Exhibit 99.1
Buffalo Wild Wings, Inc. Announces Fourth Quarter 2007 Results
Same-store sales increases of 3.4% at company-owned and 2.3% at franchised restaurants;
Earnings per diluted share of $0.34
MINNEAPOLIS--(BUSINESS WIRE)--Buffalo Wild Wings, Inc. (Nasdaq: BWLD) announced today financial results for the fourth quarter ended December 30, 2007. Highlights for the fourth quarter were:
- Total revenue increased 9.7% to $91.4 million (13 weeks) from $83.3 million (14 weeks); excluding the additional operating week in 2006, revenue increased 18.9% over the prior year
- Company-owned restaurant sales grew 9.1% to $81.0 million (13 weeks) from $74.2 million (14 weeks); excluding the additional operating week in 2006, company-owned restaurant sales grew 18.1% over prior year
- Same-store sales increased 3.4% at company-owned restaurants and 2.3% at franchised restaurants
- Earnings per diluted share of $0.34 (13 weeks) versus $0.38 (14 weeks) from prior year, with the additional operating week in 2006 estimated to have contributed $0.08 per diluted share; excluding the additional operating week in 2006, earnings per diluted share increased 13.3% over prior year
As a reminder, Buffalo Wild Wings utilizes a 52- or 53-week fiscal year. The fiscal year ended December 30, 2007 was a 52-week year, with the fourth quarter having thirteen weeks. The fiscal year ended December 31, 2006 was a 53-week year, with the fourth quarter of 2006 having fourteen weeks.
Sally Smith, President and Chief Executive Officer, commented, “In October of 2006, we shared our 2007 annual performance goals of 15% unit growth, 20% revenue growth and 25% net income growth and I am pleased to report that we achieved them all. We ended the year with 493 locations, and the performance of newer restaurants drove increases in our average weekly sales volumes of 7.6% for company-owned and 4.4% for franchised locations for the year. Our total revenue for the fourth quarter increased 18.9% over prior year, when excluding the additional operating week in the fourth quarter last year, with same-store sales increases of 3.4% at company-owned and 2.3% at franchised restaurants. More importantly, for the full year of 2007, our revenue increased 21.3%, excluding the additional operating week in 2006, with same-store sales increases of 6.9% at company-owned and 3.9% at franchised restaurants. The fourth quarter of 2007 provided earnings per diluted share of $0.34, which equates to a 13% increase over the prior year, when excluding the estimated $0.08 per share benefit due to the additional operating week in 2006. For the full year of 2007, on a 52-week comparison, our earnings per diluted share increased more than 30%, to $1.10 per share.”
Total revenue, which includes company-owned restaurant sales and franchise royalties and fees, increased 9.7% to $91.4 million in the fourth quarter compared to $83.3 million in the fourth quarter of 2006. Company-owned restaurant sales for the quarter increased 9.1% to $81.0 million driven by a company-owned same-store sales increase of 3.4% and 22 more company-owned restaurants in operation at the end of fourth quarter 2007 relative to the same period in 2006. Franchise royalties and fees increased 14.8% to $10.4 million versus $9.1 million in the prior year. This increase was due to a franchised same-store sales increase of 2.3% and 42 more franchised restaurants at the end of the period versus a year ago.
Average weekly sales for company-owned restaurants were $40,485 for the fourth quarter of 2007 compared to $38,800 for the same quarter last year, a 4.3% increase. Franchised restaurants averaged $47,293 for the period versus $46,008 in the fourth quarter a year ago, a 2.8% increase.
For the fourth quarter, earnings per diluted share were $0.34, as compared to fourth quarter 2006 earnings per diluted share of $0.38. Fourth quarter 2006 benefited from an additional fourteenth week, which contributed an estimated $.08 per diluted share.
2008 Outlook
Ms. Smith continued, “We thank our franchisees and team members for another great year, and believe that together we will achieve continued success in 2008. First quarter is well underway, and our same-store sales to date are 4.1% for our company-owned and 1.3% at franchised restaurants. We believe our operational attention to guest service and hospitality and a strong first-quarter marketing plan will deliver results.”
In closing, Ms. Smith stated, “Despite an uncertain economy, we remain committed to 15% unit growth in 2008. While no one can predict how the consumer will react in a changing economy, and the extent of commodity increases is still unknown, we are focused on continuing our four-year trend of positive quarterly same-store sales and our eight-year trend of average weekly sales volume growth. We believe that with our unit growth, along with continued sales strength and an emphasis on cost controls, we can achieve our net income growth target of 25% in 2008.”
