Cover page
Cover page - shares | 9 Months Ended | |
Sep. 30, 2022 | Nov. 01, 2022 | |
Entity Information | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2022 | |
Document Transition Report | false | |
Entity File Number | 001-14765 | |
Entity Registrant Name | HERSHA HOSPITALITY TRUST | |
Entity Incorporation, State | MD | |
Entity Tax Identification Number | 25-1811499 | |
Entity Address, Street | 44 Hersha Drive | |
Entity Address, City | Harrisburg | |
Entity Address, State | PA | |
Entity Address, Postal Zip Code | 17102 | |
City Area Code | 717 | |
Local Phone Number | 236-4400 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Central Index Key | 0001063344 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
6.875% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest, par $.01 per share | ||
Entity Information | ||
Title of each class | 6.875% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest, par $.01 per share | |
Trading Symbol(s) | HT-PC | |
Name of each exchange on which registered | NYSE | |
6.500% Series D Cumulative Redeemable Preferred Shares of Beneficial Interest, par $.01 per share | ||
Entity Information | ||
Title of each class | 6.500% Series D Cumulative Redeemable Preferred Shares of Beneficial Interest, par $.01 per share | |
Trading Symbol(s) | HT-PD | |
Name of each exchange on which registered | NYSE | |
6.500% Series E Cumulative Redeemable Preferred Shares of Beneficial Interest, par $.01 per share | ||
Entity Information | ||
Title of each class | 6.500% Series E Cumulative Redeemable Preferred Shares of Beneficial Interest, par $.01 per share | |
Trading Symbol(s) | HT-PE | |
Name of each exchange on which registered | NYSE | |
Class A Common Shares | ||
Entity Information | ||
Title of each class | Class A Common Shares of Beneficial Interest, par value $.01 per share | |
Trading Symbol(s) | HT | |
Name of each exchange on which registered | NYSE | |
Entity Common Stock, Shares Outstanding (in shares) | 39,647,601 | |
Class B Common Shares | ||
Entity Information | ||
Entity Common Stock, Shares Outstanding (in shares) | 0 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Assets: | ||
Investment in Hotel Properties, Net of Accumulated Depreciation | $ 1,196,953 | $ 1,665,097 |
Investment in Unconsolidated Joint Ventures | 5,965 | 5,580 |
Cash and Cash Equivalents | 94,271 | 72,238 |
Escrow Deposits | 13,129 | 12,707 |
Hotel Accounts Receivable | 6,765 | 8,491 |
Due from Related Parties | 142 | 2,495 |
Intangible Assets, Net of Accumulated Amortization of $5,950 and $6,944 | 814 | 1,335 |
Right of Use Assets | 16,494 | 43,442 |
Other Assets | 43,110 | 21,759 |
Hotel Assets Held for Sale | 196,845 | 0 |
Total Assets | 1,574,488 | 1,833,144 |
Liabilities and Equity: | ||
Line of Credit | 0 | 118,684 |
Term Loans, Net of Unamortized Deferred Financing Costs (Note 5) | 397,433 | 496,085 |
Unsecured Notes Payable, Net of Unamortized Discount and Unamortized Deferred Financing Costs (Note 5) | 50,882 | 198,490 |
Mortgages Payable, Net of Unamortized Premium and Unamortized Deferred Financing Costs | 208,620 | 304,614 |
Lease Liabilities | 19,288 | 53,691 |
Accounts Payable, Accrued Expenses and Other Liabilities | 46,553 | 43,207 |
Dividends and Distributions Payable | 8,375 | 6,044 |
Liabilities Related to Hotel Assets Held for Sale | 88,074 | 0 |
Due to Related Parties | 1,484 | 1,723 |
Total Liabilities | 820,709 | 1,222,538 |
Redeemable Noncontrolling Interests - Consolidated Joint Venture (Note 1) | 4,659 | 2,310 |
Shareholders' Equity: | ||
Preferred Shares: $.01 Par Value, 29,000,000 Shares Authorized, 3,000,000 Series C, 7,701,700 Series D and 4,001,514 Series E Shares Issued and Outstanding at September 30, 2022 and December 31, 2021, with Liquidation Preferences of $25.00 Per Share (Note 1) | 147 | 147 |
Accumulated Other Comprehensive Income (Loss) | 16,652 | (6,211) |
Additional Paid-in Capital | 1,156,213 | 1,155,034 |
Distributions in Excess of Net Income | (496,284) | (592,314) |
Total Shareholders' Equity | 677,125 | 557,050 |
Noncontrolling Interests (Note 1) | 71,995 | 51,246 |
Total Equity | 749,120 | 608,296 |
Total Liabilities and Equity | 1,574,488 | 1,833,144 |
Class A Common Shares | ||
Shareholders' Equity: | ||
Common Shares | 397 | 394 |
Class B Common Shares | ||
Shareholders' Equity: | ||
Common Shares | $ 0 | $ 0 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Assets: | ||
Intangible assets, accumulated amortization | $ 5,950 | $ 6,944 |
Shareholders' Equity: | ||
Preferred shares - par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred shares - authorized (in shares) | 29,000,000 | 29,000,000 |
Preferred shares - outstanding (in shares) | 14,703,214 | 14,703,214 |
Preferred shares - liquidation preference value (in dollars per share) | $ 25 | $ 25 |
Series C | ||
Shareholders' Equity: | ||
Preferred shares - issued (in shares) | 3,000,000 | 3,000,000 |
Preferred shares - outstanding (in shares) | 3,000,000 | 3,000,000 |
Series D | ||
Shareholders' Equity: | ||
Preferred shares - issued (in shares) | 7,701,700 | 7,701,700 |
Preferred shares - outstanding (in shares) | 7,701,700 | 7,701,700 |
Series E | ||
Shareholders' Equity: | ||
Preferred shares - issued (in shares) | 4,001,514 | 4,001,514 |
Preferred shares - outstanding (in shares) | 4,001,514 | 4,001,514 |
Class A Common Shares | ||
Shareholders' Equity: | ||
Common shares - par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common shares - authorized (in shares) | 104,000,000 | 104,000,000 |
Common shares - issued (in shares) | 39,630,769 | 39,325,025 |
Common shares - outstanding (in shares) | 39,630,769 | 39,325,025 |
Class B Common Shares | ||
Shareholders' Equity: | ||
Common shares - par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common shares - authorized (in shares) | 1,000,000 | 1,000,000 |
Common shares - issued (in shares) | 0 | 0 |
Common shares - outstanding (in shares) | 0 | 0 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | ||
Revenue: | |||||
Other Revenues | $ 107 | $ 44 | $ 239 | $ 69 | |
Total Revenues | 104,248 | 85,251 | 309,406 | 202,512 | |
Operating Expenses: | |||||
Insurance Recoveries in Excess of Property Losses | 0 | 0 | (962) | (711) | |
Hotel Ground Rent | 1,185 | 1,129 | 3,806 | 3,293 | |
Real Estate and Personal Property Taxes and Property Insurance | 7,561 | 8,963 | 24,379 | 28,500 | |
General and Administrative (including Share Based Payments of $2,768 and $2,259 and $8,608 and $7,017 for the three and nine months ended September 30, 2022 and 2021, respectively) | 5,883 | 4,968 | 17,692 | 15,199 | |
Terminated Transaction Costs | 0 | 0 | 0 | 390 | |
Loss on Impairment of Assets | 10,024 | 0 | 10,024 | 222 | |
Depreciation and Amortization | 14,900 | 20,484 | 51,179 | 63,300 | |
Total Operating Expenses | 102,212 | 85,533 | 285,220 | 233,672 | |
Operating Income (Loss) | 2,036 | (282) | 24,186 | (31,160) | |
Interest Income | 101 | 3 | 103 | 8 | |
Interest Expense | (11,333) | (14,214) | (39,600) | (41,886) | |
Other Income (Expense) | 467 | (176) | 260 | 201 | |
Gain on Disposition of Hotel Properties | 167,800 | 0 | 167,800 | 48,352 | |
Loss on Debt Extinguishment | (17,958) | 0 | (17,958) | (3,069) | |
Income (Loss) Before Results from Unconsolidated Joint Venture Investments and Income Taxes | 141,113 | (14,669) | 134,791 | (27,554) | |
Income (Loss) from Unconsolidated Joint Ventures | 478 | (611) | (101) | (1,858) | |
Income (Loss) Before Income Taxes | 141,591 | (15,280) | 134,690 | (29,412) | |
Income Tax (Expense) Benefit | (5,402) | (277) | (5,516) | 161 | |
Net Income (Loss) | 136,189 | (15,557) | 129,174 | (29,251) | |
(Income) Loss Allocated to Noncontrolling Interests - Common Units | (15,283) | 2,140 | (13,025) | 4,689 | |
Loss (Income) Allocated to Noncontrolling Interests - Consolidated Joint Venture | 615 | 0 | (2,349) | (1,810) | |
Preferred Distributions | (6,044) | (6,044) | (18,131) | (18,131) | |
Net Income (Loss) Applicable to Common Shareholders | $ 115,477 | $ (19,461) | $ 95,669 | $ (44,503) | |
BASIC | |||||
Income (Loss) from Continuing Operations Applicable to Common Shareholders-Basic (in dollars per share) | $ 2.92 | $ (0.50) | $ 2.43 | $ (1.14) | |
DILUTED | |||||
Income (Loss) from Continuing Operations Applicable to Common Shareholders- Diluted (in dollars per share) | $ 2.82 | $ (0.50) | $ 2.35 | $ (1.14) | |
Weighted Average Common Shares Outstanding: | |||||
Basic (in shares) | 39,465,645 | 39,139,610 | 39,325,679 | 39,070,059 | |
Diluted (in shares) | [1] | 40,962,773 | 39,139,610 | 40,670,106 | 39,070,059 |
Room | |||||
Revenue: | |||||
Hotel Operating Revenues: | $ 81,473 | $ 68,302 | $ 244,847 | $ 164,191 | |
Operating Expenses: | |||||
Hotel Operating Expenses | 17,892 | 14,706 | 51,929 | 36,254 | |
Food & Beverage | |||||
Revenue: | |||||
Hotel Operating Revenues: | 14,405 | 9,616 | 39,171 | 19,920 | |
Operating Expenses: | |||||
Hotel Operating Expenses | 11,342 | 7,123 | 31,353 | 15,405 | |
Other Operating Revenues | |||||
Revenue: | |||||
Hotel Operating Revenues: | 8,263 | 7,289 | 25,149 | 18,332 | |
Operating Expenses: | |||||
Hotel Operating Expenses | $ 33,425 | $ 28,160 | $ 95,820 | $ 71,820 | |
[1]Income (Loss) allocated to noncontrolling interest in Hersha Hospitality Limited Partnership (the “Operating Partnership” or “HHLP”) has been excluded from the numerator and the Class A common shares issuable upon any redemption of the Operating Partnership’s common units of limited partnership interest (“Common Units”) and the Operating Partnership’s vested LTIP units (“Vested LTIP Units”) have been omitted from the denominator for the purpose of computing diluted earnings per share because the effect of including these shares and units in the numerator and denominator would have no impact. In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income (loss) applicable to common shareholders. |
CONSOLIDATED STATEMENTS OF OP_2
CONSOLIDATED STATEMENTS OF OPERATIONS (Parentheticals) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Income Statement [Abstract] | ||||
Share Based Compensation Expense | $ 2,768 | $ 2,259 | $ 8,608 | $ 7,017 |
Antidilutive securities excluded from computation of earnings per share (in shares) | 5,153,282 | 5,660,052 | 5,227,200 | 5,664,098 |
Common Units and Vested LTIP Units | ||||
Antidilutive securities excluded from computation of earnings per share (in shares) | 5,153,282 | 4,281,324 | 5,227,200 | 4,303,220 |
Unvested Stock Awards and LTIP Units Outstanding | ||||
Antidilutive securities excluded from computation of earnings per share (in shares) | 0 | 982,396 | 0 | 814,831 |
Contingently Issuable Share Awards | ||||
Antidilutive securities excluded from computation of earnings per share (in shares) | 0 | 396,332 | 0 | 546,047 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | ||||
Net Income (Loss) | $ 136,189 | $ (15,557) | $ 129,174 | $ (29,251) |
Other Comprehensive Income | ||||
Change in Fair Value of Derivative Instruments | 5,935 | 2,201 | 26,777 | 11,204 |
Reclassification Adjustment for Change in Fair Value of Derivative Instruments Included in Net Income (Loss) | (136) | (168) | (875) | (747) |
Total Other Comprehensive Income | 5,799 | 2,033 | 25,902 | 10,457 |
Comprehensive Income (Loss) | 141,988 | (13,524) | 155,076 | (18,794) |
Less: Comprehensive (Income) Loss Attributable to Noncontrolling Interests - Common Units | (15,943) | 1,940 | (16,064) | 3,651 |
Less: Comprehensive Loss (Income) Attributable to Noncontrolling Interests - Consolidated Joint Venture | 615 | 0 | (2,349) | (1,810) |
Preferred Distributions | (6,044) | (6,044) | (18,131) | (18,131) |
Comprehensive Income (Loss) Attributable to Common Shareholders | $ 120,616 | $ (17,628) | $ 118,532 | $ (35,084) |
CONSOLIDATED STATEMENTS OF EQUI
CONSOLIDATED STATEMENTS OF EQUITY - USD ($) $ in Thousands | Total | Class A Common Shares | Class B Common Shares | Total Equity | Total Shareholders' Equity | Common Shares | Common Shares Class A Common Shares | Common Shares Class B Common Shares | Preferred Shares | Additional Paid-In Capital | Accumulated Other Comprehensive (Loss) Income | Distributions in Excess of Net Income | Noncontrolling Interest Common Shares |
Beginning Balance at Dec. 31, 2020 | $ 0 | ||||||||||||
Increase (Decrease) in Temporary Equity | |||||||||||||
Equity Contribution to Consolidated Joint Venture | 158 | ||||||||||||
Adjustment to Record Noncontrolling Interest at Redemption Value | 1,968 | ||||||||||||
Net income (loss) | (158) | ||||||||||||
Ending Balance at Sep. 30, 2021 | 1,968 | ||||||||||||
Balance at the beginning at Dec. 31, 2020 | $ 672,249 | $ 622,827 | $ 389 | $ 0 | $ 147 | $ 1,150,985 | $ (21,249) | $ (507,445) | $ 49,422 | ||||
Balance at the beginning (in shares) at Dec. 31, 2020 | 38,843,482 | ||||||||||||
Balance at the beginning (in shares) at Dec. 31, 2020 | 14,703,214 | ||||||||||||
Balance at the beginning (in shares) at Dec. 31, 2020 | 5,392,808 | ||||||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||||||
Unit Conversion | 0 | 2,973 | 2 | 2,971 | $ (2,973) | ||||||||
Unit Conversion (in shares) | 235,750 | (235,750) | |||||||||||
Dividends and Distributions declared: | |||||||||||||
Preferred Shares | (42,306) | (42,306) | (42,306) | ||||||||||
Share Based Compensation: | |||||||||||||
Grants | 2,036 | 357 | 2 | 355 | $ 1,679 | ||||||||
Grants (in shares) | 239,998 | 794,683 | |||||||||||
Amortization | 5,998 | 2,207 | 2,207 | $ 3,791 | |||||||||
Change in Fair Value of Derivative Instruments | 10,457 | 10,457 | 9,419 | 9,419 | 1,038 | ||||||||
Adjustment to Record Noncontrolling Interest at Redemption Value | (1,968) | (1,968) | (1,968) | ||||||||||
Net income (loss) | (29,251) | (29,093) | (24,404) | (24,404) | (4,689) | ||||||||
Balance at the end at Sep. 30, 2021 | 617,373 | 569,105 | 393 | 0 | $ 147 | 1,154,550 | (11,830) | (574,155) | $ 48,268 | ||||
Balance at the end (in shares) at Sep. 30, 2021 | 39,319,230 | ||||||||||||
Balance at the end (in shares) at Sep. 30, 2021 | 14,703,214 | ||||||||||||
Balance at the end (in shares) at Sep. 30, 2021 | 5,951,741 | ||||||||||||
Beginning Balance at Jun. 30, 2021 | 1,968 | ||||||||||||
Ending Balance at Sep. 30, 2021 | 1,968 | ||||||||||||
Balance at the beginning at Jun. 30, 2021 | 634,687 | 585,765 | $ 392 | 0 | $ 147 | 1,153,657 | (13,737) | (554,694) | $ 48,922 | ||||
Balance at the beginning (in shares) at Jun. 30, 2021 | 39,217,475 | ||||||||||||
Balance at the beginning (in shares) at Jun. 30, 2021 | 14,703,214 | ||||||||||||
Balance at the beginning (in shares) at Jun. 30, 2021 | 5,962,491 | ||||||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||||||
Unit Conversion | 101 | 101 | $ (101) | ||||||||||
Unit Conversion (in shares) | 10,750 | (10,750) | |||||||||||
Dividends and Distributions declared: | |||||||||||||
Preferred Shares | (6,044) | (6,044) | (6,044) | ||||||||||
Share Based Compensation: | |||||||||||||
Grants | 1 | 1 | |||||||||||
Grants (in shares) | 91,005 | 1,000 | |||||||||||
Amortization | 2,253 | 792 | 792 | $ 1,461 | |||||||||
Change in Fair Value of Derivative Instruments | 25,902 | 2,033 | 1,907 | 1,907 | 126 | ||||||||
Adjustment to Record Noncontrolling Interest at Redemption Value | 0 | ||||||||||||
Net income (loss) | (15,557) | (15,557) | (13,417) | (13,417) | (2,140) | ||||||||
Balance at the end at Sep. 30, 2021 | 617,373 | 569,105 | $ 393 | 0 | $ 147 | 1,154,550 | (11,830) | (574,155) | $ 48,268 | ||||
Balance at the end (in shares) at Sep. 30, 2021 | 39,319,230 | ||||||||||||
Balance at the end (in shares) at Sep. 30, 2021 | 14,703,214 | ||||||||||||
Balance at the end (in shares) at Sep. 30, 2021 | 5,951,741 | ||||||||||||
Beginning Balance at Dec. 31, 2021 | 2,310 | ||||||||||||
Ending Balance at Sep. 30, 2022 | 4,659 | ||||||||||||
Balance at the beginning at Dec. 31, 2021 | $ 608,296 | 608,296 | 557,050 | 394 | 0 | $ 147 | 1,155,034 | (6,211) | (592,314) | $ 51,246 | |||
Balance at the beginning (in shares) at Dec. 31, 2021 | 39,325,025 | 0 | 39,325,025 | ||||||||||
Balance at the beginning (in shares) at Dec. 31, 2021 | 14,703,214 | 14,703,214 | |||||||||||
Balance at the beginning (in shares) at Dec. 31, 2021 | 6,926,253 | ||||||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||||||
Issuance Costs/Other | $ (42) | (47) | (47) | $ 5 | |||||||||
Unit Conversion | 848 | 1 | 847 | $ (848) | |||||||||
Unit Conversion (in shares) | 130,627 | (130,627) | |||||||||||
Dividends and Distributions declared: | |||||||||||||
Common Shares | (1,988) | (1,988) | (1,988) | ||||||||||
Preferred Shares | (18,131) | (18,131) | (18,131) | ||||||||||
Common units | (88) | $ (88) | |||||||||||
LTIP units | (262) | (262) | |||||||||||
Share Based Compensation: | |||||||||||||
Grants | 0 | 2 | (2) | $ 0 | |||||||||
Grants (in shares) | 175,117 | 194,427 | |||||||||||
Amortization | 8,608 | 2,730 | 2,730 | $ 5,878 | |||||||||
Change in Fair Value of Derivative Instruments | 2,033 | 25,902 | 22,863 | 22,863 | 3,039 | ||||||||
Adjustment to Record Noncontrolling Interest at Redemption Value | (2,349) | (2,349) | (2,349) | ||||||||||
Net income (loss) | 129,174 | 129,174 | 116,149 | 116,149 | 13,025 | ||||||||
Balance at the end at Sep. 30, 2022 | $ 749,120 | 749,120 | 677,125 | 397 | 0 | $ 147 | 1,156,213 | 16,652 | (496,284) | $ 71,995 | |||
Balance at the end (in shares) at Sep. 30, 2022 | 39,630,769 | 0 | 39,630,769 | ||||||||||
Balance at the end (in shares) at Sep. 30, 2022 | 14,703,214 | 14,703,214 | |||||||||||
Balance at the end (in shares) at Sep. 30, 2022 | 6,990,053 | ||||||||||||
Share Based Compensation: | |||||||||||||
Common shares, dividends declared (in dollars per share) | $ 0.05 | ||||||||||||
Common units, distributions declared (in dollars per share) | 0.05 | ||||||||||||
LTIP units, distribution per unit (in dollars per share) | $ 0.05 | ||||||||||||
Beginning Balance at Jun. 30, 2022 | $ 5,274 | ||||||||||||
Increase (Decrease) in Temporary Equity | |||||||||||||
Adjustment to Record Noncontrolling Interest at Redemption Value | (615) | ||||||||||||
Net income (loss) | 0 | ||||||||||||
Ending Balance at Sep. 30, 2022 | 4,659 | ||||||||||||
Balance at the beginning at Jun. 30, 2022 | 612,124 | 557,177 | 396 | 0 | $ 147 | 1,154,367 | 11,426 | (609,159) | $ 54,947 | ||||
Balance at the beginning (in shares) at Jun. 30, 2022 | 39,514,661 | ||||||||||||
Balance at the beginning (in shares) at Jun. 30, 2022 | 14,703,214 | ||||||||||||
Balance at the beginning (in shares) at Jun. 30, 2022 | 7,070,680 | ||||||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||||||
Issuance Costs/Other | 6 | $ 6 | |||||||||||
Unit Conversion | 423 | 1 | 422 | $ (423) | |||||||||
Unit Conversion (in shares) | 80,627 | (80,627) | |||||||||||
Dividends and Distributions declared: | |||||||||||||
Common Shares | (1,987) | (1,987) | (1,987) | ||||||||||
Preferred Shares | (6,044) | (6,044) | (6,044) | ||||||||||
Common units | (88) | $ (88) | |||||||||||
LTIP units | (262) | (262) | |||||||||||
Share Based Compensation: | |||||||||||||
Grants | 0 | ||||||||||||
Grants (in shares) | 35,481 | ||||||||||||
Amortization | 2,768 | 809 | 809 | 1,959 | |||||||||
Change in Fair Value of Derivative Instruments | 5,799 | 5,799 | 5,226 | 5,226 | 573 | ||||||||
Adjustment to Record Noncontrolling Interest at Redemption Value | 615 | 615 | 615 | ||||||||||
Net income (loss) | 136,189 | 136,189 | 120,906 | 120,906 | 15,283 | ||||||||
Balance at the end at Sep. 30, 2022 | $ 749,120 | $ 749,120 | $ 677,125 | $ 397 | $ 0 | $ 147 | $ 1,156,213 | $ 16,652 | $ (496,284) | $ 71,995 | |||
Balance at the end (in shares) at Sep. 30, 2022 | 39,630,769 | 0 | 39,630,769 | ||||||||||
Balance at the end (in shares) at Sep. 30, 2022 | 14,703,214 | 14,703,214 | |||||||||||
Balance at the end (in shares) at Sep. 30, 2022 | 6,990,053 | ||||||||||||
Share Based Compensation: | |||||||||||||
Common shares, dividends declared (in dollars per share) | $ 0.05 | ||||||||||||
Common units, distributions declared (in dollars per share) | 0.05 | ||||||||||||
