Exhibit 99.1
FOR IMMEDIATE RELEASE
![](https://capedge.com/proxy/8-K/0001104659-10-039842/g147341mm01i001.jpg)
Investor Relations Contact: | Sally Smith — President and CEO |
Mary Twinem | |
952.253.0731 | Mary Twinem — CFO |
Buffalo Wild Wings, Inc. Announces
Second Quarter 2010 Results
— Same-store sales decreased 0.1% at company-owned and
0.7% at franchised restaurants —
— Earnings per diluted share increase of 28.2% to $0.50 —
Minneapolis, Minnesota, July 27, 2010 — Buffalo Wild Wings, Inc. (NASDAQ: BWLD), announced today financial results for the second quarter ended June 27, 2010. Highlights for the second quarter versus the same period a year ago were:
· Total revenue increased 12.4% to $145.7 million
· Company-owned restaurant sales grew 11.7% to $131.5 million
· Same-store sales decreased 0.1% at company-owned restaurants and 0.7% at franchised restaurants
· Net earnings increased 31.4% to $9.2 million from $7.0 million, and earnings per diluted share increased 28.2% to $0.50 from $0.39
Sally Smith, President and Chief Executive Officer, commented, “The recent strengthening of our sales is encouraging, and our focused efforts brought company-owned and franchised restaurants to nearly flat same-store sales in the second quarter. We continue our steady expansion, opening sixteen additional restaurants during the quarter, and revenue grew by 12%. Coupled with increased restaurant-level cash flow, we provided our shareholders with a substantial increase in net earnings of 31%, achieving earnings per share of $.50.”
Total revenue increased 12.4% to $145.7 million in the second quarter compared to $129.6 million in the second quarter of 2009. Company-owned restaurant sales for the quarter increased 11.7% over the same period in 2009, to $131.5 million, mainly the result of operating 19 additional company-owned restaurants at the end of second quarter 2010 relative to the same period in 2009. Same-store sales at company-owned locations for the second quarter decreased 0.1%. Franchise royalties and fees increased 19.5% to $14.2 million versus $11.9 million in the second quarter of 2009. This increase is attributed to 64 additional franchised restaurants at the end of the period versus a year ago, partially offset by a franchised same-store sales decrease of 0.7%.
Average weekly sales for company-owned restaurants were $43,021 for the second quarter of 2010 compared to $42,938 for the same quarter last year, a 0.2% increase. Franchised restaurants averaged $49,051 for the period versus $48,619 in the second quarter a year ago, a 0.9% increase.
For the second quarter, net earnings increased 31.4% to $9.2 million versus $7.0 million in the second quarter of 2009. Earnings per diluted share were $0.50, as compared to second quarter 2009 earnings per diluted share of $0.39.
2010 Outlook
Ms. Smith remarked, “Company-owned locations are posting positive same-store sales of 2.2% in July. Franchised locations are also positive with same-store sales increases of 0.2%. Our restaurant Teams are well-prepared and excited as we head into the football season, and our marketing and media plans are stronger than ever.”
Ms. Smith concluded, “We have previously stated that our 2010 growth goals are 13 to 15% unit growth and 20% net earnings growth. We are exceeding both of these annual targets for the first half of the year. Based on the anticipated new restaurants opening in the third and fourth quarters, we are on track for 13% unit growth for 2010. We have growing confidence that our 20% annual net earnings growth goal is achievable given the recent improvement in same-store sales and the moderation of wing costs.”
Buffalo Wild Wings will be hosting a conference call today, July 27, 2010 at 4:00 p.m. Central Daylight Time to discuss these results. There will be a simultaneous webcast conducted at our website www.buffalowildwings.com.
A replay of the call will be available until August 3, 2010. To access this replay, please dial 1.858.384.5517, password 4329040.
About the Company
Buffalo Wild Wings, Inc., founded in 1982 and headquartered in Minneapolis, Minnesota, is a growing owner, operator and franchisor of Buffalo Wild Wings Grill & Bar™ restaurants featuring a variety of boldly-flavored, made-to-order menu items including its namesake Buffalo, New York-style chicken wings. The Buffalo Wild Wings’ menu specializes in eighteen mouth-watering signature sauces and seasonings with flavor sensations ranging from Sweet BBQ™ to Blazin’®. Guests enjoy a welcoming neighborhood atmosphere that includes an extensive multi-media system for watching their favorite sporting events. Buffalo Wild Wings is the recipient of hundreds of “Best Wings” and “Best Sports Bar” awards from across the country. There are currently 684 Buffalo Wild Wings locations across 44 states.