Buffalo Wild Wings will be hosting a conference call today, February 12, 2008 at 4:00 p.m. Central Standard Time to discuss these results. There will be a simultaneous webcast conducted at our website http://www.buffalowildwings.com.
A replay of the call will be available until February 19, 2008. To access this replay, please dial 1.303.590.3030, password 3836783.
About the Company
Buffalo Wild Wings, Inc., founded in 1982 and headquartered in Minneapolis, Minnesota, is a growing owner, operator and franchisor of restaurants featuring a variety of boldly-flavored, made-to-order menu items including Buffalo-style chicken wings spun in one of 14 signature sauces. Buffalo Wild Wings is an inviting neighborhood destination with widespread appeal and is the recipient of dozens of “Best Wings” and “Best Sports Bar” awards from across the country. There are currently 496 Buffalo Wild Wings locations across 37 states.
Forward-looking Statements
Certain statements in this release that are not historical facts, including, without limitation, those relating to our anticipated Las Vegas restaurant acquisition, our expected store openings prior to year-end and our expectations to meet our 2008 growth goals, are forward-looking statements that involve risks and uncertainties. Such statements are based upon the current beliefs and expectations of our management. Actual results may vary materially from those contained in forward-looking statements based on a number of factors including, without limitation, the timing of obtaining the requisite regulatory approvals and completing other contingencies necessary to consummate the Las Vegas restaurant acquisition, the outcome and impact of the Las Vegas restaurant acquisition, timing and completion of the Avado restaurant site acquisition, the actual number of locations opening in the future, the sales at these and our other company-owned and franchised locations, our ability to successfully operate in new markets, the cost of fresh chicken wings, the success of our marketing initiatives, our ability to control restaurant labor and other restaurant operating costs and other factors disclosed from time to time in our filings with the U.S. Securities and Exchange Commission. Investors should take such risks into account when making investment decisions. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We undertake no obligation to update any forward-looking statements.
BUFFALO WILD WINGS, INC. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF EARNINGS |
(Dollar and share amounts in thousands except per share data) |
(unaudited) |
| | | | | |
| | | Three months ended (1) | | Fiscal years ended (1) |
| | | December 30, 2007 | | December 31, 2006 | | December 30, 2007 | | December 31, 2006 |
| | | | | | | | | |
Revenue: | | | | | | | | | |
Restaurant sales | | $ | 80,950 | | 74,222 | | 292,824 | | 247,150 |
Franchising royalties and fees | | | 10,435 | | 9,092 | | 36,828 | | 31,033 |
Total revenue | | | 91,385 | | 83,314 | | 329,652 | | 278,183 |
Costs and expenses: | | | | | | | | | |
Restaurant operating costs: | | | | | | | | | |
Cost of sales | | | 24,899 | | 22,497 | | 90,065 | | 76,087 |
Labor | | | 23,471 | | 21,608 | | 87,784 | | 73,030 |
Operating | | | 13,501 | | 12,117 | | 47,974 | | 41,087 |
Occupancy | | | 5,300 | | 4,721 | | 19,986 | | 17,529 |
Depreciation | | | 4,783 | | 4,080 | | 16,987 | | 14,492 |
General and administrative (2) | | | 9,438 | | 8,255 | | 35,740 | | 30,374 |
Preopening | | | 2,227 | | 801 | | 4,520 | | 3,077 |
Asset disposals and impairment | | | 449 | | 652 | | 987 | | 1,008 |
Total costs and expenses | | | 84,068 | | 74,731 | | 304,043 | | 256,684 |
Income from operations | | | 7,317 | | 8,583 | | 25,609 | | 21,499 |
Interest income | | | 686 | | 813 | | 2,909 | | 2,339 |
Earnings before income taxes | | | 8,003 | | 9,396 | | 28,518 | | 23,838 |
Income tax expense | | | 1,998 | | 2,597 | | 8,864 | | 7,565 |
Net earnings | | | 6,005 | | 6,799 | | 19,654 | | 16,273 |
Earnings per common share – basic | | $ | 0.34 | | 0.39 | | 1.12 | | 0.95 |
Earnings per common share – diluted | | | 0.34 | | 0.38 | | 1.10 | | 0.92 |
Weighted average share outstanding – basic | | | 17,612 | | 17,249 | | 17,554 | | 17,157 |
Weighted average share outstanding – diluted | | | 17,860 | | 17,678 | | 17,833 | | 17,629 |
(1) Buffalo Wild Wings, Inc. operates on a 52/53-week fiscal year, with each quarter in a 52-week fiscal year representing a 13-week period. Fiscal year 2006 was a 53-week fiscal year, with the fourth quarter representing a 14-week period, while fiscal year 2007 was a 52-week fiscal year, with the fourth quarter representing a 13-week period.
