Costs associated with the development of new products and services are charged to operations as incurred. Those costs totaled $6,212,000, $7,464,000 and $3,392,000, for the three years ended December 31, 2000, 1999 and 1998, respectively.
Basic loss per common share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the year. The computation of diluted earnings per common share is similar to the computation of basic loss per common share, except that the denominator is increased for the assumed conversion of convertible securities and the exercise of dilutive options using the treasury stock method. The weighted average shares used in computing basic and diluted loss per share were the same for the three years ended December 31, 2000, 1999 and 1998. Options and warrants totaling 5,383,113, 3,898,313 and 2,883,059 for the three years ended December 31, 2000, 1999 and 1998, respectively, were excluded from the computation of earnings per share as their effect is antidilutive.
The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Ultimate results could differ from those estimates.
In 2000, the Company commenced reporting its company wide revenues on a net basis and has reclassified all historical information presented herein to conform to this presentation. This change is based upon the consensus reached in Issue 99-19: “Reporting Revenue Gross as a Principal versus Net as an Agent” by the Emerging Issues Task Force (EITF) of the Financial Accounting Standards Board which revised accounting standards regarding net versus gross revenue recognition. Previously, substantially all revenue generated through the Company’s Software Services division was recognized on a gross basis. Revenue generated through the E-Business Services division has historically been reported on a net basis. This change reflects a new reporting presentation only and does not alter the Company’s net income or stockholders’ equity. The Company has also made certain other reclassifications to its 1999 and 1998 financial statements to conform to the 2000 presentation.
The Company has also adopted the provisions of the Securities and Exchange Commission’s (SEC) Staff Accounting Bulletin (SAB) 101, “Revenue Recognition in Financial Statements” in the quarter ended September 30, 2000. SAB 101 provides the SEC staff’s views in applying generally accepted accounting principles to selected revenue recognition issues. It also provides guidance on recording revenue gross as a principal versus net as an agent consistent with EITF Issue 99-19. Other than the reclassification of revenues to a net basis, the adoption of SAB 101 did not have any impact to the Company.
In March 2000, the EITF published its consensus on EITF 00-2, “Accounting for Web Site Development Costs.” EITF 00-2 is effective for fiscal quarters beginning after June 30, 2000. The Company has adopted EITF 00-2 and has had no impact to date from the adoption.
The Company adopted SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” in January 2001. The Company does not currently engage in any derivative or hedging activities and therefore there was no impact to the financial statements upon adoption of this standard.
2. Acquisitions and Purchases of Assets:
In August 2000, the Company purchased certain assets of NetSales, Inc. (“NetSales”) for 1,000,000 shares of Common Stock. In addition, NetSales has an earn-out arrangement whereby it can earn up to 350,000 additional shares of Common Stock upon attaining certain business goals for a six month period following the close of the acquisition.
In 1999, the Company acquired or purchased the assets of Maagnum Internet Group (“Maagnum”), Public Software Library Ltd., Universal Commerce, Incorporated (“RegNow”), and Walnut Creek CDROM, Inc. for an aggregate $4.5 million in cash and 724,261 shares of Common Stock. In addition the former shareholders of Maagnum and RegNow have earn-out arrangements which allow them to receive up to approximately 900,000 shares of Common Stock and $2 million in cash upon attaining certain business goals for a period of 12 to 24 months following the close of each respective acquisition.
Former Maagnum shareholders collectively received earn-out payments of 124,349 shares of Common Stock valued at $3,093,000 and 48,095 shares of Common Stock valued at $1,046,000 in 2000 and 1999, respectively. Former Maagnum shareholders have one final earn-out payment potential of up to 314,531 shares of Common Stock that will be measured in March 2001. Former RegNow shareholders received an earn-out related payment of $2 million in cash in 2000 and did not attain the necessary goals to earn any further shares, which subsequently have been canceled. The Company charged such amounts to compensation expense and this is included as amortization of goodwill and acquisition related costs in the accompanying Consolidated Statements of Operations. This amount would have increased general and administrative expense had it been reported outside of that caption.
Each of the above transactions was accounted for using the purchase method. The purchase price in each transaction was allocated substantially to goodwill and other intangibles, which are being amortized over two to three years. Earn-out payments, as listed above, and any future potential earn-outs, are recognized as compensation expense in the period in which the required milestones are achieved, except for NetSales which will be recorded as additional goodwill and amortized over the remaining amortization period.
The following unaudited pro forma condensed results of operations for the years ended December 31, 2000 and 1999 have been prepared as if each of the above four transactions had occurred on January 1, 1999 and the unaudited pro forma condensed results of operations for the year ended December 31, 1998 has been prepared as if the 1999 acquisitions occurred on January 1, 1998:
| | Year Ended December 31,
|
| | 2000
| 1999
| 1998
|
| Revenue | $32,806,000 | $16,743,000 | $4,964,000 |
| Loss from operations | (48,252,000) | (42,242,000) | (23,563,000) |
| Net loss | (46,256,000) | (39,195,000) | (22,943,000)) |
| Basic and diluted loss per share | $(2.09) | $(1.79) | $(1.59) |
This financial information does not purport to represent results that would actually have been obtained if the transactions had been in effect on January 1, 1999 or 1998, as applicable, or any future results that may in fact be realized.
