ANEEL, of October 29, 2003, ANEEL did not approve the ENERSUL and ESCELSA agreements, and confirmed the previous understanding to recognize R$ 83.84/MWh at the base date March 2003 and R$ 83.84/MWh at the base date December 2003, for each of the concessionaires, respectively.
Price differences above are at 1st quarter at R$ 4,928 to Escelsa and R$ 2,342 to Enersul respectvely recorded at operating expenses.
Administrative decisions on the appeals are awaited, and judicial solutions are available if there are unfavorable decisions.
CESA
ESCELSA has an agreement for the purchase and sale of electric energy, effective as from August 1, 2001 to December 25, 2025, for the average of 2.57 MW, as from September 19, 2001, at the price of R$ 93.07/MWh, altered on August 7, 2003 to 2.80 MW, at the price of R$ 116.12/MWh, effective as from February 25, 2003, already recognized in the tariff approved by ANEEL.
COSTA RICA
The subsidiary ENERSUL has an agreement for the purchase and sale of electric energy, recognized by ANEEL, effective as from March 1, 1999, for the average of 10.33 MW, altered on April 8, 2003, at the price of R$ 89.30/MWh.
(*)The amounts of the MWh prices are in units of Brazilian Reais.
8.3 - Loans and financingThe consolidated financial statements show basically the balance of loans between the subsidiary MAGISTRA and related company ESC90, which were made under similar conditions applied to financing transactions practiced by the national financial market.
The conditions of the two main loans are as follows:
- Interests : 100% of Interbank Deposit Certificate - CDI;
- Maturity: sundry, up to the end of 2005
The Loans and Financing account balance to ESC90 of R$ 30.593 thousand (R$ 29.367 thousand in 12/31/2004), is net of provision of R$ 54.062 to uncollectible accounts calculated due to the projected financial capacity of this subsidiary for the debt amortization.
29
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
The financial income of MAGISTRA from related company ESC90 of R$ 1,307 (R$ 2,591 consolidated at March 31, 2004), is recorded in the Other financial income account. The loans are guaranteed by promissory notes equivalent to 125% of the principal.
The Company does not engage in transactions or agreements with related parties under terms or conditions more or less favorable than would be practiced with third parties.
9 - INVESTMENTS
| | | | | | | | |
| | PARENT COMPANY | | CONSOLIDATED |
| | | | |
| | 03/05 | | 12/04 | | 03/05 | | 12/04 |
| | | | | | | | |
Equity investments: | | | | | | | | |
Stated by the equity method: | | | | | | | | |
MAGISTRA PARTICIPAÇÕES S.A | | 712,098 | | 668,851 | | - | | - |
advancee for capital increase - MAGISTRA | | 155,086 | | 205,698 | | | | |
TV A CABO VITÓRIA - TVIX S.A. | | (375) | | (375) | | - | | - |
ESCELSA PARTICIPAÇÕES S.A. - ESCELSAPAR | | 652 | | 629 | | - | | - |
| | | | | | | | |
| | 867,461 | | 874,803 | | - | | - |
| | | | | | | | |
Goodwill on investments purchase: | | | | | | | | |
Goodwill | | - | | - | | 396,894 | | 396,894 |
Amortization | | - | | - | | (52,341) | | (48,726) |
| | | | | | | | |
| | - | | - | | 344,553 | | 348,168 |
| | | | | | | | |
Other investments | | 6,645 | | 6,647 | | 6,644 | | 6,827 |
| | | | | | | | |
TOTAL | | 874,106 | | 881,450 | | 351,197 | | 354,995 |
| | | | | | | | |
The goodwill recorded by wholly-owned subsidiary MAGISTRA, arising from the difference between the amount paid and the book value of ENERSUL, acquired on November, 1997, based on the company’s future profitability over the period of the ENERSUL concession (thirty years) and is being amortized proportionally to its projected results, discounted to present value, at the purchase date of the investment.
30
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
Additional information on investments stated on the equity method of accounting:
| | | | | | | | | | | | |
| | MAGISTRA | | TVIX | | ESCELSAPAR |
| | | | | | | | |
| | 03/05 | | 12/04 | | 03/05 | | 12/04 | | 03/05 | | 12/04 |
| | | | | | | | | | | | |
Class of shares | | Common | | Common | | Common | | Common | | Common | | Common |
Total shares | | 473,203,348 | | 473,203,348 | | 1,540 | | 1,540 | | 1,000 | | 1,000 |
Total shares of Escelsa | | 473,203,348 | | 473,203,348 | | 1,500 | | 1,500 | | 1,000 | | 1,000 |
Capital stock | | 668,483 | | 668,483 | | 1,540 | | 1,540 | | 2,800 | | 2,800 |
Shareholders' equity | | 712,098 | | 668,851 | | (383) | | (383) | | 463 | | 629 |
Advance for capital increase - MAGISTRA | | 155,086 | | 205,698 | | - | | - | | - | | |
Translation adjustments | | - | | - | | - | | - | | 189 | | |
Results for the quarters 2005 and 2004 | | 43,245 | | 17,442 | | - | | (35) | | 24 | | (539) |
| | | | | | | | | | | | |
Participation % | | 100% | | 100% | | 97,40% | | 97,40% | | 100% | | 100% |
| | | | | | | | | | | | |
Investment value | | 867,184 | | 874,549 | | (375) | | (375) | | 652 | | (539) |
| | | | | | | | | | | | |
Result of equity method | | 43,245 | | 17,442 | | - | | (34) | | 24 | | (709) |
| | | | | | | | | | | | |
31
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
10 – PROPERTY, PLANT AND EQUIPMENT
| | | | | | | | | | |
| | PARENT COMPANY | | Annual average rates of depreciation (%) | | CONSOLIDATED |
| | | | | |
| | 03/05 | | 12/04 | | | 03/05 | | 12/04 |
| | | | | | | | | | |
IN SERVICE: | | | | | | | | | | |
Generation | | 111,679 | | 111,755 | | 2.44% | | 273,856 | | 273,915 |
Transmission | | 17,282 | | 17,302 | | 2.88% | | 17,282 | | 17,302 |
Distribution | | 1,141,525 | | 1,130,665 | | 4.28% | | 2,151,904 | | 2,130,950 |
Commercialization | | 4,285 | | 4,285 | | 7.28% | | 7,946 | | 7,963 |
Administration | | 139,210 | | 135,333 | | 11.60% | | 273,594 | | 266,442 |
| | | | | | | | | | |
| | 1,413,981 | | 1,399,340 | | 4.84% | | 2,724,582 | | 2,696,572 |
| | | | | | | | | | |
(-) DEPRECIATION: | | | | | | | | | | |
Generation | | (70,026) | | (69,384) | | | | (127,871) | | (126,016) |
Transmission | | (6,535) | | (6,424) | | | | (6,535) | | (6,424) |
Distribution | | (474,246) | | (463,534) | | | | (892,788) | | (873,492) |
Commercialization | | (3,384) | | (3,305) | | | | (4,669) | | (4,438) |
Administration | | (73,375) | | (70,242) | | | | (140,673) | | (134,826) |
| | | | | | | | | | |
| | (627,566) | | (612,889) | | | | (1,172,536) | | (1,145,196) |
| | | | | | | | | | |
| | 786,415 | | 786,451 | | | | 1,552,046 | | 1,551,376 |
| | | | | | | | | | |
|
UNDER CONSTRUCTION | | | | | | | | | | |
Generation | | 22,553 | | 18,520 | | | | 84,884 | | 78,746 |
Transmission | | 244 | | 244 | | | | 244 | | 244 |
Distribution | | 89,421 | | 78,998 | | | | 171,504 | | 146,602 |
Commercialization | | - | | - | | | | - | | - |
Administration | | 4,610 | | 7,616 | | | | 12,505 | | 19,290 |
| | | | | | | | | | |
| | 116,828 | | 105,378 | | | | 269,137 | | 244,882 |
| | | | | | | | | | |
TOTAL | | 903,243 | | 891,829 | | | | 1,821,183 | | 1,796,258 |
| | | | | | | | | | |
Obligations related to the concession | | (112,818) | | (111,836) | | | | (241,880) | | (237,839) |
| | | | | | | | | | |
| | 790,425 | | 779,993 | | | | 1,579,303 | | 1,558,419 |
| | | | | | | | | | |
Obligations related to the concession are as follows:
| | | | | | | | |
| | PARENT COMPANY | | CONSOLIDATED |
| | | | |
| | 03/05 | | 12/04 | | 03/05 | | 12/04 |
| | | | | | | | |
|
Consumer | | | | | | | | |
contributions | | 81,715 | | 80,733 | | 116,701 | | 115,224 |
Donations and | | | | | | | | |
subsidies | | 25,794 | | 25,794 | | 84,663 | | 81,904 |
Federal | | | | | | | | |
participation | | 5,309 | | 5,309 | | 40,516 | | 40,711 |
| | | | | | | | |
TOTAL | | 112,818 | | 111,836 | | 241,880 | | 237,839 |
| | | | | | | | |
32
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
The obligations related to the concession of public energy service are represented by Federal amounts, donations not conditioned to any return in favor of the donor, and the subventions and contributions received from consumers intended for investments in the distribution activity.
The maturity date of these obligations is determined by the Regulating Agency, which settlement will occur at the end of the concession.
11 - SUPPLIERS
| | | | | | | | |
| | PARENT COMPANY | | CONSOLIDATED |
| | | | |
CURRENT | | 03/05 | | 12/04 | | 03/05 | | 12/04 |
| | | | | | | | |
Electric Energy Suppliers: | | | | | | | | |
FURNAS | | 26,867 | | 33,789 | | 26,867 | | 33,789 |
ITAIPU | | 26,629 | | 24,445 | | 37,588 | | 34,537 |
ENERTRADE | | 13,642 | | 13,194 | | 23,831 | | 23,243 |
TRACTEBEL | | - | | - | | 3,849 | | 8,423 |
Auction | | 5,102 | | - | | 12,181 | | - |
Use of transmission line (ONS) | | 11,464 | | 11,791 | | 17,353 | | 19,902 |
CCEE | | | | | | | | |
Free Energy | | 16,903 | | - | | 28,194 | | 10,678 |
Other | | 2,432 | | 462 | | 10,185 | | 7,057 |
| | | | | | | | |
| | 103,039 | | 83,681 | | 160,048 | | 137,629 |
Material and service providers | | 16,187 | | 28,939 | | 30,017 | | 48,263 |
| | | | | | | | |
TOTAL | | 119,226 | | 112,620 | | 190,065 | | 185,892 |
| | | | | | | | |
|
LONG TERM | | | | | | | | |
| | | | | | | | |
Eletric energy Suppliers: | | | | | | | | |
Free Energy | | 25,289 | | 44,617 | | 39,965 | | 61,543 |
| | | | | | | | |
| | 25,289 | | 44,617 | | 39,965 | | 61,543 |
| | | | | | | | |
33
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
12 - LOANS AND FINANCING
| | | | | | | | | | | | | | | | | | |
PARENT COMPANY |
|
| | | | AMORTIZATION | | 03/05 | | 12/04 |
| | | | | | | | |
| | AVERAGE | | TYPE (*) | | | | | | | | | | | | | | |
DESCRIPTION | | ANNUAL | | | PERIOD | | Charges | | Current | | Long-Term | | Charges | | Current | | Long-Term |
| | INTEREST RATE | | | | | | | | | | | | | | | |
| | | | |
|
|
Local Currency: | | | | | | | | | | | | | | | | | | |
ELETROBRAS | | 6,0% a 6.05% | | M | | 05/00 to 06/16 | | - | | 1,830 | | 13,270 | | - | | 1,718 | | 13,780 |
BNDES | | TJLP + 3.8% | | M | | 11/99 to 10/10 | | 312 | | 42,597 | | 33,475 | | 352 | | 42,230 | | 43,740 |
BNDES-Rat. Losses | | SELIC+1.0% | | M | | 03/02 to 01/06 | | 512 | | 29,768 | | 85,901 | | 527 | | 30,432 | | 88,824 |
BNDES- CVA | | SELIC+1.0% | | M | | 12/03 to 08/06 | | 341 | | 26,859 | | 11,191 | | 364 | | 26,257 | | 17,505 |
Banco Pactual | | CDI+1.85% | | M | | 12/03 to 12/04 | | - | | - | | - | | - | | - | | - |
Banco Pactual | | 110% CDI | | S | | 02/04 | | - | | - | | - | | - | | - | | - |
Banco do Brasil | | 110% CDI | | S | | 12/05 | | - | | 5,000 | | - | | - | | 8,366 | | - |
BRADESCO | | 110% CDI | | S | | 11/05 | | - | | 32,424 | | - | | - | | 21,480 | | - |
SAFRA | | 112% CDI | | S | | 07/05 | | - | | 10,030 | | - | | - | | - | | - |
SANTANDER | | 113% CDI | | S | | 02/06 | | | | 4,112 | | - | | - | | - | | - |
PACTUAL | | 108% CDI | | S | | 04/05 | | - | | 4,281 | | - | | - | | 3,562 | | - |
PACTUAL | | 108.5% CDI | | S | | 09/05 | | | | 45,928 | | - | | - | | 72,119 | | - |
ITAÚ/BBA | | CDI+1.75% | | S | | 03/06 | | - | | 49,133 | | - | | - | | - | | 46,931 |
| | | | | | | | 1,165 | | 251,962 | | 143,837 | | 1,243 | | 206,164 | | 210,780 |
| | | | | | | | | | |
Foreign Currency: | | | | | | | | | | | | | | | | | | |
BBA | | 16% | | S | | 01/03 | | - | | - | | - | | - | | - | | - |
BNDES | | UMBNDES + 3.5% | | M | | 09/01to 10/10 | | 67 | | 10,810 | | 3,328 | | 79 | | 10,780 | | 6,014 |