(2) Contains stock-based compensation of $707, $1,008, $3,755, and $3,216, respectively.
The following table expresses results of operations as a percentage of total revenue for the periods presented, except for restaurant operating costs which are expressed as a percentage of restaurant sales:
| | Three months ended (1) | | Fiscal years ended (1) |
| | December 30, 2007 | | December 31, 2006 | | December 30, 2007 | | December 31, 2006 |
| | | | | | | | |
Revenue: | | | | | | | | |
Restaurant sales | | 88.6 | % | | 89.1 | % | | 88.8 | % | | 88.8 | % |
Franchising royalties and fees | | 11.4 | | | 10.9 | | | 11.2 | | | 11.2 | |
Total revenue | | 100.0 | | | 100.0 | | | 100.0 | | | 100.0 | |
Costs and expenses: | | | | | | | | |
Restaurant operating costs: | | | | | | | | |
Cost of sales | | 30.8 | | | 30.3 | | | 30.8 | | | 30.8 | |
Labor | | 29.0 | | | 29.1 | | | 30.0 | | | 29.5 | |
Operating | | 16.7 | | | 16.3 | | | 16.4 | | | 16.6 | |
Occupancy | | 6.5 | | | 6.4 | | | 6.8 | | | 7.1 | |
Depreciation | | 5.2 | | | 4.9 | | | 5.2 | | | 5.2 | |
General and administrative | | 10.3 | | | 9.9 | | | 10.8 | | | 10.9 | |
Preopening | | 2.4 | | | 1.0 | | | 1.4 | | | 1.1 | |
Asset disposals and impairment | | 0.5 | | | 0.8 | | | 0.3 | | | 0.4 | |
Total costs and expenses | | 92.0 | | | 89.7 | | | 92.2 | | | 92.3 | |
Income from operations | | 8.0 | | | 10.3 | | | 7.8 | | | 7.7 | |
Interest income | | 0.8 | | | 1.0 | | | 0.9 | | | 0.8 | |
Earnings before income taxes | | 8.8 | | | 11.3 | | | 8.7 | | | 8.6 | |
Income tax expense | | 2.2 | | | 3.1 | | | 2.7 | | | 2.7 | |
Net earnings | | 6.6 | | | 8.2 | | | 6.0 | | | 5.8 | |
(1) Buffalo Wild Wings, Inc. operates on a 52/53-week fiscal year, with each quarter in a 52-week fiscal year representing a 13-week period. Fiscal year 2006 was a 53-week fiscal year, with the fourth quarter representing a 14-week period, while fiscal year 2007 was a 52-week fiscal year, with the fourth quarter representing a 13-week period.