In December 1999, the Company completed its acquisition of certain assets of Tech Squared Inc., whereby the Company purchased Tech Squared assets consisting of 3.0 million shares of the Company’s Common Stock and $1.2 million of cash in exchange for 2.65 million shares of the Company’s Common Stock. For financial statement presentation purposes, the impact of this transaction was to reduce Common Stock outstanding by 350,000 shares and is presented on the accompanying Consolidated Statement of Stockholders’ Equity net of expenses incurred in conjunction with the transaction.
3. Income Taxes:
Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using currently enacted tax rates. No income taxes were paid in any of the years presented.
As of December 31, 2000, the Company had net operating loss carryforwards of approximately $78,400,000. Included in this amount is approximately $15,900,000 of deductions resulting from disqualifying dispositions of stock options. When these deductions are realized for financial statement purposes they will not result in a reduction in income tax expenses, rather the benefit will be recorded as additional paid-in-capital. These income tax net operating loss carryforwards expire beginning in the year 2009. Because of the uncertainty of future realization, a valuation allowance equal to the deferred tax asset has been recorded.
The components of deferred income taxes are as follows:
| | 2000
| 1999
| |
| Net operating loss carryforwards | $27,440,000 | $19,704,000 | |
| Nondeductible reserves and accruals | 389,000 | 252,000 | |
| Depreciation and amortization | 1,648,000 | 459,000 | |
| Valuation allowance | (29,477,000)
| (20,415,000)
| |
| | $-
| $-
| |
Ownership changes resulting from the issuance of additional equity will limit future annual realization of the tax net operating loss carryforwards to a specified percentage of the value of the Company under Section 382 of the Internal Revenue Code.
4. Lease Commitments
The Company leases five facilities. Total rent expense, including common area maintenance charges, recognized under all leases was $839,000 and $558,000 for the years ended December 31, 2000 and 1999, respectively. The minimum annual rents under long-term leases at December 31, 2000 are as follows:
Years ending December 31
| 2001 | $440,000 | |
| 2002 | 440,000 | |
| 2003 | 257,000
| |
| | $1,137,000
| |
5. Stockholders’ Equity:
Common Stock Sales
In August 1998, the Company completed its initial public offering in which the Company sold 3,000,000 shares of Common Stock at an offering price of $8.50 per share. Net proceeds to the Company after underwriting and other offering expenses was $22.7 million.
In December 1998, the Company completed a secondary offering in which the Company sold 2,200,000 shares of common stock at $23.50 per share. Net proceeds to the Company after underwriting and other offering expenses were $48.1 million.
The proceeds from the offerings have been or will be used for general corporate purposes, including continued investment in product development, expansion of sales and marketing activities and working capital.
Preferred Stock
During April 1998, the Company sold 1,500,000 shares of its $.01 par value Series A Preferred Stock in a private placement transaction. Net proceeds to the Company totaled $2,825,000. The preferred stock was converted to common stock on a 2-for-3 basis in conjunction with the closing of the Company’s initial public offering of common stock in August 1998.
Warrants
Warrants to purchase 356,087 shares of common stock issued principally in conjunction with sales of common stock at an exercise price of $3.00 per share were outstanding as of December 31, 2000. The warrants expire at various dates between February and August 2003.
6. Stock Options:
The Company’s 1998 Stock Option Plan (the SOP) was adopted by the Board of Directors in June 1998 as an amendment and restatement of the Amended and Restated 1995 Stock Option Plan which had been adopted in 1997. The SOP provides for the granting of stock options to purchase up to 3,283,333 shares of common stock. Options granted to employees under the plan expire no later than ten years after the date of grant. The exercise price must be at least 100% of the fair market value of the shares at the date of grant for incentive options. The SOP covers both incentive and nonstatutory stock options. Incentive stock options granted to employees who immediately before such grant owned stock directly or indirectly representing more than 10% of the voting power of all the stock of the Company, expire no later than five years from the grant date unless the option exercise price is at least 110% of the fair market value of the stock.
In 1999, the Company’s Board of Directors adopted the 1999 Non-Officer Stock Option Plan (the NOP). The NOP initially provided for the granting of stock options to purchase up to 1,300,000 shares of common stock and has terms similar to those of the SOP. In 2000, the reserve for grants under the NOP was increased to 3,950,000 shares. Subsequent to year-end, the reserve under the NOP was increased to 5,450,000 shares.
In addition to shares granted under the SOP and NOP, during 1998 the Company granted options to purchase 605,882 shares of common stock at an exercise price of $8.50 per share to certain members of management outside of both plans. At December 31, 2000, options outstanding outside of both plans totaled 414,441 shares.
