Exhibit 99.1
FOR IMMEDIATE RELEASE | |
Investor Relations Contact: Mary Twinem 952.253.0731 | Sally Smith — President and CEO Mary Twinem — CFO |
Buffalo Wild Wings, Inc. Announces
First Quarter 2010 Results
— Same-store sales increases of 0.1% at company-owned and
0.7% at franchised restaurants —
— Earnings per diluted share increase of 23.4% to $0.58 —
Minneapolis, Minnesota, April 27, 2010 — Buffalo Wild Wings, Inc. (NASDAQ: BWLD), announced today financial results for the first quarter ended March 28, 2010. Highlights for the first quarter versus the same period a year ago were:
· Total revenue increased 15.7% to $152.3 million
· Company-owned restaurant sales grew 15.5% to $138.0 million
· Same-store sales increased 0.1% at company-owned restaurants and 0.7% at franchised restaurants
· Net earnings increased 24.5% to $10.6 million from $8.5 million, and earnings per diluted share increased 23.4% to $0.58 from $0.47
Sally Smith, President and Chief Executive Officer, commented, “In the first quarter, we achieved year-over-year growth in units, revenue and bottom-line performance, even while same-store sales were nearly flat at 0.1% at company-owned restaurants and 0.7% at franchised locations. We’ve opened 86 additional restaurants in the last twelve months, a 14.9% unit increase. Our first quarter revenue grew by 15.7%, and we produced net earnings growth of 24.5%, even in the face of record-high wing costs. We continued to provide value to our shareholders with earnings per share of $.58.”
Total revenue increased 15.7% to $152.3 million in the first quarter compared to $131.6 million in the first quarter of 2009. Company-owned restaurant sales for the quarter increased 15.5% over the same period in 2009, to $138.0 million, mainly the result of operating 29 additional company-owned restaurants at the end of first quarter 2010 relative to the same period in 2009. Same-store sales at company-owned locations for the first quarter increased 0.1%. Franchise royalties and fees increased 18.0% to $14.3 million versus $12.1 million in the first quarter of 2009. This increase is attributed to 57 additional franchised restaurants at the end of the period versus a year ago and a franchised same-store sales increase of 0.7%.
Average weekly sales for company-owned restaurants were $45,327 for the first quarter of 2010 compared to $45,593 for the same quarter last year, a 0.6% decrease. Franchised restaurants averaged $51,532 for the period versus $50,729 in the first quarter a year ago, a 1.6% increase.
For the first quarter, net earnings increased 24.5% to $10.6 million versus $8.5 million in the first quarter of 2009. Earnings per diluted share were $0.58, as compared to first quarter 2009 earnings per diluted share of $0.47.
2010 Outlook
Ms. Smith remarked, “We are experiencing softness in April same-store sales of (3.7%) at company-owned restaurants and (2.4%) at franchised locations. We are addressing specific unit performance as well as implementing system-wide strategies to drive sales. We expect to realize year-over-year cost savings in the quarter for traditional wings, as the market has declined steadily in the past few months. While we believe that our previously-announced net earnings growth goal for 2010 of 20% may be achievable, improvement in same-store sales and moderate wing costs are key to meeting this goal.”
Ms. Smith concluded, “We have a vigorous focus on the core elements of our brand that have been the cornerstone of our success and that have built loyalty among our Guests with our unique You Have To Be Here™ experience. Our diligence to improve our performance and build our sales and profitability will not waver. We are dedicated to maintaining our position as a leader by delivering wings, beer and sports in a fun and social atmosphere that will continue to drive Guest loyalty and the long-term success and growth of Buffalo Wild Wings.”
Buffalo Wild Wings will be hosting a conference call today, April 27, 2010 at 4:00 p.m. Central Daylight Time to discuss these results. There will be a simultaneous webcast conducted at our website www.buffalowildwings.com.
A replay of the call will be available until May 4, 2010. To access this replay, please dial 1.303.590.3030, password 4283446.
About the Company
Buffalo Wild Wings, Inc., founded in 1982 and headquartered in Minneapolis, Minnesota, is a growing owner, operator and franchisor of restaurants featuring a variety of boldly-flavored, made-to-order menu items including Buffalo-style chicken wings spun in one of 14 signature sauces. Buffalo Wild Wings is an inviting neighborhood destination with widespread appeal and is the recipient of dozens of “Best Wings” and “Best Sports Bar” awards from across the country. There are currently 669 Buffalo Wild Wings locations across 42 states.