BUFFALO WILD WINGS, INC. AND SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
(Dollar amounts in thousands) |
(unaudited) |
| | | | |
| | December 30, 2007 | | December 31, 2006 |
Assets | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 1,521 | | 11,756 |
Marketable securities | | | 66,513 | | 52,829 |
Accounts receivable – franchisees, net of allowance of $25 and $47, respectively | | | 885 | | 929 |
Accounts receivable – other | | | 6,976 | | 5,212 |
Inventory | | | 2,362 | | 1,767 |
Prepaid expenses | | | 3,060 | | 1,052 |
Refundable income tax | | | 1,886 | | — |
Deferred income taxes | | | 1,303 | | 1,405 |
Total current assets | | | 84,506 | | 74,950 |
| | | | |
Property and equipment, net | | | 102,742 | | 78,137 |
Restricted cash | | | 7,161 | | 6,007 |
Other assets | | | 2,320 | | 1,720 |
Goodwill | | | 369 | | 369 |
Total assets | | $ | 197,098 | | 161,183 |
| | | | |
Liabilities and Stockholders’ Equity | | | | |
Current liabilities: | | | | |
Unearned franchise fees | | $ | 2,316 | | 2,347 |
Accounts payable | | | 10,692 | | 5,874 |
Income taxes payable | | | — | | 264 |
Accrued compensation and benefits | | | 12,615 | | 10,963 |
Accrued expenses | | | 6,207 | | 5,538 |
Current portion of deferred lease credits | | | 660 | | 794 |
Total current liabilities | | | 32,490 | | 25,780 |
| | | | |
Long-term liabilities: | | | | |
Other liabilities | | | 1,031 | | 478 |
Marketing fund payables | | | 7,161 | | 6,007 |
Deferred income taxes | | | 2,166 | | 3,162 |
Deferred lease credits, net of current portion | | | 12,585 | | 9,540 |
Total liabilities | | | 55,433 | | 44,967 |
| | | | |
Commitments and contingencies | | | | |
Stockholders’ equity: | | | | |
Undesignated stock, 1,000,000 and 5,600,000 shares authorized, respectively; none issued | | | — | | — |
Common stock, no par value. Authorized 20,200,000 and 15,600,000 shares, respectively; issued and outstanding 17,933,497, and 17,591,180, respectively | | | 80,825 | | 75,030 |
Retained earnings | | | 60,840 | | 41,186 |
Total stockholders’ equity | | | 141,665 | | 116,216 |
Total liabilities and stockholders’ equity | | $ | 197,098 | | 161,183 |
BUFFALO WILD WINGS, INC. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(Dollar amounts in thousands) |
(unaudited) |
| | |
| | Fiscal years ended |
| | December 30, 2007 | | December 31, 2006 |
Cash flows from operating activities: | | | | |
Net earnings | | $ | 19,654 | | | 16,273 | |
Adjustments to reconcile net earnings to cash provided by operations: | | | | |
Depreciation | | | 16,987 | | | 14,492 | |
Amortization | | | (54 | ) | | (54 | ) |
Asset disposals and impairment | | | 987 | | | 1,008 | |
Deferred lease credits | | | 2,374 | | | 393 | |
Deferred income taxes | | | (894 | ) | | (2,228 | ) |
Stock-based compensation | | | 3,755 | | | 3,216 | |
Excess tax benefit from stock issuance | | | (1,007 | ) | | (1,153 | ) |
Change in operating assets and liabilities: | | | | |
Purchase of marketable securities | | | (302 | ) | | (1,288 | ) |
Accounts receivable | | | (1,183 | ) | | (1,575 | ) |
Inventory | | | (595 | ) | | (265 | ) |
Prepaid expenses | | | (2,008 | ) | | 920 | |
Other assets | | | (600 | ) | | (853 | ) |
Unearned franchise fees | | | (31 | ) | | 153 | |
Accounts payable | | | 3,683 | | | (1,884 | ) |
Income taxes | | | (1,143 | ) | | 1,315 | |
Accrued expenses | | | 3,956 | | | 4,561 | |
Net cash provided by operating activities | | | 43,579 | | | 33,031 | |
| | | | |
Cash flows from investing activities: | | | | |
Acquisition of property and equipment | | | (41,359 | ) | | (23,760 | ) |
