Debt | NOTE 5 – DEBT Mortgages Mortgages payable at June 30, 2017 and December 31, 2016 consisted of the following: June 30, 2017 December 31, 2016 Mortgage Indebtedness $ 312,588 $ 338,529 Net Unamortized Premium 2,056 2,313 Net Unamortized Deferred Financing Costs (2,794) (3,021) Mortgages Payable $ 311,850 $ 337,821 Liabilities Related to Hotel Assets Held for Sale $ - $ 51,428 Net Unamortized Deferred Financing Costs associated with entering into mortgage indebtedness are deferred and amortized over the life of the mortgages. Net Unamortized Premiums are al so amortized over the remaining life of the loans. Mortgage indebtedness balances are subject to fixed and variable interest rates, which ranged from 3.42% to 6.30% as of June 30, 2017 . Aggregate interest expense incurred under the mortgage loans payable totaled $3,060 and $5,720 , and $6,030 and $11,990 during the three and six months ended June 30, 2017 and 2016, respectively. Our mortgage indebtedness contains various financial and non-financial covenants customarily found in secured, non-recourse financing arrangements. Our mortgage loans payable typically require that specified debt service coverage ratios be maintained with respect to the financed properties before we can exercise certain rights under the loan agreements relating to such properties. If the specified criteria are not satisfied, the lender may be able to escrow cash flow generated by the property securing the applicable mortgage loan. We have determined that all debt covenants contained in the loan agreements securing our consolidated hotel properties were met as of June 30, 2017. As of June 30, 2017 , the maturity dates for the outstanding mortgage loans ranged from September 201 7 to September 2025. Subordinated Notes Payable We have two junior subordinated notes payable in the aggregate amount of $51,548 to the Hersha Statutory Trusts pursuant to indenture agreements which will mature on July 30, 2035 , but may be redeemed at our option, in whole or in part, prior to maturity in accordance with the provisions of the indenture agreements. The $25,774 of notes issued to each of Hersha Statutory Trust I and Hersha Statutory Trust II bear interest at a variable rate of LIBOR plus 3% per annum. This rate resets two business days prior to each quarterly payment. The face value of the notes payable is offset by $ 944 and $ 970 as of June 30, 2017 and December 31, 2016, respectively, in net deferred financing costs incurred as a result of entering into these indentures. The deferred financing costs are amortized over the life of the notes payable. The weighted average interest rate on our two junior subordinated notes payable was 4.20% and 3.71% , and 4.08% and 3.63% during the three and six months ended June 30, 2017 and 2016, respectively. Interest expense in the amount of $541 and $478 , and $1,053 and $937 was recorded for the three and six months ended June 30, 2017 and 201 6 , respectively. Credit Facilities We maintain three unsecured credit agreements which aggregate $960,520 with Citigroup Global Markets Inc., Wells Fargo Bank, Inc. and various other lenders. The first credit agreement provides for a $460,520 senior unsecured credit facility (“Credit Facility”) consisting of a $250,000 senior unsecured revolving line of credit (“Line of Credit”), and a $210,520 senior unsecured term loan (“First Term Loan”). The Credit Facility expires on February 28, 2018 , and, provided no event of default has occurred, we may request that the lenders renew the credit facility for an additional one -year period. The Credit Facility is also expandable to $850,000 at our request, subject to the satisfaction of certain conditions. NOTE 5 – DEBT (CONTINUED) Our second credit agreement provides for a $300,000 senior unsecured term loan agreement (“Second Term Loan”) and expires on August 10, 2020 . Our third credit agreement provides for a $200,000 senior unsecured term loan agreement (“Third Term Loan”) and expires on August 2, 2021 . The amount that we can borrow at any given time under our Line of Credit, and the First, Second and Third Term Loan (each a “Term Loan” and together the “Term