Forward-looking Statements
Certain statements in this release that are not historical facts are forward-looking statements that involve risks and uncertainties. These statements include, without limitation, those relating to our fourth quarter sales and projected unit, revenue and earnings growth rates for 2010 and beyond. Forward-looking statements are based upon the current beliefs and expectations of our management. Actual results may vary materially from those contained in forward-looking statements based on a number of factors, including, without limitation, our ability to achieve and manage our planned expansion, the ability of our franchisees to open and manage new restaurants, the actual number of locations opened during 2010 and beyond, market acceptance in the new geographic regions we enter, unforeseen obstacles in developing nontraditional sites, our ability to obtain and maintain licenses and permits necessary to operate our existing and new restaurants, our franchisees’ adherence to our practices, policies and procedures, the sales at company-owned and franchised locations, the cost of commodities, the success of our key initiatives and our advertising and marketing campaigns, our ability to control other restaurant operating costs, the continued service of key management personnel, our ability to protect our name and logo and other proprietary information, economic conditions (including changes in consumer preferences or consumer discretionary spending), the impact of federal, state or local government regulations relating to our employees, the sale of food and alcoholic beverages, or the smoking of tobacco, the effect of competition in the restaurant industry, and other factors disclosed from time to time in our filings with the U.S. Securities and Exchange Commission, including the factors described under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 27, 2009, as updated in subsequent reports filed with the SEC. Investors should take such risks into account when making investment decisions. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We undertake no obligation to update any forward-looking statements.
# # #
BUFFALO WILD WINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Dollar and share amounts in thousands except per share data)
(unaudited)
| | Three months ended | |
| | March 28, 2010 | | March 29, 2009 | |
Revenue: | | | | | |
Restaurant sales | | $ | 137,962 | | $ | 119,424 | |
Franchise royalties and fees | | 14,309 | | 12,131 | |
Total revenue | | 152,271 | | 131,555 | |
| | | | | |
Costs and expenses: | | | | | |
Restaurant operating costs: | | | | | |
Cost of sales | | 42,224 | | 36,208 | |
Labor | | 40,685 | | 35,549 | |
Operating | | 21,455 | | 17,987 | |
Occupancy | | 8,910 | | 7,594 | |
Depreciation and amortization | | 9,550 | | 7,495 | |
General and administrative (1) | | 12,026 | | 11,420 | |
Preopening | | 1,115 | | 2,409 | |
Loss on asset disposals | | 411 | | 175 | |
Total costs and expenses | | 136,376 | | 118,837 | |
| | | | | |
Income from operations | | 15,895 | | 12,718 | |
Investment income | | 185 | | 76 | |
Earnings before income taxes | | 16,080 | | 12,794 | |
Income tax expense | | 5,519 | | 4,308 | |
Net earnings | | $ | 10,561 | | $ | 8,486 | |
Earnings per common share — basic | | $ | 0.58 | | $ | 0.47 | |
Earnings per common share — diluted | | 0.58 | | 0.47 | |
Weighted average shares outstanding — basic | | 18,147 | | 17,980 | |
Weighted average shares outstanding — diluted | | 18,229 | | 18,041 | |
(1) Includes stock-based compensation of $1,225 and $801, respectively