Senior Notes | | 10.0% | | S | | 07/07 | | 23,938 | | - | | 1,149,020 | | 52,431 | | - | | 1,143,935 |
| | | | | | | | | | |
| | | | | | | | 24,005 | | 10,810 | | 1,152,348 | | 52,510 | | 10,780 | | 1,149,949 |
| | | | | | | | | | |
TOTAL | | | | | | | | 25,170 | | 262,772 | | 1,296,185 | | 53,753 | | 216,944 | | 1,360,729 |
| | | | | | | | | | |
34
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
| | | | | | | | | | | | | | | | | | |
CONSOLIDATED |
|
| | | | AMORTIZATION | | | | 03/05 | | | | | | 12/04 | | |
| | | | | | | | |
| | AVERAGE ANNUAL | | | | | | | | | | | | | | | | |
DESCRIPTION | | INTEREST RATE | | TYPE | | PERIOD | | I Charges | | Current | | Long-Term | | Charges | | Current | | Long-Term |
| | | | (*) | | | | | | | | | | | | | | |
| | | | |
|
|
Local Currency: | | | | | | | | | | | | | | | | | | |
|
ELETROBRAS - ESCELSA | | 6,0% a 6.5% | | M | | 05/00 to 06/16 | | - | | 1,830 | | 13,270 | | - | | 1,718 | | 13,780 |
ELETROBRAS - ENERSUL | | 6,0% - 12.,0% | | M | | 12/97 to 05/22 | | 195 | | 4,838 | | 35,735 | | 168 | | 7,715 | | 36,654 |
BNDES - ESCELSA | | TJLP + 3.8% | | M | | 10/99 to 10/10 | | 312 | | 42,597 | | 33,475 | | 352 | | 42,230 | | 43,740 |
BNDES - ENERSUL | | TJLP + 3.85% | | M | | 09/01 to 02/08 | | 175 | | 14,344 | | 27,491 | | 189 | | 14,220 | | 30,808 |
BNDES - ENERSUL | | TJLP + 4.,00% | | M | | 10/04 to 09/07 | | 104 | | 9,871 | | 14,807 | | 114 | | 9,786 | | 17,125 |
BNDES- Rat. Losses | | SELIC+1.0% | | M | | 02/02 to 06/06 | | 873 | | 43,880 | | 151,670 | | 909 | | 44,076 | | 156,381 |
BNDES-CVA. | | SELIC+1.,0% | | M | | 05/04 to 04/06 | | 492 | | 42,596 | | 12,647 | | 544 | | 41,469 | | 23,218 |
BNDES- CESA | | TJLP + 4.5% | | M | | 07/04 to 07/12 | | 208 | | 6,445 | | 40,280 | | 36 | | 6,389 | | 41,528 |
BCO BRASIL - FCO | | 11.20% | | M | | 11/04 to 11/13 | | 270 | | 3,333 | | 25,555 | | 277 | | 3,333 | | 26,389 |
BCO BRASIL | | 115% CDI | | S | | 05/05 | | - | | 5,000 | | - | | - | | 8,366 | | - |
BRADESCO | | 110% CDI | | S | | 11/05 | | - | | 32,424 | | - | | - | | 21,480 | | - |
PACTUAL | | 108% CDI | | S | | 04/05 | | - | | 4,281 | | - | | - | | 3,562 | | - |
PACTUAL | | 108,5% CDI | | S | | 09/05 | | - | | 45,928 | | - | | - | | 72,119 | | - |
ITAÚ BBA | | CDI + 1.,75 a .a | | S | | 03/06 | | - | | 49,133 | | - | | - | | - | | 46,931 |
ITAÚ BBA | | CDI + 2.4% | | Sa | | 02/05 to 05/10 | | 1,365 | | - | | 110,000 | | - | | - | | - |
BCO SAFRA | | 112% CDI | | M | | 05/04 to 06/05 | | 16 | | 29,858 | | - | | 23 | | 19,828 | | - |
SANTANDER | | 113% CDI | | S | | 02/06 | | - | | 4,112 | | - | | - | | - | | - |
CONTA GARANTIDA | | 115% CDI | | M | | 10/02 to 05/05 | | 52 | | 20,200 | | - | | 50 | | 29,228 | | - |
FUNDAÇÃO ENERSUL | | 10% | | M | | 07/98 to 11/13 | | 105 | | 4,320 | | 13,133 | | 202 | | 3,999 | | 13,960 |
OTHERS | | 1.,35% | | M | | 05/00 to 06/09 | | - | | - | | - | | - | | - | | 1,289 |
| | | | | | | | | | | | | | | | | | |
TOTAL | | | | | | | | 4,167 | | 364,990 | | 478,063 | | 2,864 | | 329,518 | | 451,803 |
| | | | | | | | | | | | | | | | | | |
|
Foreign Currency: | | | | | | | | | | | | | | | | | | |
|
SENIOR NOTES | | 10,0% | | S | | 07/07 | | 23,938 | | - | | 1,149,020 | | 52,431 | | - | | 1,143,935 |
BNDES | | UMBNDES+3,5% | | M | | 09/01 to 10/10 | | 67 | | 10,810 | | 3,328 | | 79 | | 10,780 | | 6,014 |
BNDES- CESA | | UMBNDES | | M | | 07/04 to 07/12 | | 34 | | 911 | | 5,770 | | 213 | | 908 | | 5,981 |
BNDES- ALFA | | TJLP + 4,00% | | M | | 11/04 to 10/07 | | 28 | | 2,186 | | 3,461 | | 30 | | 2,180 | | 3,996 |
UNIBANCO (*) | | 2,4% a 5,0% | | M | | 03/06 | | 209 | | 8,227 | | - | | 166 | | 7,933 | | 1,986 |
EUROPEAN INVEST BANK | | LIBORtri + 4,0% - 5,0% | | Sa | | 12/02 to 03/09 | | 576 | | 7,854 | | 19,924 | | 126 | | 7,818 | | 20,125 |
STN-DMLP | | LIBORsem + 4,5% - 8,2% | | Sa | | 10/96 to 04/24 | | 738 | | 2,969 | | 30,928 | | 336 | | 2,956 | | 30,791 |
BBA FMO (*) | | 8,90% | | Sa | | 03/02 to 09/07 | | 35 | | 3,984 | | 2,848 | | 194 | | 5,567 | | 3,807 |
ITAÚ (*) | | 3,0% a 4,0% | | S | | 03/053 | | - | | - | | - | | 950 | | 44,608 | | - |
BBV (*) | | 11,55% | | M | | 12/03 to 11/05 | | 720 | | 5,610 | | - | | 805 | | 7,502 | | - |
BBA (*) | | 2,4% a 4,05% | | S | | 02/06 | | 371 | | 54,258 | | - | | 41 | | 28,331 | | - |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | 26,716 | | 96,809 | | 1,215,279 | | 55,371 | | 118,583 | | 1,216,635 |
| | | | | | | | | | | | | | | | | | |
|
| | | | | | | | 30,883 | | 461,799 | | 1,693,342 | | 58,235 | | 448,101 | | 1,668,438 |
| | | | | | | | | | | | | | | | | | |
Long term charges | | | | | | | | | | | | | | | | | | |
UNIBANCO (*) | | | | | | | | - | | - | | - | | 36 | | - | | 36 |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | - | | - | | - | | 36 | | - | | 36 |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | 30,883 | | 461,799 | | 1,693,342 | | 58,271 | | 448,101 | | 1,668,474 |
| | | | | | | | | | | | | | | | | | |
TYPE:
35
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information(in thousands of reais)S = Single
M = Monthly
Sa = Semiannual
(*) Loans protected by swap contracts against foreign exchange variations.
a) The issuance of bonds abroad refers to the funding obtained through Senior Notes, in a total equivalent to US$ 430,958 thousand, falling due in a single installment in 2007, with interest of 10% p.a., payable on a semiannual basis, on January 15 and July 15 of each year. On May 21, 1998, these Notes were registered with the Securities and Exchange Commission (SEC), in the United States of America, in accordance with the Securities Act of 1933.
The indirect controlling shareholder EDP – Electricidade de Portugal S.A. made a public offer for the acquisition and request of waiver related to the Notes, having acquired the principal of US$ 205,796 thousand, with settlement on December 23, 2002. Before making such offer, EDP held a total of US$ 151,575 thousand in Notes, representing, approximately, 35% of the total issue. Thus EDP became the holder of a total of US$ 357,371 thousand in Notes, representing approximately 83% of the total issue, and the main covenants relating to these Senior Notes were removed.
ESCELSA eliminated all obligations inherent to this issuance.
b) ESCELSA and ENERSUL loans from ELETROBRÁS, BNDES, UNIBANCO and Banco do Brasil – FCO are guaranteed by their receivables in a blocked account. ENERSUL loans from the Secretariat of the National Treasury (STN) are guaranteed by debit in an account, of receivables, by the government of the State of Mato Grosso do Sul and part by cash escrow. Other loans are guaranteed by promissory notes. MAGISTRA loan payable to BNDES is guaranteed by ENERSUL shares in escrow.
c) The breakdown of loans and financing by currency is as follows:
| | | | | | | | |
| | PARENT COMPANY | | CONSOLIDATED |
| | | | |
| | 03/05 | | 12/04 | | 03/05 | | 12/04 |
| | | | | | | | |
|
Local Currency | | 395,799 | | 416,944 | | 843,053 | | 781,321 |
Foreign Currency | | 1,163,158 | | 1,160,729 | | 1,312,088 | | 1,335,218 |
| | | | | | | | |
TOTAL | | 1,558,957 | | 1,577,673 | | 2,155,141 | | 2,116,539 |
| | | | | | | | |
d) The percentage variations of the main indicators used to restate the loans and financing during the accumulated period are as follows:
36
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
| | | | |
Currency indicators | | 03/05 | | 03/04 |
| | | | |
|
US$ x R$ | | 0.44% | | 0.67% |
TJLP | | 9.75% | | 10.00% |
SELIC | | 4.18% | | 3.78% |
UMBANDES | | 0.27% | | 1.19% |
CDI | | 4.17% | | 3.76% |
Maturity of short and long-term installments are as follows:
| | | | | | | | | | | | |
| | | | |
MATURITY | | PARENT COMPANY | | CONSOLIDATED |
| | | | | | | | |
|
| | | | | | | | | | | | |
Current | | Local | | Foreign | | Total | | Local | | Foreign | | Total |
| | | | | | | | | | | | |
2005 | | 177,520 | | 8,108 | | 185,628 | | 271,609 | | 64,940 | | 336,549 |
2006 | | 74,442 | | 2,702 | | 77,144 | | 93,381 | | 31,869 | | 125,250 |
| | | | | | | | | | | | |
| | 251,962 | | 10,810 | | 262,772 | | 364,990 | | 96,809 | | 461,799 |
| | | | | | | | | | | | |
Long-term | | | | | | | | | | | | |
2006 | | 53,478 | | 1,260 | | 54,738 | | 117,350 | | 14,652 | | 132,002 |
2007 | | 70,140 | | 1,149,560 | | 1,219,700 | | 145,342 | | 1,164,258 | | 1,309,600 |
2008 | | 5,502 | | 540 | | 6,042 | | 77,750 | | 7,861 | | 85,611 |
2009 | | 5,444 | | 540 | | 5,984 | | 59,557 | | 3,693 | | 63,250 |
2010 | | 4,241 | | 448 | | 4,689 | | 38,355 | | 3,070 | | 41,425 |
2011 | | 929 | | - | | 929 | | 15,042 | | 2,622 | | 17,664 |
2012 | | 929 | | - | | 929 | | 10,764 | | 1,791 | | 12,555 |
2013 | | 930 | | - | | 930 | | 5,785 | | 807 | | 6,592 |
2014 | | 2,244 | | - | | 2,244 | | 3,785 | | 401 | | 4,186 |
After 2014 | | - | | - | | - | | 4,333 | | 16,124 | | 20,457 |
| | | | | | | | | | | | |
| | 143,837 | | 1,152,348 | | 1,296,185 | | 478,063 | | 1,215,279 | | 1,693,342 |
| | | | | | | | | | | | |
TOTAL | | 395,799 | | 1,163,158 | | 1,558,957 | | 843,053 | | 1,312,088 | | 2,155,141 |
| | | | | | | | | | | | |
37
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information(in thousands of reais)13 - PROVISION FOR CONTINGENCIES | | | | | | | | | | | | |
| | PARENT COMPANY |
| | | | | | | | | | |
| | 03/05 | | 12/04 |
| | | | | | | | | | | | |
Contingency | | Provision | | Judicial Deposits | | Provision | | Judicial Deposits |
| | | | | | |
| | In the Quarter | | Accumulated | | | In the Quarter | | Accumulated | |
| | | | | | | | | | | | |
Long-Term: | | | | | | | | | | | | |
Labor | | 260 | | 18,483 | | 16,891 | | (323) | | 18,223 | | 15,901 |
Civil | | 82 | | 9,519 | | 16,866 | | (54) | | 9,437 | | 16,859 |
Fiscal | | 4,483 | | 139,135 | | 90,583 | | 4,361 | | 134,652 | | 86,576 |
| | | | | | | | | | | | |
TOTAL | | 4,825 | | 167,137 | | 124,340 | | 3,984 | | 162,312 | | 119,336 |
| | | | | | | | | | | | |
|
| | CONSOLIDATED |
| | | | | | | | | | |
| | 03/05 | | 12/04 |
| | | | | | | | | | | | |
Contingency | | Provision | | Judicial Deposits | | Provision | | Judicial Deposits |
| | | | | | |
| | In the Quarter | | Accumulated | | | In the Quarter | | Accumulated | |
| | | | | | | | | | | | |
Long-Term: | | | | | | | | | | | | |
Labor | | 328 | | 29,369 | | 22,700 | | (80) | | 29,041 | | 21,113 |
Civil | | 1,427 | | 18,792 | | 17,762 | | 102 | | 17,365 | | 17,729 |
Fiscal | | 6,600 | | 183,763 | | 134,556 | | 1,497 | | 177,163 | | 125,704 |
| | | | | | | | | | | | |
TOTAL | | 8,355 | | 231,924 | | 175,018 | | 1,519 | | 223,569 | | 164,546 |
| | | | | | | | | | | | |
It is management’s understanding that the provisions recorded are sufficient to cover probable losses from ongoing lawsuits. Based on the opinion of the legal advisors, all lawsuits for which the probability of a favorable outcome was considered to be remote were provided for.
Also, there are labor, civil and fiscal processes pending decision, in the total amount of R$ 30,311 (R$ 30,087 at December 31, 2004), for which the probabilities of favorable outcomes were considered as possible and no provisions were recorded.
COFINSThe amount is based on the deposited values in the period of May 1996 to July 1999, supported by preliminary order of court injunction, obtained on May 1996, in the litigation of immunity of tax incidence.
