Schedule III - Real Estate And Accumulated Depreciation | I nitial Costs Costs Capitalized Subsequent to Acquisition (1) Gross Amounts at which Carried at Close of Period Accumulated Depreciation Net Book Value Description Encumbrances Land Buildings & Improvements Land Buildings & Improvements Land Buildings & Improvements Total Buildings & Improvements* Land, Buildings & Improvements Date of Acquisition Courtyard, Brookline, MA - 47,414 - 4,855 - 52,269 52,269 (17,263) 35,006 06/16/05 Residence Inn, Tyson's Corner, VA 4,283 14,475 - 1,962 4,283 16,437 20,720 (5,916) 14,804 02/02/06 Hilton Garden Inn, JFK Airport, NY - 25,018 - 2,897 - 27,915 27,915 (9,583) 18,332 02/16/06 Holiday Inn Exp, Cambridge, MA 1,956 9,793 - 2,799 1,956 12,592 14,548 (4,984) 9,564 05/03/06 Hyatt House, White Plains, NY 8,823 30,273 - 4,904 8,823 35,177 44,000 (10,916) 33,084 12/28/06 Hampton Inn, Seaport, NY 7,816 19,040 - 1,404 7,816 20,444 28,260 (5,923) 22,337 02/01/07 Sheraton Hotel, JFK Airport, NY - 27,315 - 2,361 - 29,676 29,676 (7,797) 21,879 06/13/08 Hampton Inn, Philadelphia, PA 3,490 24,382 - 7,391 3,490 31,773 35,263 (13,994) 21,269 02/15/06 Duane Street, Tribeca, NY 8,213 12,869 - 2,000 8,213 14,869 23,082 (4,433) 18,649 01/04/08 NU Hotel, Brooklyn, NY - 22,042 - 1,708 - 23,750 23,750 (6,260) 17,490 01/14/08 Hilton Garden Inn, Tribeca, NY (45,608) 21,077 42,955 - 965 21,077 43,920 64,997 (9,813) 55,184 05/01/09 Initial Costs Costs Capitalized Subsequent to Acquisition (1) Gross Amounts at which Carried at Close of Period Accumulated Depreciation Net Book Value Description Encumbrances Land Buildings & Improvements Land Buildings & Improvements Land Buildings & Improvements Total Buildings & Improvements* Land, Buildings & Improvements Date of Acquisition Hampton Inn, Washington, DC 9,335 58,048 - 1,370 9,335 59,418 68,753 (11,546) 57,207 09/01/10 Sheraton, Wilmington South, DE 1,765 16,929 - 1,424 1,765 18,353 20,118 (5,889) 14,229 12/21/10 Capitol Hill Suites Washington, DC (25,000) 8,095 35,141 - 4,471 8,095 39,612 47,707 (8,696) 39,011 04/15/11 Courtyard, LA Westside, CA (35,000) 13,489 27,025 - 4,863 13,489 31,888 45,377 (7,190) 38,187 05/19/11 Hampton Inn, Pearl Street, NY 11,384 23,432 (1,361) (2,002) 10,023 21,430 31,453 (2,318) 29,135 07/22/11 Courtyard, Miami, FL 35,700 55,805 - 25,950 35,700 81,755 117,455 (12,185) 105,270 11/16/11 The Rittenhouse Hotel, PA 7,108 29,556 - 19,021 7,108 48,577 55,685 (13,770) 41,915 03/01/12 Bulfinch, Boston, MA 1,456 14,954 - 1,568 1,456 16,522 17,978 (3,105) 14,873 05/07/12 Holiday Inn Express, Manhattan, NY 30,329 57,016 - 1,427 30,329 58,443 88,772 (8,493) 80,279 06/18/12 Hyatt, Union Square, NY (55,750) 32,940 79,300 - 3,204 32,940 82,504 115,444 (10,171) 105,273 04/09/13 Courtyard, San Diego, CA 15,656 51,674 - 1,965 15,656 53,639 69,295 (6,618) 62,677 05/30/13 Residence Inn, Coconut Grove, FL 4,146 17,456 - 7,124 4,146 24,580 28,726 (5,219) 23,507 06/12/13 Hotel Milo, Santa Barbara, CA (23,232) - 55,080 - 3,813 - 58,893 58,893 (6,253) 52,640 02/28/14 Initial Costs Costs Capitalized Subsequent to Acquisition (1) Gross Amounts at which Carried at Close of Period Accumulated Depreciation Net Book Value Description Encumbrances Land Buildings & Improvements Land Buildings & Improvements Land Buildings & Improvements Total Buildings & Improvements* Land, Buildings & Improvements Date of Acquisition Hilton Garden Inn, Midtown East, NY (44,325) 45,480 60,762 - 298 45,480 