A summary of change in outstanding options under the SOP and NOP is as follows:
| | Options Outstanding
| Weighted Average $/Share
| |
| Balance, December 31, 1997 | 792,810 | 1.20 | |
| | Grants | 1,389,570 | 8.93 | |
| | Exercised | (220,350) | 1.63 | |
| | Cancelled | (91,673)
| 5.10
| |
| Balance, December 31, 1998 | 1,870,357 | 6.70 | |
| | Grants | 2,131,636 | 21.51 | |
| | Exercised | (601,172) | 2.76 | |
| | Cancelled | (308,035)
| 24.83
| |
| Balance, December 31, 1999 | 3,092,786 | 16.50 | |
| | Grants | 2,641,028 | 9.01 | |
| | Exercised | (303,533) | 11.11 | |
| | Cancelled | (817,696)
| 16.96
| |
| Balance, December 31, 2000 | 4,612,585
| 12.46
| |
A summary of information about stock options outstanding at December 31, 2000 is as follows:
| Options Outstanding
| Options Exercisable
|
Exercise Price
| Number Outstanding
| Weighted Ave. Life Remaining
| Number Exercisable
| Weighted Ave. Price
|
$1.13-3.00 | 503,087 | 7 years | 278,238 | $2.69 |
6.00-6.38 | 2,081,501 | 9.5 years | 159,888 | 6.36 |
7.50-12.50 | 616,357 | 7.5 years | 487,420 | 8.70 |
19.50-31.13
| 1,826,081
| 8.5 years | 591,525
| 22.38
|
1.13- 31.13
| 5,027,026
| 9 years | 1,517,071
| 10.34
|
The Company recorded deferred compensation for the difference between the grant price and the deemed fair value of the Company’s common stock on options to purchase 454,468 shares at exercise prices of $3.00 to $7.50 during May and June 1998. In addition, the Company recognized $110,000 in expense during 1999 related to options granted for consulting services.
The Company has elected to apply the disclosure-only provisions of SFAS No. 123, “Accounting for Stock-Based Compensation.” Accordingly, the Company accounts for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion (APB) No. 25, “Accounting for Stock Issued to Employees,” and related interpretations. Compensation cost for stock options is measured as the excess, if any, of the fair value of the Company’s common stock at the date of grant over the stock option exercise price. Had compensation costs for these plans been determined consistent with SFAS No. 123, the Company’s net loss would have been adjusted to the following pro forma amounts:
| 2000
| 1999
| 1998
|
Net loss: | | | |
| As reported | $(38,116,000) | $(27,653,000) | $(13,798,000) |
| Pro forma | (56,482,000) | (35,204,000) | (15,037,000) |
Basic and diluted loss per share: | | | |
| As reported | (1.78) | (1.36) | (1.01) |
| Pro forma | (2.64) | (1.73) | (1.10) |
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions used: risk-free interest rates of 6%, 6% and 5.5% no expected dividends; expected lives of five years; and a volatility factor of 1.2, 1.1 and 1.3 in 2000, 1999 and 1998, respectively. The weighted average fair value of the options granted in 2000, 1999 and 1998 was $20.46, $17.21 and $8.36, respectively.
The company also sponsors an employee stock purchase plan under which 200,000 shares have been reserved for purchase by employees. The purchase price of the shares under the plan is the lesser of 85% of the fair market value on the first or last day of the offering period. Offering periods currently are each six months. Employees may designate up to ten percent of their compensation for the purchase of stock under the plan.
7. Segment Information:
The Company has two operating segments, Software and Digital Commerce Services and E-Business Services, which have been identified as components of the Company that are reviewed regularly by management to determine resource allocation and assess performance. No disclosure of segments for 1999 has been presented as Software and Digital Commerce Services represented substantially all operations in 1999. Unallocated corporate items consist of depreciation, goodwill amortization, acquisition-related costs and interest income for operational results and consist of certain cash, investments and goodwill for total assets. Segment information for 2000 is as follows:
| Software and Digital Commerce Services Division
| E-Business Services Division
| Unallocated Corporate Items
| Consolidated
|
Revenue | $25,221,000 | $5,960,000 | $- | $31,181,000 |
Gross profit | 18,119,000 | 3,718,000 | - | 21,837,000 |
Loss from operations | (5,611,000) | (15,936,000) | (18,565,000) | (40,112,000) |
Net loss | (5,611,000) | (15,936,000) | (16,569,000) | (38,116,000) |
Total assets (Dec. 31) | 16,256,000 | 7,051,000 | 46,096,000 | 69,403,000 |
8. Related-Party Transactions:
Prior to the acquisition by the Company of certain assets of Tech Squared, Inc. as further described in Note 2, the Company’s CEO owned 43% of Tech Squared Inc. where he spent a portion of his time working as Tech Squared’s Chairman. The Company paid to Tech Squared a total of $254,000 and $453,000 in 1999 and 1998, respectively for rent, fulfillment fees and other direct expenses.
In February 1998, two stockholders, one of which is a director for the Company, entered into an agreement with the Company whereby the stockholders will help establish and oversee the international operations for the Company for a term of three years. As consideration for entering into the agreement, the stockholders each received warrants to purchase 100,000 shares of common stock, at $3.00 per share. Deferred compensation has been reflected for the estimated fair value of the services and is being recognized over the term of the agreement.