LTIP units, distribution per unit (in dollars per share) | $ 0.05 |
CONSOLIDATED STATEMENTS OF EQ_2
CONSOLIDATED STATEMENTS OF EQUITY (Parenthetical) - $ / shares | 3 Months Ended | 9 Months Ended |
Sep. 30, 2022 | Sep. 30, 2022 | |
Dividends [Abstract] | ||
Common shares, dividends declared (in dollars per share) | $ 0.05 | $ 0.05 |
Common units, distributions declared (in dollars per share) | 0.05 | 0.05 |
LTIP units, distribution per unit (in dollars per share) | $ 0.05 | $ 0.05 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Operating Activities: | ||
Net Income (Loss) | $ 129,174 | $ (29,251) |
Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities: | ||
Gain on Disposition of Hotel Properties | (167,800) | (48,352) |
Loss on Impairment of Assets | 10,024 | 222 |
Insurance recoveries in excess of property loss | (962) | (711) |
Junior Note PIK Interest Added to Principal | 1,855 | 4,365 |
Deferred Taxes | 0 | (322) |
Depreciation | 50,965 | 63,046 |
Amortization | 3,984 | 3,893 |
Loss on Debt Extinguishment | 17,958 | 634 |
Equity in Loss of Unconsolidated Joint Ventures | 101 | 1,858 |
Gain Recognized on Change in Fair Value of Derivative Instrument | (875) | (747) |
Share Based Compensation Expense | 8,608 | 7,017 |
(Increase) Decrease in: | ||
Hotel Accounts Receivable | 1,726 | (1,156) |
Other Assets | (4,152) | (6,811) |
Due from Related Parties | 2,353 | 37 |
Increase (Decrease) in: | ||
Due to Related Parties | (239) | 834 |
Accounts Payable, Accrued Expenses and Other Liabilities | 12,577 | 11,032 |
Net Cash Provided by Operating Activities | 65,297 | 5,588 |
Investing Activities: | ||
Capital Expenditures | (17,936) | (7,992) |
Proceeds from Disposition of Hotel Properties | 382,699 | 163,583 |
Contributions to Unconsolidated Joint Ventures | (485) | (1,339) |
Proceeds from Insurance Claims | 1,294 | 0 |
Net Cash Provided by Investing Activities | 365,572 | 154,252 |
Financing Activities: | ||
Repayments on Line of Credit | (118,684) | (14,369) |
Payments on Term Loans | (497,481) | (187,024) |
Proceeds from Mortgages and Notes Payable | 0 | 167,750 |
Proceeds from Mortgages and Notes Payable | 400,000 | 0 |
Principal Repayment of Mortgages | (159,923) | (23,582) |
Deferred Financing Costs | (4,052) | (6,219) |
Cash Paid for Debt Extinguishment | (10,143) | 0 |
Dividends Paid on Preferred Shares | (18,131) | (36,262) |
Net Cash Used in Financing Activities | (408,414) | (99,706) |
Net Increase in Cash, Cash Equivalents, and Restricted Cash | 22,455 | 60,134 |
Cash, Cash Equivalents, and Restricted Cash - Beginning of Period | 84,945 | 23,607 |
Cash, Cash Equivalents, and Restricted Cash - End of Period | $ 107,400 | $ 83,741 |
BASIS OF PRESENTATION
BASIS OF PRESENTATION | 9 Months Ended |
Sep. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
BASIS OF PRESENTATION | BASIS OF PRESENTATION The accompanying unaudited consolidated financial statements of Hersha Hospitality Trust (“we,” “us,” “our” or the “Company”) have been prepared in accordance with U.S. generally accepted accounting principles (“US GAAP”) for interim financial information and with the general instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals), considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022 or any future period. Accordingly, readers of these consolidated interim financial statements should refer to the Company’s audited financial statements prepared in accordance with US GAAP, and the related notes thereto, for the year ended December 31, 2021, which are included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as certain footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted from this report pursuant to the rules of the Securities and Exchange Commission. We are a self-administered Maryland real estate investment trust that was organized in May 1998 and completed our initial public offering in January 1999. Our common shares are traded on the New York Stock Exchange (the “NYSE”) under the symbol “HT.” We own our hotels and our investments in joint ventures through our operating partnership, Hersha Hospitality Limited Partnership (“HHLP” or “the Partnership”), for which we serve as the sole general partner. As of September 30, 2022, we owned an approximate 85.0% partnership interest in HHLP, including a 1.0% general partnership interest. Principles of Consolidation and Presentation The accompanying consolidated financial statements have been prepared in accordance with US GAAP and include all of our accounts as well as accounts of the Partnership, subsidiary partnerships and our wholly owned Taxable REIT Subsidiary Lessee (“TRS Lessee”), 44 New England Management Company. All significant inter-company amounts have been eliminated. Consolidated properties are either wholly owned or owned less than 100% by the Partnership and are controlled by the Company as general partner of the Partnership. Properties owned in joint ventures are also consolidated if the determination is made that we are the primary beneficiary in a variable interest entity (“VIE”) or we maintain control of the asset through our voting interest in the entity. Variable Interest Entities We evaluate each of our investments and contractual relationships to determine whether they meet the guidelines for consolidation. To determine if we are the primary beneficiary of a VIE, we evaluate whether we have a controlling financial interest in that VIE. An enterprise is deemed to have a controlling financial interest if it has i) the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance, and ii) the obligation to absorb losses of the VIE that could be significant to the VIE or the rights to receive benefits from the VIE that could be significant to the VIE. Control can also be demonstrated by the ability of a member to manage day-to-day operations, refinance debt and sell the assets of the partnerships without the consent of the other member and the inability of the members to replace the managing member. Based on our examination, there have been no changes to the operating structure of our legal entities during the three and nine months ended September 30, 2022 and, therefore, there are no changes to our evaluation of VIE's as presented within our annual report presented on Form 10-K for the year ended December 31, 2021. NOTE 1 - BASIS OF PRESENTATION (CONTINUED) Noncontrolling Interest We classify the noncontrolling interests of our common units of limited partnership interest in HHLP (“Common Units”), and Long Term Incentive Plan Units (“LTIP Units”) as equity. LTIP Units are a separate class of limited partnership interest in the Operating Partnership that are convertible into Common Units under certain circumstances. The noncontrolling interest of Common Units and LTIP Units totaled $71,995 as of September 30, 2022 and $51,246 as of December 31, 2021. As of September 30, 2022, there w ere 6,990,053 Common Units and LTIP Units outstanding with a fair market value of $55,781 , based on the price per share of our common shares on the NYSE on such date. In accordance with the partnership agreement of HHLP, holders of these Common Units may redeem them for cash unless we, in our sole and absolute discretion, elect to issue common shares on a one-for-one basis in lieu of paying cash. Net income or loss attributed to Common Units and LTIP Units is included in net income or loss but excluded from net income or loss applicable to common shareholders in the consolidated statements of operations. We are party to a joint venture that owns the Ritz-Carlton Coconut Grove, FL, in which our joint venture partner has a noncontrolling equity interest of 15% in the property. Hersha Holding RC Owner, LLC, the owner entity of the Ritz-Carlton Coconut Grove joint venture ("Ritz Coconut Grove"), will distribute income based on cash available for distribution which will be distributed as follows: (1) to us until we receive a cumulative return on our contributed senior common equity interest, currently at 8%, and (2) then to the owner of the noncontrolling interest until they receive a cumulative return on their contributed junior common equity interest, currently at 8%, and (3) then 75% to us and 25% to the owner of the noncontrolling interest until we both receive a cumulative return on our contributed senior common equity interest, currently at 12%, and (4) finally, any remaining operating profit shall be distributed 70% to us and 30% to the owner of the noncontrolling interest. Additionally, the noncontrolling interest in the Ritz Coconut Grove has the right to put their ownership interest to us for cash consideration at any time during the life of the venture. The balance sheets and financial results of the Ritz Coconut Grove are included in our consolidated financial statements and the book value of the noncontrolling interest in the Ritz Coconut Grove is classified as temporary equity within our Consolidated Balance Sheets. For Ritz Coconut Grove, income or loss is allocated using Hypothetical Liquidation at Book Value ("HLBV method") as the liquidation rights and priorities, as defined by the venture's governing agreement, differs from the underlying percentage ownership in the venture. The Company applies the HLBV method using a balance sheet approach. A calculation is prepared at each balance sheet date to determine the amount that we would receive if the venture entity were to liquidate all of its assets at carrying value and distribute that cash to the joint venture based on the contractually defined liquidation priorities. The difference between the calculated liquidation distribution amounts at the beginning and the end of the reporting period, after adjusting for capital contributions and distributions, is our share of the earnings or losses and the remainder is allocated to noncontrolling interest. The noncontrolling interest in the Ritz Coconut Grove is measured at the greater of historical cost or the put option redemption value, and is recorded as part of the (Income) Loss Allocated to Noncontrolling Interests - Consolidated Joint Venture line item within the Consolidated Statements of Operations. The value of the noncontrolling interest at the put option redemption value was $4,659 as of September 30, 2022. As such, we reclassified $2,349 from Additional Paid in Capital to Redeemable Noncontrolling Interests - Consolidated Joint Venture during the nine months ended September 30, 2022 to record the noncontrolling interest at the estimated value of the put option. NOTE 1 - BASIS OF PRESENTATION (CONTINUED) Shareholders’ Equity Terms of the Series C, Series D, and Series E Preferred Shares outstanding at September 30, 2022 and December 31, 2021 are summarized as follows: Dividend Per Share (1) Shares Outstanding Nine Months Ended September 30, Series September 30, 2022 December 31, 2021 Aggregate Liquidation Preference Distribution Rate 2022 2021 Series C 3,000,000 3,000,000 $ 75,000 6.875 % $ 1.2891 $ 3.0079 Series D 7,701,700 7,701,700 $ 192,500 6.500 % $ 1.2188 $ 2.8438 Series E 4,001,514 4,001,514 $ 100,000 6.500 % $ 1.2188 $ 2.8438 Total 14,703,214 14,703,214 (1) During the nine months ended September 30, 2021, the Company paid cash dividends on the Company's Series C, Series D and Series E cumulative redeemable preferred stock reflecting accrued and unpaid dividends for the dividend periods ended April 15, 2020, July 15, 2020, October 15, 2020 and January 15, 2021. In addition, the Company paid a cash dividend on all Series of cumulative redeemable preferred stock for the first dividend period ending April 15, 2021, declared a similar cash dividend for the second dividend period ending July 15, 2021, which was paid July 15, 2021 to holders of record as of July 1, 2021 and declared a similar cash dividend for the third dividend period ending October 15, 2021, which was paid October 15, 2021 to holders of record as of October 1, 2021. The Company is current on dividend obligations on all Series of cumulative redeemable preferred stock as of September 30, 2022. Liquidity and Management's Plan Due to the COVID-19 pandemic and the effects of travel restrictions both globally and in the United States, the hospitality industry has experienced drastic drops in demand as a result of government mandates, health official recommendations, corporate policy changes and individual responses. We believe the ongoing effects of the COVID-19 pandemic on our operations have had, and may continue to have a material negative impact on our financial results and liquidity, and such negative impact may continue beyond the containment of the pandemic. On August 4, 2022 and October 26, 2022, we closed on the sale of the seven previously announced hotel dispositions to an unaffiliated buyer for a purchase price of $505,000. These seven hotels included the Courtyard Brookline, the Hampton Inn Washington, DC, Hilton Garden Inn M Street Washington, DC, Hampton Inn - Philadelphia, TownePlace Suites Sunnyvale, Courtyard Sunnyvale, and the Courtyard Los Angeles Westside. The Courtyard Sunnyvale was the only hotel disposition that closed on October 26, 2022. A portion of the proceeds from the sale were used to pay off the Company's junior subordinated notes (the "Junior Notes"), which the Company entered into on February 17, 2021, at a redemption price of 104%, or $164,418. Proceeds from the sale were also used to pay down amounts borrowed under the Company’s line of credit and term loans. Also on August 4, 2022, the Company entered into a new credit agreement for a senior secured credit facility which provides for a $100,000 revolving line of credit and a $400,000 term loan. The Company made an initial draw of $400,000 on the facility’s term loan, using the proceeds to pay off the remaining balances under the Company’s prior line of credit and term loans, effectively reducing the Company’s borrowings and moving the maturity of borrowings under the Company’s credit facility to August of 2024. The $100,000 line of credit provided by the new credit facility remains undrawn. See Note 5 – Debt for additional information borrowings under the Company’s prior credit facility, new credit facility, notes payable, and mortgages. After considering the reduction in debt from proceeds of the hotel dispositions noted above, the effective extension of maturities of borrowings under our new credit agreement noted above, and forecasted cash flows, the Company believes that it has sufficient liquidity to meet its obligations for the next twelve months. We cannot assure you that our assumptions used to estimate our liquidity requirements will be correct because the lodging industry has not previously experienced such an abrupt and drastic reduction in hotel demand, and as a consequence, our ability to be predictive is uncertain and we cannot estimate when travel demand will fully recover. NOTE 1 - BASIS OF PRESENTATION (CONTINUED) Investment in Hotel Properties Investments in hotel properties are recorded at cost. Improvements and replacements are capitalized when they extend the useful life of the asset. Costs of repairs and maintenance are expensed as incurred. Depreciation is computed using the straight-line method over the estimated useful life of up to 40 years for buildings and improvements, and two These assessments have a direct impact on our net income because if we were to shorten the expected useful lives of our investments in hotel properties we would depreciate these investments over fewer years, resulting in more depreciation expense and lower net income on an annual basis. Identifiable assets, liabilities, and noncontrolling interests related to hotel properties acquired are recorded at fair value. Estimating techniques and assumptions used in determining fair values involve significant estimates and judgments. These estimates and judgments have a direct impact on the carrying value of our assets and liabilities which can directly impact the amount of depreciation expense recorded on an annual basis and could have an impact on our assessment of potential impairment of our investment in hotel properties. We consider a hotel to be held for sale when management and our independent trustees commit to a plan to sell the property, the property is available for sale, management engages in an active program to locate a buyer for the property and it is probable the sale will be completed within a year of the initiation of the plan to sell. We evaluate each disposition to determine whether we need to classify the disposition as discontinued operations. We generally include the operations of a hotel that was sold or a hotel that has been classified as held for sale in continuing operations unless the sale represents a strategic shift that will have a major impact on our future operations and financial results. We anticipate that most of our hotel dispositions will not be classified as discontinued operations as most will not fit this definition. Based on the occurrence of certain events or changes in circumstances, we review the recoverability of the property’s carrying value. Such events or changes in circumstances include the following: • a significant decrease in the market price of a long-lived asset; • a significant adverse change in the extent or manner in which a long-lived asset is being used or in its physical condition; • a significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset, including an adverse action or assessment by a regulator; • an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset; • a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset; and • a current expectation that, it is more likely than not that, a long-lived asset will be sold or otherwise disposed of significantly before the end of its previously estimated useful life. We review our portfolio on an ongoing basis to evaluate the existence of any of the aforementioned events or changes in circumstances that would require us to test for recoverability. In general, our review of recoverability is based on an estimate of the future undiscounted cash flows, excluding interest charges, expected to result from the property’s use and eventual disposition. These estimates consider factors such as expected future operating income, market and other applicable trends and residual value expected, as well as the effects of hotel demand, competition and other factors. Other assumptions used in the review of recoverability include the holding period and expected terminal capitalization rate. If impairment exists due to the inability to recover the carrying value of a property, an impairment loss is recorded to the extent that the carrying value exceeds the estimated fair value of the property. We are required to make subjective assessments as to whether there are impairments in the values of our investments in hotel properties. As of September 30, 2022, based on our analysis, we have determined that the carrying value of the Gate hotel JFK Airport exceeded the anticipated net proceeds from sale under an executed purchase and sale agreement, resulting in a $10,024 impairment charge recorded during the third quarter of 2022. New Accounting Pronouncements In March 2020, the Financial Accounting Standards Board ("FASB") issued ASU No. 2020-4, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting and in January 2021, the FASB issued 2021-01, Reference Rate Reform (Topic 848), Scope, which further clarified the scope of the reference rate reform optional practical expedients and exceptions outlined in Topic 848. As a result of identified structural risks of interbank offered rates, in particular, the London Interbank Offered Rate (LIBOR), reference rate reform is underway to identify alternative reference rates that are more observable or transaction based. The update provides guidance in accounting for changes in contracts, hedging relationships, and other transactions as a result of this reference rate reform. The optional expedients and exceptions