After the Supreme Court - STF decision in 07/1999 judging constitutional the COFINS incidence on the energy operations, the Company judged the conversion to income of the deposited values, normalizing the collections. Due to resolution pronounced by the 4th Federal Court, of the District Court of the State of Espírito Santo, the fiscal contingency, which debt occurred through the translation into the Federal Union income of the legal deposit realized due to the judgment of the proceeding, was extinguished on June 12, 2003.
38
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
Labor Contingencies
Refer to the various labor claims against the Company which claim payment of overtime, hazardous work conditions, re-integration, among other items.
Civil
The civil contingencies include suits in which the Company is a defendant, primarily related to moral and material damages claims, and other claims challenging amounts paid by customers for tariff increases based on DNAEE Ordinances 38 and 45 of January 27, 1986 and March 4, 1986, respectively, during the Cruzado Economic Plan.
Tax Contingencies
The Company is also a party to an administrative suit with the Federal Revenue Agency, pending of judgment, for compensation of amounts overpaid related to FINSOCIAL, due to the discussion on the constitutionality of the Decrees – Law 2,445/88 and 2,499/88.
There is also a preliminary decision in a lower court, which guarantees reimbursement and/or off-set of amounts overpaid related to fines on tax and contributions spontaneously and untimely paid. The fines exemption is being requested based on article 138 of the National Tax Code – CTN.
Based on its legal advisers opinion, the Company decided off-set the amounts related to falling-due taxes and contributions (PIS, COFINS, Income tax and Social Contribution), as per Article 66 of Law 8,383/91.
Conservatively, the Company provided for the amounts corresponding to the related taxes and contributions.
39
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
14 - CAPITAL AND RESERVES
In accordance with the by-laws, the Company is authorized to operate with up to R$ 1,000,000 in capital, of which R$ 153,947 is subscribed and paid up.
At March 31, 2005, capital was represented by 4,550,833 nominative common shares, with no par value, with composition of shares as follows:
| | | | | | |
| | Quantity | | % |
| | | | |
Shareholders | | shares | | shareholders | | of participation |
| | | | | | |
|
IVEN S.A | | 2,378,672 | | 1 | | 52.27 |
GTD PARTICIPAÇÕES S.A | | 1,137,709 | | 1 | | 25.00 |
CENTRUS | | 275,678 | | 1 | | 6.06 |
CINVES | | 69,068 | | 1 | | 1.52 |
Other | | 689,706 | | 227 | | 15.16 |
| | | | | | |
| | 4,550,833 | | 231 | | 100.00 |
| | | | | | |
| | | | |
Composition of reserves: | | | | |
| | 03/05 | | 12/04 |
| | | | |
CAPITAL RESERVES: | | | | |
Interest on construction in progress | | 65,687 | | 65,687 |
| | | | |
TOTAL | | 65,687 | | 65,687 |
| | | | |
PROFITS RESERVES: | | | | |
Legal | | 16,662 | | 16,662 |
Retention of profits | | 237,431 | | 237,431 |
| | | | |
TOTAL | | 254,093 | | 254,093 |
| | | | |
40
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
15 -. CHANGES IN STOCKHOLDERS’ EQUITY – PARENT COMPANY AND CONSOLIDATED
| | | | | | | | | | | |
| | | | | | | | | FUNDS | | |
| | | CAPITAL | | REVENUE | | RETAINED | | FOR | | |
| CAPITAL | | RESERVE | | RESERVES | | EARNINGS | | CAPITAL | | |
| | | | | | | | | INCREASE | | TOTAL |
| | | | | | | | | | | |
At January , 1st 2005 | 153.947 | | 65.687 | | 254.093 | | - | | 3.387 | | 477.114 |
|
Net income for the quarter | - | | - | | - | | 54.101 | | - | | 54.101 |
|
At March , 31 2005 | 153.947 | | 65.687 | | 254.093 | | 54.101 | | 3.387 | | 531.215 |
| | | | | | | | | | | |
16 – OPERATING COSTS AND EXPENSES
The breakdown of the operational costs and expenses recorded at the Income Statement is as follows:
| | | | | | | | | | | | | | | | |
PARENT COMPANY |
|
|
| | COST OF SERVICE | | OPERATING EXPENSES | | TOTAL |
| | | | |
| | ELECTRIC ENERGY | | OPERATION | | THIRD- PARTY | SELLING | | GENERAL AND ADMINISTRATIVE | | OTHER | 03/05 | | 03/04 |
|
|
| | | | | | | | | | | | | | | | |
Electric energy | | 137,331 | | - | | - | | - | | - | | - | | 137,331 | | 109,543 |
purchased for resale | | | | | | | | | | | | | | | | |
Charges for the use of | | | | | | | | | | | | | | | | |
transmission and | | 24,348 | | - | | - | | - | | - | | - | | 24,348 | | 24,414 |
distribution systems | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Personnel and | | - | | 12,440 | | - | | 4 | | 5,395 | | - | | 17,839 | | 17,759 |
administratives | | | | | | | | | | | | | | | | |
Private pension entity | | - | | 513 | | - | | - | | 240 | | - | | 753 | | 485 |
Material | | - | | 1,087 | | - | | 1 | | 1,379 | | - | | 2,467 | | 2,189 |
Third-party services | | - | | 10,590 | | - | | - | | 2,716 | | - | | 13,306 | | 9,444 |
| | | | | | | | | | | | | | | | |
Depreciation and | | - | | 13,106 | | - | | - | | 3,866 | | 2 | | 16,974 | | 15,094 |
amortization | | | | | | | | | | | | | | | | |
Allowance for doubtful | | - | | 2,316 | | - | | - | | - | | - | | 2,316 | | 3,428 |
accounts | | | | | | | | | | | | | | | | |
Provision for | | - | | - | | - | | - | | - | | 652 | | 652 | | 2,270 |
contingencies | | | | | | | | | | | | | | | | |
Quotas of the energy | | | | | | | | | | | | | | | | |
development account - | | - | | 14,432 | | - | | - | | - | | - | | 14,432 | | 6,872 |
CDE | | | | | | | | | | | | | | | | |
Quotas of fuel | | | | | | | | | | | | | | | | |
consumption account - | | - | | 19,090 | | - | | - | | - | | - | | 19,090 | | 10,693 |
CCC | | | | | | | | | | | | | | | | |
Other | | - | | 719 | | 760 | | 45 | | 2,331 | | 2,187 | | 6,042 | | 7,282 |
| | | | | | | | | | | | | | | | |
TOTAL | | 161,679 | | 74,293 | | 760 | | 50 | | 15,927 | | 2,841 | | 255,550 | | 209,473 |
| | | | | | | | | | | | | | | | |
41
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
| | | | | | | | | | | | | | | | |
CONSOLIDATED |
|
| | COST OF SERVICE | | OPERATING EXPENSES | | TOTAL |
| | |
ELECTRIC ENERGY | | OPERATION | | THIRD- PARTY | | SELLING | | GENERAL AND ADMINISTRATIVE | | OTHER |
| | |
| | 03/05 | | 03/04 |
|
Electric energy purchased | | 200,600 | | - | | - | | - | | - | | - | | 200,600 | | 168,485 |
for resale | | | | | | | | | | | | | | | | |
Charges for the use of | | | | | | | | | | | | | | | | |
transmission and | | 46,813 | | - | | - | | - | | - | | - | | 46,813 | | 34,903 |
distribution system | | | | | | | | | | | | | | | | |
Personnel and | | - | | 22,943 | | - | | 4 | | 10,225 | | 622 | | 33,794 | | 32,502 |
administratives | | | | | | | | | | | | | | | | |
Private pension entity | | - | | 650 | | - | | - | | 321 | | - | | 971 | | 764 |
Material | | - | | 2,464 | | - | | 1 | | 2,524 | | - | | 4,989 | | 4,263 |
Third-party services | | - | | 18,770 | | - | | - | | 4,953 | | 50 | | 23,773 | | 17,101 |
|
Row Material/input to | | - | | 1,370 | | - | | - | | - | | - | | 1,370 | | 1,038 |
electric energy generation | | | | | | | | | | | | | | | | |
Depreciation and | | - | | 25,303 | | - | | - | | 7,176 | | 20 | | 32,499 | | 29,298 |
amortization | | | | | | | | | | | | | | | | |
Goodwill amortization | | - | | | | - | | - | | 3,615 | | - | | 3,615 | | 3,615 |
Provision | | - | | 5,244 | | - | | - | | - | | - | | 5,244 | | 5,735 |
|
Provision for | | - | | - | | - | | - | | - | | 2,080 | | 2,080 | | 3,016 |
contingencies | | | | | | | | | | | | | | | | |
Quotas of the energy | | | | | | | | | | | | | | | | |
development account - | | - | | 19,437 | | - | | - | | - | | - | | 19,437 | | 10,248 |
CDE | | | | | | | | | | | | | | | | |
Quotas of fuel comsuption | | - | | 24,706 | | - | | - | | - | | - | | 24,706 | | 15,474 |
account - CCC | | | | | | | | | | | | | | | | |
Other | | - | | 1,478 | | 2,500 | | 118 | | 5,337 | | 1,266 | | 10,699 | | 11,529 |
|
TOTAL | | 247,413 | | 122,365 | | 2,500 | | 123 | | 34,151 | | 4,038 | | 410,590 | | 337,971 |
|
42
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
17 - INCOME TAX AND SOCIAL CONTRIBUTION
| | | | | | | | | | | | | | | | |
| | PARENT COPANY | | CONSOLIDATED |
| | 03/05 | | 03/04 | | 03/05 | | 03/04 |
| | | | | | | | |
| | Income Tax | | Social | | Income Tax | | Social | | Income Tax | | Social | | Income Tax | | Social |
| | | | Contribution | | | | Contribution | | | | Contribution | | | | Contribution |
| | | | | | | | | | | | | | | | |
|
Net income | | | | | | | | | | | | | | | | |
before | | | | | | | | | | | | | | | | |
income tax | | | | | | | | | | | | | | | | |
and social | | | | | | | | | | | | | | | | |
contribution | | 63,249 | | 63,249 | | 12,057 | | 12,057 | | 123,251 | | 123,251 | | 33,940 | | 33,940 |
|
Tax rate | | 25% | | 9% | | 25% | | 9% | | 25% | | 9% | | 25% | | 9% |
| | | | | | | | | | | | | | | | |
|
| | 15,812 | | 5,692 | | 3,014 | | 1,085 | | 30,813 | | 11,093 | | 8,485 | | 3,055 |
| | | | | | | | | | | | | | | | |
|
Additions | | | | | | | | | | | | | | | | |
(exclusions) | | | | | | | | | | | | | | | | |
Results on | | | | | | | | | | | | | | | | |
equity | | (43,269) | | (43,269) | | (16,868) | | (16,868) | | - | | - | | - | | - |
Other | | | | | | | | | | | | | | | | |
additions | | 6,589 | | 7,855 | | 2,992 | | 4,275 | | 11,970 | | 10,959 | | 8,733 | | 8,914 |
| | | | | | | | | | | | | | | | |
| | (36,680) | | (35,414) | | (13,876) | | (12,593) | | 11,970 | | 10,959 | | 8,733 | | 8,914 |
| | | | | | | | | | | | | | | | |
|
|
Tax rate | | 25% | | 9% | | 25% | | 9% | | 25% | | 9% | | 25% | | 9% |
| | | | | | | | | | | | | | | | |
|
| | (9,170) | | (3,187) | | (3,469) | | (1,133) | | 2,993 | | 986 | | 2,183 | | 802 |
| | | | | | | | | | | | | | | | |
Credits not | | | | | | | | | | | | | | | | |
recorded | | | | | | 455 | | 48 | | | | | | | | |
| | | | | | | | | | | | | | | | |
Effect on | | | | | | | | | | | | | | | | |
results | | 6,642 | | 2,506 | | - | | - | | 33,805 | | 12,079 | | 10,668 | | 3,857 |
| | | | | | | | | | | | | | | | |
18 - PENSION PLANThe Company is the sponsor of FUNDAÇÃO ESCELSA DE SEGURIDADE SOCIAL –ESCELSOS, a nonprofit organization, with main purpose is to complement the benefits granted by the official social security to the Company’s employees, through two benefit plans: a Defined Benefit Plan (Plan I) and a Defined Contribution Plan (Plan II).
The mathematical reserves of these plans are calculated actuarially according to the capitalization method, and reviewed annually.
See below the number of participants in each plan:
| | | | | | |
| | PLAN I | | PLAN II | | TOTAL |
| | | | | | |
Active participants | | 25 | | 1,340 | | 1,365 |
| | | | | | |
|
Assisted participants | | | | | | |
Retirees | | 619 | | 161 | | 780 |
Pension beneficiaries | | 124 | | 8 | | 132 |
| | | | | | |
| | 743 | | 169 | | 912 |
| | | | | | |
Total | | 768 | | 1,509 | | 2,277 |
| | | | | | |
43
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)As sponsor, ESCELSA contributes with a monthly proportional amount to the contribution of the participants in the ESCELSOS Foundation, in accordance with that established in each plan, being the maximum percentage of the Company’s contribution, considering the two plans, is limited to 7% of the active participants payroll. Up to the first quarter of 2005, ESCELSA contributed R$ 753 (R$ 731 in the first quarter 2004).
As established in CVM Deliberation 371 of December 13, 2000, as from January 1, 2002, publicly listed companies are required to record liabilities related to post-employment benefits, based on rules set forth by NPC (Accounts Procedure Rule) Pronouncement 26 issued by the Institute of Independent Auditors of Brazil (IBRACON).
To achieve this requirement, ESCELSA commissioned independent actuaries to evaluate such benefits, based on the Projected Unit Credit Method.
The Company promoted actuarial evaluation, based on the terms established at the mentioned Deliberation. The actuarial valuation indicated that in the Defined Benefit Plan – Planos de Previdência I e II, the fair value of assets exceeds the current actuarial liabilities, with a superavit of R$ 38.877 in 2004 and R$ 31.444 in 2003.
The Company’s management, conservatively, decided not to record this asset due to the effective reduction of the Sponsor’s contributions is not guaranteed, nor the future reimbursement.
At the subsidiary Enersul was adopted the same procedure of not recognize the superavit of R$ 19.447 in 2004 and R$ 16.045 in 2003.
