CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended |
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 |
OPERATING ACTIVITIES | | | | |
NET INCOME | $ 211 | $ 212 | $ 467 | $ 373 |
Adjustments to reconcile to cash provided by operations: | | | | |
Depreciation and amortization | 189 | 178 | 367 | 358 |
Amortization of finance costs, discounts and premiums, net | | | 3 | 3 |
Stock compensation expense | | | 7 | 5 |
Deferred income taxes | | | | 20 |
Gain on sale of assets | | (29) | (120) | (46) |
Loss on foreign currency transactions and derivatives | 1 | | 1 | 2 |
Equity in earnings of affiliates | (9) | (8) | (19) | (15) |
Change in due from managers | | | (81) | (59) |
Distributions from investments in affiliates | | | 17 | 13 |
Changes in other assets | | | 25 | (23) |
Changes in other liabilities | | | (12) | (16) |
Net cash provided by operating activities | | | 655 | 615 |
INVESTING ACTIVITIES | | | | |
Proceeds from sales of assets, net | | | 362 | 226 |
Return of investments in affiliates | | | 1 | 4 |
Advances to and investments in affiliates | | | (3) | |
Acquisitions | | | (1,019) | (467) |
Capital expenditures: | | | | |
Renewals and replacements | | | (143) | (111) |
Return on investment | | | (58) | (32) |
Property insurance proceeds | | | 1 | |
Net cash used in investing activities | | | (859) | (380) |
FINANCING ACTIVITIES | | | | |
Financing costs | | | | (9) |
Issuances of debt | | | | 398 |
Draws on credit facility | | | 360 | 340 |
Repayment of credit facility | | | (75) | (340) |
Dividends on common stock | | | (333) | (332) |
Other financing activities | | | (7) | (2) |
Net cash provided by (used in) financing activities | | | (55) | 55 |
Effects of exchange rate changes on cash held | | | (4) | 4 |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | | | (263) | 294 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | | | 1,109 | 544 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 846 | 838 | 846 | 838 |
Supplemental disclosure of cash flow information: | | | | |
Cash and cash equivalents | 646 | 644 | 646 | 644 |
Restricted cash (included in other assets) | 1 | 2 | 1 | 2 |
Cash included in furniture, fixtures and equipment replacement fund | 199 | 192 | 199 | 192 |
Total cash and cash equivalents and restricted cash shown in the statements of cash flows | 846 | 838 | 846 | 838 |
Total interest paid | | | 83 | 72 |
Income taxes paid | | | 22 | 15 |
HOST HOTELS & RESORTS L.P. | | | | |
OPERATING ACTIVITIES | | | | |
NET INCOME | 211 | 212 | 467 | 373 |
Adjustments to reconcile to cash provided by operations: | | | | |
Depreciation and amortization | 189 | 178 | 367 | 358 |
Amortization of finance costs, discounts and premiums, net | | | 3 | 3 |
Stock compensation expense | | | 7 | 5 |
Deferred income taxes | | | | 20 |
Gain on sale of assets | | (29) | (120) | (46) |
Loss on foreign currency transactions and derivatives | 1 | | 1 | 2 |
Equity in earnings of affiliates | (9) | (8) | (19) | (15) |
Change in due from managers | | | (81) | (59) |
Distributions from investments in affiliates | | | 17 | 13 |
Changes in other assets | | | 25 | (23) |
Changes in other liabilities | | | (12) | (16) |
Net cash provided by operating activities | | | 655 | 615 |
INVESTING ACTIVITIES | | | | |
Proceeds from sales of assets, net | | | 362 | 226 |
Return of investments in affiliates | | | 1 | 4 |
Advances to and investments in affiliates | | | (3) | |
Acquisitions | | | (1,019) | (467) |
Capital expenditures: | | | | |
Renewals and replacements | | | (143) | (111) |
Return on investment | | | (58) | (32) |
Property insurance proceeds | | | 1 | |
Net cash used in investing activities | | | (859) | (380) |
FINANCING ACTIVITIES | | | | |
Financing costs | | | | (9) |
Issuances of debt | | | | 398 |
Draws on credit facility | | | 360 | 340 |
Repayment of credit facility | | | (75) | (340) |
Distributions on common OP units | | | (337) | (336) |
Other financing activities | | | (3) | 2 |
Net cash provided by (used in) financing activities | | | (55) | 55 |
Effects of exchange rate changes on cash held | | | (4) | 4 |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | | | (263) | 294 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | | | 1,109 | 544 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 846 | 838 | 846 | 838 |
Supplemental disclosure of cash flow information: | | | | |
Cash and cash equivalents | 646 | 644 | 646 | 644 |
Restricted cash (included in other assets) | 1 | 2 | 1 | 2 |
Cash included in furniture, fixtures and equipment replacement fund | 199 | 192 | 199 | 192 |
Total cash and cash equivalents and restricted cash shown in the statements of cash flows | $ 846 | $ 838 | 846 | 838 |
Total interest paid | | | 83 | 72 |
Income taxes paid | | | $ 22 | $ 15 |