The following table expresses results of operations as a percentage of total revenue for the periods presented, except for restaurant operating costs which are expressed as a percentage of restaurant sales:
| | Three months ended | |
| | March 28, 2010 | | March 29, 2009 | |
Revenue: | | | | | |
Restaurant sales | | 90.6 | % | 90.8 | % |
Franchising royalties and fees | | 9.4 | | 9.2 | |
Total revenue | | 100.0 | | 100.0 | |
| | | | | |
Costs and expenses: | | | | | |
Restaurant operating costs: | | | | | |
Cost of sales | | 30.6 | | 30.3 | |
Labor | | 29.5 | | 29.8 | |
Operating | | 15.6 | | 15.1 | |
Occupancy | | 6.5 | | 6.4 | |
Depreciation and amortization | | 6.3 | | 5.7 | |
General and administrative | | 7.9 | | 8.7 | |
Preopening | | 0.7 | | 1.8 | |
Loss on asset disposals | | 0.3 | | 0.1 | |
Total costs and expenses | | 89.6 | | 90.3 | |
| | | | | |
Income from operations | | 10.4 | | 9.7 | |
Investment income | | 0.1 | | 0.1 | |
Earnings before income taxes | | 10.6 | | 9.7 | |
Income tax expense | | 3.6 | | 3.3 | |
Net earnings | | 6.9 | % | 6.5 | % |
BUFFALO WILD WINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
March 28, 2010 and December 27, 2009
(Dollar amounts in thousands)
(unaudited)
| | March 28, 2010 | | December 27, 2009 | |
Assets | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | | $ | 14,873 | | $ | 9,580 | |
Marketable securities | | 51,943 | | 43,632 | |
Accounts receivable – franchisees, net of allowance of $25 | | 1,182 | | 2,118 | |
Accounts receivable – other | | 9,191 | | 7,383 | |
Inventory | | 3,602 | | 3,644 | |
Prepaid expenses | | 2,901 | | 2,972 | |
Refundable income taxes | | — | | 1,872 | |
Deferred income taxes | | 3,425 | | 2,938 | |
Restricted assets | | 26,127 | | 24,384 | |
Total current assets | | 113,244 | | 98,523 | |
| | | | | |
Property and equipment, net | | 190,142 | | 189,639 | |
Other assets | | 9,557 | | 9,665 | |
Goodwill | | 11,246 | | 11,246 | |
Total assets | | $ | 324,189 | | $ | 309,073 | |
Liabilities and Stockholders’ Equity | | | | | |
Current liabilities: | | | | | |
Unearned franchise fees | | $ | 2,591 | | $ | 2,706 | |
Income tax payable | | 4,155 | | — | |
Accounts payable | | 14,574 | | 13,436 | |
Accrued compensation and benefits | | 17,466 | | 19,554 | |
Accrued expenses | | 6,196 | | 6,540 | |
Current portion of deferred lease credits | | 365 | | 84 | |
System-wide payables | | 26,127 | | 24,384 | |
Total current liabilities | | 71,474 | | 66,704 | |
| | | | | |
Long-term liabilities: | | | | | |
Other liabilities | | 1,500 | | 1,422 | |
Deferred income taxes | | 14,291 | | 14,940 | |
Deferred lease credits, net of current portion | | 16,349 | | 16,174 | |
Total liabilities | | 103,614 | | 99,240 | |
| | | | | |
Commitments and contingencies | | | | | |
Stockholders’ equity: | | | | | |
Undesignated stock, 1,000,000 shares authorized; none issued | | — | | — | |
Common stock, no par value. Authorized 44,000,000 shares; issued and outstanding 18,154,900 and 18,054,375 respectively | | 94,068 | | 93,887 | |
Retained earnings | | 126,507 | | 115,946 | |
Total stockholders’ equity | | 220,575 | | 209,833 | |
Total liabilities and stockholders’ equity | | $ | 324,189 | | $ | 309,073 | |
BUFFALO WILD WINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollar amounts in thousands)
(unaudited)
| | Three months ended | |
| | March 28, 2010 | | March 29, 2009 | |
Cash flows from operating activities: | | | | | |
Net earnings | | $ | 10,561 | | $ | 8,486 | |
Adjustments to reconcile net earnings to cash provided by operations: | | | | | |
Depreciation | | 9,396 | | 7,342 | |
Amortization | | 154 | | 153 | |
Loss on asset disposals | | 410 | | 175 | |
Deferred lease credits | | 537 | | 620 | |