contained within these updates, in general, only apply to contract amendments and modifications entered into prior to January 1, 2023. The provisions of these updates that will most likely affect our financial reporting process related to modifications of contracts with lenders and the related hedging contracts associated with each respective modified borrowing contract. In general, the provisions of these updates would impact the Company by allowing, among other things, the following: • Allowing modifications of debt contracts with lenders that fall under the guidance of ASC Topic 470 to be accounted for as a non-substantial modification and not be considered a debt extinguishment. • Allowing a change to contractual terms of a hedging instrument in conjunction with reference rate reform to not require a dedesignation of the hedging relationship. • Allowing a change to the interest rate used for margining, discounting, or contract price alignment for a derivative that is a cash flow hedge to not be considered a change to the critical terms of the hedge and will not require a dedesignation of the hedging relationship. As disclosed in Note 8, Fair Value Measurements and Derivative Instruments, we modified interest rate swap contracts, which serve as cash flow hedges with total notional amounts of $300,000, to replace LIBOR with an alternative reference rate that matches the reference rate of the underlying hedged debt. We did not apply optional expedients and exceptions contained within these updates in the modifications of these contracts. For our remaining borrowing and hedging contracts, we have not entered into modifications as it directly relates to reference rate reform, but we anticipate having to undertake such modifications in the future as we have contracts remaining with lenders and hedging counterparties which are indexed to LIBOR. Some debt contract modifications have occurred and will occur in the normal course of business and will include other changes in the terms, for which this accounting relief is not applicable. However, we anticipate that other debt contract modifications will occur prior to the phase out of LIBOR on June 30, 2023 specifically to address the LIBOR transition, for which we will be able to apply the accounting relief. Revision of Prior Period Financial Statements During the third quarter of 2022, the Company identified immaterial errors in its previously issued financial statements resulting from the incorrect amortization of accumulated other comprehensive income related to interest rate hedges. This occurred over the periods from 2019 through 2021, thereby overstating interest expense in those periods as well as impacting certain captions in the equity section of the consolidated balance sheet, including accumulated other comprehensive income, distributions in excess of net income, and noncontrolling interests. In accordance with Staff Accounting Bulletin (“SAB”) No. 99, “Materiality,” and SAB No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,” the Company assessed the materiality of these misstatements both quantitatively and qualitatively and determined that these errors and the related impact did not, either individually or in the aggregate, materially misstate previously issued consolidated financial statements. To reflect the correction of these immaterial errors, the Company is revising the previously issued consolidated financial statements for the three and nine months ended September 30, 2021 in this Form 10-Q. As a result, the Company has corrected the immaterial misstatements as disclosed in the following tables for all impacted financial statement line items in prior periods. As of December 31, 2021 As Previously Reported Adjustment As Revised Consolidated Balance Sheet: Accumulated Other Comprehensive Income $ (2,747) $ (3,464) $ (6,211) Distributions in Excess of Net Income (595,454) 3,140 (592,314) Total Shareholders' Equity 557,374 (324) 557,050 Noncontrolling Interests 50,922 324 51,246 Total Equity 608,296 — 608,296 For the Three Months Ended For the Nine Months Ended September 30, 2021 September 30, 2021 As Previously Reported Adjustment As Revised As Previously Reported Adjustment As Revised Consolidated Statement of Operations: Interest Expense $ (14,589) $ 375 $ (14,214) $ (43,000) $ 1,114 $ (41,886) Loss Before Results from Unconsolidated Joint Venture Investments and Income Taxes (15,044) 375 (14,669) (28,668) 1,114 (27,554) Loss Before Income taxes (15,655) 375 (15,280) (30,526) 1,114 (29,412) Net Loss (15,932) 375 (15,557) (30,365) 1,114 (29,251) Loss Allocated to Noncontrolling Interests - Common Units 2,177 (37) 2,140 4,800 (111) 4,689 Net Loss Applicable to Common Shareholders (19,799) 338 (19,461) (45,506) 1,003 (44,503) Net Income (Loss) Per Share: Basic - Loss from Continuing Operations Applicable to Common Shareholders $ (0.51) $ 0.01 $ (0.50) $ (1.16) $ 0.02 $ (1.14) Diluted - Loss from Continuing Operations Applicable to Common Shareholders $ (0.51) $ 0.01 $ (0.50) $ (1.16) $ 0.02 $ (1.14) Consolidated Statement of Comprehensive Income (Loss): Net Loss $ (15,932) $ 375 $ (15,557) $ (30,365) $ 1,114 $ (29,251) Reclassification Adjustment for Change in Fair Value of Derivative Instruments Included in Net Loss 207 (375) (168) 367 (1,114) (747) Total Other Comprehensive Income 2,408 (375) 2,033 11,571 (1,114) 10,457 Consolidated Statement of Cash Flows: Operating Activities: Net Loss (30,365) 1,114 (29,251) Loss (Gain) Recognized on Change in Fair Value of Derivative Instrument 367 (1,114) (747) |
INVESTMENT IN HOTEL PROPERTIES
INVESTMENT IN HOTEL PROPERTIES | 9 Months Ended |
Sep. 30, 2022 | |
Property, Plant and Equipment [Abstract] | |
INVESTMENT IN HOTEL PROPERTIES | INVESTMENT IN HOTEL PROPERTIES Investment in hotel properties consists of the following at September 30, 2022 and December 31, 2021: September 30, 2022 December 31, 2021 Land $ 390,532 $ 478,412 Buildings and Improvements 1,092,438 1,560,768 Furniture, Fixtures and Equipment 200,960 274,802 Construction in Progress 5,290 1,784 1,689,220 2,315,766 Less Accumulated Depreciation (492,267) (650,669) Total Investment in Hotel Properties * $ 1,196,953 $ 1,665,097 * The net book value of investment in hotel property at Ritz Coconut Grove, which is a variable interest entity, is $37,815 and $39,577 at September 30, 2022 and December 31, 2021, respectively. Acquisitions For the nine months ended September 30, 2022 and 2021, we acquired no hotel properties. Hotel Dispositions During the nine months ended September 30, 2022, we had the following hotel dispositions: Hotel Acquisition Disposition Consideration Gain on Urban Select Service (6 of 7 hotels) June 2005 - March 2016 08/04/2022 $ 435,900 $ 167,791 2022 Total $ 167,791 During the nine months ended September 30, 2021, we had the following hotel dispositions: Hotel Acquisition Disposition Consideration Gain on Courtyard San Diego, CA 05/30/2013 02/19/2021 $ 64,500 $ 5,032 The Capitol Hill Hotel Washington, DC 04/15/2011 03/09/2021 51,000 12,975 Holiday Inn Express Cambridge, MA 05/03/2006 03/09/2021 32,000 20,280 Residence Inn Miami Coconut Grove, FL 06/12/2013 03/10/2021 31,000 9,996 2021 Total $ 48,283 Assets Held For Sale close in the fourth quarter of 2022, subject to customary closing conditions. We sold the following hotel properties subsequent to September 30, 2022: Hotel Disposition Date Consideration Debt Pay down/Assumption by Buyer Hotel Milo Santa Barbara October 6, 2022 $ 55,000 $ 20,696 Pan Pacific Seattle October 19, 2022 70,000 22,380 * Courtyard Sunnyvale October 26, 2022 69,100 39,309 * We used a portion of the proceeds to pay down the term loan by $22,380, as required by the Credit Agreement. As of December 31, 2021, there were no assets held for sale. The table below shows the balances for the four properties noted above that were classified as held for sale as of September 30, 2022: September 30, 2022 Land $ 30,773 Right of Use Asset - Land Lease 11,532 Buildings and Improvements 195,412 Furniture, Fixtures and Equipment 26,485 264,202 Less Accumulated Depreciation (67,357) Assets Held for Sale $ 196,845 Liabilities Related to Hotel Assets Held for Sale As of December 31, 2021, there were no liabilities related to hotel liabilities held for sale. Liabilities related to hotel liabilities held for sale at September 30, 2022 consisted of the following: September 30, 2022 Mortgage Indebtedness $ 60,061 Net Unamortized Deferred Financing Costs (192) Lease Liabilities 28,205 Liabilities Related to Hotel Assets Held for Sale $ 88,074 |
INVESTMENT IN UNCONSOLIDATED JO
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES | 9 Months Ended |
Sep. 30, 2022 | |
Equity Method Investments and Joint Ventures [Abstract] | |
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES | INVESTMENT IN UNCONSOLIDATED JOINT VENTURES As of September 30, 2022 and December 31, 2021, our investment in unconsolidated joint ventures consisted of the following: Joint Venture Hotel Properties Percent Owned September 30, 2022 December 31, 2021 Hiren Boston, LLC Courtyard by Marriott, South Boston, MA 50 % 801 189 SB Partners, LLC Holiday Inn Express, South Boston, MA 50 % — — SB Partners Three, LLC Home2 Suites, South Boston, MA 50 % 5,164 5,391 $ 5,965 $ 5,580 Income/Loss Allocation For SB Partners, LLC, Hiren Boston, LLC, and SB Partners Three, LLC, income or loss is allocated to us and our joint venture partners consistent with the allocation of cash distributions in accordance with the joint venture agreements. This results in an income allocation consistent with our percentage of ownership interests. When we absorb cumulative losses equal to our accounting basis in the joint venture, our investment balance is $0 as presented in the table above. Any difference between the carrying amount of any of our investments noted above and the underlying equity in net assets is amortized over the expected useful lives of the properties and other intangible assets. Income (loss) recognized during the three and nine months ended September 30, 2022 and 2021, for our investments in unconsolidated joint ventures is as follows: Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Cindat Hersha Owner JV, LLC $ — $ (229) $ — $ (229) Hiren Boston, LLC $ 394 $ (211) 436 (900) SB Partners, LLC — (135) (310) (185) SB Partners Three, LLC 84 (36) (227) (544) Income (Loss) from Unconsolidated Joint Venture Investments $ 478 $ (611) $ (101) $ (1,858) The following tables set forth the total assets, liabilities, equity and components of net income or loss, including the Company’s share, related to the unconsolidated joint ventures discussed above as of September 30, 2022 and December 31, 2021 and for the three and nine months ended September 30, 2022 and 2021. Balance Sheets September 30, 2022 December 31, 2021 Assets Investment in Hotel Properties, Net $ 60,417 $ 64,096 Other Assets 19,281 15,649 Total Assets $ 79,698 $ 79,745 Liabilities and Equity Mortgages $ 65,300 $ 65,723 Other Liabilities 15,702 15,656 Equity: Hersha Hospitality Trust 3,555 3,328 Joint Venture Partner(s) (4,859) (4,962) Total Equity (1,304) (1,634) Total Liabilities and Equity $ 79,698 $ 79,745 Statements of Operations Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Room Revenue $ 8,166 $ 3,838 $ 17,661 $ 7,981 Other Revenue 405 245 909 487 Operating Expenses (4,156) (2,436) (10,239) (5,544) Lease Expense (320) (220) (834) (736) Property Taxes and Insurance (588) (503) (1,732) (2,451) General and Administrative (71) (92) (107) (339) Depreciation and Amortization (1,244) (1,199) (3,746) (4,811) Interest Expense (923) (653) (2,364) (3,988) Loss on Dissolution of Joint Venture — — — (112,429) Income Tax (Expense) Benefit (114) (32) (62) 62 Net Income (Loss) $ 1,155 $ (1,052) $ (514) $ (121,768) The following table is a reconciliation of our share in the unconsolidated joint ventures’ equity to our investment in the unconsolidated joint ventures as presented on our balance sheets as of September 30, 2022 and December 31, 2021. September 30, 2022 December 31, 2021 Our share of equity recorded on the joint ventures' financial statements $ 3,555 $ 3,328 Adjustment to reconcile our share of equity recorded on the joint ventures' financial statements to our investment in unconsolidated joint ventures (1) 2,410 2,252 Investment in Unconsolidated Joint Ventures $ 5,965 $ 5,580 (1) Adjustment to reconcile our share of equity recorded on the joint ventures' financial statements to our investment in unconsolidated joint ventures consists of the difference between our basis in the investment in joint ventures and the equity recorded on the joint ventures' financial statements. |
OTHER ASSETS
OTHER ASSETS | 9 Months Ended |
Sep. 30, 2022 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
OTHER ASSETS | OTHER ASSETS Other Assets Other Assets consisted of the following at September 30, 2022 and December 31, 2021: September 30, 2022 December 31, 2021 Derivative Asset $ 18,835 $ 92 Deferred Financing Costs 1,386 1,070 Prepaid Expenses 12,713 11,632 Investment in Statutory Trusts 1,548 1,548 Investment in Non-Hotel Property and Inventories 2,024 2,193 Deposits with Unaffiliated Third Parties 2,676 2,663 Deferred Tax Asset, Net of Valuation Allowance of $17,746 and $21,612, respectively — — Property Insurance and Other Receivables 2,070 1,575 Other 1,858 986 $ 43,110 $ 21,759 Derivative Asset - This category represents the Company’s gross asset fair value of interest rate swaps and interest rate caps. Any swaps and caps resulting in a liability to the Company are accounted for separately within Other Liabilities on the Balance Sheet. Deferred Financing Costs – This category represents financing costs paid by the Company to establish our Line of Credit. These costs have been capitalized and will amortize to interest expense over the term of the Line of Credit. Prepaid Expenses – Prepaid expenses include amounts paid for property tax, insurance and other expenditures that will be expensed in the next twelve months. Investment in Statutory Trusts – We have an investment in the common stock of Hersha Statutory Trust I and Hersha Statutory Trust II. Investment in Non-Hotel Property and Inventories – This category represents the costs paid and capitalized by the Company for items such as office leasehold improvements, furniture and equipment, and property inventories. Deposits with Unaffiliated Third Parties – These deposits represent deposits made by the Company with unaffiliated third parties for items such as lease security deposits, utility deposits, and deposits with unaffiliated third party management companies. |
DEBT
DEBT | 9 Months Ended |
Sep. 30, 2022 | |
Debt Disclosure [Abstract] | |
DEBT | DEBT Mortgages Mortgages payable at September 30, 2022 and December 31, 2021 consisted of the following: September 30, 2022 December 31, 2021 Mortgage Indebtedness $ 209,188 $ 306,078 Net Unamortized Premium 8 13 Net Unamortized Deferred Financing Costs (576) (1,477) Mortgages Payable $ 208,620 $ 304,614 On August 4, 2022, using the proceeds from the dispositions discussed in Note 2 - Investment in Hotel Properties, we paid off the Courtyard Los Angeles mortgage with a principal balance of $35,000. As of September 30, 2022, the Hotel Milo and Courtyard Sunnyvale mortgages with an aggregate balance of $60,061 were classified as Liabilities Related to Hotel Assets Held for Sale and are included in the Liabilities Related to Hotel Assets Held for Sale section in Note 2 - Investment in Hotel Properties. On October 6, 2022, we paid off the Hotel Milo mortgage balance of $20,696 using the proceeds from the disposition of the property. On October 26, 2022, the buyer assumed the Courtyard Sunnyvale mortgage which had an outstanding principal balance of $39,365 as of September 30, 2022. Net Unamortized Deferred Financing Costs associated with entering into mortgage indebtedness are deferred and amortized over the life of the mortgages. Net Unamortized Premiums are also amortized over the remaining life of the loans. Mortgage indebtedness balances are subject to fixed and variable interest rates, which ranged from 3.84% to 7.25% as of September 30, 2022. Our mortgage indebtedness contains various financial and non-financial covenants customarily found in secured, non-recourse financing arrangements. Our mortgage loans typically require that specified debt service coverage ratios be maintained with respect to the financed properties before we can exercise certain rights under the loan agreements relating to such properties. If the specified criteria are not satisfied, the lender may be able to escrow cash flow generated by the property securing the applicable mortgage loan. We have determined that all debt covenants contained in the loan agreements securing our consolidated hotel properties with the exception of the Courtyard Sunnyvale mortgage were met as of September 30, 2022. The lender elected its right to escrow property level cash flow for the purpose of meeting future payment obligations, and as noted above, this mortgage as well as the escrow held by the lender was assumed by the buyer upon disposition of the Courtyard Sunnyvale, CA on October 26, 2022. As of September 30, 2022, the maturity dates for the outstanding mortgage loans ranged from December 2022 to September 2025. For the two mortgages with maturity dates within the next twelve months, w e are working with the mortgage lenders to exercise available extension options under these mortgages, or refinance each mortgage before their maturities. Credit Facilities On August 4, 2022, we entered into a credit agreement (the "Credit Agreement"), which provided for a secured term loan of $400,000 and secured revolving line of credit with capacity of $100,000, both of which mature on August 4, 2024. Borrowings under the Credit Agreement bear interest at a rate of Term Secured Overnight Financing Rate ("SOFR") plus a 250 basis point spread. The $397,433 term loan per the Consolidated Balance Sheet as of September 30, 2022 consists of the $400,000 secured term loan, net of unamortized deferred financing costs of $2,567. Immediately upon entering into the Credit Agreement, proceeds from the $400,000 new term loan, along with a portion of the proceeds from the dispositions discussed in Note 2 – Investment in Hotel Properties, were used to pay off and terminate all borrowings under our previous credit facility agreement ("the Prior Facilities"), which consisted of three secured credit arrangements which had an aggregate principal balance of $497,481. The Company incurred debt extinguishment expense of $4,233 related to the new Credit Agreement and termination of the Prior Facilities on August 4, 2022. Debt extinguishment expense consists of $3,819 of debt extinguishment losses and $414 of debt modification losses. On February 17, 2021, the Company signed amendments to the Prior Facilities which resulted in debt extinguishment expense of $2,977. Debt extinguishment expense consists of $635 of debt extinguishment losses and $2,342 of debt modification losses. The Credit Agreement contains financial covenants beginning in the third quarter of 2022, including a fixed charge coverage ratio of not less than 1.25 to 1.00; and a maximum leverage ratio of not more than 60%. We have determined that we are in compliance with all covenants contained in the Credit Agreement as of September 30, 2022. The amount that we can borrow at any given time under the Credit Agreement is governed by certain operating metrics of designated hotel properties known as borrowing base assets. As of September 30, 2022, the following hotel properties secure the Credit Agreement: - The Envoy Boston Seaport, Boston, MA - Ritz-Carlton Georgetown, Washington, DC - The Boxer, Boston, MA - The Winter Haven Hotel Miami Beach, Miami, FL - Hampton Inn Seaport, Seaport, New York, NY - The Blue Moon Hotel Miami Beach, Miami, FL - Holiday Inn Express Chelsea, 29th Street, New York, NY - Cadillac Hotel & Beach Club, Miami, FL - NU Hotel, Brooklyn, New York, NY - The Parrot Key Hotel & Villas, Key West, FL - Hyatt House White Plains, White Plains, NY - The Ambrose Hotel, Santa Monica, CA - The Rittenhouse, Philadelphia, PA - The Pan Pacific Hotel Seattle, Seattle, WA* - Philadelphia Westin, Philadelphia, PA - Mystic Marriott Hotel & Spa, Groton, CT *On October 19, 2022, we sold this hotel and used a portion of the proceeds to pay down the term loan by $22,380, as required by the Credit Agreement. This hotel was removed as a borrowing base asset accordingly. The weighted average interest rate on our credit facilities, including our Prior Facilities and including the effect of derivative instruments, was 3.90% and 3.47%, 3.47% and 3.51% for the three and nine months ended September 30, 2022 and 2021, respectively. Notes Payable Notes payable at September 30, 2022 and December 31, 2021 consisted of the following: September 30, 2022 December 31, 2021 Statutory Trust I and Statutory Trust II Notes Payable Indebtedness $ 51,548 $ 51,548 Net Unamortized Deferred Financing Costs (666) (706) Statutory Trust I and Statutory Trust II Notes Payable 50,882 50,842 Junior Notes Payable Indebtedness — 156,239 Net Unamortized Deferred Financing Costs — (4,209) Net Unamortized Discount — (4,382) Junior Notes Payable — 147,648 Total Notes Payable $ 50,882 $ 198,490 Statutory Trust I and Statutory Trust II Notes Payable We have two junior subordinated notes payable in the aggregate amount of $51,548 related to the Hersha Statutory Trusts pursuant to indenture agreements which will mature on July 30, 2035, but may be redeemed at our option, in whole or in part, prior to maturity in accordance with the provisions of the indenture agreements. The $25,774 of notes issued to each of Hersha Statutory Trust I and Hersha Statutory Trust II bear interest at a variable rate of LIBOR plus 3% per annum. This rate resets 2 business days prior to each quarterly payment. The related deferred financing costs are amortized over the life of the notes payable. The weighted average interest rate on our two junior subordinated notes payable was 5.25% and 3.15%, and 4.16% and 3.18% for the three and nine months ended September 30, 2022 and 2021, respectively. Junior Notes Payable On February 17, 2021, the Company entered into a note purchase agreement with several purchasers (the “Purchasers”). The Company issued and sold to the Purchasers $150,000 aggregate principal amount of the Company’s 9.50% Unsecured PIK Toggle Notes due 2026 (the “Junior Notes”) on February 23, 2021. The Junior Notes were set to mature on February 23, 2026. The Junior Notes bore interest at a rate of 9.50% per year, payable in arrears on June 30, September 30, December 31 and March 31 of each year, beginning on June 30, 2021. We elected the option to pay interest (a) in cash at a rate per annum equal to 4.75% per annum, and (b) in kind at a rate per annum equal to 4.75% per annum (“PIK Interest”) for the interest periods ended June 30, 2021, September 30, 2021, December 31, 2021, and March 31, 2022, increasing the total principal balance by $8,094 to $158,094. On August 4, 2022, using a portion of the proceeds from the dispositions discussed in Note 2 - Investment in Hotel Properties, we paid off the Junior Notes, payable at a redemption price of 104%, or $164,418. We incurred debt extinguishment expense of $13,725 to redeem the Junior Notes on August 4, 2022. Interest Expense The table below shows the interest expense incurred by the Company during the nine months ended September 30, 2022 and 2021: Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Mortgage Loans Payable $ 3,503 $ 2,533 $ 8,980 $ 7,947 Interest Rate Swap Contracts on Mortgages (184) 619 739 1,849 Unsecured Notes Payable 2,222 4,386 11,217 10,634 Credit Facility and Term Loans 5,455 3,735 13,611 11,856 Interest Rate Swap Contracts on Credit Facilities (675) 1,728 1,378 5,830 Deferred Financing Costs Amortization 896 1,119 3,322 3,499 Other 116 94 353 271 Total Interest Expense $ 11,333 $ 14,214 $ 39,600 $ 41,886 |
LEASES
LEASES | 9 Months Ended |
Sep. 30, 2022 | |
Leases [Abstract] | |
LEASES | LEASESe own four hotels (the Gate hotel JFK Airport, the Hilton Garden Inn JFK, the Hotel Milo Santa Barbara, and the Annapolis Waterfront Hotel) within our consolidated portfolio of hotels where we do not own the land on which the hotels reside, rather we lease the land from an unrelated third-party lessor. All of our land leases are classified as operating leases and have initial terms with extension options that range from August 2064 to October 2103. We also have two additional office space leases with terms ranging from March 2023 to December 2027. Lease costs for our office spaces are included in General and Administrative expense. The components of lease costs for the three months ended September 30, 2022 and 2021 were as follows: Three Months Ended September 30, 2022 Three Months Ended September 30, 2021 Ground Lease Office Lease Total Ground Lease Office Lease Total Operating lease costs $ 943 $ 121 $ 1,064 $ 1,050 $ 121 $ 1,171 Variable lease costs 242 47 289 79 59 138 Total lease costs $ 1,185 $ 168 $ 1,353 $ 1,129 $ 180 $ 1,309 The components of lease costs for the nine months ended September 30, 2022 and 2021 were as follows: Nine months ended September 30, 2022 Nine months ended September 30, 2021 Ground Lease Office Lease Total Ground Lease Office Lease Total Operating lease costs $ 3,045 $ 363 $ 3,408 $ 3,176 $ 363 $ 3,539 Variable lease costs 761 203 964 117 227 344 Total lease costs $ 3,806 $ 566 $ 4,372 $ 3,293 $ 590 $ 3,883 Other information related to leases as of and for the nine months ended September 30, 2022 and 2021 is as follows: September 30, 2022 September 30, 2021 Cash paid from operating cash flow for operating leases $ 4,080 $ 3,457 Weighted average remaining lease term (in years) 66.4 63.5 Weighted average discount rate 7.87 % 7.86 % As noted in Note 2 - Investment in Hotel Properties, on August 4, 2022, we sold the TownePlace Suites Sunnyvale, CA, which was subject to a land lease which was assumed by the buyer. We sold the Hotel Milo Santa Barbara on October 6, 2022 and the ground lease was assumed by the buyer. We expect the sale of the Gate hotel JFK Airport to close in the fourth quarter of 2022, subject to customary closing conditions, at which time the buyer will assume the ground lease. |
LEASES | LEASESe own four hotels (the Gate hotel JFK Airport, the Hilton Garden Inn JFK, the Hotel Milo Santa Barbara, and the Annapolis Waterfront Hotel) within our consolidated portfolio of hotels where we do not own the land on which the hotels reside, rather we lease the land from an unrelated third-party lessor. All of our land leases are classified as operating leases and have initial terms with extension options that range from August 2064 to October 2103. We also have two additional office space leases with terms ranging from March 2023 to December 2027. Lease costs for our office spaces are included in General and Administrative expense. The components of lease costs for the three months ended September 30, 2022 and 2021 were as follows: Three Months Ended September 30, 2022 Three Months Ended September 30, 2021 Ground Lease Office Lease Total Ground Lease Office Lease Total Operating lease costs $ 943 $ 121 $ 1,064 $ 1,050 $ 121 $ 1,171 Variable lease costs 242 47 289 79 59 138 Total lease costs $ 1,185 $ 168 $ 1,353 $ 1,129 $ 180 $ 1,309 The components of lease costs for the nine months ended September 30, 2022 and 2021 were as follows: Nine months ended September 30, 2022 Nine months ended September 30, 2021 Ground Lease Office Lease Total Ground Lease Office Lease Total Operating lease costs $ 3,045 $ 363 $ 3,408 $ 3,176 $ 363 $ 3,539 Variable lease costs 761 203 964 117 227 344 Total lease costs $ 3,806 $ 566 $ 4,372 $ 3,293 $ 590 $ 3,883 Other information related to leases as of and for the nine months ended September 30, 2022 and 2021 is as follows: September 30, 2022 September 30, 2021 Cash paid from operating cash flow for operating leases $ 4,080 $ 3,457 Weighted average remaining lease term (in years) 66.4 63.5 Weighted average discount rate 7.87 % 7.86 % As noted in Note 2 - Investment in Hotel Properties, on August 4, 2022, we sold the TownePlace Suites Sunnyvale, CA, which was subject to a land lease which was assumed by the buyer. We sold the Hotel Milo Santa Barbara on October 6, 2022 and the ground lease was assumed by the buyer. We expect the sale of the Gate hotel JFK Airport to close in the fourth quarter of 2022, subject to customary closing conditions, at which time the buyer will assume the ground lease. |
COMMITMENTS AND CONTINGENCIES A
COMMITMENTS AND CONTINGENCIES AND RELATED PARTY TRANSACTIONS | 9 Months Ended |
Sep. 30, 2022 | |
Commitments And Contingencies And Related Party Transactions [Abstract] | |
COMMITMENTS AND CONTINGENCIES AND RELATED PARTY TRANSACTIONS | COMMITMENTS AND CONTINGENCIES AND RELATED PARTY TRANSACTIONS Management Agreements Our wholly-owned TRS, 44 New England Management Company, and certain of our joint venture entities engage eligible independent contractors in accordance with the requirements for qualification as a REIT under the Internal Revenue Code of 1986, as amended, including Hersha Hospitality Management Limited Partnership (“HHMLP”), as the property managers for hotels it leases from us pursuant to management agreements. Certain executives and trustees of the Company own a minority interest in HHMLP. Our management agreements with HHMLP provide for a term of five years and are subject to early termination upon the occurrence of defaults and certain other events described therein. As required under the REIT qualification rules, HHMLP must qualify as an “eligible independent contractor” during the term of the management agreements. Under the management agreements, HHMLP generally pays the operating expenses of our hotels. All operating expenses or other expenses incurred by HHMLP in performing its authorized duties are reimbursed or borne by our TRS to the extent the operating expenses or other expenses are incurred within the limits of the applicable approved hotel operating budget. HHMLP is not obligated to advance any of its own funds for operating expenses of a hotel or to incur any liability in connection with operating a hotel. Management agreements with other unaffiliated hotel management companies have similar terms. For its services, HHMLP receives a base management fee and, if a hotel exceeds certain thresholds, an incentive management fee. The base management fee for a hotel is due monthly and is equal to 3% of gross revenues associated with each hotel managed for the related month. The incentive management fee, if any, for a hotel is due annually in arrears on the ninetieth day following the end of each fiscal year and is based upon the financial performance of the hotels. For the three and nine months ended September 30, 2022 and 2021, base management fees incurred to HHMLP totaled $2,675 and $2,173, and $7,818 and $5,097, respectively, and are recorded as Hotel Operating Expenses. For the three and nine months ended September 30, 2022 and 2021 we incurred incentive management fees of $590 and $37, and $590 and $37, respectively. Franchise Agreements Our branded hotel properties that are not managed by the brand are operated under franchise agreements assumed by the hotel property lessee. The franchise agreements have 10 to 20 year terms, but may be terminated by either the franchisee or franchisor on certain anniversary dates specified in the agreements. The franchise agreements require annual payments for franchise royalties, reservation, advertising services and certain other charges, and such payments are primarily based upon percentages of gross room revenue. These payments are paid by the hotels and charged to expense as incurred. Franchise fee expenses for the three and nine months ended September 30, 2022 and 2021 were $4,181 and $3,301, and $12,595 and $7,588, respectively, and are recorded in Hotel Operating Expenses. The initial fees incurred to enter into the franchise agreements are amortized over the life of the franchise agreements. Accounting, Revenue Management and Information Technology Fees Each of the wholly-owned hotels and consolidated joint venture hotel properties managed by HHMLP incurs a monthly accounting and information technology fee. Monthly fees for accounting services are between $2 and $3 per property and monthly information technology fees range from $1 to $2 per property. For the three and nine months ended September 30, 2022 and 2021, the Company incurred accounting fees of $244 and $277, and $799 and $867, respectively. For the three and nine months ended September 30, 2022 and 2021, the Company incurred information technology fees of $80 and $90, and $257 and $281, respectively. For the three and nine months ended September 30, 2022 and 2021, the Company incurred revenue management service fees of $515 and $399, and $1,664 and $1,236, respectively. Accounting fees, revenue management fees and information technology fees are included in Hotel Operating Expenses under Other. Capital Expenditure Fees HHMLP charges fees between 3% and 5% on certain capital expenditures and pending renovation projects at the properties as compensation for procurement services related to capital expenditures and for project management of renovation projects. For the three and nine months ended September 30, 2022 and 2021, we incurred fees of $126 and $150, and $420 and $347, respectively, which were capitalized with the cost of capital expenditures. Acquisitions from Affiliates We have entered into an option agreement with certain of our officers and trustees such that we obtain a right of first refusal to purchase any hotel owned or developed in the future by these individuals or entities controlled by them at fair market value. This right of first refusal would apply to each party until one year after such party ceases to be an officer or trustee of the Company. Our Acquisition Committee of the Board of Trustees is comprised solely of independent trustees, and the purchase prices and all material terms of the purchase of hotels from related parties are approved by the Acquisition Committee. Hotel Supplies We purchase certain hotel supplies and make certain capital expenditures from Hersha Purchasing and Design (HPD), a hotel supply company owned, in part, by certain executives and trustees of the Company. For the three and nine months ended September 30, 2022 and 2021, we incurred charges for hotel supplies of $0 and $2, and $0 and $3, respectively, for hotel supplies purchased from HPD. For the three and nine months ended September 30, 2022 and 2021, we incurred charges of $1,150 and $519, and $5,691 and $739, respectively, for capital expenditure purchases from HPD. Hotel supplies are expensed and included in Hotel Operating Expenses on our consolidated statements of operations, and capital expenditure purchases are included in investment in hotel properties on our consolidated balance sheets. Insurance Services The Company utilizes the services of HHMLP to provide risk management services to the Company related to the placement of property and casualty insurance, placement of general liability insurance and claims handling for our hotel properties. The fees incurred for these risk management services for the three and nine months ended September 30, 2022 and 2021 were $25 and $37, and $84 and $117, respectively. Restaurant Lease Agreements with Independent Restaurant Group The Company has entered into management agreements with Independent Restaurant Group (“IRG”), subject to the supervision of HHMLP, as property manager, for restaurants at two of its hotel properties. Jay H. Shah and Neil H. Shah, executive officers and/or trustees of the Company, collectively own a 70.0% interest in IRG. For the three and nine months ended September 30, 2022 and 2021, management fees incurred to IRG totaled $61 and $47, and $172 and $96, respectively. Due From Related Parties The due from related parties balance as of September 30, 2022 and December 31, 2021 was approximately $142 and $2,495, respectively. The balances primarily consisted of working capital deposits made to HHMLP and other entities owned, in part, by certain executives and trustees of the Company. Due to Related Parties |
FAIR VALUE MEASUREMENTS AND DER
FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS | 9 Months Ended |
Sep. 30, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS | FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS Fair Value Measurements Our determination of fair value measurements are based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, we utilize a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liabilities, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. As of September 30, 2022, the Company’s derivative instruments represented the only financial instruments measured at fair value. Currently, the Company uses derivative instruments, such as interest rate swaps and caps, to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs. We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counter-party’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees. Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by us and the counter-parties. However, as of September 30, 2022 we have assessed the significance of the effect of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives. As a result, we have determined that our derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy. Derivative Instruments The Company’s objective in using derivatives is to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and interest rate caps as part of its cash flow hedging strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts in exchange for fixed-rate payments over the life of the agreements without exchange of the underlying principal amount. Interest rate caps designated as cash flow hedges limit the Company’s exposure to increased cash payments due to increases in variable interest rates. The following table presents our derivative instruments as of September 30, 2022 and December 31, 2021: Estimated Fair Value (Liability) Asset Balance Hedged Debt Type Strike Rate Index Effective Date Derivative Contract Maturity Date Notional Amount September 30, 2022 December 31, 2021 Term Loan Instruments: Credit Facility Swap 1.824 % 1-Month LIBOR + 2.20% September 3, 2019 August 10, 2022 103,500 $ — $ (970) Credit Facility Swap 1.824 % 1-Month LIBOR + 2.20% September 3, 2019 August 10, 2022 103,500 — (970) Credit Facility (1) Swap 1.341 % 1-Month SOFR + 2.50% August 30, 2022 September 10, 2024 270,000 14,204 (3,729) Credit Facility Swap 1.279 % 1-Month SOFR + 2.50% September 6, 2022 August 4, 2024 30,000 1,544 — Mortgages: Hyatt, Union Square, New York, NY Swap 1.870 % 1-Month LIBOR + 2.30% June 7, 2019 June 7, 2023 56,000 902 (987) Hilton Garden Inn Tribeca, New York, NY Swap 1.768 % 1-Month LIBOR + 2.25% July 25, 2019 July 25, 2024 22,725 1,019 (460) Hilton Garden Inn Tribeca, New York, NY Swap 1.768 % 1-Month LIBOR + 2.25% July 25, 2019 July 25, 2024 22,725 1,019 (460) Hilton Garden Inn 52nd Street, New York, NY Swap 1.540 % 1-Month LIBOR + 2.30% December 4, 2019 December 4, 2022 44,325 148 (458) Courtyard, LA Westside, Culver City, CA (2) Cap 2.500 % 1-Month LIBOR August 1, 2021 August 1, 2024 35,000 — 92 $ 18,836 $ (7,942) (1) This swap was amended on August 26, 2022 to replace the 1-month LIBOR index with a 1-month SOFR index, and $30,000 of the notional amount was terminated. (2) This cap was terminated during the three months ended September 30, 2022 as the hotel was sold and the underlying debt was paid off. The fair value of the interest rate swaps and cap with an asset balance are included in Other Assets and the fair value of the interest rate swaps with a liability balance are included in Accounts Payable, Accrued Expenses and Other Liabilities at September 30, 2022 and December 31, 2021. The net change related to derivative instruments designated as cash flow hedges recognized as unrealized gains reflected on our consolidated balance sheet in accumulated other comprehensive income was a gain of $5,799 and $2,033, and $25,902 and $10,457 for the three and nine months ended September 30, 2022 and 2021, respectively. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made and received on the Company’s variable-rate derivatives. The change in net unrealized gains/losses on cash flow hedges reflects a reclassification of $(136) and $(168), and $(875) and $(747) of net unrealized gains from accumulated other comprehensive income as an increase/decrease to interest expense for the three and nine months ended September 30, 2022 and 2021, respectively. For the next twelve months ending September 30, 2023, we estimate that an additional $10,712 will be reclassified as a decrease to interest expense. Fair Value of Debt We estimate the fair value of our fixed rate debt and the credit spreads over variable market rates on our variable rate debt by discounting the future cash flows of each instrument at estimated market rates or credit spreads consistent with the maturity of the debt obligation with similar credit policies. Credit spreads take into consideration general market conditions and maturity. The inputs utilized in estimating the fair value of debt are classified in Level 2 of the fair value hierarchy. As of |