Purchase of marketable securities | | | (158,170 | ) | | (108,328 | ) |
Proceeds of marketable securities | | | 144,842 | | | 105,259 | |
Net cash used in investing activities | | | (54,687 | ) | | (26,829 | ) |
| | | | |
Cash flows from financing activities: | | | | |
Issuance of common stock | | | 1,446 | | | 1,101 | |
Tax payments for restricted stock | | | (1,580 | ) | | (686 | ) |
Excess tax benefit from stock issuance | | | 1,007 | | | 1,153 | |
Net cash provided by financing activities | | | 873 | | | 1,568 | |
| | | | |
Net increase (decrease) in cash and cash equivalents | | | (10,235 | ) | | 7,770 | |
| | | | |
Cash and cash equivalents at beginning of year | | | 11,756 | | | 3,986 | |
Cash and cash equivalents at end of year | | $ | 1,521 | | | 11,756 | |
BUFFALO WILD WINGS, INC. AND SUBSIDIARIES |
Supplemental Information |
|
Restaurant Count |
Company-owned Restaurants: |
| | Q1 | | Q2 | | Q3 | | Q4 | | |
2007 | | 140 | | 145 | | 148 | | 161 | | |
2006 | | 124 | | 129 | | 134 | | 139 | | |
2005 | | 106 | | 110 | | 116 | | 122 | | |
2004 | | 88 | | 92 | | 97 | | 103 | | |
2003 | | 73 | | 74 | | 77 | | 84 | | |
| | | | | | | | | | |
Franchised Restaurants: |
| | Q1 | | Q2 | | Q3 | | Q4 | | |
2007 | | 299 | | 301 | | 313 | | 332 | | |
2006 | | 260 | | 270 | | 278 | | 290 | | |
2005 | | 212 | | 224 | | 234 | | 248 | | |
2004 | | 168 | | 175 | | 189 | | 203 | | |
2003 | | 131 | | 138 | | 142 | | 161 | | |
| | | | | | | | | | |
Same-Store Sales |
Company-owned Restaurants: |
| | Q1 | | Q2 | | Q3 | | Q4 | | Year |
2007 | | 8.7% | | 8.1% | | 8.3% | | 3.4% | | 6.9% |
2006 | | 7.7% | | 8.2% | | 11.8% | | 13.2% | | 10.4% |
2005 | | 6.1% | | 2.7% | | 1.8% | | 2.5% | | 3.2% |
2004 | | 11.1% | | 10.6% | | 9.9% | | 7.6% | | 9.7% |
2003 | | (1.4%) | | 2.7% | | 6.7% | | 8.5% | | 4.3% |
| | | | | | | | | | |
Franchised Restaurants: |
| | Q1 | | Q2 | | Q3 | | Q4 | | Year |
2007 | | 3.3% | | 4.0% | | 5.9% | | 2.3% | | 3.9% |
2006 | | 6.7% | | 4.7% | | 6.4% | | 6.5% | | 6.1% |
2005 | | 3.2% | | 1.8% | | 1.1% | | 2.6% | | 2.2% |
2004 | | 12.0% | | 10.4% | | 5.7% | | 3.7% | | 7.6% |
2003 | | (0.4%) | | 2.3% | | 8.5% | | 10.7% | | 5.6% |
BUFFALO WILD WINGS, INC. AND SUBSIDIARIES |
Supplemental Information |
| | | | | | | | | | |
Average Weekly Sales Volumes |
Company-owned Restaurants: |
| | Q1 | | Q2 | | Q3 | | Q4 | | Year |
2007 | | $39,254 | | 36,655 | | 38,498 | | 40,485 | | 38,757 |
2006 | | 35,857 | | 33,660 | | 35,380 | | 38,800 | | 36,033 |
2005 | | 33,195 | | 30,531 | | 31,361 | | 33,953 | | 32,304 |
2004 | | 32,289 | | 30,248 | | 30,983 | | 33,038 | | 31,663 |
2003 | | 28,782 | | 27,132 | | 28,281 | | 31,171 | | 28,886 |
| | | | | | | | | | |
Franchised Restaurants: |
| | Q1 | | Q2 | | Q3 | | Q4 | | Year |
2007 | | $46,439 | | 43,998 | | 45,879 | | 47,293 | | 45,901 |
2006 | | 44,342 | | 42,338 | | 42,963 | | 46,008 | | 43,975 |
2005 | | 41,309 | | 39,824 | | 40,149 | | 42,533 | | 40,999 |
2004 | | 39,678 | | 38,072 | | 38,727 | | 40,926 | | 39,402 |
2003 | | 33,920 | | 33,393 | | 35,289 | | 39,014 | | 35,491 |
| | | | | | | | | | |
Average Wing Price Per Pound |
| | | | | | | | | | |
| | Q1 | | Q2 | | Q3 | | Q4 | | Year |
2007 | | $1.40 | | 1.25 | | 1.24 | | 1.24 | | 1.28 |
2006 | | 1.24 | | 1.10 | | 1.14 | | 1.21 | | 1.17 |
2005 | | 1.45 | | 1.14 | | 1.08 | | 1.17 | | 1.20 |
2004 | | 1.49 | | 1.46 | | 1.35 | | 1.30 | | 1.39 |
2003 | | 1.01 | | 1.02 | | 1.00 | | 1.21 | | 1.06 |
CONTACT:
Buffalo Wild Wings, Inc.
Investor Relations Contact:
Mary Twinem, 952-253-0731