Deferred income taxes | | (1,136 | ) | 1,153 | |
Stock-based compensation | | 1,225 | | 801 | |
Excess tax benefit from stock issuance | | (74 | ) | (2 | ) |
Change in operating assets and liabilities: | | | | | |
Trading securities | | (205 | ) | (691 | ) |
Accounts receivable | | (953 | ) | (2,339 | ) |
Inventory | | 42 | | (411 | ) |
Prepaid expenses | | 71 | | 698 | |
Other assets | | (46 | ) | (78 | ) |
Unearned franchise fees | | (115 | ) | 171 | |
Accounts payable | | 866 | | 784 | |
Income taxes | | 6,101 | | 2,779 | |
Accrued expenses | | (2,099 | ) | (384 | ) |
Net cash provided by operating activities | | 24,735 | | 19,257 | |
| | | | | |
Cash flows from investing activities: | | | | | |
Acquisition of property and equipment | | (9,908 | ) | (18,916 | ) |
Purchase of marketable securities | | (17,960 | ) | (13,070 | ) |
Proceeds of marketable securities | | 9,854 | | 12,639 | |
Net cash used in investing activities | | (18,014 | ) | (19,347 | ) |
| | | | | |
Cash flows from financing activities: | | | | | |
Issuance of common stock | | 123 | | 3 | |
Excess tax benefit from stock issuance | | 74 | | 2 | |
Tax payments for restricted stock | | (1,625 | ) | (1,517 | ) |
Net cash used in financing activities | | (1,428 | ) | (1,512 | ) |
Net increase (decrease) in cash and cash equivalents | | 5,293 | | (1,602 | ) |
Cash and cash equivalents at beginning of period | | 9,580 | | 8,347 | |
Cash and cash equivalents at end of period | | $ | 14,873 | | $ | 6,745 | |
BUFFALO WILD WINGS, INC. AND SUBSIDIARIES
Supplemental Information
Restaurant Count
Company-owned Restaurants:
| | Q1 | | Q2 | | Q3 | | Q4 | | | |
2010 | | 235 | | | | | | | | | |
2009 | | 206 | | 215 | | 220 | | 232 | | | |
2008 | | 165 | | 169 | | 187 | | 197 | | | |
2007 | | 140 | | 145 | | 148 | | 161 | | | |
2006 | | 124 | | 129 | | 134 | | 139 | | | |
Franchised Restaurants:
| | Q1 | | Q2 | | Q3 | | Q4 | | | |
2010 | | 430 | | | | | | | | | |
2009 | | 373 | | 383 | | 400 | | 420 | | | |
2008 | | 340 | | 346 | | 348 | | 363 | | | |
2007 | | 299 | | 301 | | 313 | | 332 | | | |
2006 | | 260 | | 270 | | 278 | | 290 | | | |
Same-Store Sales
Company-owned Restaurants:
| | Q1 | | Q2 | | Q3 | | Q4 | | Year | |
2010 | | 0.1 | % | | | | | | | | |
2009 | | 6.4 | % | 2.8 | % | 0.8 | % | 2.6 | % | 3.1 | % |
2008 | | 4.1 | % | 8.3 | % | 6.8 | % | 4.5 | % | 5.9 | % |
2007 | | 8.7 | % | 8.1 | % | 8.3 | % | 3.4 | % | 6.9 | % |
2006 | | 7.7 | % | 8.2 | % | 11.8 | % | 13.2 | % | 10.4 | % |
Franchised Restaurants:
| | Q1 | | Q2 | | Q3 | | Q4 | | Year | |
2010 | | 0.7 | % | | | | | | | | |
2009 | | 6.0 | % | 3.7 | % | 1.9 | % | 2.0 | % | 3.4 | % |
2008 | | 2.1 | % | 4.5 | % | 2.1 | % | 2.5 | % | 2.8 | % |
2007 | | 3.3 | % | 4.0 | % | 5.9 | % | 2.3 | % | 3.9 | % |
2006 | | 6.7 | % | 4.7 | % | 6.4 | % | 6.5 | % | 6.1 | % |
BUFFALO WILD WINGS, INC. AND SUBSIDIARIES
Supplemental Information
Average Weekly Sales Volumes
Company-owned Restaurants:
| | Q1 | | Q2 | | Q3 | | Q4 | | Year | |
2010 | | $ | 45,327 | | | | | | | | | |
2009 | | 45,593 | | 42,938 | | 42,602 | | 44,583 | | 43,912 | |
2008 | | 41,438 | | 40,572 | | 42,400 | | 43,864 | | 42,141 | |
2007 | | 39,254 | | 36,655 | | 38,498 | | 40,485 | | 38,757 | |
2006 | | 35,857 | | 33,660 | | 35,380 | | 38,800 | | 36,033 | |
| | | | | | | | | | | | |
Franchised Restaurants:
| | Q1 | | Q2 | | Q3 | | Q4 | | Year | |
2010 | | $ | 51,532 | | | | | | | | | |
2009 | | 50,729 | | 48,619 | | 48,458 | | 50,115 | | 49,479 | |
2008 | | 47,812 | | 46,390 | | 46,889 | | 48,424 | | 47,382 | |
2007 | | 46,439 | | 43,998 | | 45,879 | | 47,293 | | 45,901 | |
2006 | | 44,342 | | 42,338 | | 42,963 | | 46,008 | | 43,975 | |
| | | | | | | | | | | | |