Schedule III - Real Estate And Accumulated Depreciation | Initial Costs Costs Capitalized Subsequent to Acquisition Gross Amounts at which Carried at Close of Period Accumulated Depreciation Net Book Value Description Encumbrances Land Buildings & Improvements Land Buildings & Improvements Land Buildings & Improvements Total Buildings & Improvements* Land, Buildings & Improvements Date of Acquisition Residence Inn, Framingham, MA 1,325 12,737 - 4,915 1,325 17,652 18,977 ($5,774) 13,203 03/26/04 Hampton Inn, New York, NY (22,363) 5,472 23,280 - 1,885 5,472 25,165 30,637 (7,489) 23,148 04/01/05 Residence Inn, Greenbelt, MD 2,615 14,815 - 2,252 2,615 17,067 19,682 (5,688) 13,994 07/16/04 Courtyard, Brookline, MA - 47,414 - 2,852 - 50,266 50,266 (13,877) 36,389 06/16/05 Residence Inn, Tyson's Corner, VA 4,283 14,475 - 1,927 4,283 16,402 20,685 (4,714) 15,971 02/02/06 Hilton Garden Inn, JFK Airport, NY (19,379) - 25,018 - 2,775 - 27,793 27,793 (7,736) 20,056 02/16/06 Hawthorne Suites, Franklin, MA (7,330) 1,872 8,968 - 565 1,872 9,533 11,405 (2,501) 8,904 04/25/06 Holiday Inn Exp, Cambridge, MA 1,956 9,793 - 2,378 1,956 12,171 14,127 (3,978) 10,149 05/03/06 Residence Inn, Norwood, MA 1,970 11,761 - 1,505 1,970 13,266 15,236 (3,392) 11,844 07/27/06 Hampton Inn, Chelsea, NY (33,155) 8,905 33,500 - 2,423 8,905 35,923 44,828 (9,286) 35,542 09/29/06 Hyatt House, Gaithersburg, MD (13,720) 2,912 16,001 - 4,022 2,912 20,023 22,935 (5,528) 17,407 12/28/06 Hyatt House, Pleasant Hills, CA (20,160) 6,216 17,229 - 3,017 6,216 20,246 26,462 (5,046) 21,416 12/28/06 Hyatt House, Pleasanton, CA (14,490) 3,941 12,560 - 3,530 3,941 16,090 20,031 (4,609) 15,422 12/28/06 Hyatt House, Scottsdale, AZ (16,778) 3,060 19,968 - 3,489 3,060 23,457 26,517 (6,549) 19,968 12/28/06 Hyatt House, White Plains, NY (33,030) 8,823 30,273 - 2,726 8,823 32,999 41,822 (8,631) 33,191 12/28/06 Holiday Inn Exp & Suites, Chester, NY (6,156) 1,500 6,671 - 301 1,500 6,972 8,472 (1,603) 6,869 01/25/07 (1) Costs capitalized subsequent to acquisition include reductions of asset value due to impairment. Initial Costs Costs Capitalized Subsequent to Acquisition Gross Amounts at which Carried at Close of Period Accumulated Depreciation Net Book Value Description Encumbrances Land Buildings & Improvements Land Buildings & Improvements Land Buildings & Improvements Total Buildings & Improvements* Land, Buildings & Improvements Date of Acquisition Hampton Inn, Seaport, NY (17,462) 7,816 19,040 - 952 7,816 19,992 27,808 (4,634) 23,174 02/01/07 Sheraton Hotel, JFK Airport, NY - 27,315 - 2,144 - 29,459 29,459 (5,831) 23,628 06/13/08 Hampton Inn, Philadelphia, PA 3,490 24,382 - 5,931 3,490 30,313 33,803 (11,729) 22,074 02/15/06 Duane Street, Tribeca, NY (9,167) 8,213 12,869 - 1,378 8,213 14,247 22,460 (3,360) 19,100 01/04/08 NU Hotel, Brooklyn, NY - 22,042 - 1,562 - 23,604 23,604 (4,721) 18,883 01/14/08 Hilton Garden Inn, Tribeca, NY (46,500) 21,077 42,955 - 918 21,077 43,873 64,950 (7,414) 57,536 05/01/09 Hampton Inn, Times Square, NY 10,691 41,637 - 757 10,691 42,394 53,085 (6,259) 46,826 02/09/10 Holiday Inn Express, Times Square, NY 11,075 43,113 - 172 11,075 43,285 54,360 (6,383) 47,977 02/09/10 Candlewood Suites, Times Square, NY 10,281 36,687 - 99 10,281 36,786 47,067 (5,415) 41,652 02/09/10 Hyatt Place, KOP, PA 1,133 7,267 - 4,021 1,133 11,288 12,421 (5,089) 7,332 08/17/10 Holiday Inn Express, Wall Street, NY 12,152 21,100 - 414 12,152 21,514 33,666 (3,105) 30,561 05/09/10 Hampton Inn, Washington, DC 9,335 58,048 - 1,232 9,335 59,280 68,615 (8,276) 60,339 09/01/10 Courtyard, Alexandria, VA (23,028) 6,376 26,089 - 2,594 6,376 28,683 35,059 (7,685) 27,374 09/29/06 Sheraton, Wilmington South, DE 1,765 16,929 - 1,265 1,765 18,194 19,959 (3,881) 16,078 12/21/10 Holiday Inn, Water Street, NY 7,341 28,591 - 382 7,341 28,973 36,314 (3,024) 33,290 03/25/11 (1) Costs capitalized subsequent to acquisition