SHARE BASED PAYMENTS
SHARE BASED PAYMENTS | 9 Months Ended |
Sep. 30, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
SHARE BASED PAYMENTS | SHARE BASED PAYMENTS Our shareholders approved the Hersha Hospitality Trust 2012 Equity Incentive Plan, as amended, for the purpose of attracting and retaining executive officers, employees, trustees and other persons and entities that provide services to the Company. On May 26, 2022, the Compensation Committee approved the 2022 LTIP in which 60% are issuable based on the Company's achievement of a certain level of (1) absolute total shareholder return (37.5% of the award), (2) relative total shareholder return as compared to the Company’s peer group (37.5% of the award), and (3) relative growth in revenue per available room ("RevPar") compared to the Company’s peer group (25.0% of the award) and the remaining 40% of the awards provide for time based vesting. On May 26, 2022, the Compensation Committee awarded 194,427 LTIP Units related to the time based portion of the plan. These Units will vest over a three The 60% market-based portion of the 2022 LTIP has a three-year performance period which commenced on January 1, 2022 and ends December 31, 2024. As of September 30, 2022, no shares or LTIP Units have been issued to the executive officers in settlement of 2022 LTIP market-based awards. A summary of our share based compensation activity from January 1, 2022 to September 30, 2022 is as follows: LTIP Unit Awards Restricted Share Awards Share Awards Number of Units Weighted Average Grant Date Fair Value Number of Restricted Shares Weighted Average Grant Date Fair Value Number of Shares Weighted Average Grant Date Fair Value Unvested Balance as of December 31, 2021 1,658,995 $ 10.73 170,740 $ 10.52 — Granted 194,427 11.25 103,760 10.13 71,832 10.57 Vested — N/A (126,019) 10.82 (71,832) 10.57 Forfeited — N/A (150) N/A — N/A Unvested Balance as of September 30, 2022 1,853,422 $ 10.78 148,331 $ 9.99 — The following table summarizes share based compensation expense for the three and nine months ended September 30, 2022 and 2021 and unearned compensation as of September 30, 2022 and December 31, 2021: Share Based Unearned For the Three Months Ended For the Nine Months Ended As of September 30, 2022 September 30, 2021 September 30, 2022 September 30, 2021 September 30, 2022 December 31, 2021 Issued Awards LTIP Unit Awards $ 1,960 $ 1,460 $ 5,878 $ 4,718 $ 7,654 $ 11,344 Restricted Share Awards 228 404 767 826 959 834 Share Awards 152 — 916 367 — — Unissued Awards Market Based 428 395 1,047 1,106 3,228 2,230 Total $ 2,768 $ 2,259 $ 8,608 $ 7,017 $ 11,841 $ 14,408 The weighted-average period of which the unrecognized compensation expense will be recorded is approximately 0.9 years for LTIP Unit Awards and 0.6 years for Restricted Share Awards. The remaining unvested target units are expected to vest as follows: 2022 2023 2024 2025 LTIP Unit Awards 680,854 1,107,757 64,811 — Restricted Share Awards — 117,351 27,980 3,000 680,854 1,225,108 92,791 3,000 |
EARNINGS PER SHARE
EARNINGS PER SHARE | 9 Months Ended |
Sep. 30, 2022 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | EARNINGS PER SHARE The following table is a reconciliation of the income or loss (numerator) and the weighted average shares (denominator) used in the calculation of basic and diluted earnings per common share. The computation of basic and diluted earnings per share is presented below. Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 NUMERATOR: Basic and Diluted* Net income (loss) $ 136,189 $ (15,557) $ 129,174 $ (29,251) (Income) Loss allocated to Noncontrolling Interests (14,668) 2,140 (15,374) 2,879 Distributions to Preferred Shareholders (6,044) (6,044) (18,131) (18,131) Dividends Paid on Unvested Restricted Shares and LTIP Units (101) — (101) — Net income (loss) applicable to Common Shareholders $ 115,376 $ (19,461) $ 95,568 $ (44,503) DENOMINATOR: Weighted average number of common shares - basic 39,465,645 39,139,610 39,325,679 39,070,059 Effect of dilutive securities: Restricted Stock Awards and LTIP Units (unvested) 1,095,727 — 979,938 — Contingently Issued Shares and Units 401,401 — 364,489 — Weighted average number of common shares - diluted 40,962,773 39,139,610 40,670,106 39,070,059 * (Income) loss allocated to noncontrolling interest in HHLP has been excluded from the numerator and Common Units and Vested LTIP Units have been omitted from the denominator for the purpose of computing diluted earnings per share since including these amounts in the numerator and denominator would have no impact. In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income (loss) applicable to common shareholders. |
CASH FLOW DISCLOSURES AND NON C
CASH FLOW DISCLOSURES AND NON CASH INVESTING AND FINANCING ACTIVITIES | 9 Months Ended |
Sep. 30, 2022 | |
Supplemental Cash Flow Elements [Abstract] | |
CASH FLOW DISCLOSURES AND NON CASH INVESTING AND FINANCING ACTIVITIES | CASH FLOW DISCLOSURES AND NON CASH INVESTING AND FINANCING ACTIVITIESnterest paid during the nine months ended September 30, 2022 and 2021 totaled $31,087 and $30,475, respectively. Net cash paid on Interest Rate Derivative contracts during the nine months ended September 30, 2022 and 2021 totaled $4,347 and $7,194, respectively. Cash paid for income taxes during the nine months ended September 30, 2022 and 2021 totaled $1,246 and $113, respectively. The following non-cash investing and financing activities occurred during the nine months ended September 30, 2022 and 2021: 2022 2021 Issuance of share based payments $ 5,462 $ 13,967 Accrued payables for capital expenditures placed into service 1,222 148 Adjustment to Record Noncontrolling Interest at Redemption Value 2,349 1,968 The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows for the nine months ended September 30, 2022 and 2021: 2022 2021 Cash and cash equivalents $ 94,271 $ 71,244 Escrowed cash 13,129 12,497 Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows $ 107,400 $ 83,741 |
BASIS OF PRESENTATION (Policies
BASIS OF PRESENTATION (Policies) | 9 Months Ended |
Sep. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Principles Of Consolidation And Presentation | Principles of Consolidation and Presentation The accompanying consolidated financial statements have been prepared in accordance with US GAAP and include all of our accounts as well as accounts of the Partnership, subsidiary partnerships and our wholly owned Taxable REIT Subsidiary Lessee (“TRS Lessee”), 44 New England Management Company. All significant inter-company amounts have been eliminated. |
Variable Interest Entities | Variable Interest Entities We evaluate each of our investments and contractual relationships to determine whether they meet the guidelines for consolidation. To determine if we are the primary beneficiary of a VIE, we evaluate whether we have a controlling financial interest in that VIE. An enterprise is deemed to have a controlling financial interest if it has i) the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance, and ii) the obligation to absorb losses of the VIE that could be significant to the VIE or the rights to receive benefits from the VIE that could be significant to the VIE. Control can also be demonstrated by the ability of a member to manage day-to-day operations, refinance debt and sell the assets of the partnerships without the consent of the other member and the inability of the members to replace the managing member. Based on our examination, there have been no changes to the operating structure of our legal entities during the three and nine months ended September 30, 2022 and, therefore, there are no changes to our evaluation of VIE's as presented within our annual report presented on Form 10-K for the year ended December 31, 2021. |
Noncontrolling Interest | Noncontrolling InterestWe classify the noncontrolling interests of our common units of limited partnership interest in HHLP (“Common Units”), and Long Term Incentive Plan Units (“LTIP Units”) as equity. LTIP Units are a separate class of limited partnership interest in the Operating Partnership that are convertible into Common Units under certain circumstances. |
Investment in Hotel Properties | Investment in Hotel Properties Investments in hotel properties are recorded at cost. Improvements and replacements are capitalized when they extend the useful life of the asset. Costs of repairs and maintenance are expensed as incurred. Depreciation is computed using the straight-line method over the estimated useful life of up to 40 years for buildings and improvements, and two These assessments have a direct impact on our net income because if we were to shorten the expected useful lives of our investments in hotel properties we would depreciate these investments over fewer years, resulting in more depreciation expense and lower net income on an annual basis. Identifiable assets, liabilities, and noncontrolling interests related to hotel properties acquired are recorded at fair value. Estimating techniques and assumptions used in determining fair values involve significant estimates and judgments. These estimates and judgments have a direct impact on the carrying value of our assets and liabilities which can directly impact the amount of depreciation expense recorded on an annual basis and could have an impact on our assessment of potential impairment of our investment in hotel properties. We consider a hotel to be held for sale when management and our independent trustees commit to a plan to sell the property, the property is available for sale, management engages in an active program to locate a buyer for the property and it is probable the sale will be completed within a year of the initiation of the plan to sell. We evaluate each disposition to determine whether we need to classify the disposition as discontinued operations. We generally include the operations of a hotel that was sold or a hotel that has been classified as held for sale in continuing operations unless the sale represents a strategic shift that will have a major impact on our future operations and financial results. We anticipate that most of our hotel dispositions will not be classified as discontinued operations as most will not fit this definition. Based on the occurrence of certain events or changes in circumstances, we review the recoverability of the property’s carrying value. Such events or changes in circumstances include the following: • a significant decrease in the market price of a long-lived asset; • a significant adverse change in the extent or manner in which a long-lived asset is being used or in its physical condition; • a significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset, including an adverse action or assessment by a regulator; • an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset; • a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset; and • a current expectation that, it is more likely than not that, a long-lived asset will be sold or otherwise disposed of significantly before the end of its previously estimated useful life. We review our portfolio on an ongoing basis to evaluate the existence of any of the aforementioned events or changes in circumstances that would require us to test for recoverability. In general, our review of recoverability is based on an estimate of the future undiscounted cash flows, excluding interest charges, expected to result from the property’s use and eventual disposition. These estimates consider factors such as expected future operating income, market and other applicable trends and residual value expected, as well as the effects of hotel demand, competition and other factors. Other assumptions used in the review of recoverability include the holding period and expected terminal capitalization rate. If impairment exists due to the inability to recover the carrying value of a property, an impairment loss is recorded to the extent that the carrying value exceeds the estimated fair value of the property. We are required to make subjective assessments as to whether there are impairments in the values of our investments in hotel properties. As of September 30, 2022, based on our analysis, we have determined that the carrying value of the Gate hotel JFK Airport exceeded the anticipated net proceeds from sale under an executed purchase and sale agreement, resulting in a $10,024 impairment charge recorded during the third quarter of 2022. |
New Accounting Pronouncements | New Accounting Pronouncements In March 2020, the Financial Accounting Standards Board ("FASB") issued ASU No. 2020-4, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting and in January 2021, the FASB issued 2021-01, Reference Rate Reform (Topic 848), Scope, which further clarified the scope of the reference rate reform optional practical expedients and exceptions outlined in Topic 848. As a result of identified structural risks of interbank offered rates, in particular, the London Interbank Offered Rate (LIBOR), reference rate reform is underway to identify alternative reference rates that are more observable or transaction based. The update provides guidance in accounting for changes in contracts, hedging relationships, and other transactions as a result of this reference rate reform. The optional expedients and exceptions contained within these updates, in general, only apply to contract amendments and modifications entered into prior to January 1, 2023. The provisions of these updates that will most likely affect our financial reporting process related to modifications of contracts with lenders and the related hedging contracts associated with each respective modified borrowing contract. In general, the provisions of these updates would impact the Company by allowing, among other things, the following: • Allowing modifications of debt contracts with lenders that fall under the guidance of ASC Topic 470 to be accounted for as a non-substantial modification and not be considered a debt extinguishment. • Allowing a change to contractual terms of a hedging instrument in conjunction with reference rate reform to not require a dedesignation of the hedging relationship. • Allowing a change to the interest rate used for margining, discounting, or contract price alignment for a derivative that is a cash flow hedge to not be considered a change to the critical terms of the hedge and will not require a dedesignation of the hedging relationship. As disclosed in Note 8, Fair Value Measurements and Derivative Instruments, we modified interest rate swap contracts, which serve as cash flow hedges with total notional amounts of $300,000, to replace LIBOR with an alternative reference rate that matches the reference rate of the underlying hedged debt. We did not apply optional expedients and exceptions contained within these updates in the modifications of these contracts. For our remaining borrowing and hedging contracts, we have not entered into modifications as it directly relates to reference rate reform, but we anticipate having to undertake such modifications in the future as we have contracts remaining with lenders and hedging counterparties which are indexed to LIBOR. Some debt contract modifications have occurred and will occur in the normal course of business and will include other changes in the terms, for which this accounting relief is not applicable. However, we anticipate that other debt contract modifications will occur prior to the phase out of LIBOR on June 30, 2023 specifically to address the LIBOR transition, for which we will be able to apply the accounting relief. Revision of Prior Period Financial Statements During the third quarter of 2022, the Company identified immaterial errors in its previously issued financial statements resulting from the incorrect amortization of accumulated other comprehensive income related to interest rate hedges. This occurred over the periods from 2019 through 2021, thereby overstating interest expense in those periods as well as impacting certain captions in the equity section of the consolidated balance sheet, including accumulated other comprehensive income, distributions in excess of net income, and noncontrolling interests. In accordance with Staff Accounting Bulletin (“SAB”) No. 99, “Materiality,” and SAB No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,” the Company assessed the materiality of these misstatements both quantitatively and qualitatively and determined that these errors and the related impact did not, either individually or in the aggregate, materially misstate previously issued consolidated financial statements. To reflect the correction of these immaterial errors, the Company is revising the previously issued consolidated financial statements for the three and nine months ended September 30, 2021 in this Form 10-Q. As a result, the Company has corrected the immaterial misstatements as disclosed in the following tables for all impacted financial statement line items in prior periods. As of December 31, 2021 As Previously Reported Adjustment As Revised Consolidated Balance Sheet: Accumulated Other Comprehensive Income $ (2,747) $ (3,464) $ (6,211) Distributions in Excess of Net Income (595,454) 3,140 (592,314) Total Shareholders' Equity 557,374 (324) 557,050 Noncontrolling Interests 50,922 324 51,246 Total Equity 608,296 — 608,296 For the Three Months Ended For the Nine Months Ended September 30, 2021 September 30, 2021 As Previously Reported Adjustment As Revised As Previously Reported Adjustment As Revised Consolidated Statement of Operations: Interest Expense $ (14,589) $ 375 $ (14,214) $ (43,000) $ 1,114 $ (41,886) Loss Before Results from Unconsolidated Joint Venture Investments and Income Taxes (15,044) 375 (14,669) (28,668) 1,114 (27,554) Loss Before Income taxes (15,655) 375 (15,280) (30,526) 1,114 (29,412) Net Loss (15,932) 375 (15,557) (30,365) 1,114 (29,251) Loss Allocated to Noncontrolling Interests - Common Units 2,177 (37) 2,140 4,800 (111) 4,689 Net Loss Applicable to Common Shareholders (19,799) 338 (19,461) (45,506) 1,003 (44,503) Net Income (Loss) Per Share: Basic - Loss from Continuing Operations Applicable to Common Shareholders $ (0.51) $ 0.01 $ (0.50) $ (1.16) $ 0.02 $ (1.14) Diluted - Loss from Continuing Operations Applicable to Common Shareholders $ (0.51) $ 0.01 $ (0.50) $ (1.16) $ 0.02 $ (1.14) Consolidated Statement of Comprehensive Income (Loss): Net Loss $ (15,932) $ 375 $ (15,557) $ (30,365) $ 1,114 $ (29,251) Reclassification Adjustment for Change in Fair Value of Derivative Instruments Included in Net Loss 207 (375) (168) 367 (1,114) (747) Total Other Comprehensive Income 2,408 (375) 2,033 11,571 (1,114) 10,457 Consolidated Statement of Cash Flows: Operating Activities: Net Loss (30,365) 1,114 (29,251) Loss (Gain) Recognized on Change in Fair Value of Derivative Instrument 367 (1,114) (747) |