Loans”) is governed by certain operating metrics of designated unencumbered hotel properties known as b orrowing base assets. As of June 30, 2017 , the following hotel properties were borrowing base assets: - Courtyard, Brookline, MA - Hampton Inn, Washington, DC - Holiday Inn Express, Cambridge, MA - Ritz Carlton, Washington, DC - Envoy Hotel, Boston, MA - Hilton Garden Inn, M Street, Washington, DC - The Boxer, Boston, MA - Residence Inn, Coconut Grove, FL - Hampton Inn, Seaport, NY - Winter Haven, Miami, FL - The Duane Street Hotel, NY - Blue Moon, Miami, FL - Hampton Inn, Pearl Street, NY - Courtyard, Miami, FL - Holiday Inn Express, 29th Street, NY - Parrot Key Resort, Key West, FL - Sheraton Hotel, JFK Airport, New York, NY - TownePlace Suites, Sunnyvale, CA - Hilton Garden Inn, JFK Airport, New York, NY - The Ambrose Hotel, Santa Monica, CA - Nu Hotel, Brooklyn, NY - Courtyard, San Diego, CA - Hyatt House White Plains, NY - The Pan Pacific Hotel, Seattle, WA - Holiday Inn Express Chester, NY - Residence Inn, Tyson's Corner, VA - Hampton Inn, Philadelphia, PA - Hyatt House Gaithersburg, MD - The Rittenhouse Hotel, Philadelphia, PA - Mystic Marriott Hotel & Spa, Groton, CT - Sheraton, Wilmington South, DE The interest rate for borrowing s under the Line of Credit and Term L oans are based on a pricing grid with a range of one month U.S. LIBOR plus a spread. The following table summarizes the balances outstanding and interest rate spread for each borrowing: Outstanding Balance Borrowing Spread June 30, 2017 December 31, 2016 Line of Credit 1.70% to 2.45% $ - $ - First Term Loan 1.60% to 2.35% 210,520 210,520 Second Term Loan 1.50% to 2.25% 300,000 300,000 Third Term Loan 1.45% to 2.20% 200,000 156,100 We maintain an interest rate swap , with a $150,000 notional amount, which effectively fix es the interest rate on $150,000 of th e $200,000 Third Term Loan at a blended rate of 3.211% . This swap agreement matures on October 3, 2019. See “Note 7 – Fair Value Measurements and Derivative Instruments” for more information regarding interest rate hedging strategies we employ . On March 14, 2017, we entered into an inter est rate swap associated with $50,000 of our $200,000 Third Term Loan, which bec ame effective on April 3, 2017. This swap effectively fixes the interest rate on $50,000 of the Third Term Loan at 3.894% . This swap matures on October 3, 2019 . NOTE 5 – DEBT (CONTINUED) On March 23, 2017, we entered into an interest rate swap associated with our $300,000 Second Term Loan, which becomes effective beginning on August 10, 2017. This swap effectively fixes the interest rate of the Second Term Loan at 3.6930% from the effective date through August 9, 2018 . For the period from August 10, 2018 to August 11, 2019, the interest rate will be fixed at 4.1155% . For the period from August 12, 2019 through maturity, the interest rate will be fixed at 4.3925% . This swap matures on August 10, 2020 . The balance of the Term Loans is offset by $2,780 and $3,1 20 in net deferred financing costs as of June 30, 2017 and December 31, 2016, respectively. These costs were incurred as a result of originating the term loan borrowings and are amortized over the life of these loans. The Credit Facility and the Term Loans include certain financial covenants and require that we maintain: (1) a minimum tangible net worth (calculated as total assets, plus accumulated depreciation, less total liabilities, intangibles and other defined adjustments) of $900,000 , plus an amount equal to 75% of the net cash proceeds of all issuances and primary sales of equity interests of the parent guarantor or any of its subsidiaries consummated following the closing date; (2) annual distributions not to exceed 95% of adjusted funds from operations; and (3) certain financial ratios, including the following: · a fixed charge coverage ratio of not less than 1.50 to 1.00; · a maximum leverage ratio of not more than 60%; and · a maximum secured debt leverage ratio of 45% . The Company is in compliance with each of the covenants listed above as of June 30, 2017. The Company recorded interest expense of $5,914 and $4 ,083 , and $11,222 and $8,563 related to borrowings drawn on the Credit Facility and Term Loans for the three and six months ended June 30, 2017 and 2016, respectively. The weighted average interest rate on the Credit Facility and Term Loans was 3.35% and 2.78% , and 3.22% and 2.79% for the three and six months ended June 30, 2017 and 2016 , respectively . Capitalized Interest We utilize cash, mortgage debt and our Line of Credit to finance on-going capital improvement projects at our hotels. Interest incurred on mortgages and the Line of Credit that relates to our capital improvement projects is capitalized through the date when the assets are placed in service. For the three and six months ended June 30, 2017 and 201 6 , we capitalized $0 of interest expense to ongoing capital improvement projects . Deferred Financing Costs As noted above, costs associated with entering into mortgages, notes payable and our credit facilities are deferred and amortized over the life of the debt instruments. The deferred costs related to mortgages and term loans and unsecured notes payable are presented as reductions in the respective debt balances. Amortization of d eferred costs for the three and six months ended June 30, 2017 and 201 6 was $614 and $640 , and $1,262 and $1,300 , respectively. New Debt/Refinance On February 24, 2017, we refinanced the outstanding mortgage debt with an original principal balance of $45,000 secured by the Hilton Garden Inn, 52 nd Street, NY. The loan was due to mature in May 2017, but will now mature on February 24, 2020. We incurred approximately $94 in expense in third party fees. On February 1, 2017, we issued a note payable in the amount of $3,150 with the acquisition of the Ritz Carlton Coconut Grove. On January 31, 2017 , we repaid in full outstanding mortgage debt with an original principal balance of $9,500 secured by the Duane Street Hotel, NY, which was schedule to mature on February 1, 2017 and we incurred approximately $12 i n expense related to unamortized deferred financing costs and fees. NOTE 5 – DEBT (CONTINUED) On January 6, 2017 , we repaid in full outstanding mortgage debt secured by the Hyatt House Scottsdale, AZ, the Hyatt House Pleasant Hill, CA, and the Hyatt House Pleasanton, which all matured on that date. These properties had a combined original principal balance of $51,428 and we incurred approximately $47 i n expense related to unamortized deferred financing costs and fees. On January 3, 2017 , we repaid in full outstanding mortgage debt with an original principal balance of $21,000 secured by t he Hilton Garden Inn, JFK Airport, New York, NY. The loan was due to mature o n March 7, 2017 , and we incurred approximately $37 i n expense related to unamortized deferred financing costs and fees. On January 3, 2017 , we repaid in full outstanding mortgage debt with an original principal balance of $43,000 secured by t he Mystic Marriott Hotel & Spa, Groton, CT. The loan was due to mature in Au gust of 2018, and we incurred approximately $84 in expense related to unamortized deferred financing costs and fees. We repaid in full the two mortgages related to the Hampton Inn Herald Square, NY and Hampton Inn Chelsea, NY, two properties contributed to the joint venture with Cindat. The mortgage debt secured by Hampton Inn Herald Square had an original balance of $26,500 and was due to mature on May 1, 2016 . The mortgage debt secured by Hampton Inn Chelsea had an original balance of $36,000 and was due to mature on October 1, 2016 . In addition, due to our contribution of certain of the borrowing base properties to the Cindat joint venture we were required to pay down $39,480 of the First Term Loan. We incurred a total of $1,049 in expense related to the payment of fees to extinguish debt and related to unamortized deferred financing costs associated with the mortgage debt and term loan repayments. On February 29, 2016, we repaid in full outstanding mortgage debt with an original principal balance of $8,500 secured by the Hawthorn Suites, Franklin, MA. The loan was due to mature on May 1, 2016, and we incurred approximately $42 in expense in unamortized deferred financing costs and fees. |