61,060 106,540 (5,538) 101,002 05/27/14 Parrot Key Hotel, Key West, FL 57,889 33,959 - (6,152) 57,889 27,807 85,696 (3,301) 82,395 05/07/14 Winter Haven Hotel, Miami Beach, FL 5,400 18,147 - 585 5,400 18,732 24,132 (2,054) 22,078 12/20/13 Blue Moon Hotel, Miami Beach, FL 4,874 20,354 - 804 4,874 21,158 26,032 (2,319) 23,713 12/20/13 St. Gregory Hotel, Washington D.C. (24,293) 23,764 33,005 - 4,595 23,764 37,600 61,364 (2,744) 58,620 06/16/15 TownePlace Suites, Sunnyvale, CA - 18,999 - 650 - 19,649 19,649 (1,210) 18,439 08/25/15 Ritz Carlton Georgetown, Washington D.C. 17,825 29,584 - 1,588 17,825 31,172 48,997 (1,676) 47,321 12/29/15 Sanctuary Beach Resort, Marina, CA (14,700) 20,278 17,319 - 4,517 20,278 21,836 42,114 (1,179) 40,935 01/28/16 Hilton Garden Inn M Street, Washington D.C. 30,793 67,420 - 82 30,793 67,502 98,295 (3,065) 95,230 03/09/16 Envoy Hotel, Boston, MA 25,264 75,979 - 175 25,264 76,154 101,418 (2,757) 98,661 07/21/16 Courtyard, Sunnyvale, CA (40,600) 17,694 53,272 - 15 17,694 53,287 70,981 (1,599) 69,382 10/20/16 Mystic Marriott, Groton, CT 1,420 40,440 1,345 1,420 41,785 43,205 (1,054) 42,151 01/03/17 Ritz Carlton Coconut Grove, FL 5,185 30,825 755 5,185 31,580 36,765 (770) 35,995 02/01/17 Pan Pacific, Seattle, WA 13,079 59,255 57 13,079 59,312 72,391 (1,235) 71,156 02/21/17 Westin, Philadelphia, PA 19,154 103,406 58 19,154 103,464 122,618 (1,294) 121,324 06/29/17 The Ambrose, Santa Monica, CA 18,750 26,839 - 274 18,750 27,113 45,863 (741) 45,122 12/01/16 Total Investment in Real Estate $ ($308,508) $533,910 $1,486,557 $ ($1,361) $117,090 $532,549 $1,603,647 $2,136,196 $ ($230,871) $1,905,325 Initial Costs Costs Capitalized Subsequent to Acquisition (1) Gross Amounts at which Carried at Close of Period Accumulated Depreciation Net Book Value Description Encumbrances Land Buildings & Improvements Land Buildings & Improvements Land Buildings & Improvements Total Buildings & Improvements* Land, Buildings & Improvements Date of Acquisition Hyatt House, Gaithersburg, MD 2,912 16,001 - 4,173 2,912 20,174 23,086 (7,342) 15,744 12/28/06 Total Assets Held For Sale $ - 2,912 16,001 $ - 4,173 2,912 20,174 23,086 $ (7,342) 15,744 Total Real Estate $ (308,508) 536,822 1,502,558 $ (1,361) 121,263 535,461 1,623,821 2,159,282 $ (238,213) 1,921,069 (1) Costs capitalized subsequent to acquisition include reductions of asset value due to impairment. * Assets are depreciated over a 7 to 40 year life, upon which the latest income statement is computed. The aggregate cost of land, buildings and improvements for Federal income tax purposes for the years ended December 31, 2017, 2016 and 2015 is approximate ly $1,74 1 , 293 , $1,926,585 and $1,848,773 , respectively. Depreciation is computed for buildings and improvements using a useful life for these assets of 7 to 40 years. See Accompanying Report of Independent Registered Public Accounting Firm 2017 2016 2015 Reconciliation of Real Estate Balance at beginning of year $ 2,010,621 $ 1,999,438 $ 1,864,382 Additions during the year 285,141 372,011 135,056 Dispositions/Deconsolidation of consolidated joint venture during the year (136,480) (360,828) - Total Real Estate $ 2,159,282 $ 2,010,621 $ 1,999,438 Reconciliation of Accumulated Depreciation Balance at beginning of year $ 222,512 $ 237,129 $ 189,889 Depreciation for year 50,111 46,078 47,240 Accumulated depreciation on assets sold (34,410) (60,695) - Balance at the end of year $ 238,213 $ 222,512 $ 237,129 |