BASIS OF PRESENTATION (Tables)
BASIS OF PRESENTATION (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Preferred Stock | Terms of the Series C, Series D, and Series E Preferred Shares outstanding at September 30, 2022 and December 31, 2021 are summarized as follows: Dividend Per Share (1) Shares Outstanding Nine Months Ended September 30, Series September 30, 2022 December 31, 2021 Aggregate Liquidation Preference Distribution Rate 2022 2021 Series C 3,000,000 3,000,000 $ 75,000 6.875 % $ 1.2891 $ 3.0079 Series D 7,701,700 7,701,700 $ 192,500 6.500 % $ 1.2188 $ 2.8438 Series E 4,001,514 4,001,514 $ 100,000 6.500 % $ 1.2188 $ 2.8438 Total 14,703,214 14,703,214 |
Revision of Prior Period Financial Statements | Revision of Prior Period Financial Statements During the third quarter of 2022, the Company identified immaterial errors in its previously issued financial statements resulting from the incorrect amortization of accumulated other comprehensive income related to interest rate hedges. This occurred over the periods from 2019 through 2021, thereby overstating interest expense in those periods as well as impacting certain captions in the equity section of the consolidated balance sheet, including accumulated other comprehensive income, distributions in excess of net income, and noncontrolling interests. In accordance with Staff Accounting Bulletin (“SAB”) No. 99, “Materiality,” and SAB No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,” the Company assessed the materiality of these misstatements both quantitatively and qualitatively and determined that these errors and the related impact did not, either individually or in the aggregate, materially misstate previously issued consolidated financial statements. To reflect the correction of these immaterial errors, the Company is revising the previously issued consolidated financial statements for the three and nine months ended September 30, 2021 in this Form 10-Q. As a result, the Company has corrected the immaterial misstatements as disclosed in the following tables for all impacted financial statement line items in prior periods. As of December 31, 2021 As Previously Reported Adjustment As Revised Consolidated Balance Sheet: Accumulated Other Comprehensive Income $ (2,747) $ (3,464) $ (6,211) Distributions in Excess of Net Income (595,454) 3,140 (592,314) Total Shareholders' Equity 557,374 (324) 557,050 Noncontrolling Interests 50,922 324 51,246 Total Equity 608,296 — 608,296 For the Three Months Ended For the Nine Months Ended September 30, 2021 September 30, 2021 As Previously Reported Adjustment As Revised As Previously Reported Adjustment As Revised Consolidated Statement of Operations: Interest Expense $ (14,589) $ 375 $ (14,214) $ (43,000) $ 1,114 $ (41,886) Loss Before Results from Unconsolidated Joint Venture Investments and Income Taxes (15,044) 375 (14,669) (28,668) 1,114 (27,554) Loss Before Income taxes (15,655) 375 (15,280) (30,526) 1,114 (29,412) Net Loss (15,932) 375 (15,557) (30,365) 1,114 (29,251) Loss Allocated to Noncontrolling Interests - Common Units 2,177 (37) 2,140 4,800 (111) 4,689 Net Loss Applicable to Common Shareholders (19,799) 338 (19,461) (45,506) 1,003 (44,503) Net Income (Loss) Per Share: Basic - Loss from Continuing Operations Applicable to Common Shareholders $ (0.51) $ 0.01 $ (0.50) $ (1.16) $ 0.02 $ (1.14) Diluted - Loss from Continuing Operations Applicable to Common Shareholders $ (0.51) $ 0.01 $ (0.50) $ (1.16) $ 0.02 $ (1.14) Consolidated Statement of Comprehensive Income (Loss): Net Loss $ (15,932) $ 375 $ (15,557) $ (30,365) $ 1,114 $ (29,251) Reclassification Adjustment for Change in Fair Value of Derivative Instruments Included in Net Loss 207 (375) (168) 367 (1,114) (747) Total Other Comprehensive Income 2,408 (375) 2,033 11,571 (1,114) 10,457 Consolidated Statement of Cash Flows: Operating Activities: Net Loss (30,365) 1,114 (29,251) Loss (Gain) Recognized on Change in Fair Value of Derivative Instrument 367 (1,114) (747) |
INVESTMENT IN HOTEL PROPERTIES
INVESTMENT IN HOTEL PROPERTIES (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Investment in Hotel Properties | Investment in hotel properties consists of the following at September 30, 2022 and December 31, 2021: September 30, 2022 December 31, 2021 Land $ 390,532 $ 478,412 Buildings and Improvements 1,092,438 1,560,768 Furniture, Fixtures and Equipment 200,960 274,802 Construction in Progress 5,290 1,784 1,689,220 2,315,766 Less Accumulated Depreciation (492,267) (650,669) Total Investment in Hotel Properties * $ 1,196,953 $ 1,665,097 * The net book value of investment in hotel property at Ritz Coconut Grove, which is a variable interest entity, is $37,815 and $39,577 at September 30, 2022 and December 31, 2021, respectively. |
Schedule of Real Estate Assets Sold | During the nine months ended September 30, 2022, we had the following hotel dispositions: Hotel Acquisition Disposition Consideration Gain on Urban Select Service (6 of 7 hotels) June 2005 - March 2016 08/04/2022 $ 435,900 $ 167,791 2022 Total $ 167,791 During the nine months ended September 30, 2021, we had the following hotel dispositions: Hotel Acquisition Disposition Consideration Gain on Courtyard San Diego, CA 05/30/2013 02/19/2021 $ 64,500 $ 5,032 The Capitol Hill Hotel Washington, DC 04/15/2011 03/09/2021 51,000 12,975 Holiday Inn Express Cambridge, MA 05/03/2006 03/09/2021 32,000 20,280 Residence Inn Miami Coconut Grove, FL 06/12/2013 03/10/2021 31,000 9,996 2021 Total $ 48,283 Hotel Disposition Date Consideration Debt Pay down/Assumption by Buyer Hotel Milo Santa Barbara October 6, 2022 $ 55,000 $ 20,696 Pan Pacific Seattle October 19, 2022 70,000 22,380 * Courtyard Sunnyvale October 26, 2022 69,100 39,309 |
Summary of Assets Held-for-Sale | The table below shows the balances for the four properties noted above that were classified as held for sale as of September 30, 2022: September 30, 2022 Land $ 30,773 Right of Use Asset - Land Lease 11,532 Buildings and Improvements 195,412 Furniture, Fixtures and Equipment 26,485 264,202 Less Accumulated Depreciation (67,357) Assets Held for Sale $ 196,845 September 30, 2022 Mortgage Indebtedness $ 60,061 Net Unamortized Deferred Financing Costs (192) Lease Liabilities 28,205 Liabilities Related to Hotel Assets Held for Sale $ 88,074 |
INVESTMENT IN UNCONSOLIDATED _2
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Schedule of Investment in Unconsolidated Joint Ventures | As of September 30, 2022 and December 31, 2021, our investment in unconsolidated joint ventures consisted of the following: Joint Venture Hotel Properties Percent Owned September 30, 2022 December 31, 2021 Hiren Boston, LLC Courtyard by Marriott, South Boston, MA 50 % 801 189 SB Partners, LLC Holiday Inn Express, South Boston, MA 50 % — — SB Partners Three, LLC Home2 Suites, South Boston, MA 50 % 5,164 5,391 $ 5,965 $ 5,580 |
Schedule of Income or Loss from Unconsolidated Joint Ventures | Income (loss) recognized during the three and nine months ended September 30, 2022 and 2021, for our investments in unconsolidated joint ventures is as follows: Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Cindat Hersha Owner JV, LLC $ — $ (229) $ — $ (229) Hiren Boston, LLC $ 394 $ (211) 436 (900) SB Partners, LLC — (135) (310) (185) SB Partners Three, LLC 84 (36) (227) (544) Income (Loss) from Unconsolidated Joint Venture Investments $ 478 $ (611) $ (101) $ (1,858) |
Summary of Financial Information Related to Unconsolidated Joint Ventures | The following tables set forth the total assets, liabilities, equity and components of net income or loss, including the Company’s share, related to the unconsolidated joint ventures discussed above as of September 30, 2022 and December 31, 2021 and for the three and nine months ended September 30, 2022 and 2021. Balance Sheets September 30, 2022 December 31, 2021 Assets Investment in Hotel Properties, Net $ 60,417 $ 64,096 Other Assets 19,281 15,649 Total Assets $ 79,698 $ 79,745 Liabilities and Equity Mortgages $ 65,300 $ 65,723 Other Liabilities 15,702 15,656 Equity: Hersha Hospitality Trust 3,555 3,328 Joint Venture Partner(s) (4,859) (4,962) Total Equity (1,304) (1,634) Total Liabilities and Equity $ 79,698 $ 79,745 Statements of Operations Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Room Revenue $ 8,166 $ 3,838 $ 17,661 $ 7,981 Other Revenue 405 245 909 487 Operating Expenses (4,156) (2,436) (10,239) (5,544) Lease Expense (320) (220) (834) (736) Property Taxes and Insurance (588) (503) (1,732) (2,451) General and Administrative (71) (92) (107) (339) Depreciation and Amortization (1,244) (1,199) (3,746) (4,811) Interest Expense (923) (653) (2,364) (3,988) Loss on Dissolution of Joint Venture — — — (112,429) Income Tax (Expense) Benefit (114) (32) (62) 62 Net Income (Loss) $ 1,155 $ (1,052) $ (514) $ (121,768) |
Reconciliation of Share in Unconsolidated Joint Ventures Equity in Investment in Unconsolidated Joint Ventures | The following table is a reconciliation of our share in the unconsolidated joint ventures’ equity to our investment in the unconsolidated joint ventures as presented on our balance sheets as of September 30, 2022 and December 31, 2021. September 30, 2022 December 31, 2021 Our share of equity recorded on the joint ventures' financial statements $ 3,555 $ 3,328 Adjustment to reconcile our share of equity recorded on the joint ventures' financial statements to our investment in unconsolidated joint ventures (1) 2,410 2,252 Investment in Unconsolidated Joint Ventures $ 5,965 $ 5,580 (1) Adjustment to reconcile our share of equity recorded on the joint ventures' financial statements to our investment in unconsolidated joint ventures consists of the difference between our basis in the investment in joint ventures and the equity recorded on the joint ventures' financial statements. |
OTHER ASSETS (Tables)
OTHER ASSETS (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Schedule of Other Assets | Other Assets consisted of the following at September 30, 2022 and December 31, 2021: September 30, 2022 December 31, 2021 Derivative Asset $ 18,835 $ 92 Deferred Financing Costs 1,386 1,070 Prepaid Expenses 12,713 11,632 Investment in Statutory Trusts 1,548 1,548 Investment in Non-Hotel Property and Inventories 2,024 2,193 Deposits with Unaffiliated Third Parties 2,676 2,663 Deferred Tax Asset, Net of Valuation Allowance of $17,746 and $21,612, respectively — — Property Insurance and Other Receivables 2,070 1,575 Other 1,858 986 $ 43,110 $ 21,759 |
DEBT (Tables)
DEBT (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Debt Disclosure [Abstract] | |
Schedule of Mortgages Payable and Interest Expense | Mortgages payable at September 30, 2022 and December 31, 2021 consisted of the following: September 30, 2022 December 31, 2021 Mortgage Indebtedness $ 209,188 $ 306,078 Net Unamortized Premium 8 13 Net Unamortized Deferred Financing Costs (576) (1,477) Mortgages Payable $ 208,620 $ 304,614 Notes payable at September 30, 2022 and December 31, 2021 consisted of the following: September 30, 2022 December 31, 2021 Statutory Trust I and Statutory Trust II Notes Payable Indebtedness $ 51,548 $ 51,548 Net Unamortized Deferred Financing Costs (666) (706) Statutory Trust I and Statutory Trust II Notes Payable 50,882 50,842 Junior Notes Payable Indebtedness — 156,239 Net Unamortized Deferred Financing Costs — (4,209) Net Unamortized Discount — (4,382) Junior Notes Payable — 147,648 Total Notes Payable $ 50,882 $ 198,490 The table below shows the interest expense incurred by the Company during the nine months ended September 30, 2022 and 2021: Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 Mortgage Loans Payable $ 3,503 $ 2,533 $ 8,980 $ 7,947 Interest Rate Swap Contracts on Mortgages (184) 619 739 1,849 Unsecured Notes Payable 2,222 4,386 11,217 10,634 Credit Facility and Term Loans 5,455 3,735 13,611 11,856 Interest Rate Swap Contracts on Credit Facilities (675) 1,728 1,378 5,830 Deferred Financing Costs Amortization 896 1,119 3,322 3,499 Other 116 94 353 271 Total Interest Expense $ 11,333 $ 14,214 $ 39,600 $ 41,886 |
Summary of Borrowing Base Assets | As of September 30, 2022, the following hotel properties secure the Credit Agreement: - The Envoy Boston Seaport, Boston, MA - Ritz-Carlton Georgetown, Washington, DC - The Boxer, Boston, MA - The Winter Haven Hotel Miami Beach, Miami, FL - Hampton Inn Seaport, Seaport, New York, NY - The Blue Moon Hotel Miami Beach, Miami, FL - Holiday Inn Express Chelsea, 29th Street, New York, NY - Cadillac Hotel & Beach Club, Miami, FL - NU Hotel, Brooklyn, New York, NY - The Parrot Key Hotel & Villas, Key West, FL - Hyatt House White Plains, White Plains, NY - The Ambrose Hotel, Santa Monica, CA - The Rittenhouse, Philadelphia, PA - The Pan Pacific Hotel Seattle, Seattle, WA* - Philadelphia Westin, Philadelphia, PA - Mystic Marriott Hotel & Spa, Groton, CT *On October 19, 2022, we sold this hotel and used a portion of the proceeds to pay down the term loan by $22,380, as required by the Credit Agreement. This hotel was removed as a borrowing base asset accordingly. |
LEASES (Tables)
LEASES (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Leases [Abstract] | |
Schedule of Components of Lease Costs | The components of lease costs for the three months ended September 30, 2022 and 2021 were as follows: Three Months Ended September 30, 2022 Three Months Ended September 30, 2021 Ground Lease Office Lease Total Ground Lease Office Lease Total Operating lease costs $ 943 $ 121 $ 1,064 $ 1,050 $ 121 $ 1,171 Variable lease costs 242 47 289 79 59 138 Total lease costs $ 1,185 $ 168 $ 1,353 $ 1,129 $ 180 $ 1,309 The components of lease costs for the nine months ended September 30, 2022 and 2021 were as follows: Nine months ended September 30, 2022 Nine months ended September 30, 2021 Ground Lease Office Lease Total Ground Lease Office Lease Total Operating lease costs $ 3,045 $ 363 $ 3,408 $ 3,176 $ 363 $ 3,539 Variable lease costs 761 203 964 117 227 344 Total lease costs $ 3,806 $ 566 $ 4,372 $ 3,293 $ 590 $ 3,883 Other information related to leases as of and for the nine months ended September 30, 2022 and 2021 is as follows: September 30, 2022 September 30, 2021 Cash paid from operating cash flow for operating leases $ 4,080 $ 3,457 Weighted average remaining lease term (in years) 66.4 63.5 Weighted average discount rate 7.87 % 7.86 % |
FAIR VALUE MEASUREMENTS AND D_2
FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Fair Value of Interest Rate Swaps and Caps | The following table presents our derivative instruments as of September 30, 2022 and December 31, 2021: Estimated Fair Value (Liability) Asset Balance Hedged Debt Type Strike Rate Index Effective Date Derivative Contract Maturity Date Notional Amount September 30, 2022 December 31, 2021 Term Loan Instruments: Credit Facility Swap 1.824 % 1-Month LIBOR + 2.20% September 3, 2019 August 10, 2022 103,500 $ — $ (970) Credit Facility Swap 1.824 % 1-Month LIBOR + 2.20% September 3, 2019 August 10, 2022 103,500 — (970) Credit Facility (1) Swap 1.341 % 1-Month SOFR + 2.50% August 30, 2022 September 10, 2024 270,000 14,204 (3,729) Credit Facility Swap 1.279 % 1-Month SOFR + 2.50% September 6, 2022 August 4, 2024 30,000 1,544 — Mortgages: Hyatt, Union Square, New York, NY Swap 1.870 % 1-Month LIBOR + 2.30% June 7, 2019 June 7, 2023 56,000 902 (987) Hilton Garden Inn Tribeca, New York, NY Swap 1.768 % 1-Month LIBOR + 2.25% July 25, 2019 July 25, 2024 22,725 1,019 (460) Hilton Garden Inn Tribeca, New York, NY Swap 1.768 % 1-Month LIBOR + 2.25% July 25, 2019 July 25, 2024 22,725 1,019 (460) Hilton Garden Inn 52nd Street, New York, NY Swap 1.540 % 1-Month LIBOR + 2.30% December 4, 2019 December 4, 2022 44,325 148 (458) Courtyard, LA Westside, Culver City, CA (2) Cap 2.500 % 1-Month LIBOR August 1, 2021 August 1, 2024 35,000 — 92 $ 18,836 $ (7,942) (1) This swap was amended on August 26, 2022 to replace the 1-month LIBOR index with a 1-month SOFR index, and $30,000 of the notional amount was terminated. (2) This cap was terminated during the three months ended |
SHARE BASED PAYMENTS (Tables)
SHARE BASED PAYMENTS (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Summary of Unvested Share Awards Issued to Executives | A summary of our share based compensation activity from January 1, 2022 to September 30, 2022 is as follows: LTIP Unit Awards Restricted Share Awards Share Awards Number of Units Weighted Average Grant Date Fair Value Number of Restricted Shares Weighted Average Grant Date Fair Value Number of Shares Weighted Average Grant Date Fair Value Unvested Balance as of December 31, 2021 1,658,995 $ 10.73 170,740 $ 10.52 — Granted 194,427 11.25 103,760 10.13 71,832 10.57 Vested — N/A (126,019) 10.82 (71,832) 10.57 Forfeited — N/A (150) N/A — N/A Unvested Balance as of September 30, 2022 1,853,422 $ 10.78 148,331 $ 9.99 — |
Schedule of Employee Service Share-Based Compensation, Allocation of Recognized Period Costs | The following table summarizes share based compensation expense for the three and nine months ended September 30, 2022 and 2021 and unearned compensation as of September 30, 2022 and December 31, 2021: Share Based Unearned For the Three Months Ended For the Nine Months Ended As of September 30, 2022 September 30, 2021 September 30, 2022 September 30, 2021 September 30, 2022 December 31, 2021 Issued Awards LTIP Unit Awards $ 1,960 $ 1,460 $ 5,878 $ 4,718 $ 7,654 $ 11,344 Restricted Share Awards 228 404 767 826 959 834 Share Awards 152 — 916 367 — — Unissued Awards Market Based 428 395 1,047 1,106 3,228 2,230 Total $ 2,768 $ 2,259 $ 8,608 $ 7,017 $ 11,841 $ 14,408 |
Disclosure of Share-Based Compensation Arrangements by Share-Based Payment Award | The remaining unvested target units are expected to vest as follows: 2022 2023 2024 2025 LTIP Unit Awards 680,854 1,107,757 64,811 — Restricted Share Awards — 117,351 27,980 3,000 680,854 1,225,108 92,791 3,000 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Earnings Per Share [Abstract] | |
Schedule of Reconciliation of Earnings Per Share | The following table is a reconciliation of the income or loss (numerator) and the weighted average shares (denominator) used in the calculation of basic and diluted earnings per common share. The computation of basic and diluted earnings per share is presented below. Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 NUMERATOR: Basic and Diluted* Net income (loss) $ 136,189 $ (15,557) $ 129,174 $ (29,251) (Income) Loss allocated to Noncontrolling Interests (14,668) 2,140 (15,374) 2,879 Distributions to Preferred Shareholders (6,044) (6,044) (18,131) (18,131) Dividends Paid on Unvested Restricted Shares and LTIP Units (101) — (101) — Net income (loss) applicable to Common Shareholders $ 115,376 $ (19,461) $ 95,568 $ (44,503) DENOMINATOR: Weighted average number of common shares - basic 39,465,645 39,139,610 39,325,679 39,070,059 Effect of dilutive securities: Restricted Stock Awards and LTIP Units (unvested) 1,095,727 — 979,938 — Contingently Issued Shares and Units 401,401 — 364,489 — Weighted average number of common shares - diluted 40,962,773 39,139,610 40,670,106 39,070,059 * (Income) loss allocated to noncontrolling interest in HHLP has been excluded from the numerator and Common Units and Vested LTIP Units have been omitted from the denominator for the purpose of computing diluted earnings per share since including these amounts in the numerator and denominator would have no impact. In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income (loss) applicable to common shareholders. |