Taking into consideration article 84 of the Deliberation, the present value of the actuarial liabilities of ESCELSA not covered at December 31, 2004 was recalculated, being measured the following post-employment benefits:
- Coverage of medical and dental expenses, medicines, health insurance and, in cases of confirmed special dependence, equivalent to 50% of the Company wage floor;
- Early retirement allowance (“AIA”), which is due to employees, hired until December 31, 1981, payable upon the termination of the employment contract, regardless the reason for the dismissal. The “AIA” guarantee the payment of a lump sum, individually calculated for each employee, considering the proportionally of contribution time to the INSS until October 31, 1996, the remuneration and the benefit paid by the INSS on October 31, 1996.
44
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
See below changes in the amount for the first quarter:
| | |
| | CONSOLIDATED |
| | |
|
Present value of actuarial obligations | | |
not covered | | (61,647) |
Net unrecognized losses | | 23,844 |
| | |
Liabilities recognized on December 31, 2004 | | (37,803) |
Realized during the period | | 66 |
| | |
Liabilities recognized on March 31, 1004 | | (37,737) |
Current | | 3,913 |
| | |
Long-term | | 33,824 |
| | |
The net amount of the actuarial losses exceeding 10% of the present value of the actuarial obligations will be amortized annually, during the period corresponding to the average remaining work period estimated for the employees who adhered to the Plan.
19. INSURANCE (not reviewed)The following is a breakdown by risk type and by validity period of the main insurance policies:
| | | | | | | | | | |
| | VALIDITY | | INSURED | | PREMIUM |
RISK | | | AMOUNT | | AMOUNT |
| | | | | | |
|
Specific equipment | | 06/24/2004 to 06/23/2005 | | 283,823 | | 265 |
Third party liability | | 06/24/2004 to 06/23/2005 | | 4,770 | | 76 |
Specific equipment
The policy covers the generating stations and the substations, specifying the principal items of equipment, with the respective insured amounts and maximum reimbursement. Basic insurance coverage includes events such as fire, lightning and any kind of explosion, plus additional coverage against possible electrical damage, sundry risks, risks for electronic and information technology equipment.
Third party liability
This policy covers involuntary personal or material damage caused to third parties as a consequence of the Company’s industrial and/or commercial activities.
45
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
20 - FINANCIAL INSTRUMENTS
The Company’s business comprises the distribution and sale of electric energy to customers within its concession area – the state of Espírito Santo – and, therefore, significant financial instruments are related to the following transactions:
- Balances of long-term accounts receivable and accounts payable are related to the extraordinary tariff recomposition and, therefore, are not subject to adjustments to market values.
- Investments in short-term mutual funds and/or fixed income investments are recorded at approximate market values as they are adjusted for accrued interest on a pro-rata basis, and for a provision for losses when applicable.
- Equity interests in other companies are in most cases through shares that are not publicly traded.
- Loans and financing of the Company are mainly long term, since most of them are from specific funding sources.
21.1 - Foreign exchange and interest rate risks
The book values of the main financial instruments in foreign currency are as follows:
| | | | | | | | |
| | PARENT COMPANY | | CONSOLIDATED |
| | | | |
| | 03/05 | | 12/04 | | 03/05 | | 12/04 |
| | | | | | | | |
Marketable securities | | 137,452 | | 174,346 | | 137,452 | | 197,063 |
Senior Notes | | (1,149,020) | | (1,143,935) | | (1,149,020) | | (1,252,182) |
| | | | | | | | |
| | (1,011,568) | | (969,589) | | (1,011,568) | | (1,055,119) |
| | | | | | | | |
A portion of the loans and financing in local currency is comprised of financing from the government entities, ELETROBRÁS and BNDES.
As the market rate (or opportunity cost of capital) is defined by these government entities, taking into consideration the risk premium relative to the sector’s activities and the fact that there are no other financing sources or market options and/or methodology to estimate the market value thereof in light of the Company’s business and sector peculiarities, the market value for the portion comprised of local loans approximates book value, as do other financial assets and liabilities.
46
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information(in thousands of reais)As mentioned in Note 12, foreign currency financing were obtained (in U.S. dollars), and the indebtedness and earnings were significantly impacted by the foreign exchange risk.
Such risk comes from the possibility of the Company to incur losses due to foreign exchange fluctuations, which may increase the liabilities denominated in foreign currency.
The net exposure to foreign currency risks of the parent company’s financial instruments is as follows:
| | | | | | | | |
| | BOOK VALUE | | MARKET VALUE |
| | | | |
| | 03/05 | | 12/04 | | 03/05 | | 12/04 |
| | | | | | | | |
Senior Notes | | (1,149,020) | | (1,143,935) | | (1,094,441) | | (1,089,598) |
U.S. dollar assets | | 137,452 | | 171,615 | | 150,195 | | 189,889 |
| | | | | | | | |
Net Exposure | | (1,011,568) | | (972,320) | | (944,246) | | (899,709) |
| | | | | | | | |
The method used to determine the fair value of the Senior Notes obligation was the average market price, as of March 31, 2005 of Senior Note transactions (Source: Sungard Powerdata-tradeline), in New York, USA, and, for the U.S. dollar assets, the contract market price at the end of the period was used, which is equivalent to book value.
In addition, the Company had derivative contracts aimed at reducing the above mentioned net exposure, which resulted in monetary variations being recorded in the financial statements for incurred losses of R$ 3,220, as follows:
| | | | | | | | | | | | |
| | | | | | | | PARAMETERS | | |
FINANCIAL INSTITUTION | | DATE | | CONTRACTED | | (RATES %) | | |
| | | | | | | |
| TRANSACTION | | MATURITY | | AMOUNT | | BANKS | | ESCELSA | | Losses |
| | | | | | | | | | | | |
|
| | | | | | | | Exchange variation + | | | | |
PACTUAL | | 01/24/2005 | | 07/13/2005 | | 11,408 | | 4.25% | | 100% CDI | | 1,114 |
| | | | | | | | Exchange variation + | | | | |
| | | | | | | | 4.22% | | | | |
PACTUAL | | 01/24/2005 | | 07/13/2005 | | 9,880 | | | | 100% CDI | | 966 |
| | | | | | | | Exchange variation+ | | | | |
| | | | | | | | 4.00% | | | | |
HSBC | | 01/24/2005 | | 01/12/2006 | | 11,526 | | | | 100% CDI | | 1,140 |
| | | | | | | | | | | | |
| | | | | | 32,814 | | | | | | 3,220 |
| | | | | | | | | | | | |
In consolidated, the loans and financing contracted by companies of the ESCELSA System were raised based on rates and charges usually practiced in the local and
47
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information(in thousands of reais)foreign markets for investment funding in the electric energy sector in their concession areas of electric energy public services.
The subsidiary MAGISTRA presents the consolidation of financial liabilities in the foreign currency (US$) of its subsidiaries ENERSUL and CESA. In order to reduce foreign exchange and interest rate risk, swap instruments were used to hedge a portion of these liabilities, with changes of indices, as described in Note 12.
These swap indices are CDI, plus interest between 0.95% p.a. and 3.0% p.a.
Considering the appreciation of Real against U.S. dollar, these hedge transactions yielded losses of R$ 7,790, recognized in the financial statements, in monetary variations account.
At the balance sheet date, the position of this debt was as follows:
| | | | | | | | |
| | | | AMOUNT | | |
| | | | | | |
| | | | | | | | RESULT |
| | | | | | | | |
| | | | BEFORE SWAP | | AFTER | | |
LIABILITIES | | | | SWAP | | |
| | | | | | |
|
Loans and financing | | | | 68,472 | | 76,262 | | 7,790 |
In the consolidated position, foreign currency debt total is R$ 88,141, the terms and conditions of which constitute a natural hedge, thus reducing the foreign exchange and interest rate risks to a minimum.
For the remaining contracts, given the peculiar characteristics of these transactions and the impossibility of determining a market value for this type of financial instrument, management estimates that the market or realizable values of these instruments are equal or approximate to their book values.
To determine this estimate, management considered the evidences of risks inherent to business inherent risks, the strategy and the measures taken to manage the debt service.
21.2 - Credit riskThere is a possibility that the Company incuring losses due to default of its customers.
To reduce this risk, the Company has the right to interrupt the supply of electric energy in the case that the customer does not honor with the payment within the parameters and periods defined by legislation and specific regulations. An allowance for doubtful accounts is set up in an amount considered sufficient by management to cover possible accounts receivable risks.
48
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
22 - PROGRAMA NACIONAL DE UNIVERSALIZAÇÃO (NATIONAL PROGRAM OF UNIVERSALIZATION)
Through the law 10,438 as of April 26, 2002, Federal Government created the National Program of Universalization that provides electric energy access to everyone that consumes until 50 KW without onus. At Escelsa concession region the deadline for universalization is 2008, however the Company target is to achieve it until 2005.
For the purpose of advance the public electric energy services to the lower rural income people, the Federal government through Decree 4873 of November 11, 2003, created the Programa Nacional de Universalização – Luz para Todos (National Program of Universalization – Electricity for All) in order to provide access to public electric energy services for the entire Brazilian rural population up to 2008.
In order to start the program, an agreement among the Ministry of Mines and Energy, the State Government and ESCELSA was signed on May 19, 2004, with the intervention of ELETROBRÁS and ANEEL, to serve 10,594 consumers in the Company’s concession region, from July 2004 to December 2005, with financing of 65% of applicable amount (RGR), 10% of Resources of Economic Subvention (CDE), 15% of the executor agent and 10% of the State Government.
In order to start, the followiong instruments were signed:
- - On May 21, 2004, an agreement with ELETROBRÁS ECF-031/04 was signed, in the global amount of R$ 35,732, of which R$ 30,968 for resources arising from RGR (financing) and R$ 4,764 for resources arising from CDE (lost fund).
- - On July 22, 2004, the 002/04 agreement was signed with State Government establishing assumptions to assist 1,059 new consumers, according to the state portion on the program in accordance with the agreement terms.
At the urban concession region, services were concluded on April 29, 2003, according to Aneel Resolution 223, being incurred residual investments of R$2,389 to conclude the assistance for 9,898 residences. At rural area 2,071 new clients were assisted, with investments of R$11,691 thousand.
The Company invested on the 1st quarter of 2005 R$14,080 to assist 11,969 new clients.
49
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
23 - NEW MODEL OF THE ELECTRIC SECTOR
At the end of 2003, the electric energy sector expectation was about the regulation and implementation of the new model of the electric sector established by Provisional Measures 144 and 145, converted on March 15, 2004 into laws 10,847 and 10,848, with this, establishing the new model of the electric sector.
In the new model, the electric power commercialization among the agents will be made in two contract environment: (i) Regulated Contract Environment – ACR, where the distribution companies will hire 100% of their needs foreseen for service to the captive consumers, through a public auction of electric energy commercialization by a pool of generators; and (ii) Free Hiring Environment – ACL, where free consumers, distributors and generators will hire electric energy with price freely negotiated among the parts.
The Distribution Companies may also contract energy to deviations adjusts of its needs through regulated auctions promoted by themselves.
The New Model eliminates the self-dealing. The Distribution Companies can only sell energy to captive consumers, and it was established the needs to de-verticalization of the companies, segregating the distribution activities from the generation and transmission ones until 18 months after the effective date of the Law 10.848. This deadline can be postponed by ANEEL, one time, for equal period, if has been proved that the impossibility to accomplish the legal requirements has not been originated by the action of concessionaires, permissionaries and public services authorized companies.
On December 7, 2004, in accordance with the New Model of the Electric Sector rules, the Electric Energy Auction of Existing Enterprises was realized, with the objective of selling electric energy from operating enterprises to accomplish the market needs of the Distribution Companies starting at January 2005, January 2006 and January 2007, being all the contracts with duration of 8 years.
To ESCELSA the auspicious fact of the New Model was the compulsory nature of the energy sell of its power plants, generating over 30 MW of power. The Company sold guaranteed energy from Mascarenhas and Suíça power plants to 35 Distribution Companies, on the following conditions:
| | | | | | |
SUPPLY | | | | |
PERIOD | | MWh SOLD | | AVARAGE PRICE |
|
2005 to 2012 | | 6,101,136 | | 57.51 |
2006 to 2013 | | 1,893,456 | | 67.33 |
(*) Prices of January in units of Brazilian Reais
50
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information(in thousands of reais)Additionally, to accomplish its market needs, electric energy was acquired from several energy generation companies, on the following conditions:
| | | | | | | | | |
SUPPLY | | MWh | | MWh | | DECLARED | | AVERAGE |
PERIOD | | SOLD | | CONTRACTED | | NEED % | | PRICE |
|
2005 to 2012 | | 10 | | 141,22173 | | 98,98 | | 57,51 |
2006 to 2013 | | 11 | | 11,626,161 | | 91,79 | | 67,33 |
2007 to 2014 | | 8 | | 367,216 | | 100,00 | | 75,46 |
|
(*) Prices of January in units of Brazilian Reais | | |
24 – RELEVANT FACT CORPORATE RESTRUCTURING
24.1 - On April 7, 2005, the Boards of Directors of Energias do Brasil S.A. (“EDP” or “Energias do Brasil”) and of its subsidiaries met and authorized the executive boards of the various companies involved to execute an Instrument of Justification and Protocol for the Partial Split-off and Merger of Companies and Shares (the “Protocol”).
The purpose of the Protocol is to lay out the grounds for, and terms and conditions related to, the corporate reorganization to be proposed to the companies’ shareholders. Through this reorganization, the group structure will be simplified, EDP’s shares will begin being traded on stock exchanges and EDP will wholly own the current subsidiaries Iven S.A. (“Iven”), Bandeirante Energia S.A. (“Bandeirante”), Espírito Santo Centrais Elétricas (“Escelsa”) and Empresa Energética do Mato Grosso do Sul (“Enersul”) (referred to as the “Reorganization”).