Forward-looking Statements
Certain statements in this release that are not historical facts are forward-looking statements that involve risks and uncertainties. These statements include, without limitation, those relating to our third quarter sales trends and projected unit, revenue and net earnings growth rates for 2010 and beyond. Forward-looking statements are based upon the current beliefs and expectations of our management. Actual results may vary materially from those contained in forward-looking statements based on a number of factors, including, without limitation, our ability to achieve and manage our planned expansion, the ability of our franchisees to open and manage new restaurants, the actual number of locations opened during 2010 and beyond, market acceptance in the new geographic regions we enter, unforeseen obstacles in developing nontraditional sites, our ability to obtain and maintain licenses and permits necessary to operate our existing and new restaurants, our franchisees’ adherence to our practices, policies and procedures, the sales at company-owned and franchised locations, the cost of commodities, the success of our key initiatives and our advertising and marketing campaigns, our ability to control other restaurant operating costs, the continued service of key management personnel, our ability to protect our name and logo and other proprietary information, economic conditions (including changes in consumer preferences or consumer discretionary spending), the impact of federal, state or local government regulations relating to our employees, the sale of food and alcoholic beverages, or the smoking of tobacco, the effect of competition in the restaurant industry, and other factors disclosed from time to time in our filings with the U.S. Securities and Exchange Commission, including the factors described under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 27, 2009, as updated in subsequent reports filed with the SEC. Investors should take such risks into account when making investment decisions. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We undertake no obligation to update any forward-looking statements.
# # #
BUFFALO WILD WINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Dollar and share amounts in thousands except per share data)
(unaudited)
| | Three months ended | | Six months ended | |
| | June 27, 2010 | | June 28, 2009 | | June 27, 2010 | | June 28, 2009 | |
Revenue: | | | | | | | | | |
Restaurant sales | | $ | 131,531 | | 117,763 | | 269,493 | | 237,187 | |
Franchise royalties and fees | | 14,170 | | 11,859 | | 28,479 | | 23,990 | |
Total revenue | | 145,701 | | 129,622 | | 297,972 | | 261,177 | |
Costs and expenses: | | | | | | | | | |
Restaurant operating costs: | | | | | | | | | |
Cost of sales | | 37,601 | | 35,922 | | 79,825 | | 72,130 | |
Labor | | 40,089 | | 36,056 | | 80,774 | | 71,605 | |
Operating | | 21,173 | | 17,966 | | 42,628 | | 35,953 | |
Occupancy | | 8,807 | | 7,924 | | 17,717 | | 15,518 | |
Depreciation and amortization | | 9,456 | | 7,888 | | 19,006 | | 15,383 | |
General and administrative (1) | | 12,929 | | 11,773 | | 24,955 | | 23,193 | |
Preopening | | 1,197 | | 1,673 | | 2,312 | | 4,082 | |
Loss on asset disposals and store closures | | 526 | | 272 | | 937 | | 447 | |
Total costs and expenses | | 131,778 | | 119,474 | | 268,154 | | 238,311 | |
Income from operations | | 13,923 | | 10,148 | | 29,818 | | 22,866 | |
Investment income (loss) | | (156 | ) | 413 | | 29 | | 489 | |
Earnings before income taxes | | 13,767 | | 10,561 | | 29,847 | | 23,355 | |
Income tax expense | | 4,601 | | 3,586 | | 10,120 | | 7,894 | |
Net earnings | | $ | 9,166 | | 6,975 | | 19,727 | | 15,461 | |
Earnings per common share — basic | | $ | 0.50 | | 0.39 | | 1.09 | | 0.86 | |
Earnings per common share — diluted | | 0.50 | | 0.39 | | 1.08 | | 0.86 | |
Weighted average shares outstanding — basic | | 18,167 | | 17,999 | | 18,157 | | 17,990 | |