CASH FLOW DISCLOSURES AND NON_2
CASH FLOW DISCLOSURES AND NON CASH INVESTING AND FINANCING ACTIVITIES (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Supplemental Cash Flow Elements [Abstract] | |
Schedule of Cash Flow | The following non-cash investing and financing activities occurred during the nine months ended September 30, 2022 and 2021: 2022 2021 Issuance of share based payments $ 5,462 $ 13,967 Accrued payables for capital expenditures placed into service 1,222 148 Adjustment to Record Noncontrolling Interest at Redemption Value 2,349 1,968 |
Schedule of Cash and Cash Equivalents | The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows for the nine months ended September 30, 2022 and 2021: 2022 2021 Cash and cash equivalents $ 94,271 $ 71,244 Escrowed cash 13,129 12,497 Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows $ 107,400 $ 83,741 |
Summary of Restrictions on Cash and Cash Equivalents | The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows for the nine months ended September 30, 2022 and 2021: 2022 2021 Cash and cash equivalents $ 94,271 $ 71,244 Escrowed cash 13,129 12,497 Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows $ 107,400 $ 83,741 |
BASIS OF PRESENTATION (Narrativ
BASIS OF PRESENTATION (Narrative) (Details) | 3 Months Ended | 9 Months Ended | |||||||
Aug. 04, 2022 USD ($) | Oct. 26, 2022 USD ($) property | Sep. 30, 2022 USD ($) property shares | Sep. 30, 2021 USD ($) | Sep. 30, 2022 USD ($) property shares | Sep. 30, 2021 USD ($) | Aug. 03, 2022 property | Dec. 31, 2021 USD ($) property | Feb. 17, 2021 USD ($) | |
Class of Stock | |||||||||
Share conversion ratio (shares) | shares | 1 | 1 | |||||||
Adjustments to additional paid in capital | $ (1,156,213,000) | $ (1,156,213,000) | $ (1,155,034,000) | ||||||
Noncontrolling interest | 4,659,000 | 4,659,000 | $ 2,310,000 | ||||||
Proceeds from disposition of hotel properties | 382,699,000 | $ 163,583,000 | |||||||
Proceeds from unsecured debt | 400,000,000 | 0 | |||||||
Asset impairment charge | 10,024,000 | $ 0 | 10,024,000 | $ 222,000 | |||||
Interest Rate Swap | Cash Flow Hedging | |||||||||
Class of Stock | |||||||||
Notional Amount | 300,000,000 | $ 300,000,000 | |||||||
Maximum | Buildings and Improvements | |||||||||
Class of Stock | |||||||||
Useful life of buildings and improvements (in years) | 40 years | ||||||||
Maximum | Furniture, Fixtures and Equipment | |||||||||
Class of Stock | |||||||||
Useful life of buildings and improvements (in years) | 7 years | ||||||||
Minimum | Furniture, Fixtures and Equipment | |||||||||
Class of Stock | |||||||||
Useful life of buildings and improvements (in years) | 2 years | ||||||||
Payment in Kind (PIK) Note | |||||||||
Class of Stock | |||||||||
Redemption percentage | 104% | ||||||||
Repayments of notes payable | $ 164,418,000 | ||||||||
Debt instrument, face amount | 158,094,000 | $ 158,094,000 | $ 150,000,000 | ||||||
Loans Payable | $250 Million Term Loan (First Term Loan) | |||||||||
Class of Stock | |||||||||
Debt instrument, face amount | 400,000,000 | $ 400,000,000 | $ 400,000,000 | ||||||
Proceeds from unsecured debt | 400,000,000 | ||||||||
Revolving Line Of Credit | $250 Million Senior Revolving Line Of Credit (Line of Credit) | |||||||||
Class of Stock | |||||||||
Line of credit facility, maximum borrowing capacity | $ 100,000,000 | ||||||||
Assets Held-for-sale | |||||||||
Class of Stock | |||||||||
Number of real estate properties (property) | property | 4 | 4 | 0 | ||||||
Courtyard Brookline, MA, The Hampton Inn Washington, DC, Hilton Garden Inn M Street, DC, Hampton Inn - Philadelphia, PA, TownePlace Suites Sunnyvale, CA And The Courtyard Los Angeles Westside, CA | Assets Held-for-sale | |||||||||
Class of Stock | |||||||||
Number of real estate properties (property) | property | 7 | ||||||||
Courtyard Brookline, MA, The Hampton Inn Washington, DC, Hilton Garden Inn M Street, DC, Hampton Inn - Philadelphia, PA, TownePlace Suites Sunnyvale, CA And The Courtyard Los Angeles Westside, CA | Discontinued Operations, Held-for-sale or Disposed of by Sale | Subsequent Event | |||||||||
Class of Stock | |||||||||
Number of real estate properties (property) | property | 7 | ||||||||
Proceeds from disposition of hotel properties | $ 505,000,000 | ||||||||
Adjustment | |||||||||
Class of Stock | |||||||||
Adjustments to additional paid in capital | $ (2,349,000) | $ (2,349,000) | |||||||
Noncontrolling interest | $ 2,349,000 | $ 2,349,000 | |||||||
Senior Common Equity Interest | |||||||||
Class of Stock | |||||||||
Noncontrolling interest, common equity interest, return | 12% | ||||||||
Hersha Hospitality Limited Partnership | |||||||||
Class of Stock | |||||||||
Various subsidiary limited partnership interest (percent) | 85% | ||||||||
Hersha Hospitality, LLC | |||||||||
Class of Stock | |||||||||
General partnership interest (percent) | 1% | ||||||||
Consolidated Joint Ventures | |||||||||
Class of Stock | |||||||||
Noncontrolling interest, ownership percentage | 15% | 15% | |||||||
Cumulative return on common equity interest (percent) | 30% | 30% | |||||||
Consolidated Joint Ventures | Senior Common Equity Interest | |||||||||
Class of Stock | |||||||||
Cumulative return on common equity interest (percent) | 25% | 25% | |||||||
Consolidated Joint Ventures | Junior Common Equity Interest | |||||||||
Class of Stock | |||||||||
Noncontrolling interest, common equity interest, return | 8% | ||||||||
Hersha Holding RC Owner, LLC | |||||||||
Class of Stock | |||||||||
Cumulative return on common equity interest (percent) | 70% | 70% | |||||||
Hersha Holding RC Owner, LLC | Senior Common Equity Interest | |||||||||
Class of Stock | |||||||||
Noncontrolling interest, common equity interest, return | 8% | ||||||||
Cumulative return on common equity interest (percent) | 75% | 75% | |||||||
Common Shares | Noncontrolling Interests Common Units And LTIP Units | |||||||||
Class of Stock | |||||||||
Noncontrolling Interest in Limited Partnerships | $ 51,246,000 | ||||||||
Nonredeemable common units outstanding (in shares) | shares | 6,990,053 | 6,990,053 | |||||||
Fair market value of nonredeemable common units | $ 55,781,000 | $ 55,781,000 |
BASIS OF PRESENTATION (Schedule
BASIS OF PRESENTATION (Schedule Of Preferred Stock) (Details) - USD ($) $ / shares in Units, $ in Thousands | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Dec. 31, 2021 | |
Class of Stock | |||
Shares outstanding (in shares) | 14,703,214 | 14,703,214 | |
Series C | |||
Class of Stock | |||
Shares outstanding (in shares) | 3,000,000 | 3,000,000 | |
Aggregate Liquidation Preference | $ 75,000 | ||
Dividend Rate (percentage) | 6.875% | ||
Dividend per share (in dollars per share) | $ 1.2891 | $ 3.0079 | |
Series D | |||
Class of Stock | |||
Shares outstanding (in shares) | 7,701,700 | 7,701,700 | |
Aggregate Liquidation Preference | $ 192,500 | ||
Dividend Rate (percentage) | 6.50% | ||
Dividend per share (in dollars per share) | $ 1.2188 | 2.8438 | |
Series E | |||
Class of Stock | |||
Shares outstanding (in shares) | 4,001,514 | 4,001,514 | |
Aggregate Liquidation Preference | $ 100,000 | ||
Dividend Rate (percentage) | 6.50% | ||
Dividend per share (in dollars per share) | $ 1.2188 | $ 2.8438 |
BASIS OF PRESENTATION (Revision
BASIS OF PRESENTATION (Revision of Prior Period Financial Statements - Balance Sheet) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Consolidated Balance Sheet: | ||
Accumulated Other Comprehensive Income (Loss) | $ 16,652 | $ (6,211) |
Distributions in Excess of Net Income | (496,284) | (592,314) |
Total Shareholders' Equity | 677,125 | 557,050 |
Noncontrolling Interests | 71,995 | 51,246 |
Total Equity | $ 749,120 | 608,296 |
As Previously Reported | ||
Consolidated Balance Sheet: | ||
Accumulated Other Comprehensive Income (Loss) | (2,747) | |
Distributions in Excess of Net Income | (595,454) | |
Total Shareholders' Equity | 557,374 | |
Noncontrolling Interests | 50,922 | |
Total Equity | 608,296 | |
Adjustment | ||
Consolidated Balance Sheet: | ||
Accumulated Other Comprehensive Income (Loss) | (3,464) | |
Distributions in Excess of Net Income | 3,140 | |
Total Shareholders' Equity | (324) | |
Noncontrolling Interests | 324 | |
Total Equity | $ 0 |
BASIS OF PRESENTATION (Revisi_2
BASIS OF PRESENTATION (Revision of Prior Period Financial Statements - Operations and OCI) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Consolidated Statement of Operations: | ||||
Interest Expense | $ (11,333) | $ (14,214) | $ (39,600) | $ (41,886) |
Loss Before Results from Unconsolidated Joint Venture Investments and Income Taxes | 141,113 | (14,669) | 134,791 | (27,554) |
Loss Before Income taxes | 141,591 | (15,280) | 134,690 | (29,412) |
Net Loss | 136,189 | (15,557) | 129,174 | (29,251) |
Loss Allocated to Noncontrolling Interests - Common Units | (15,283) | 2,140 | (13,025) | 4,689 |
Net Loss Applicable to Common Shareholders | $ 115,477 | $ (19,461) | $ 95,669 | $ (44,503) |
Earnings (Loss) Per Share: | ||||
Basic - Loss from Continuing Operations Applicable to Common Shareholders (in dollars per share) | $ 2.92 | $ (0.50) | $ 2.43 | $ (1.14) |
Diluted - Loss from Continuing Operations Applicable to Common Shareholders (in dollars per share) | $ 2.82 | $ (0.50) | $ 2.35 | $ (1.14) |
Consolidated Statement of Comprehensive Income (Loss): | ||||
Net Loss | $ 136,189 | $ (15,557) | $ 129,174 | $ (29,251) |
Reclassification Adjustment for Change in Fair Value of Derivative Instruments Included in Net Income (Loss) | (136) | (168) | (875) | (747) |
Total Other Comprehensive Income | $ 5,799 | 2,033 | 25,902 | 10,457 |
Statement of Cash Flows [Abstract] | ||||
Loss (Gain) Recognized on Change in Fair Value of Derivative Instrument | $ (875) | (747) | ||
As Previously Reported | ||||
Consolidated Statement of Operations: | ||||
Interest Expense | (14,589) | (43,000) | ||
Loss Before Results from Unconsolidated Joint Venture Investments and Income Taxes | (15,044) | (28,668) | ||
Loss Before Income taxes | (15,655) | (30,526) | ||
Net Loss | (15,932) | (30,365) | ||
Loss Allocated to Noncontrolling Interests - Common Units | 2,177 | 4,800 | ||
Net Loss Applicable to Common Shareholders | $ (19,799) | $ (45,506) | ||
Earnings (Loss) Per Share: | ||||
Basic - Loss from Continuing Operations Applicable to Common Shareholders (in dollars per share) | $ (0.51) | $ (1.16) | ||
Diluted - Loss from Continuing Operations Applicable to Common Shareholders (in dollars per share) | $ (0.51) | $ (1.16) | ||
Consolidated Statement of Comprehensive Income (Loss): | ||||
Net Loss | $ (15,932) | $ (30,365) | ||
Reclassification Adjustment for Change in Fair Value of Derivative Instruments Included in Net Income (Loss) | 207 | 367 | ||
Total Other Comprehensive Income | 2,408 | 11,571 | ||
Statement of Cash Flows [Abstract] | ||||
Loss (Gain) Recognized on Change in Fair Value of Derivative Instrument | 367 | |||
Adjustment | ||||
Consolidated Statement of Operations: | ||||
Interest Expense | 375 | 1,114 | ||
Loss Before Results from Unconsolidated Joint Venture Investments and Income Taxes | 375 | 1,114 | ||
Loss Before Income taxes | 375 | 1,114 | ||
Net Loss | 375 | 1,114 | ||
Loss Allocated to Noncontrolling Interests - Common Units | (37) | (111) | ||
Net Loss Applicable to Common Shareholders | $ 338 | $ 1,003 | ||
Earnings (Loss) Per Share: | ||||
Basic - Loss from Continuing Operations Applicable to Common Shareholders (in dollars per share) | $ 0.01 | $ 0.02 | ||
Diluted - Loss from Continuing Operations Applicable to Common Shareholders (in dollars per share) | $ 0.01 | $ 0.02 | ||
Consolidated Statement of Comprehensive Income (Loss): | ||||
Net Loss | $ 375 | $ 1,114 | ||
Reclassification Adjustment for Change in Fair Value of Derivative Instruments Included in Net Income (Loss) | (375) | (1,114) | ||
Total Other Comprehensive Income | $ (375) | (1,114) | ||
Statement of Cash Flows [Abstract] | ||||
Loss (Gain) Recognized on Change in Fair Value of Derivative Instrument | $ (1,114) |
INVESTMENT IN HOTEL PROPERTIE_2
INVESTMENT IN HOTEL PROPERTIES (Investment In Hotel Properties) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Property, Plant and Equipment | ||
Total investment in hotel properties, gross | $ 1,689,220 | $ 2,315,766 |
Less Accumulated Depreciation | (492,267) | (650,669) |
Total Investment in Hotel Properties | 1,196,953 | 1,665,097 |
Variable Interest Entity, Primary Beneficiary | Ritz Coconut Grove | ||
Property, Plant and Equipment | ||
Total Investment in Hotel Properties | 37,815 | 39,577 |
Land | ||
Property, Plant and Equipment | ||
Total investment in hotel properties, gross | 390,532 | 478,412 |
Buildings and Improvements | ||
Property, Plant and Equipment | ||
Total investment in hotel properties, gross | 1,092,438 | 1,560,768 |
Furniture, Fixtures and Equipment | ||
Property, Plant and Equipment | ||
Total investment in hotel properties, gross | 200,960 | 274,802 |
Construction in Progress | ||
Property, Plant and Equipment | ||
Total investment in hotel properties, gross | $ 5,290 | $ 1,784 |
INVESTMENT IN HOTEL PROPERTIE_3
INVESTMENT IN HOTEL PROPERTIES (Narrative) (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Oct. 31, 2022 USD ($) | Oct. 19, 2022 USD ($) | Oct. 06, 2022 USD ($) | Sep. 30, 2022 USD ($) property | Sep. 30, 2021 USD ($) | Sep. 30, 2022 USD ($) property | Sep. 30, 2021 USD ($) property | Dec. 31, 2021 property | |
Business Acquisition | ||||||||
Number of real estate properties acquired (property) | property | 0 | 0 | ||||||
Loss on Impairment of Assets | $ 10,024 | $ 0 | $ 10,024 | $ 222 | ||||
Payments on Term Loans | $ 497,481 | $ 187,024 | ||||||
The Gate Hotel JFK Airport [Member] | ||||||||
Business Acquisition | ||||||||
Loss on Impairment of Assets | $ 10,024 | |||||||
Assets Held-for-sale | ||||||||
Business Acquisition | ||||||||
Number of real estate properties (property) | property | 4 | 4 | 0 | |||||
Disposed of by Sale | The Gate Hotel JFK Airport [Member] | Subsequent Event | ||||||||
Business Acquisition | ||||||||
Consideration | $ 11,000 | |||||||
Disposed of by Sale | Hotel Milo Santa Barbara | Subsequent Event | ||||||||
Business Acquisition | ||||||||
Consideration | $ 55,000 | |||||||
Payments on Term Loans | $ 20,696 | |||||||
Disposed of by Sale | Pan Pacific Seattle | Subsequent Event | ||||||||
Business Acquisition | ||||||||
Consideration | $ 70,000 | |||||||
Payments on Term Loans | $ 22,380 |
INVESTMENT IN HOTEL PROPERTIE_4
INVESTMENT IN HOTEL PROPERTIES (Real Estate Assets Sold) (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||||
Oct. 26, 2022 USD ($) | Oct. 19, 2022 USD ($) | Oct. 06, 2022 USD ($) | Aug. 04, 2022 USD ($) property | Sep. 30, 2022 USD ($) property | Sep. 30, 2021 USD ($) | Sep. 30, 2022 USD ($) property | Sep. 30, 2021 USD ($) | Aug. 03, 2022 property | Dec. 31, 2021 property | |
Property, Plant and Equipment | ||||||||||
Gain on Disposition | $ 167,800 | $ 0 | $ 167,800 | $ 48,352 | ||||||
Debt Pay down/Assumption by Buyer | 497,481 | 187,024 | ||||||||
Disposed of by Sale | ||||||||||
Property, Plant and Equipment | ||||||||||
Gain on Disposition | $ 167,791 | 48,283 | ||||||||
Assets Held-for-sale | ||||||||||
Property, Plant and Equipment | ||||||||||
Number of real estate properties (property) | property | 4 | 4 | 0 | |||||||
Courtyard Brookline, MA, The Hampton Inn Washington, DC, Hilton Garden Inn M Street, DC, Hampton Inn - Philadelphia, PA, TownePlace Suites Sunnyvale, CA And The Courtyard Los Angeles Westside, CA | Disposed of by Sale | ||||||||||
Property, Plant and Equipment | ||||||||||
Number of real estate properties (property) | property | 6 | |||||||||
Consideration | $ 435,900 | |||||||||
Gain on Disposition | $ 167,791 | |||||||||
Courtyard Brookline, MA, The Hampton Inn Washington, DC, Hilton Garden Inn M Street, DC, Hampton Inn - Philadelphia, PA, TownePlace Suites Sunnyvale, CA And The Courtyard Los Angeles Westside, CA | Assets Held-for-sale | ||||||||||
Property, Plant and Equipment | ||||||||||
Number of real estate properties (property) | property | 7 | |||||||||
Courtyard San Diego, CA | Disposed of by Sale | ||||||||||
Property, Plant and Equipment | ||||||||||
Consideration | 64,500 | |||||||||
Gain on Disposition | 5,032 | |||||||||
The Capitol Hill Hotel Washington, DC | Disposed of by Sale | ||||||||||
Property, Plant and Equipment | ||||||||||
Consideration | 51,000 | |||||||||
Gain on Disposition | 12,975 | |||||||||
Holiday Inn Express Cambridge, MA | Disposed of by Sale | ||||||||||
Property, Plant and Equipment | ||||||||||
Consideration | 32,000 | |||||||||
Gain on Disposition | 20,280 | |||||||||
Residence Inn Miami Coconut Grove, FL | Disposed of by Sale | ||||||||||
Property, Plant and Equipment | ||||||||||
Consideration | 31,000 | |||||||||
Gain on Disposition | $ 9,996 | |||||||||
Hotel Milo Santa Barbara | Disposed of by Sale | Subsequent Event | ||||||||||
Property, Plant and Equipment | ||||||||||
Consideration | $ 55,000 | |||||||||
Debt Pay down/Assumption by Buyer | $ 20,696 | |||||||||
Pan Pacific Seattle | Disposed of by Sale | Subsequent Event | ||||||||||
Property, Plant and Equipment | ||||||||||
Consideration | $ 70,000 | |||||||||
Debt Pay down/Assumption by Buyer | $ 22,380 | |||||||||
Courtyard Sunnyvale | Disposed of by Sale | Subsequent Event | ||||||||||
Property, Plant and Equipment | ||||||||||
Consideration | $ 69,100 | |||||||||
Debt Pay down/Assumption by Buyer | $ 39,309 |
INVESTMENT IN HOTEL PROPERTIE_5
INVESTMENT IN HOTEL PROPERTIES (Assets Held For Sale) (Details) - Assets Held-for-sale $ in Thousands | Sep. 30, 2022 USD ($) |
Long Lived Assets Held-for-sale | |
Assets held for sale, gross | $ 264,202 |
Less Accumulated Depreciation | (67,357) |
Assets Held for Sale | 196,845 |
Land | |
Long Lived Assets Held-for-sale | |
Assets held for sale, gross | 30,773 |
Right of Use Asset - Land Lease | |
Long Lived Assets Held-for-sale | |
Assets held for sale, gross | 11,532 |
Buildings and Improvements | |
Long Lived Assets Held-for-sale | |
Assets held for sale, gross | 195,412 |
Furniture, Fixtures and Equipment | |
Long Lived Assets Held-for-sale | |
Assets held for sale, gross | $ 26,485 |
INVESTMENT IN HOTEL PROPERTIE_6
INVESTMENT IN HOTEL PROPERTIES (Liabilities Related to Assets Held for sale) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Long Lived Assets Held-for-sale | ||
Liabilities Related to Hotel Assets Held for Sale | $ 88,074 | $ 0 |
Assets Held-for-sale | ||
Long Lived Assets Held-for-sale | ||
Mortgage Indebtedness | 60,061 | |
Net Unamortized Deferred Financing Costs | (192) | |
Lease Liabilities | 28,205 | |
Liabilities Related to Hotel Assets Held for Sale | $ 88,074 |
INVESTMENT IN UNCONSOLIDATED _3
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Investment In Unconsolidated Joint Ventures) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Investments in Unconsolidated Joint Ventures | ||
Investment in Unconsolidated Joint Ventures | $ 5,965 | $ 5,580 |
Courtyard by Marriott, South Boston, MA | Hiren Boston, LLC | ||
Investments in Unconsolidated Joint Ventures | ||
Percent owned (percentage) | 50% | |
Investment in Unconsolidated Joint Ventures | $ 801 | 189 |
Holiday Inn Express, South Boston, MA | SB Partners, LLC | ||
Investments in Unconsolidated Joint Ventures | ||
Percent owned (percentage) | 50% | |
Investment in Unconsolidated Joint Ventures | $ 0 | 0 |
Home2 Suites, South Boston, MA | SB Partners Three, LLC | ||
Investments in Unconsolidated Joint Ventures | ||
Percent owned (percentage) | 50% | |
Investment in Unconsolidated Joint Ventures | $ 5,164 | $ 5,391 |
INVESTMENT IN UNCONSOLIDATED _4
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Narrative) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Investments in Unconsolidated Joint Ventures | ||
Equity method investments | $ 5,965 | $ 5,580 |
Hilton and IHG branded hotels in NYC | Cindat Hersha Owner JV, LLC | ||
Investments in Unconsolidated Joint Ventures | ||