Currently, the group’s corporate structure and the shareholder base of the companies involved can be summarized as follows:
51
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information
(in thousands of reais)
The proposed Reorganization would involve the following operations:
(i) the partial split-off of Magistra Participações S.A. (“Magistra”), with incorporation of the split-off portion by Enersul, as represented by asset elements (Magistra’s interest in Enersul and the goodwill booked related to the acquisition of said interest) and by other items of a value equal to the shareholders’ equity;
(ii) | Merger of Iven into Energias do Brasil; |
|
(iii) | partial split-off of Energias do Brasil, with incorporation of the split-off portion by Escelsa, as represented by the asset stemming from the goodwill booked in relation to the investment held in Iven and provision in the amount of 100% of the value of such goodwill, as well as one thousand reais (R$1,000.00) from the capital and cash equivalent account; |
|
(iv) | Incorporation by Escelsa of the shares of its then subsidiary Enersul; and |
|
52
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information(in thousands of reais)(v) | incorporation, by Energias do Brasil, of the shares of its then subsidiaries Escelsa and Bandeirante. |
|
The proposed Reorganization is based on the following reasons: (a) it will enable theconcentration and increase the liquidity of shares on the capital markets; (b) it will result in asimplification of the group’s shareholder base and a reduction in costs; (c) it will permitfiscal benefits related to goodwill for Enersul; (d) it will permitfiscal benefits related to goodwill for Escelsa; (e) it is in preparation forcompliance with legal requirements applicable to the electric energy sector(de-verticalization).
The operations under the Reorganization will be deliberated at Extraordinary General Shareholders’ Meetings to be held on April 29, 2005, in accordance with call notices issued by the respective Boards of Directors.
Once the Reorganization has been approved by the shareholders of the companies involved, in accordance with the terms of the Protocol, and providing no shareholders have withdrawn, the groups’ corporate structure and the shareholder base of the companies involved will be as follows:
53
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
04.01 - Notes to the Quarterly Information(in thousands of reais)A complete description of the reorganization is available in the Market Notice published by the companies involved in the Brazilian newspaper Valor Econômico, on April 8, 2005. The contents of this notice can also be accessed by visitinghttp://www.escelsa.com.br/investidores and on the websites of the Brazilian Securities Commission (CVM) and the São Paulo Stock Exchange (Bovespa).
24.2 Subsequently, as set forth in the protocol, the proposed reorganization was submitted to and approved by the shareholders of the companies involved at Extraordinary General Shareholders’ Meetings held on April 29, 2005.
54
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
05.01 –Comments on theCompany’sperformance in thequarter
Escelsa inNumbers
| | | | | | | | | | | | |
|
| | PARENT COMPANY | | CONSOLIDATED |
| | First Quarter 2005 | | First Quarter 2004 | | Fourth Quarter 2004 | | First Quarter 2005 | | First Quarter 2004 | | Fourth Quarter 2004 |
| | |
|
FINANCIAL INFORMATION (in thousands of reais) | | | | | | | | | | | | |
Gross operating revenues | | 429,408 | | 374,270 | | 416,864 | | 764,007 | | 604,221 | | 667,166 |
Net operating revenues | | 304,962 | | 248,470 | | 294,952 | | 571,696 | | 419,139 | | 483,578 |
Income from operations | | 49,412 | | 38,997 | | 24,728 | | 161,106 | | 81,168 | | 66,971 |
Loss for the period | | 54,101 | | 12,057 | | 108,804 | | 54,101 | | 12,057 | | 108,804 |
EBITDA(1) | | 66,386 | | 54,092 | | 40,335 | | 197,220 | | 114,080 | | 100,702 |
Total Assets | | 2,771,399 | | 2,690,651 | | 2,795,230 | | 3,885,595 | | 3,654,659 | | 3,805,379 |
Shareholders' equity | | 531,215 | | 369,986 | | 477,114 | | 531,215 | | 369,986 | | 477,114 |
Shares outstanding (number) | | 4,550,833 | | 4,550,833 | | 4,550,833 | | - | | - | | - |
Book value per share (Reais) | | 116.73 | | 81.30 | | 104.84 | | - | | - | | - |
Common stock price per share (Reais) (*) | | 80.00 | | 70.00 | | 83.00 | | - | | - | | - |
Market capitalization (*) | | 364,067 | | 318,558 | | 377,719 | | - | | - | | - |
INDICATORS | | | | | | | | | | | | |
Operating margin (%) | | 16.20 | | 15.70 | | 8.38 | | 28.18 | | 19.37 | | 13.85 |
EBITDA margin (%) | | 21.77 | | 21.77 | | 13.68 | | 34.50 | | 27.22 | | 20.82 |
Personnel expenses plus third-party services/net oper.revenues (%) | | 10.46 | | 11.14 | | 13.06 | | 10.24 | | 11.88 | | 10.08 |
Energy losses (%) (*) | | 13.73 | | 12.21 | | 13.03 | | - | | - | | - |
DEC-Equivalent Outage Duration per Customer (hours) (*) | | 13.48 | | 11.73 | | 11.48 | | - | | - | | - |
FEC- Equivalent Outage Frequency per Customer (number) (*) | | 10.21 | | 10.23 | | 9.68 | | - | | - | | - |
TMA-Average Service Response Time (minutes) (*) | | 155 | | 131 | | 148 | | - | | - | | - |
Number of customers per employee (*) | | 798 | | 753 | | 799 | | 754 | | 704 | | 748 |
MARKET (*) | | | | | | | | | | | | |
Maximum demand - MWh/h | | 1,273 | | 1,136 | | 1,212 | | - | | - | | - |
Energy Sales - MWh (**) | | 1,391,018 | | 1,429,877 | | 1,448,750 | | 2,099,052 | | 2,155,469 | | 2,224,418 |
Energy Distribution - MWh | | 1,876,092 | | 1,803,896 | | 1,835,627 | | 2,671,279 | | 2,569,538 | | 3,353,487 |
Number of customers (Escelsa and Enersul) | | 992,185 | | 979,268 | | 983,175 | | 1,639,351 | | 1,598,026 | | 1,622,935 |
HUMAN RESOURCES | | | | | | | | | | | | |
Number of employees (*) | | 1,244 | | 1,301 | | 1,231 | | 2,174 | | 2,271 | | 2,170 |
Number of trainees (*) | | 33 | | 33 | | 27 | | 65 | | 57 | | 55 |
Personnel expenses (thousands of reais) | | 18,592 | | 18,244 | | 19,653 | | 34,765 | | 32,810 | | 16,175 |
Personnel expenses plus third-party services (thousands of reais) | | 31,898 | | 27,688 | | 38,519 | | 58,538 | | 49,799 | | 48,725 |
|
(1)EBITDA=Income from operations plus depreciation and amortization
________________________________________
(*) Not reviewed by independent auditors
(**) Reclassified
55
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
05.01 -Comments on the Company’s performance in the quarter
MARKET
Energy Requirements (*)
The energy requirements of the ESCELSA system in the first quarter of 2005 were 1,714,328 MWh (consumer energy load), representing an increase of 2.34% compared to the previous year, which had been 1,675,193 MWh.
Total energy required by Escelsa in the first quarter of 2004 was 2,199,402 MWh, representing an increase of 7.33% compared to the previous year, which had been 2,049,212 MWh. These figures do not include amounts related to losses from the basic grid.
To satisfy the demand of its own market, ESCELSA used 260,792 MWh of its own generation and 1,453,536 MWh purchased from other companies.
Maximum system demand in the first quarter of 2005 was 1,273 MWh/h, representing a 12.1% increase over the previous year.
(*) Not reviewed by independent auditors
Energy Distributed (*)
Energy sold in the first quarter of 2005 was 1,391,018 MWh, while sales during the same period last year reached 1,429,877 MWh, thus representing a decrease of 2.7% .
In the industrial sector, this decrease was due to customer Nexen seeking energy on the open market. In the absence of this customer in 2004 and 2005, the market grew
56
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
05.01 -Comments on the Company’s performance in the quarter
5.1% in the industrial sector, and the amount of energy sold (retail + wholesale) increased 4.3%. It should be emphasized that the drop in consumption reduces retail revenues, but in turn also reduces expenses related to the purchase of energy, and free customers become customers that use the distribution network, thus raising revenues related to use of the distribution system.
| | | | | | | | | | | | |
|
| | PARENT COMPANY | | CONSOLIDATED |
| | |
| | First Quarter | | % Change | | First Quarter | | % Change |
| | 2005 | | 2004 | | | 2005 | | 2004 | |
|
Retail: | | | | | | | | | | | | |
|
Residential | | 338,348 | | 322,974 | | 4.8% | | 584,668 | | 561,863 | | 4.1% |
Industrial(**) | | 547,249 | | 617,035 | | -11.3% | | 660,452 | | 753,407 | | -12.3% |
Commercial | | 216,749 | | 206,336 | | 5.0% | | 375,192 | | 355,365 | | 5.6% |
Rural | | 83,518 | | 79,118 | | 5.6% | | 162,140 | | 163,184 | | -0.6% |
Other | | 132,603 | | 128,806 | | 2.9% | | 243,294 | | 240,075 | | 1.3% |
|
Captive Market | | 1,318,467 | | 1,354,269 | | -2.6% | | 2,025,746 | | 2,073,894 | | -2.3% |
| | |
Wholesale | | 72,551 | | 75,608 | | -4.0% | | 73,306 | | 81,575 | | -10.1% |
| | |
Energy Sold | | 1,391,018 | | 1,429,877 | | -2.7% | | 2,099,052 | | 2,155,469 | | -2.6% |
|
Free Customers | | 485,074 | | 374,019 | | 29.7% | | 572,227 | | 414,068 | | 38.2% |
|
Energy Distributed | | 1,876,092 | | 1,803,896 | | 4.0% | | 2,671,279 | | 2,569,537 | | 4.0% |
|
(*) | Not reviewed by independent auditors |
(**) | Corrected in 2004 |
|
Profile of Customers (**)There was a change in the industrial class of customers, compared to the same period in 2004, with respect to retail services, primarily due to an increase in customers using the distribution network.
| | | | | | | | |
|
| | | | PARENT | | | | |
| | COMPANY | | | | |
| | First Quarter |
| | 2005 | | 2004 |
| | | | | | | | |
| | % |
| | |
| | As a % of Sales Volume | | As a % of Revenues(*) | | As a % of Sales Volume | | As a % of Revenues(*) |
| | | | |
|
Retail: | | | | | | | | |
Residential | | 18,06 | | 33,20 | | 17,93 | | 35,00 |
Industrial | | 29,21 | | 28,42 | | 34,26 | | 29,20 |
Commercial | | 11,57 | | 12,83 | | 11,46 | | 19,40 |
Rural | | 4,46 | | 5,05 | | 4,39 | | 5,33 |
Other | | 6,94 | | 7,80 | | 7,00 | | 8,34 |
| | |
| | 70,24 | | 87,30 | | 75,04 | | 97,26 |
Wholesale | | 3,87 | | 2,55 | | 4,20 | | 2,74 |
|
Free Customers | | 25,89 | | 10,15 | | 20,77 | | 6,24 |
|
Total | | 100,00 | | 100,00 | | 100,00 | | 100,00 |
|
|
(*) Net revenue |
(**)Not reviewed by independent auditors |
57
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
05.01 -Comments on the Company’s performance in the quarter
Number of Customers (*)
At the end of th March 2005, the number of customers was 992,152, representing an increase of 1.3% over the same period last year.
| | | | | | | | | | | | |
|
| | PARENT COMPANY | | CONSOLIDATED |
| | First Quarter | | % | | First Quarter | | % |
| | 2005 | | 2004 | | Change | | 2005 | | 2004 | | Change |
|
Retail: | | | | | | | | | | | | |
Residential | | 782,237 | | 773,482 | | 1.1 | | 1,311,662 | | 1,281,476 | | 2. |
Industrial | | 10,612 | | 10,724 | | -1.0 | | 15,003 | | 15,179 | | -1. |
Commercial | | 86,546 | | 86,269 | | 0.3 | | 141,255 | | 139,601 | | 1. |
Rural | | 103,729 | | 99,862 | | 3.9 | | 155,210 | | 146,073 | | 6. |
Other | | 9,026 | | 8,921 | | 1.2 | | 16,217 | | 15,692 | | 3. |
|
| | 992,150 | | 979,258 | | 1.3 | | 1,639,347 | | 1,598,021 | | 2. |
Wholesale | | 2 | | 1 | | 100.0 | | 4 | | 5 | | 0. |
|
Network acess | | 33 | | 9 | | 266.7 | | 46 | | 16 | | 187. |
|
Total | | 992,185 | | 979,260 | | 1.3 | | 1,639,351 | | 1,598,026 | | 2. |
|
(*) Not reviewed by independent auditors
PERFORMANCE INDICATORS (*)
To be more representative, these peformance indicators are benn presented for a period of 12 months, eliminating vertical seasonalites.
DEC – Equivalent Outage Duration per Customer
Indicator measuring the average time that each customer remains without the supply of electrical energy.
For the period ended March 31, 2005, the DEC was 13.48 hours, while the DEC for the same period last year was 11.73 hours.
FEC - Equivalent Outage Frequency per Customer
Indicator measuring the average number, per customer, of interruptions in the supply of electrical energy. For the quarter ended March 31, 2005, the FEC was 10.21 , compared to 10.2 3 for the same period last year.
TMA – Average Service Response TimeIndicator measuring the average time elapsed between the receipt of complaints regarding the interruption of service and its reestablishment. On March 31, 2005, the TMA was 155 minutes, while the TMA for the same period last year was 131 minutes.
58
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
05.01 -Comments on the Company’s performance in the quarterEnergy Losses
Energy losses increased in the last twelve months, from 12.21%, on March 31, 2004, to 13.73% on March 31, 2005. The Company has been developing works to reduce losses, most notably those of a commercial origin.
(*) Not reviewed by independent auditors
ECONOMIC-FINANCIAL ASPECTS
Non-recurring Events
Equity Pick-upThe increased equity pick-up is due to ANEEL's approval of ENERSUL's first tariff review, which raised the provisional tariff of 43.59 % to a final tariff of 50.81 %. This increase in the ENERSUL tariff is the consequence of ANEEL's final approval of the value of the regulatory remuneration basis, which had been provisional since April of 2003. This approval represents an annual increase in ENERSUL revenues in the amount of R$ 32 million, based on April 2003 figures, during the period from April 2003 to March 2008, the date of the next tariff review. These amounts will be recouped between April 2005 and March 2008. The difference calculated for the period from April 2003 to March 2005, with monetary correction, is R$ 81,517 thousand, recorded by ENERSUL in March 2005, as revenues for the period. This amount, net of taxes, has an effect on ENERSUL's net income of R$ 49,368 thousand, with effects on MAGISTRA and consequently on ESCELSA of R$ 32,188 thousand (65.2%) .