Weighted average shares outstanding — diluted | | 18,234 | | 18,070 | | 18,230 | | 18,052 | |
(1) Includes stock-based compensation of $1,313, $1,689, $2,538, and $2,490, respectively
The following table expresses results of operations as a percentage of total revenue for the periods presented, except for restaurant operating costs which are expressed as a percentage of restaurant sales:
| | Three months ended | | Six months ended | |
| | June 27, | | June 28, | | June 27, | | June 28, | |
| | 2010 | | 2009 | | 2010 | | 2009 | |
Revenue: | | | | | | | | | |
Restaurant sales | | 90.3 | % | 90.9 | % | 90.4 | % | 90.8 | % |
Franchising royalties and fees | | 9.7 | | 9.1 | | 9.6 | | 9.2 | |
Total revenue | | 100.0 | | 100.0 | | 100.0 | | 100.0 | |
Costs and expenses: | | | | | | | | | |
Restaurant operating costs: | | | | | | | | | |
Cost of sales | | 28.6 | | 30.5 | | 29.6 | | 30.4 | |
Labor | | 30.5 | | 30.6 | | 30.0 | | 30.2 | |
Operating | | 16.1 | | 15.3 | | 15.8 | | 15.2 | |
Occupancy | | 6.7 | | 6.7 | | 6.6 | | 6.5 | |
Depreciation and amortization | | 6.5 | | 6.1 | | 6.4 | | 5.9 | |
General and administrative | | 8.9 | | 9.1 | | 8.4 | | 8.9 | |
Preopening | | 0.8 | | 1.3 | | 0.8 | | 1.6 | |
Loss on asset disposals and store closures | | 0.4 | | 0.2 | | 0.3 | | 0.2 | |
Total costs and expenses | | 90.4 | | 92.2 | | 90.0 | | 91.2 | |
Income from operations | | 9.6 | | 7.8 | | 10.0 | | 8.8 | |
Investment income (loss) | | (0.1 | ) | 0.3 | | 0.0 | | 0.2 | |
Earnings before income taxes | | 9.4 | | 8.1 | | 10.0 | | 8.9 | |
Income tax expense | | 3.2 | | 2.8 | | 3.4 | | 3.0 | |
Net earnings | | 6.3 | | 5.4 | | 6.6 | | 5.9 | |
BUFFALO WILD WINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands)
(unaudited)
| | June 27, 2010 | | December 27, 2009 | |
Assets | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | | $ | 9,711 | | 9,580 | |
Marketable securities | | 59,489 | | 43,632 | |
Accounts receivable — franchisees, net of allowance of $25 | | 1,150 | | 2,118 | |
Accounts receivable — other | | 7,946 | | 7,383 | |
Inventory | | 3,400 | | 3,644 | |
Prepaid expenses | | 2,005 | | 2,972 | |
Refundable income taxes | | 974 | | 1,872 | |
Deferred income taxes | | 2,555 | | 2,938 | |
Restricted assets | | 24,505 | | 24,384 | |
Total current assets | | 111,735 | | 98,523 | |
| | | | | |
Property and equipment, net | | 194,607 | | 189,639 | |
Other assets | | 9,670 | | 9,665 | |
Goodwill | | 11,246 | | 11,246 | |
Total assets | | $ | 327,258 | | 309,073 | |
Liabilities and Stockholders’ Equity | | | | | |
Current liabilities: | | | | | |
Unearned franchise fees | | $ | 2,359 | | 2,706 | |
Accounts payable | | 14,720 | | 13,436 | |
Accrued compensation and benefits | | 16,790 | | 19,554 | |
Accrued expenses | | 5,191 | | 6,540 | |
Current portion of deferred lease credits | | 76 | | 84 | |
System-wide payables | | 24,505 | | 24,384 | |
Total current liabilities | | 63,641 | | 66,704 | |
| | | | | |
Long-term liabilities: | | | | | |
Other liabilities | | 1,582 | | 1,422 | |
Deferred income taxes | | 12,434 | | 14,940 | |
Deferred lease credits, net of current portion | | 16,830 | | 16,174 | |
Total liabilities | | 94,487 | | 99,240 | |
| | | | | |
Commitments and contingencies | | | | | |
Stockholders’ equity: | | | | | |
Undesignated stock, 1,000,000 shares authorized; none issued | | — | | — | |
Common stock, no par value. Authorized 44,000,000 shares; issued and outstanding 18,181,009 and 18,054,375 respectively | | 97,098 | | 93,887 | |
Retained earnings | | 135,673 | | 115,946 | |
Total stockholders’ equity | | 232,771 | | 209,833 | |
Total liabilities and stockholders’ equity | | $ | 327,258 | | 309,073 | |
BUFFALO WILD WINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollar amounts in thousands)
(unaudited)
| | Six months ended | |
| | June 27, 2010 | | June 28, 2009 | |
Cash flows from operating activities: | | | | | |
Net earnings | | $ | 19,727 | | 15,461 | |