include reductions of asset value due to impairment. Initial Costs Costs Capitalized Subsequent to Acquisition Gross Amounts at which Carried at Close of Period Accumulated Depreciation Net Book Value Description Encumbrances Land Buildings & Improvements Land Buildings & Improvements Land Buildings & Improvements Total Buildings & Improvements* Land, Buildings & Improvements Date of Acquisition Capitol Hill Suites Washington, DC (25,000) 8,095 35,141 - 3,993 8,095 39,134 47,229 (5,763) 41,466 04/15/11 Courtyard, LA Westside, CA (35,000) 13,489 27,025 - 4,755 13,489 31,780 45,269 (4,477) 40,792 05/19/11 Hampton Inn, Pearl Street, NY 11,384 23,432 - 556 11,384 23,988 35,372 (958) 34,414 07/22/11 Courtyard, Miami, FL 35,699 55,805 - 21,917 35,699 77,722 113,421 (7,241) 106,180 11/16/11 The Rittenhouse Hotel, PA 7,108 29,556 - 14,127 7,108 43,683 50,791 (7,555) 43,237 03/01/12 Bulfinch, Boston, MA 1,456 14,954 - 1,481 1,456 16,435 17,891 (1,921) 15,969 05/07/12 Holiday Inn Express, Manhattan, NY (51,862) 30,329 57,016 - 801 30,329 57,817 88,146 (5,341) 82,805 06/18/12 Hyatt, Union Square, NY (55,750) 32,940 79,300 - 882 32,940 80,182 113,122 (5,599) 107,523 04/09/13 Courtyard, San Diego, CA 15,656 51,674 - 1,656 15,656 53,330 68,986 (3,504) 65,482 05/30/13 Residence Inn, Coconut Grove, FL 4,146 17,456 - 7,025 4,146 24,481 28,627 (2,317) 26,310 06/12/13 Hotel Milo, Santa Barbara, CA (24,147) - 55,080 - 1,696 - 56,776 56,776 (2,696) 54,080 02/28/14 Hilton Garden Inn, Midtown East, NY (45,000) 45,480 60,762 - 137 45,480 60,899 106,379 (2,440) 103,939 05/27/14 (1) Costs capitalized subsequent to acquisition include reductions of asset value due to impairment. Initial Costs Costs Capitalized Subsequent to Acquisition Gross Amounts at which Carried at Close of Period Accumulated Depreciation Net Book Value Description Encumbrances Land Buildings & Improvements Land Buildings & Improvements Land Buildings & Improvements Total Buildings & Improvements* Land, Buildings & Improvements Date of Acquisition Parrot Key Hotel, Key West, FL 57,889 33,959 - 523 57,889 34,482 92,371 (1,443) 90,928 05/07/14 Winter Haven Hotel, Miami Beach, FL 5,400 18,147 - 523 5,400 18,670 24,070 (974) 23,096 12/20/13 Blue Moon Hotel, Miami Beach, FL 4,874 20,354 - 705 4,874 21,059 25,933 (1,072) 24,861 12/20/13 St. Gregory Hotel, Washington D.C. (25,559) 23,764 33,005 - 52 23,764 33,057 56,821 (448) 56,374 06/16/15 TownePlace Suites, Sunnyvale, CA - 18,999 - 1 - 19,000 19,000 (167) 18,832 08/25/15 Ritz Carlton Georgetown, Washington D.C. 17,570 29,160 - - 17,570 29,160 46,730 (6) 46,724 12/29/15 Total Investment in Real Estate $ ($545,036) 480,874 1,393,353 $ - 125,213 480,874 1,518,565 1,999,438 $ ($237,129) 1,762,309 * Assets are depreciated over a 7 to 40 year life, upon which the latest income statement is computed The aggregate cost of land, buildings and improvements for Federal income tax purposes for the years ended December 31, 2015, 2014 and 2013 is approximate ly $1,848,773 , $1,836,861 and $1,575,555 , respectively. Depreciation is computed for buildings and improvements using a useful life for these assets of 7 to 40 years. See Accompanying Report of Independent Registered Public Accounting Firm 2015 2014 2013 Reconciliation of Real Estate Balance at beginning of year $ 1,864,382 $ 1,629,312 $ 1,520,151 Additions during the year 135,056 333,889 275,032 Dispositions/Deconsolidation of consolidated joint venture during the year - (98,819) (156,504) Changes/Impairments in Assets Held for Sale - (9,367) Total Real Estate $ 1,999,438 $ 1,864,382 $ 1,629,312 Reconciliation of Accumulated Depreciation Balance at beginning of year $ 189,889 $ 162,189 $ 150,353 Depreciation for year 47,240 43,218 39,771 Changes/Impairments in Assets Held for Sale - - 51 Accumulated depreciation on assets sold - (15,518) (27,986) Balance at the end of year $ 237,129 $ 189,889 $ 162,189 |