Income from Operations
At the end of the first quarter of 2005, results related to electric energy services reached R$ 49,412 thousand, compared to R$ 38,997 thousand for the same period last year. This result led to an EBITDA of R$ 66,385 thousand, equivalent to an EBITDA margin of 21.77% . The principal components of the income from operations were the following:
| | | | | | | | | | | | |
|
| | In thousands of Reais |
|
| | PARENT COMPANY | | CONSOLIDATED |
| | Up to first quarter | | % Change | | Up to first quarter | | % Change |
| | 2005 | | 2004 | | | 2005 | | 2004 | |
|
Gross operating revenues | | 429,408 | | 374,270 | | 14.7 | | 764,007 | | 604,221 | | 26.4 |
Deductions from operating revenues | | (124,446) | | (125,800) | | -1.1 | | (192,311) | | (185,082) | | 3.94 |
Net operating revenues | | 304,962 | | 248,470 | | 22.7 | | 571,696 | | 419,139 | | 36.4 |
Operating Expenses | | (255,550) | | (209,473) | | 22.0 | | (410,590) | | (337,971) | | 21.5 |
Income from operations | | 49,412 | | 38,997 | | 26.7 | | 161,106 | | 81,168 | | 98.5 |
Operating Margin - % | | 16.20% | | 15.70 | | 3.2 | | 28.18% | | 19.37 | | 45.5 |
EBTIDA | | 66,385 | | 54,092 | | 22.7 | | 197,220 | | 114,080 | | 72.9 |
EBITDA Margin - % | | 21.77% | | 21.77 | | -0.01 | | 34.50% | | 27.22 | | 26.7 |
|
59
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
05.01 -Comments on the Company’s performance in the quarter
Operating Revenue
Gross operating revenues for the first quarter of 2005 were R$ 429,408 thousand, representing a 14.73% increase over the same period last year. The following factors contributed to this: i) an increase in retail and wholesale revenues, which reached R$ 44,976 thousand - 13.58% higher than the previous year; ii) a 4% increase in the distributed energy market; iii) an increase in the tariff related to the use of the transmission and distribution system and the number of free customers, whose tariff was readjusted in August 2004, contributing to the maintenance of margins; and iv) the sale, at a public auction, of energy generated by the Mascarenhas and Suiça plants, in the amount of R$ 10,417 thousand, which up until December 2004 was destined for ESCELSA's market.
Net operating revenues for the first quarter of 2005 totaled R$ 304,962 thousand --22.74% higher than the same period in 2004. Net operating revenues from the first quarter of 2005 did not reflect the effects of increases in the rates of the PIS and COFINS taxes, due to the principle of non-cumulativeness, which in the first quarter of 2004 were recorded as Deductions from Revenues. Since September 2004, the increase in the PIS and COFINS taxes have been considered as regulatory assets, until they can be passed along to tariffs. The breakdown of net operating revenues, by customer class, is as follows:
| | | | | | | | |
| | | | | | In thousands of Reais |
|
| | PARENT COMPANY | | CONSOLIDATED |
| | Up to first quarter |
| | 2005 | | 2004 | | 2005 | | 2004 |
| | |
Retail: | | | | | | | | |
Residential | | 123,865 | | 116,476 | | 219,139 | | 195,692 |
Industrial | | 102,542 | | 100,423 | | 129,370 | | 127,210 |
Commercial | | 71,352 | | 64,342 | | 126,740 | | 109,542 |
Rural | | 14,588 | | 13,927 | | 32,018 | | 28,873 |
Other | | 28,567 | | 26,717 | | 56,110 | | 49,264 |
Unbilled revenues | | 17,421 | | 2,204 | | 112,357 | | 29,444 |
| | 358,335 | | 324,089 | | 675,734 | | 540,024 |
Wholesale: | | | | | | | | |
Other distributors | | 7,259 | | 6,871 | | 6,460 | | 6,871 |
Auction of electric energy of own generation | | 10,417 | | - | | 11,215 | | - |
Short-term | | 136 | | 211 | | 790 | | 1,390 |
| | 17,812 | | 7,082 | | 18,465 | | 8,261 |
Provision and Supply | | 376,147 | | 331,171 | | 694,199 | | 548,286 |
Regulatory charge | | 11,508 | | 19,785 | | 17,478 | | 28,131 |
Use of Distribution System | | 38,640 | | 21,534 | | 45,730 | | 22,863 |
Other operating revenues | | 3,113 | | 1,780 | | 6,600 | | 4,941 |
Gross operating revenues | | 429,408 | | 374,270 | | 764,007 | | 604,221 |
(-) Operating revenues deductions | | (124,446) | | (125,800) | | (192,311) | | (185,082) |
Net operating revenues | | 304,962 | | 248,470 | | 571,696 | | 419,139 |
|
60
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
05.01 -Comments on the Company’s performance in the quarter
Operating CostsOperating costs. which include operating expenses, reached R$ 255,550 thousand in the first quarter of 2005, compared to R$ 209,473 thousand during the same period last year, representing an increase of 22%.
The share of controlled costs in total operating costs, which was 26.5% in the first quarter of 2004, fell to 23.0% in the first quarter of 2005, while non-controlled costs went from 73.5% in the first quarter of 2004 to 77.0% in the first quarter of 2005.
The Company's controlled costs increased 6.2%, from R$ 55,427 thousand on March 31, 2004, to R$ 58,840 thousand on March 30, 2005. Depreciation increased 12.5% . The main changes were as follows:
a) Personnel – cost increase due to the repercussions from the adjustment made in August 2004, due to the implementation of a Company compensation policy and a collective bargaining agreement from November 2004, comparing amount of transference of cost to investments, and a reduction in personnel of 77 individuals, a decrease of 5.92%;
b) Materials – increase in the use of materials related to plants, distribution lines and grids, data processing and building maintenance and conservation;
c) Third-party services – increase in costs related to maintenance of transmission lines and distribution network, cuts, consumer unit inspections, reconnections, call center services, reading and delivery of billing statements;
d) Provision for contingencies - the reduction in 2005 was in reality due to the recording, in 2004, of tax contingencies; and
e) Others – the reduction in this account was due to the lower level in the provision for doubtful accounts, and a reduction in the amount of the energy conservation program.
Non-controlled operating costs increased 27.7% . These were primarily an increase in expenses related to purchased energy, basic grid connection costs, the CCC, and amounts collected for the Energy Development Account (CDE) and the costs of the Electrical Energy Rationing Program. Non-controlled costs are recognized in the tariff.
61
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
05.01 -Comments on the Company’s performance in the quarter
| | | | | | | | | | |
|
| | PARENT COMPANY |
| | Up to first quarter |
| | 2005 | | 2004 | | Change |
| | | |
| | Thousand of R$ | | % | | Thousand of R$ | | % | |
| | |
Controlled Costs: | | | | | | | | | | |
Personnel | | 18,592 | | 7.3 | | 18,244 | | 8.7 | | 1.9 |
Materials | | 2,467 | | 1.0 | | 2,189 | | 1.0 | | 12.7 |
Third-party services | | 13,306 | | 5.2 | | 9,444 | | 4.5 | | 40.9 |
Provision for contingencies | | 652 | | 0.3 | | 2,270 | | 1.1 | | -71.3 |
Other | | 6,849 | | 2.7 | | 8,186 | | 3.9 | | -16.3 |
| | 41,866 | | 16.4 | | 40,333 | | 19.3 | | 3.8 |
Depreciation | | 16,974 | | 6.6 | | 15,094 | | 7.2 | | 12.5 |
TOTAL CONTROLLED COSTS | | 58,840 | | 23.0 | | 55,427 | | 26.5 | | 6.2 |
Non-controlled costs: | | | | | | | | | | |
Energy purchased | | 161,679 | | 63.3 | | 133,957 | | 63.9 | | 20.7 |
CCC | | 19,090 | | 7.5 | | 10,693 | | 5.1 | | 78.5 |
Financial compensation | | 609 | | 0.2 | | 855 | | 0.4 | | -28.8 |
ANEEL regulation charge | | 629 | | 0.2 | | 433 | | 0.2 | | 45.3 |
Energy Rationing Program | | 271 | | 0.1 | | 1,236 | | 0.6 | | -70.1 |
Energy Development Account | | 14,432 | | 5.61 | | 6,872 | | 3.3 | | 110.0 |
TOTAL NON-CONTROLLED COSTS | | 196,711 | | 77.0 | | 154,046 | | 73.5 | | 27.7 |
TOTAL | | 255,550 | | 100.0 | | 209,473 | | 100.0 | | 22.0 |
|
| | | | | | | | |
Purchased Energy | | | | | | | | |
|
| | PARENT COMPANY | | CONSOLIDATED |
| | First Quarter |
| | 2005 | | 2004 | | 2005 | | 2004 |
|
FURNAS/TRACTEBEL | | 26,328 | | 48,560 | | 35,584 | | 66,822 |
ITAIPU | | 39,381 | | 39,935 | | 55,588 | | 56,201 |
Other suppliers | | 36,025 | | 21,360 | | 68,203 | | 42,841 |
Transport from FURNAS/ITAIPU | | 2,318 | | 2,126 | | 3,271 | | 2,126 |
Connection cost and grid | | 26,380 | | 21,786 | | 39,546 | | 35,747 |
Auction | | 25,228 | | - | | 25,228 | | - |
General agreement of energy sector and CVA | | (2,066) | | 183 | | 8,552 | | (355) |
System service charge | | 8,086 | | - | | 11,441 | | - |
| | |
Other | | - | | 7 | | - | | 6 |
| | |
Total | | 161,679 | | 133,957 | | 247,413 | | 203,388 |
|
The decrease in the Furnas/Tractbel figures is due to initial contracts which are 25% per year less concentrated. Contracts were executed with other suppliers to meet the market's need for energy.
62
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
05.01 -Comments on the Company’s performance in the quarter
Financial Result
The financial result for the first quarter of 2005 was negative R$ 29,558 thousand, compared to a negative figure of R$ 43,926 thousand for the same period last year. The negative result for the first quarter was due to the effect of a lower exchange variation during the period, namely 0.44%, versus 0.67% .
1Q05 ResultNet income of R$ 54,101 thousand in the first quarter of 2005 was strongly influenced by the positive result of R$ 43,245 thousand related to the stakeholding in MAGISTRA, due to ENERSUL's results after the new tariff approved by ANEEL, as more fully described in the Non-recurring Events section of this release.