Adjustments to reconcile net earnings to cash provided by operations: | | | | | |
Depreciation | | 18,699 | | 15,077 | |
Amortization | | 307 | | 306 | |
Loss on asset disposals and store closures | | 847 | | 447 | |
Deferred lease credits | | 929 | | 840 | |
Deferred income taxes | | (2,123 | ) | 1,639 | |
Stock-based compensation | | 2,538 | | 2,490 | |
Excess tax benefit from the exercise of stock options | | (116 | ) | (31 | ) |
Change in operating assets and liabilities: | | | | | |
Trading securities | | (748 | ) | (1,204 | ) |
Accounts receivable | | 124 | | (734 | ) |
Inventory | | 244 | | (255 | ) |
Prepaid expenses | | 967 | | 1,389 | |
Other assets | | (312 | ) | (105 | ) |
Unearned franchise fees | | (347 | ) | 166 | |
Accounts payable | | 2,472 | | (61 | ) |
Income taxes | | 1,014 | | 1,895 | |
Accrued expenses | | (2,749 | ) | 20 | |
Net cash provided by operating activities | | 41,473 | | 37,340 | |
Cash flows from investing activities: | | | | | |
Acquisition of property and equipment | | (25,506 | ) | (33,115 | ) |
Purchase of marketable securities | | (61,114 | ) | (25,284 | ) |
Proceeds of marketable securities | | 46,005 | | 24,778 | |
Net cash used in investing activities | | (40,615 | ) | (33,621 | ) |
Cash flows from financing activities: | | | | | |
Issuance of common stock | | 782 | | 555 | |
Tax payments for restricted stock units | | (1,625 | ) | (1,513 | ) |
Excess tax benefit from the exercise of stock options | | 116 | | 31 | |
Net cash used in financing activities | | (727 | ) | (927 | ) |
Net increase in cash and cash equivalents | | 131 | | 2,792 | |
Cash and cash equivalents at beginning of period | | 9,580 | | 8,347 | |
Cash and cash equivalents at end of period | | $ | 9,711 | | 11,139 | |
BUFFALO WILD WINGS, INC. AND SUBSIDIARIES
Supplemental Information
Restaurant Count
Company-owned Restaurants:
| | Q1 | | Q2 | | Q3 | | Q4 | |
2010 | | 235 | | 234 | | | | | |
2009 | | 206 | | 215 | | 220 | | 232 | |
2008 | | 165 | | 169 | | 187 | | 197 | |
2007 | | 140 | | 145 | | 148 | | 161 | |
2006 | | 124 | | 129 | | 134 | | 139 | |
Franchised Restaurants:
| | Q1 | | Q2 | | Q3 | | Q4 | |
2010 | | 430 | | 447 | | | | | |
2009 | | 373 | | 383 | | 400 | | 420 | |
2008 | | 340 | | 346 | | 348 | | 363 | |
2007 | | 299 | | 301 | | 313 | | 332 | |
2006 | | 260 | | 270 | | 278 | | 290 | |
Same-Store Sales
Company-owned Restaurants:
| | Q1 | | Q2 | | Q3 | | Q4 | | Year | |
2010 | | 0.1 | % | (0.1 | )% | | | | | | |
2009 | | 6.4 | % | 2.8 | % | 0.8 | % | 2.6 | % | 3.1 | % |
2008 | | 4.1 | % | 8.3 | % | 6.8 | % | 4.5 | % | 5.9 | % |
2007 | | 8.7 | % | 8.1 | % | 8.3 | % | 3.4 | % | 6.9 | % |
2006 | | 7.7 | % | 8.2 | % | 11.8 | % | 13.2 | % | 10.4 | % |
Franchised Restaurants:
| | Q1 | | Q2 | | Q3 | | Q4 | | Year | |
2010 | | 0.7 | % | (0.7 | )% | | | | | | |
2009 | | 6.0 | % | 3.7 | % | 1.9 | % | 2.0 | % | 3.4 | % |
2008 | | 2.1 | % | 4.5 | % | 2.1 | % | 2.5 | % | 2.8 | % |
2007 | | 3.3 | % | 4.0 | % | 5.9 | % | 2.3 | % | 3.9 | % |
2006 | | 6.7 | % | 4.7 | % | 6.4 | % | 6.5 | % | 6.1 | % |
BUFFALO WILD WINGS, INC. AND SUBSIDIARIES
Supplemental Information
Average Weekly Sales Volumes
Company-owned Restaurants:
| | Q1 | | Q2 | | Q3 | | Q4 | | Year | |
2010 | | $ | 45,327 | | 43,021 | | | | | | | |
2009 | | 45,593 | | 42,938 | | 42,602 | | 44,583 | | 43,912 | |
2008 | | 41,438 | | 40,572 | | 42,400 | | 43,864 | | 42,141 | |
2007 | | 39,254 | | 36,655 | | 38,498 | | 40,485 | | 38,757 | |
2006 | | 35,857 | | 33,660 | | 35,380 | | 38,800 | | 36,033 | |
| | | | | | | | | | | | |
Franchised Restaurants:
| | Q1 | | Q2 | | Q3 | | Q4 | | Year | |
2010 | | $ | 51,532 | | 49,051 | | | | | | | |
2009 | | 50,729 | | 48,619 | | 48,458 | | 50,115 | | 49,479 | |
2008 | | 47,812 | | 46,390 | | 46,889 | | 48,424 | | 47,382 | |
2007 | | 46,439 | | 43,998 | | 45,879 | | 47,293 | | 45,901 | |
2006 | | 44,342 | | 42,338 | | 42,963 | | 46,008 | | 43,975 | |
| | | | | | | | | | | | |