Available ResourcesESCELSA had available resources, on March 31, 2005, on deposit with banking institutions or invested in the financial market, in the amount of R$ 152,330 thousand and the consolidated figure of R$ 185,372 thousand, as shown below:
| | | | | | | | |
|
| | PARENT COMPANY | | CONSOLIDATED |
| | First Quarter |
Investments in Reais: | | R$ thousand | | US$ thousand | | R$ thousand | | US$ thousand |
| | |
Cash and banks | | 12,508 | | - | | 18,634 | | - |
Certificates of deposit | | 2,261 | | - | | 7,566 | | - |
Investment funds | | - | | - | | 19,971 | | - |
Others | | 109 | | - | | 1,749 | | - |
| | |
Total investments in Reais | | 14,878 | | - | | 47,920 | | - |
|
Investments in U.S. dollars: | | | | | | | | |
Dollar-indexed bonds - NBC's | | 137,452 | | 51,553 | | 137,452 | | 51,553 |
| | |
Total investments in U.S. dollars | | 137,452 | | 51,553 | | 137,452 | | 51,553 |
| | |
Total available resources | | 152,330 | | 51,553 | | 185,372 | | 51,553 |
|
US Dollar = 2.6662 Reais
63
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
05.01 -Comments on the Company’s performance in the quarter
| | | | | | | | | | | | |
Statements of Cash Flow (*) | | | | | | | | | | | | |
| | | | | | | | |
|
| | | | | | | | |
| | PARENT COMPANY | | CONSOLIDATED |
| | | | | | | | |
| | Up to 1st | | Up to 1st | | 4th quarter | | Up to 1st | | Up to 1st | | 4th quarter |
| | Quarter/05 | | Quarter/04 | | 2004 | | Quarter/05 | | Quarter/04 | | 2004 |
| | | | | | | | |
Net income for the period | | 54,101 | | 12,057 | | 108,804 | | 54,101 | | 12,057 | | 108,804 |
Adjustments to reconcile income to cash provided by | | | | | | | | | | | | |
operating activities: | | | | | | | | | | | | |
Operating activities: | | | | | | | | | | | | |
Long-term interest and monetary and exchange variation | | 5,142 | | 5,630 | | (91,236) | | 4,499 | | (3,661) | | (86,438) |
Equity in subsidiaries | | (43,269) | | (16,869) | | 31,173 | | - | | - | | - |
Depreciation and amortization | | 16,974 | | 15,094 | | 15,605 | | 36,114 | | 32,913 | | 33,730 |
Disposal of property, plant and equipment | | 538 | | 1,451 | | 8,727 | | 646 | | 2,345 | | 10,424 |
Sale of UTE Campo Grande | | - | | - | | - | | - | | 888 | | - |
Provision for contingencies | | 4,825 | | 7,306 | | 3,984 | | 8,733 | | 9,425 | | 1,499 |
Provision for losses - RTE | | - | | - | | 25,339 | | | | - | | 25,339 |
Provision for losses – not chargeable accounts | | | | | | | | | | | | 54,062 |
Provision for losses – studies and projects in plants | | - | | - | | - | | - | | - | | 1,394 |
Tariff recovery | | - | | - | | - | | (90,311) | | -21,155 | | (5,663) |
Bonus foreign funding | | 192 | | 192 | | 192 | | 192 | | 192 | | 192 |
Post employment benefits | | (66) | | (112) | | 5,407 | | (66) | | (112) | | 5,407 |
SELIC regulatory assets | | (8,689) | | - | | (9,633) | | (14,571) | | - | | (27,369) |
Provision for tariff decrease | | (10,288) | | - | | (16,981) | | (10,288) | | - | | (16,981) |
Liabilities adjustments | | 1,954 | | 1,998 | | 1,897 | | 1,954 | | 1,998 | | 1,897 |
Deferred income taxes and social contribution | | 3,092 | | - | | (59,294) | | 5,095 | | 2,671 | | (55,884) |
Minority interests and Remuneration on construction work in | | | | | | | | | | | | |
progress | | | | - | | - | | 23,266 | | 7,358 | | 8,569 |
| | | | | | | | |
| | 24,506 | | 26,747 | | 23,984 | | 19,364 | | 44,919 | | 58,982 |
| | | | | | | | |
Changes in current assets and liabilities: | | | | | | | | | | | | |
Consumers and concessionairies | | (37,303) | | (17,696) | | 2,496 | | (45,430) | | (25,511) | | (2,800) |
Accounts receivable | | 11,560 | | 4,839 | | (23,695) | | 20,595 | | 4,475 | | (25,144) |
Other credits-UTE Campo Grande | | - | | - | | - | | - | | (1,218) | | - |
Other credits | | (4,931) | | 1,169 | | 11,371 | | (2,498) | | 248 | | 14,140 |
Prepaid expenses | | (7,001) | | (3,825) | | (2,931) | | (6,541) | | (10,653) | | (3,167) |
Suppliers | | 6,606 | | 8,327 | | 9,085 | | 5,179 | | 9,107 | | 19,252 |
Accrued taxes and social contributions | | 716 | | (1,967) | | 9,280 | | 29,091 | | 7,320 | | 6,625 |
Accrued obligations | | (5,876) | | (4,857) | | (840) | | (6,447) | | (5,433) | | (2,557) |
Tariff decrease | | 2,488 | | - | | (9,535) | | 2,488 | | - | | (9,535) |
Regulatory taxes | | 319 | | 4,364 | | (3,267) | | (97) | | 6,967 | | (3,808) |
Other | | (5,012) | | (765) | | 16,788 | | (8,090) | | (2,996) | | 19,072 |
| | | | | | | | |
| | (38,434) | | (10,411) | | 8,752 | | (11,750) | | (17,694) | | 12,078 |
| | | | | | | | |
Change in non-current assets and liabilities: | | | | | | | | | | | | |
Consumers and concessionairies | | 17,617 | | 3,870 | | 15,622 | | 25,341 | | 9,564 | | 22,879 |
|
Judicial deposits | | (5,004) | | (10,230) | | (5,245) | | (8,223) | | (13,511) | | (10,286) |
Affiliates and subsidiaries | | 101 | | 2,444 | | (710) | | 2,972 | | 550 | | 1,074 |
Prepaid expenses | | (5,970) | | (10,420) | | 2,709 | | (2,443) | | (9,218) | | (472) |
|
Accrued taxes and social contributions | | - | | (1,101) | | (27,592) | | - | | (1,101) | | (17,912) |
Other | | (2,679) | | 4,838 | | (4,904) | | (11,147) | | 4,372 | | (17,864) |
| | | | | | | | |
| | 4,065 | | (10,599) | | (20,120) | | 6,500 | | (9,344) | | (22,581) |
| | | | | | | | |
64
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
05.01 - Comments on the Company’s performance in the quarter
| | | | | | | | | | | | |
Net cash provided (used in) operating activities | | (9,863) | | 5,737 | | 12,616 | | 14,114 | | 17,881 | | 48,479 |
| | |
Investing activities: | | | | | | | | | | | | |
| | | | | | | | | | | | |
|
| | | | |
|
| | PARENT COMPANY | | CONSOLIDATED |
|
| | Up to 1st | | Up to 1st | | 4th quarter | | Up to 1st | | Up to 1st | | 4th quarter |
| | Quarter/05 | | Quarter/04 | | 2004 | | Quarter/05 | | Quarter/04 | | 2004 |
| | | | | | | | |
Additions to property, plant and equipment | | (28,925) | | (12,340) | | (49,289) | | (58,893) | | (32,087) | | (89,091) |
Additions to investments | | 50,612 | | (2,769) | | 28,555 | | - | | - | | (4,046) |
Obligations related to the concession | | 982 | | 1,399 | | 2,364 | | 4,041 | | 3,985 | | 12,565) |
| | | | | | | | |
Net cash used in investing activities | | 22,669 | | (13,710) | | (18,370) | | (54,852) | | (28,102) | | (80,572) |
| | | | | | | | |
Financing activities: | | | | | | | | | | | | |
Loans and financing | | (23,859) | | 47,920 | | 11,582 | | 32,294 | | 50,576 | | 6,035 |
Accrued interest and fees | | (28,583) | | (31,063) | | 26,761 | | (27,388) | | (33,636) | | 24,897 |
Dividends | | - | | - | | (41,996) | | (490) | | (441) | | (43,039) |
Affiliates and subsidiaries | | (392) | | (43) | | (330) | | - | | 5,316 | | 742 |
| | | | | | | | |
Net cash provided by (used in) financing activities | | (52,834) | | 16,814 | | (3,983) | | 4,416 | | 21,815 | | (11,365) |
| | | | | | | | |
Net increase(decrease) in cash and cash equivalents | | (40,028) | | 8,841 | | (9,737) | | (36,322) | | 11,594 | | (43,458) |
| | | | | | | | |
Cash and cash equivalents at the beginning of the period | | 192,358 | | 200,020 | | - | | 221,694 | | 218,554 | | - |
Cash and cash equivalents at the end of the period | | 152,330 | | 208,861 | | (9,737) | | 185,372 | | 230,148 | | (43,458) |
| | | | | | | | |
(*) | Not reviewed by independent auditors |
|
65
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
05.01 -Comments on theCompany’sperformance in thequarter
| | | | | | | | | | | | | | | | | | |
|
| | 2 0 0 5 | | 2 0 0 4 |
| | 1st Quarter | | 2nd Quarter | | 3rd Quarter | | 4th Quarter | | Total | | 1st Quarter | | 2nd Quarter | | 3rd Quarter | | 4th Quarter |
| | |
NET OPERATING REVENUES | | 304,962 | | | | | | | | 304,962 | | 248,471 | | 248,184 | | 232,197 | | (433,899) |
| | |
OPERATING EXPENSES: | | (255,550) | | | | | | | | (255,550) | | (209,473) | | (204,942) | | (219,888) | | 364,079 |
| | |
Electricity purchased for resale | | (161,679) | | | | | | | | (161,679) | | (133,956) | | (131,888) | | (146,892) | | 290,988 |
Depreciation and amortization | | (16,974) | | | | | | | | (16,974) | | (15,094) | | (15,172) | | (15,247) | | 29,908 |
Personnel | | (18,592) | | | | | | | | (18,592) | | (18,244) | | (18,922) | | (19,805) | | 37,319 |
Material | | (2,467) | | | | | | | | (2,467) | | (2,189) | | (2,618) | | (2,301) | | 3,935 |
Third-party services | | (13,306) | | | | | | | | (13,306) | | (9,444) | | (9,582) | | (10,663) | | 10,823 |
Fuel usage quota - CCC | | (19,090) | | | | | | | | (19,090) | | (10,694) | | (10,694) | | (15,979) | | 18,482 |
Provision for contingencies | | (652) | | | | | | | | (652) | | (2,269) | | (1,586) | | (867) | | 4,495 |
Other | | (22,791) | | | | | | | | (22,791) | | (17,583) | | (14,480) | | (8,134) | | (31,871) |
INCOME FROM OPERATIONS | | 49,412 | | | | | | | | 49,412 | | 38,997 | | 43,242 | | 12,309 | | (69,820) |
EQUITY IN SUBSIDIARIES | | 43,269 | | | | | | | | 43,269 | | 16,869 | | 2,253 | | 38,661 | | (88,956) |
FINANCIAL REVENUES | | 25,636 | | | | | | | | 25,636 | | 23,376 | | 36,444 | | 4,753 | | (80,646) |
FINANCIAL EXPENSES: | | (55,194) | | | | | | | | (55,194) | | (67,302) | | (146,327) | | 44,924 | | 202,717 |
Monetary variation - electricity purchase | | 2,433 | | | | | | | | 2,433 | | (24) | | (104 ) | | (1,336) | | (1,068) |
Monetary and exchange variation on loans and financing | | (7,250) | | | | | | | | (7,250) | | (8,484) | | (90,525) | | 113,206 | | 81,970 |
Interest on loans and financing | | (45,816) | | | | | | | | (45,816) | | (47,196) | | (48,488) | | (52,193) | | 95,087 |
Other | | (4,561) | | | | | | | | (4,561) | | (11,599) | | (7,209) | | (14,753) | | 26,728 |
FINANCIAL RESULTS | | (29,558) | | | | | | | | (29,558) | | (43,927) | | (109,883) | | 49,677 | | 122,072 |
NON-OPERATING INCOME(LOSS), NET | | 126 | | | | | | | | 126 | | 117 | | 15 | | 171 | | (2,943) |
INCOME(LOSS) BEFORE TAXES | | 63,248 | | | | | | | | 63,248 | | 12,057 | | (64,373) | | 100,818 | | (39,648) |
Social contribution and income tax | | (9,148) | | | | | | | | (9,148) | | - | | 18,833 | | (19,831) | | 100,947 |
NET INCOME(LOSS) FOR THE PERIOD | | 54,101 | | | | | | | | 54,101 | | 12,057 | | (45,540) | | 80,987 | | 61,300 |
|
EBITDA | | 66,385 | | | | | | | | 66,385 | | 54,092 | | 58,414 | | 27,556 | | -99,728 |
(+)Financial revenues | | 25,636 | | | | | | | | 25,636 | | 23,376 | | 36,444 | | 4,753 | | -80,646 |
(+)Non-operating income (loss), net | | 126 | | | | | | | | 126 | | 117 | | 15 | | 171 | | -2,943 |
=Adjusted EBITDA | | 92,147 | | | | | | | | 92,147 | | 77,584 | | 94,873 | | 32,480 | | -183,316 |
CAPITAL EXPENDITURE | | 16,453 | | | | | | | | 16,453 | | 11,776 | | 15,867 | | 31,708 | | 49,289 |
TOTAL DEBT | | 1,584,127 | | | | | | | | 0 | | 1,731,045 | | 1,801,957 | | 1,684,319 | | 1,631,426 |
INTEREST ON LOANS AND FINANCING | | 45,816 | | | | | | | | 45,816 | | 47,196 | | 48,488 | | 52,193 | | (95,087) |
EBITDA margin | | 21.77% | | | | | | | | 21.77% | | 21.77% | | 23.54% | | 11.87% | | 22.98% |
EBITDA/Interest on loans and financing (x) | | 1.4 | | | | | | | | 1.4 | | 1.1 | | 1.2 | | 0.5 | | 1.0 |
Adjusted EBITDA margin | | 30.22% | | | | | | | | 30.22% | | 31.22% | | 38.23% | | 13.99% | | 42.25% |
Adjusted EBITDA/Interest on loans and financing (x) | | 2.0 | | | | | | | | 2.0 | | 1.6 | | 2.0 | | 0.6 | | 1.9 |
|
66
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
06.01 Consolidated Balance Sheet - Assets (R$ thousand)
1 - code | 2 - Description | 3 - 03/31/2005 | 4- 12/31/2004 |
1 | Total assets | 3.885.595 | 3.805.379 |
1.01 | Current assests | 943.748 | 885.539 |
1.01.01 | Cash and banks | 185.372 | 221.695 |
1.01.01.01 | Cash and banks | 18.634 | 24.632 |
1.01.01.02 | Títulos e valores mobiliários | 166.738 | 197.063 |
1.01.02 | Receivables | 645.131 | 553.939 |
1.01.02.01 | Consumers and concessionaires | 623.829 | 501.895 |
1.01.02.02 | Allowance for doubtful accounts | (50.455) | (45.236) |
1.01.02.03 | Taxe to be offset | 36.386 | 57.860 |
1.01.02.04 | Sundry debtors | 15.626 | 14.950 |
1.01.02.05 | Tax credits | 19.745 | 24.470 |
1.01.03 | Inventories | 3.868 | 8.917 |
1.01.04 | Other | 109.377 | 100.988 |
1.01.04.02 | Prepaid expenses | 79.926 | 73.385 |
1.01.04.03 | Other receivables | 29.451 | 27.603 |
1.02 | Long-term receivables | 1.011.347 | 1.006.426 |
1.02.01 | Sundry receivables | 979.814 | 976.058 |
1.02.01.01 | Consumers and concessionaires | 155.973 | 173.699 |
1.02.01.03 | Tax credits | 388.777 | 391.293 |
1.02.01.04 | Guarantees and restricted deposits | 175.018 | 164.546 |
1.02.01.05 | Valores em caução | 6.135 | 5.391 |
1.02.01.06 | Unamortized borrowing costs | 961 | 1.153 |
1.02.01.07 | Prepaid expenses | 203.964 | 198.312 |
1.02.01.08 | Other | 48.986 | 41.664 |
1.02.02 | Related parties | 31.533 | 30.368 |
1.02.02.01 | Associated companies | 0 | 0 |
1.02.02.02 | Subsidiaries | 31.533 | 30.368 |
1.02.02.03 | Other related parties | 0 | 0 |
1.02.03 | Other | 0 | 0 |
1.03 | Permanent assets | 1.930.500 | 1.913.414 |
1.03.01 | Investments | 351.197 | 354.995 |
1.03.01.01 | Associated companies | 0 | 0 |
1.03.01.02 | Subsidiaries | 344.554 | 348.169 |
1.03.01.03 | Other | 6.643 | 6.826 |
1.03.02 | Property and equipment | 1.579.303 | 1.558.419 |
1.03.03 | Deferred Charges | 0 | 0 |
67
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
06.02 Consolidated Balance Sheet - Liabilities and Stockholdres' Equity (R$ thousand)
1 - code | 2 - Description | 3 - 03/31/2005 | 4- 12/31/2004 |
2 | Total liabilities and stockholdrs' equity | 3.885.595 | 3.805.379 |
2.01 | Current liabilities | 957.866 | 969.823 |
2.01.01 | Loans and financing | 492.682 | 506.336 |
2.01.01.01 | Principal | 461.799 | 448.101 |
2.01.01.02 | Debt charges | 30.883 | 58.235 |
2.01.02 | Debentures | 0 | 0 |
2.01.03 | Suppliers | 190.065 | 185.892 |
2.01.04 | Taxes, charges and contributions | 69.247 | 73.216 |
2.01.05 | Dividends payable | 43.227 | 43.227 |
2.01.06 | Provision | 16.183 | 25.757 |
2.01.06.02 | Payroll charges | 16.183 | 25.757 |
2.01.07 | Payables to related parties | 0 | 0 |
2.01.08 | Other | 146.462 | 135.395 |
2.01.08.01 | Regulatory charges | 17.084 | 17.181 |
2.01.08.03 | Post-emplyment benefits | 3.913 | 3.979 |
2.01.08.04 | Payroll | 2.722 | 2.231 |
2.01.08.05 | Deferred income tax and social contribution | 57.090 | 24.040 |
2.01.08.06 | Provision for tariff reduction | 23.148 | 34.967 |
2.01.08.07 | Other | 42.505 | 52.997 |
2.02 | Long-term liabilities | 2.183.707 | 2.168.423 |
2.02.01 | Loans and financing | 1.693.342 | 1.668.438 |
2.02.02 | Debentures | 0 | 0 |
2.02.03 | Provisions | 231.924 | 223.569 |
2.02.03.01 | Contingencies | 231.924 | 223.569 |
2.02.04 | Payables to related parties | 2 | 0 |
2.02.04.01 | Com controladoras | 2 | 0 |
2.02.05 | Other | 258.439 | 276.416 |
2.02.05.02 | Deferred income tax and social contribution | 141.490 | 139.619 |
2.02.05.03 | Suppliers | 39.965 | 61.543 |
2.02.05.04 | Post-emplyment benefits | 33.824 | 33.824 |
2.02.04.05 | Interest on loans and financing | 0 | 36 |
2.02.05.06 | Other | 43.160 | 41.394 |
2.03 | Deferred income | 0 | 0 |
2.04 | Equity in subsidiaries | 212.807 | 190.019 |
2.05 | Stockholders' equity | 531.215 | 477.114 |
2.05.01 | Paid-up capital | 153.947 | 153.947 |
2.05.02 | Capital reserves | 69.074 | 69.074 |
68
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
06.02 Consolidated Balance Sheet - Liabilities and Stockholdres' Equity (R$ thousand)
2.05.02.01 | Interest on construction in progress | 65.687 | 65.687 |
2.05.02.02 | Funds for capital increase | 3.387 | 3.387 |
2.05.03 | Revaluation reserves | 0 | 0 |
2.05.03.01 | Own assets | 0 | 0 |
2.05.03.02 | Subsidiaries/associated companies' assets | 0 | 0 |
2.05.04 | Revenues reserves | 254.093 | 254.093 |
2.05.04.01 | Legal | 16.662 | 16.662 |
2.05.04.02 | Statutory | 0 | 0 |
2.05.04.03 | Contingencies | 0 | 0 |
2.05.04.04 | Unrealized profits | 0 | 0 |
2.05.04.05 | Retention of profits | 237.431 | 237.431 |
2.05.04.06 | Special for undistributed dividends | 0 | 0 |
2.05.04.07 | Other | 0 | 0 |
2.05.05 | Retained earnings/accumulated deficit | 54.101 | 0 |
69
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
07.01Consolidated -Statment ofIncome (R$thousand)
1 - code | 2 - Description | 3 - 01/01/2005 to 03/31/2005 | 4 - 01/01/2005 to 03/31/2005 | 5 - 01/01/2004 to 03/31/2004 | 5 - 01/01/2004 to 03/31/2004 |
3.01 | Gross sales and/or services revenue | 764.007 | 764.007 | 604.221 | 604.221 |
3.01.01 | Energy supply | 675.734 | 675.734 | 540.024 | 540.024 |
3.01.02 | Emergency capacity charges | 17.478 | 17.478 | 28.131 | 28.131 |
3.01.03 | Energy sales | 18.465 | 18.465 | 8.262 | 8.262 |
3.01.04 | Disponibilização do sist. Trans/distrib. | 45.845 | 45.845 | 22.863 | 22.863 |
3.01.05 | Other revenues | 6.485 | 6.485 | 4.941 | 4.941 |
3.02 | Decuctions | (192.311) | (192.311) | (185.082) | (185.082) |
3.02.01 | RGR quota | (5.709) | (5.709) | (7.679) | (7.679) |
3.02.02 | ICMS | (137.525) | (137.525) | (120.030) | (120.030) |
3.02.03 | PIS | (5.621) | (5.621) | (5.741) | (5.741) |
3.02.04 | COFINS | (25.933) | (25.933) | (23.471) | (23.471) |
3.02.05 | Emergency capacity charges | (17.478) | (17.478) | (28.131) | (28.131) |
3.02.06 | Service tax (ISSQN) | (45) | (45) | (30) | (30) |
3.03 | Net sales and/or services revenue | 571.696 | 571.696 | 419.139 | 419.139 |
3.04 | cost of sales and/or services | (376.316) | (376.316) | (306.275) | (306.275) |
3.04.01 | Electric energy costs | (247.413) | (247.413) | (203.388) | (203.388) |
3.04.02 | Operating costs | (122.365) | (122.365) | (98.875) | (98.875) |
3.04.03 | Other operating expenses | (6.538) | (6.538) | (4.012) | (4.012) |
3.05 | Gross profit | 195.380 | 195.380 | 112.864 | 112.864 |
70
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
07.01Consolidated -Statment ofIncome (R$thousand)
3.06 | Operating expenses/income | (72.501) | (72.501) | (78.462) | (78.462) |
3.06.01 | Selling | (123) | (123) | (969) | (969) |
3.06.02 | General and administrative | (34.151) | (34.151) | (30.727) | (30.727) |
3.06.03 | Financial | (38.227) | (38.227) | (46.766) | (46.766) |
3.06.03.01 | Financial income | 40.391 | 40.391 | 39.974 | 39.974 |
3.06.03.01.01 | Financial investments | 11.548 | 11.548 | 9.025 | 9.025 |
3.06.03.01.02 | Interest on arrears - eletric energy bills | 8.887 | 8.887 | 8.106 | 8.106 |
3.06.03.01.03 | Regulatory assets - SELIC | 18.291 | 18.291 | 20.813 | 20.813 |
3.06.03.01.04 | Other | 1.665 | 1.665 | 2.030 | 2.030 |
3.06.03.02 | Financial expenses | (78.618) | (78.618) | (86.740) | (86.740) |
3.06.03.02.01 | Arrears interest on purchased energy | 2.433 | 2.433 | (24) | (24) |
3.06.03.02.02 | Debt charges | (62.647) | (62.647) | (63.330) | (63.330) |
3.06.03.02.03 | Monetary and exchange variations | (8.521) | (8.521) | (10.231) | (10.231) |
3.06.03.02.04 | Other | (9.883) | (9.883) | (13.155) | (13.155) |
3.06.04 | Other operating income | 0 | 0 | 0 | 0 |
3.06.05 | Other operatin expenses | 0 | 0 | 0 | 0 |
3.06.06 | Equity in the result of subsidiaries | 0 | 0 | 0 | 0 |
3.07 | Operating profit (loss) | 122.879 | 122.879 | 34.402 | 34.402 |
3.08 | Non-operating results | 372 | 372 | (462) | (462) |
3.08.01 | Income | 976 | 976 | 731 | 731 |
3.08.02 | Expenses | (604) | (604) | (1.193) | (1.193) |
71
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
07.01Consolidated -Statment ofIncome (R$thousand)
3.09 | Profit (loss) before taxes and profit sharing | 123.251 | 123.251 | 33.940 | 33.940 |
3.10 | Provision for income tax and social contribution | (11.626) | (11.626) | 14.525 | 14.525 |
3.10.01 | Social contribution | (3.296) | (3.296) | (3.857) | (3.857) |
3.10.02 | Income tax | (8.330) | (8.330) | (10.668) | (10.668) |
3.11 | Deferred income tax | (34.258) | (34.258) | 0 | 0 |
3.12 | Statutory profit sharing and contributions | 0 | 0 | 0 | 0 |
3.12.01 | Profit sharing | 0 | 0 | 0 | 0 |
3.12.02 | Contributions | 0 | 0 | 0 | 0 |
3.13 | Reversal of interest on own capital | 0 | 0 | 0 | 0 |
3.14 | Participação mnoritária | (23.266) | (23.266) | (7.358) | (7.358) |
3.15 | Net income (loss) for the period | 54.101 | 54.101 | 12.057 | 12.057 |
| Number of shares (thousand), excluding treasury stock | 4.551 | 4.551 | 4.551 | 4.551 |
| Net income per share | 11,88772 | 11,88772 | 2,64931 | 2,64931 |
| Loss per share | | | | |
72
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
08.01 – Comments on Consolidated Performance
Information on consolidated performance is presented in Group 05.01 of the parent company and the subsidiary ENERSUL.
73
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
09.01 –Investments inSubsidiaryand/orAssociatedCompanies
1 - ITEM | 2 - NAME OF THE SUBSIDIARY/ ASSOCIATED COMPANY | 3 - NATIONAL CORPORATE TAXPAYERS’ REGISTRY (CNPJ) | 4 - CLASSIFICATION | 5- % HOLDING IN THE CAPITAL OF THE INVESTEE | 6 - % OF THE STOCKHOLDERS’ EQUITY OF THE INVESTOR |
7 - TYPE OF COMPANY | 8 - NUMBER OF SHARES HELD IN THE CURRENT QUARTER (THOUSANDS) | 9 - NUMBER OF SHARES HELD IN THE PRIOR QUARTER (THOUSANDS) |
01 | MAGISTRA PARTICIPAÇÕES S.A. | 01.775.954/0001-39 | Unlisted subsidiary | 100.00 | 0.01 |
Industrial, commercial and other | 473,203 | 473,203 |
02 | EMPRESA ENERGÉTICA DE MATO GROSSO DO SUL | 15.413.826/0001-50 | Listed subsidiary | 65.20 | 54.78 |
Industrial, commercial and other | 53,137,012 | 53,137,012 |
74
Report of independent accountants on special review
(A translation of the original report in Portuguese as filed with the Brazilian Securities and Exchange Commission - CVM containing quarterly financial information prepared in accordance with accounting practices adopted in Brazil and the regulations issued by the CVM)
To the Board of Directors and Shareholders of
Espírito Santo Centrais Elétricas S.A. - Escelsa
Vitória - ES
We have reviewed the quarterly financial information of Espírito Santo Centrais Elétricas S.A. -Escelsa for the quarter ended March 31, 2005, comprising the balance sheet and the consolidated balance sheet of the Company and its subsidiaries, the statement of income and the consolidated statement of income, the management report and other relevant information, prepared in accordance with accounting practices adopted in Brazil.
Our review was performed in accordance with auditing standards established by the Brazilian Institute of Independent Auditors - IBRACON and the Federal Council of Accountancy, which comprised mainly: (a) inquiries and discussion with management responsible for the accounting, financial and operational areas of the Company regarding the criteria adopted in the preparation of the quarterly information; and (b) review of post-balance sheet information and events, which may have a material effect on the financial and operational position of the Company and its subsidiaries.
Based on our special review, we are not aware of any material changes that should be made to the aforementioned quarterly information for it to be in accordance with accounting practices adopted in Brazil and the regulations issued by the CVM, specifically applicable to the mandatory quarterly financial information.
As mentioned in the Explanatory Note no. 4.2.2, as result of the periodic tariff review provided for in the concession contract, on April 8, 2003 the National Agency of Electric Power - ANEEL fixed as provisory the first tariff adjustment of the subsidiary ENERSUL. On April 8, 2005, ANEEL reviewed this adjustment and fixed a definitive tariff, concluding the ENERSUL’s first tariff adjustment process. This change resulted in revenue’s increase of R$81,517 thousand, recorded in the consolidated income statement of the period ended March 31, 2005 with a contra entry to current and long-term assets “Customers - tariff adjustment”, which the total amount receivable, net of taxes, on March 31, 2005 amounts to R$49,368 thousand.
The special review of the quarterly financial information for the quarter ended March 31, 2004 was performed by other independent auditors, on which an unqualified report dated April 23, 2004 was issued.
April 14, 2005 (April 29, 2005 to Explanatory Note no. 24.2)
KPMG Auditores Independentes
CRC-SP-14.428 -“S”ES
Vânia Andrade de Souza
Accountant CRC-RJ-057.497 -“S”-ES
75
| |
(free translation) | |
FEDERAL PUBLIC SERVICE | |
BRAZILIAN SECURITIES AND EXCHANGE COMMISSION (CVM) | Corporate Law |
QUARTERLY INFORMATION (ITR) | March 31, 2005 |
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES | |
01 - IDENTIFICATION |
1 - CVM CODE | 2 - COMPANY NAME | 3 - National Corporate Taxpayers' Registry (CNPJ) |
01534-2 | Espírito Santo Centrais Elétricas S.A. | 28.152.650/0001-71 |
GROUP | TABLE | DESCRIPTION | PAGE |
01 | 01 | Identification | 1 |
01 | 02 | Head Office | 1 |
01 | 03 | Investor Relations Officer (Company Mail Address) | 1 |
01 | 04 | General Information/Independent Accountant | 1 |
01 | 05 | Capital Composition | 2 |
01 | 06 | Characteristics of the Company | 2 |
01 | 07 | Companies Excluded from the Consolidated Financial Statements | 2 |
01 | 08 | Dividends Approved and/or Paid | 2 |
01 | 09 | Subscribed Capital and Alterations in the Current Year | 3 |
01 | 10 | Investor Relations Officer | 3 |
02 | 01 | Balance Sheet - Assets | 4 |
02 | 02 | Balance Sheet - Liabilities and Stockholders' Equity | 6 |
03 | 01 | Statement of Income | 8 |
04 | 01 | Notes to the Quarterly Information | 12 |
05 | 01 | Comments on Company Performance | 55 |
06 | 01 | Consolidated Balance Sheet - Assets | 64 |
06 | 02 | Consolidated Balance Sheet - Liabilities and Stockholders' Equity | 65 |
07 | 01 | Consolidated Statement of Operations | 67 |
08 | 01 | Comments on Consolidated Performance | 70 |
09 | 01 | Investments in Subsidiary and/or Associated Companies | 71 |
17 | 01 | Report on the Special Review | 72 |
| | Magistra Participações S.A. | |
| | Empresa Energética de Mato Grosso do Sul | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | |
| ESPÍRITO SANTO CENTRAIS ELÉTRICAS S.A. - ESCELSA (Registrant) |
Dated: July 13, 2005
| | | | |
| By: | | /s/ Sergio Pereira Pires Name: Sergio Pereira Pires Title: Chief Financial Officer |