Equity method investments | $ 0 | $ 0 |
INVESTMENT IN UNCONSOLIDATED _5
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Income Or Loss From Unconsolidated Joint Ventures) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Investments in Unconsolidated Joint Ventures | ||||
Income (Loss) from Unconsolidated Joint Venture Investments | $ 478 | $ (611) | $ (101) | $ (1,858) |
Cindat Hersha Owner JV, LLC | ||||
Investments in Unconsolidated Joint Ventures | ||||
Income (Loss) from Unconsolidated Joint Venture Investments | 0 | (229) | ||
Hiren Boston, LLC | ||||
Investments in Unconsolidated Joint Ventures | ||||
Income (Loss) from Unconsolidated Joint Venture Investments | 394 | (211) | 436 | (900) |
SB Partners, LLC | ||||
Investments in Unconsolidated Joint Ventures | ||||
Income (Loss) from Unconsolidated Joint Venture Investments | 0 | (135) | (310) | (185) |
SB Partners Three, LLC | ||||
Investments in Unconsolidated Joint Ventures | ||||
Income (Loss) from Unconsolidated Joint Venture Investments | $ 84 | $ (36) | $ (227) | $ (544) |
INVESTMENT IN UNCONSOLIDATED _6
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Summary of Unconsolidated Joint Ventures Balance Sheet) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Assets | ||
Investment in Hotel Properties, Net | $ 1,196,953 | $ 1,665,097 |
Other Assets | 43,110 | 21,759 |
Total Assets | 1,574,488 | 1,833,144 |
Liabilities and Equity | ||
Mortgages | 208,620 | 304,614 |
Equity: | ||
Hersha Hospitality Trust | 677,125 | 557,050 |
Joint Venture Partner(s) | 71,995 | 51,246 |
Total Liabilities and Equity | 1,574,488 | 1,833,144 |
Equity Method Investment, Nonconsolidated Investee or Group of Investees | ||
Assets | ||
Investment in Hotel Properties, Net | 60,417 | 64,096 |
Other Assets | 19,281 | 15,649 |
Total Assets | 79,698 | 79,745 |
Liabilities and Equity | ||
Mortgages | 65,300 | 65,723 |
Other Liabilities | 15,702 | 15,656 |
Equity: | ||
Hersha Hospitality Trust | 3,555 | 3,328 |
Joint Venture Partner(s) | (4,859) | (4,962) |
Total Equity | (1,304) | (1,634) |
Total Liabilities and Equity | $ 79,698 | $ 79,745 |
INVESTMENT IN UNCONSOLIDATED _7
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Summary of Unconsolidated Joint Ventures Income Statement) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Statement of Operations | ||||
Other Revenue | $ 107 | $ 44 | $ 239 | $ 69 |
Lease Expense | (1,353) | (1,309) | (4,372) | (3,883) |
Property Taxes and Insurance | (7,561) | (8,963) | (24,379) | (28,500) |
General and Administrative | (5,883) | (4,968) | (17,692) | (15,199) |
Depreciation and Amortization | (14,900) | (20,484) | (51,179) | (63,300) |
Interest Expense | (11,333) | (14,214) | (39,600) | (41,886) |
Income Tax (Expense) Benefit | (5,402) | (277) | (5,516) | 161 |
Net Income (Loss) | 136,189 | (15,557) | 129,174 | (29,251) |
Equity Method Investment, Nonconsolidated Investee or Group of Investees | ||||
Statement of Operations | ||||
Hotel Operating Revenues: | 8,166 | 3,838 | 17,661 | 7,981 |
Other Revenue | 405 | 245 | 909 | 487 |
Operating Expenses | (4,156) | (2,436) | (10,239) | (5,544) |
Lease Expense | (320) | (220) | (834) | (736) |
Property Taxes and Insurance | (588) | (503) | (1,732) | (2,451) |
General and Administrative | (71) | (92) | (107) | (339) |
Depreciation and Amortization | (1,244) | (1,199) | (3,746) | (4,811) |
Interest Expense | (923) | (653) | (2,364) | (3,988) |
Loss on Dissolution of Joint Venture | 0 | 0 | 0 | (112,429) |
Income Tax (Expense) Benefit | (114) | (32) | (62) | 62 |
Net Income (Loss) | 1,155 | (1,052) | (514) | (121,768) |
Room Revenue | ||||
Statement of Operations | ||||
Hotel Operating Revenues: | 81,473 | 68,302 | 244,847 | 164,191 |
Operating Expenses | $ (17,892) | $ (14,706) | $ (51,929) | $ (36,254) |
INVESTMENT IN UNCONSOLIDATED _8
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Reconciliation Of Share In Unconsolidated Joint Ventures' Equity In Investment In Unconsolidated Joint Ventures) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Equity Method Investments and Joint Ventures [Abstract] | ||
Our share of equity recorded on the joint ventures' financial statements | $ 3,555 | $ 3,328 |
Adjustment to reconcile our share of equity recorded on the joint ventures' financial statements to our investment in unconsolidated joint ventures | 2,410 | 2,252 |
Investment in Unconsolidated Joint Ventures | $ 5,965 | $ 5,580 |
OTHER ASSETS (Other Assets) (De
OTHER ASSETS (Other Assets) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Derivative Asset | $ 18,835 | $ 92 |
Deferred Financing Costs | 1,386 | 1,070 |
Prepaid Expenses | 12,713 | 11,632 |
Investment in Statutory Trusts | 1,548 | 1,548 |
Investment in Non-Hotel Property and Inventories | 2,024 | 2,193 |
Deposits with Unaffiliated Third Parties | 2,676 | 2,663 |
Deferred Tax Asset, Net of Valuation Allowance of $17,746 and $21,612, respectively | 0 | 0 |
Property Insurance and Other Receivables | 2,070 | 1,575 |
Other | 1,858 | 986 |
Total other assets | 43,110 | 21,759 |
Deferred tax assets, valuation allowance | $ 17,746 | $ 21,612 |
OTHER ASSETS (Narrative) (Detai
OTHER ASSETS (Narrative) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Deferred tax assets, net | $ 0 | $ 0 |
DEBT (Mortgages) (Details)
DEBT (Mortgages) (Details) $ in Thousands | 9 Months Ended | |||||
Oct. 26, 2022 USD ($) | Oct. 06, 2022 USD ($) | Aug. 04, 2022 USD ($) | Sep. 30, 2022 USD ($) mortgage | Sep. 30, 2021 USD ($) | Dec. 31, 2021 USD ($) | |
Mortgages and Notes Payable | ||||||
Repayment of principal mortgage | $ 159,923 | $ 23,582 | ||||
Payment in Kind (PIK) Note | ||||||
Mortgages and Notes Payable | ||||||
Mortgage Indebtedness | 0 | $ 156,239 | ||||
Net Unamortized Deferred Financing Costs | 0 | (4,209) | ||||
Net Unamortized Discount | 0 | (4,382) | ||||
Mortgages Payable | 0 | 147,648 | ||||
Mortgages | ||||||
Mortgages and Notes Payable | ||||||
Mortgage Indebtedness | 209,188 | 306,078 | ||||
Net Unamortized Premium | 8 | 13 | ||||
Net Unamortized Deferred Financing Costs | (576) | (1,477) | ||||
Mortgages Payable | $ 208,620 | 304,614 | ||||
Mortgages | Minimum | ||||||
Mortgages and Notes Payable | ||||||
Debt instrument, interest rate, effective (percentage) | 3.84% | |||||
Mortgages | Maximum | ||||||
Mortgages and Notes Payable | ||||||
Debt instrument, interest rate, effective (percentage) | 7.25% | |||||
Junior Subordinated Debt | Hersha Statutory Trust I and Hersha Statutory Trust II | ||||||
Mortgages and Notes Payable | ||||||
Mortgage Indebtedness | $ 51,548 | 51,548 | ||||
Net Unamortized Deferred Financing Costs | (666) | (706) | ||||
Mortgages Payable | 50,882 | 50,842 | ||||
Notes Payable And Payments In Kind | ||||||
Mortgages and Notes Payable | ||||||
Mortgages Payable | 50,882 | $ 198,490 | ||||
Assets Held-for-sale | ||||||
Mortgages and Notes Payable | ||||||
Mortgage indebtedness | $ 60,061 | |||||
Assets Held-for-sale | Courtyard Los Angeles | ||||||
Mortgages and Notes Payable | ||||||
Repayment of principal mortgage | $ 35,000 | |||||
Assets Held-for-sale | Mortgages | ||||||
Mortgages and Notes Payable | ||||||
Number 0f mortgages (mortgage) | mortgage | 2 | |||||
Disposed of by Sale | Hotel Milo Santa Barbara | Subsequent Event | ||||||
Mortgages and Notes Payable | ||||||
Repayment of principal mortgage | $ 20,696 | |||||
Disposed of by Sale | Courtyard Sunnyvale | Subsequent Event | ||||||
Mortgages and Notes Payable | ||||||
Extinguishment of debt | $ 39,365 |
DEBT (Credit Facilities Narrati
DEBT (Credit Facilities Narrative) (Details) | 3 Months Ended | 9 Months Ended | ||||||
Oct. 19, 2022 USD ($) | Aug. 04, 2022 USD ($) | Feb. 17, 2021 USD ($) | Sep. 30, 2022 USD ($) agreement | Sep. 30, 2021 USD ($) | Sep. 30, 2022 USD ($) agreement | Sep. 30, 2021 USD ($) | Dec. 31, 2021 USD ($) | |
Debt Instrument | ||||||||
Unsecured term loan | $ 397,433,000 | $ 397,433,000 | $ 496,085,000 | |||||
Debt extinguishment expense | $ 2,977,000 | |||||||
Loss on extinguishment of debt | $ 17,958,000 | $ 0 | $ 17,958,000 | $ 3,069,000 | ||||
Line of credit facility covenant fixed charge coverage ratio | 1.25 | 1.25 | ||||||
Line of credit facility covenant maximum leverage ratio (percentage) | 60% | 60% | ||||||
Payments on Term Loans | $ 497,481,000 | $ 187,024,000 | ||||||
Pan Pacific Seattle | Subsequent Event | Disposed of by Sale | ||||||||
Debt Instrument | ||||||||
Payments on Term Loans | $ 22,380,000 | |||||||
Loans Payable | ||||||||
Debt Instrument | ||||||||
Number of unsecured credit agreements (agreements) | agreement | 3 | 3 | ||||||
Revolving line of credit, current borrowing capacity | $ 497,481,000 | |||||||
Revolving Line Of Credit | Weighted Average | ||||||||
Debt Instrument | ||||||||
Line of credit, weighted average interest rate (percentage) | 3.90% | 3.47% | 3.47% | 3.51% | ||||
$250 Million Term Loan (First Term Loan) | Loans Payable | ||||||||
Debt Instrument | ||||||||
Debt instrument, face amount | 400,000,000 | $ 400,000,000 | $ 400,000,000 | |||||
Unsecured term loan | 397,433,000 | 397,433,000 | ||||||
Unamortized deferred financing costs | $ 2,567,000 | $ 2,567,000 | ||||||
$250 Million Senior Revolving Line Of Credit (Line of Credit) | Revolving Line Of Credit | ||||||||
Debt Instrument | ||||||||
Line of credit facility, maximum borrowing capacity | 100,000,000 | |||||||
$250 Million Senior Revolving Line Of Credit (Line of Credit) | Revolving Line Of Credit | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | ||||||||
Debt Instrument | ||||||||
Debt instrument, basis spread on variable rate | 2.50% | |||||||
Credit Agreement | ||||||||
Debt Instrument | ||||||||
Debt extinguishment expense | 4,233,000 | |||||||
Loss on extinguishment of debt | (3,819,000) | 635,000 | ||||||
Debt modification expense | $ 414,000 | $ 2,342,000 |
DEBT (Statutory Trust I and Sta
DEBT (Statutory Trust I and Statutory Trust II Notes Payable) (Details) - Junior Subordinated Debt $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 USD ($) loan | Sep. 30, 2021 | Sep. 30, 2022 USD ($) loan | Sep. 30, 2021 | |
Hersha Statutory Trust I and Hersha Statutory Trust II | ||||
Debt Instrument | ||||
Number of instruments held | loan | 2 | 2 | ||
Subordinated debt | $ 51,548 | $ 51,548 | ||
Number of business days prior to quarterly interest payments for resetting rates | 2 days | |||
Debt instrument, interest rate during period (in hundredths) | 5.25% | 4.16% | 3.15% | 3.18% |
Hersha Statutory Trust I | ||||
Debt Instrument | ||||
Subordinated debt | $ 25,774 | $ 25,774 | ||
Debt instrument, basis spread on variable rate | 3% | |||
Hersha Statutory Trust II | ||||
Debt Instrument | ||||
Subordinated debt | $ 25,774 | $ 25,774 | ||
Debt instrument, basis spread on variable rate | 3% |
DEBT (Junior Notes Payable) (De
DEBT (Junior Notes Payable) (Details) - USD ($) | 9 Months Ended | ||
Aug. 04, 2022 | Feb. 17, 2021 | Sep. 30, 2022 | |
Short-term Debt | |||
Debt extinguishment expense | $ 2,977,000 | ||
Payment in Kind (PIK) Note | |||
Short-term Debt | |||
Debt instrument, face amount | $ 150,000,000 | $ 158,094,000 | |
Debt instrument, interest rate, percentage | 0.095% | ||
Discretionary interest rate, stated percentage | 0.0475% | ||
PIK, stated percentage | 4.75% | ||
Increase in accrued interest | $ 8,094,000 | ||
Redemption percentage | 104% | ||
Repayments of notes payable | $ 164,418,000 | ||
Debt extinguishment expense | $ 13,725,000 |
DEBT (Schedule of Interest Expe
DEBT (Schedule of Interest Expense) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Debt Instrument | ||||
Deferred Financing Costs Amortization | $ 896 | $ 1,119 | $ 3,322 | $ 3,499 |
Other | 116 | 94 | 353 | 271 |
Total Interest Expense | 11,333 | 14,214 | 39,600 | 41,886 |
Line of credit | ||||
Debt Instrument | ||||
Interest expense | 5,455 | 3,735 | 13,611 | 11,856 |
Interest Rate Swap | Line of credit | ||||
Debt Instrument | ||||
Interest expense | (675) | 1,728 | 1,378 | 5,830 |
Mortgages | ||||
Debt Instrument | ||||
Interest expense | 3,503 | 2,533 | 8,980 | 7,947 |
Mortgages | Hersha Statutory Trust I and Hersha Statutory Trust II | ||||
Debt Instrument | ||||
Interest expense | 2,222 | 4,386 | 11,217 | 10,634 |
Mortgages | Interest Rate Swap | ||||
Debt Instrument | ||||
Interest expense | $ (184) | $ 619 | $ 739 | $ 1,849 |
LEASES (Narrative) (Details)
LEASES (Narrative) (Details) - Office Lease | Sep. 30, 2022 lease property |
Lessee, Lease, Description | |
Number of real estate properties (property) | property | 4 |
Number of lease agreements (leases) | lease | 2 |
LEASES (Lease Costs) (Details)
LEASES (Lease Costs) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Lessee, Lease, Description | ||||
Operating lease costs | $ 1,064 | $ 1,171 | $ 3,408 | $ 3,539 |
Variable lease costs | 289 | 138 | 964 | 344 |
Total lease costs | 1,353 | 1,309 | 4,372 | 3,883 |
Ground Lease | ||||
Lessee, Lease, Description | ||||
Operating lease costs | 943 | 1,050 | 3,045 | 3,176 |
Variable lease costs | 242 | 79 | 761 | 117 |
Total lease costs | 1,185 | 1,129 | 3,806 | 3,293 |
Office Lease | ||||
Lessee, Lease, Description | ||||
Operating lease costs | 121 | 121 | 363 | 363 |
Variable lease costs | 47 | 59 | 203 | 227 |
Total lease costs | $ 168 | $ 180 | $ 566 | $ 590 |
LEASES (Other Information) (Det
LEASES (Other Information) (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Leases [Abstract] | ||
Cash paid from operating cash flow for operating leases | $ 4,080 | $ 3,457 |
Weighted average remaining lease term (in years) | 66 years 4 months 24 days | 63 years 6 months |
Weighted average discount rate (in percent) | 7.87% | 7.86% |
COMMITMENTS AND CONTINGENCIES_2
COMMITMENTS AND CONTINGENCIES AND RELATED PARTY TRANSACTIONS (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2022 USD ($) property | Sep. 30, 2021 USD ($) | Sep. 30, 2022 USD ($) property | Sep. 30, 2021 USD ($) | Dec. 31, 2021 USD ($) | |
Management Agreements | |||||
Term of management agreements with HHMLP (in years) | 5 years | ||||
Base management fee as percentage of gross revenues (percentage) | 3% | ||||
Base management fees incurred | $ 2,675 | $ 7,818 | $ 2,173 | $ 5,097 | |
Incentive management fees incurred | 590 | 37 | 590 | 37 | |
Accounting, Revenue Management and Information Technology Fees | |||||
Accounting fees | 244 | 277 | 799 | 867 | |
Information technology fees | 80 | 90 | 257 | 281 | |
Revenue management service fees | 515 | 399 | 1,664 | 1,236 | |
Capital Expenditure Fees | |||||
Fees incurred on capital expenditures | 126 | 150 | $ 420 | 347 | |
Acquisitions From Affiliates | |||||
Period of right of first refusal per option agreement with officers and affiliated trustees after termination | 1 year | ||||
Hotel Supplies | |||||
Hotel supplies | 0 | 2 | $ 0 | 3 | |
Charges for capital expenditure purchases | 1,150 | 519 | 5,691 | 739 | |
Insurance Services | |||||
Risk management fees | 25 | 37 | 84 | 117 | |
Due from Related Parties, Unclassified | |||||
Due from related parties | 142 | 142 | $ 2,495 | ||
Due to Related Parties | |||||
Due to related party | $ 1,484 | $ 1,484 | $ 1,723 | ||
Executive Officer | |||||
Lessee Disclosure | |||||
Ownership percentage in related party (in percentage) | 70% | 70% | |||
Hotel | |||||
Lessee Disclosure | |||||
Number of real estate properties (property) | property | 2 | 2 | |||
Fee revenue | $ 61 | 47 | $ 172 | 96 | |
Franchise | |||||
Franchise Agreements | |||||
Franchise fee expense | $ 4,181 | $ 3,301 | $ 12,595 | $ 7,588 | |
Minimum | |||||
Franchise Agreements | |||||
Terms of franchise agreements (in years) | 10 years | ||||
Accounting, Revenue Management and Information Technology Fees | |||||
Monthly fees for accounting services per property for hotels managed by HHMLP | $ 2 | ||||
Monthly information technology fees per property for hotels managed by HHMLP, minimum | $ 1 | ||||
Capital Expenditure Fees | |||||
Fee on all capital expenditures and pending renovation projects at the properties (percentage) | 3% | ||||
Maximum | |||||
Franchise Agreements | |||||
Terms of franchise agreements (in years) | 20 years | ||||
Accounting, Revenue Management and Information Technology Fees | |||||
Monthly fees for accounting services per property for hotels managed by HHMLP | $ 3 | ||||
Monthly information technology fees per property for hotels managed by HHMLP, minimum | $ 2 | ||||
Capital Expenditure Fees | |||||
Fee on all capital expenditures and pending renovation projects at the properties (percentage) | 5% |
FAIR VALUE MEASUREMENTS AND D_3
FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS (Fair Value Of Interest Rate Swaps And Caps) (Details) - USD ($) $ in Thousands | Aug. 26, 2022 | Sep. 30, 2022 | Dec. 31, 2021 |
Derivatives, Fair Value | |||
Estimated Fair Value | $ 18,836 | $ (7,942) | |
Interest Rate Swap | Credit Facility September 3, 2019 | |||
Derivatives, Fair Value | |||
Strike Rate | 1.824% | ||
Notional Amount | $ 103,500 | ||
Estimated Fair Value | $ 0 | (970) | |
Interest Rate Swap | Credit Facility September 3, 2019 | 1 Month LIBOR | |||
Derivatives, Fair Value | |||
Index | 2.20% | ||
Interest Rate Swap | Credit Facility September 3, 2019 | |||
Derivatives, Fair Value | |||
Strike Rate | 1.824% | ||
Notional Amount | $ 103,500 | ||
Estimated Fair Value | $ 0 | (970) | |
Interest Rate Swap | Credit Facility September 3, 2019 | 1 Month LIBOR | |||
Derivatives, Fair Value | |||
Index | 2.20% | ||
Interest Rate Swap | Credit Facility August 30, 2022 | |||
Derivatives, Fair Value | |||
Strike Rate | 1.341% | ||
Notional Amount | $ 270,000 | ||
Estimated Fair Value | $ 14,204 | (3,729) | |
Derivative, terminated amount | $ 30,000 | ||
Interest Rate Swap | Credit Facility August 30, 2022 | 1 Month SOFR | |||
Derivatives, Fair Value | |||
Index | 2.50% | ||
Interest Rate Swap | Credit Facility September 6, 2022 | |||
Derivatives, Fair Value | |||
Strike Rate | 1.279% | ||
Notional Amount | $ 30,000 | ||
Estimated Fair Value | $ 1,544 | 0 | |
Interest Rate Swap | Credit Facility September 6, 2022 | 1 Month SOFR | |||
Derivatives, Fair Value | |||
Index | 2.50% | ||
Interest Rate Swap | Hyatt, Union Square, New York, NY | |||
Derivatives, Fair Value | |||
Strike Rate | 1.87% | ||
Notional Amount | $ 56,000 | ||
Estimated Fair Value | $ 902 | (987) | |
Interest Rate Swap | Hyatt, Union Square, New York, NY | 1 Month LIBOR | |||
Derivatives, Fair Value | |||
Index | 2.30% | ||
Interest Rate Swap | Hilton Garden Inn Tribeca, New York, NY | |||
Derivatives, Fair Value | |||
Strike Rate | 1.768% | ||
Notional Amount | $ 22,725 | ||
Estimated Fair Value | $ 1,019 | (460) | |
Interest Rate Swap | Hilton Garden Inn Tribeca, New York, NY | 1 Month LIBOR | |||
Derivatives, Fair Value | |||
Index | 2.25% | ||
Interest Rate Swap | Hilton Garden Inn Tribeca, New York, NY | |||
Derivatives, Fair Value | |||
Strike Rate | 1.768% | ||
Notional Amount | $ 22,725 | ||
Estimated Fair Value | $ 1,019 | (460) | |
Interest Rate Swap | Hilton Garden Inn Tribeca, New York, NY | 1 Month LIBOR | |||
Derivatives, Fair Value | |||
Index | 2.25% | ||
Interest Rate Swap | Hilton Garden Inn 52nd Street, New York, NY | |||
Derivatives, Fair Value | |||
Strike Rate | 1.54% | ||
Notional Amount | $ 44,325 | ||
Estimated Fair Value | $ 148 | (458) | |
Interest Rate Swap | Hilton Garden Inn 52nd Street, New York, NY | 1 Month LIBOR | |||
Derivatives, Fair Value | |||
Index | 2.30% | ||
Interest Rate Cap | Courtyard La Westside Culver City CA | |||
Derivatives, Fair Value | |||
Strike Rate | 2.50% | ||
Notional Amount | $ 35,000 | ||
Estimated Fair Value | $ 0 | $ 92 |
FAIR VALUE MEASUREMENTS AND D_4
FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Dec. 31, 2021 | |
Derivatives, Fair Value | |||||
Gain (loss) on fair value of derivative instruments | $ 5,799 | $ 25,902 | $ 2,033 | $ 10,457 | |
Unrealized gain (loss) reclassified from accumulated other comprehensive income to interest expense | (136) | $ (875) | (168) | $ (747) | |
Loss to be reclassified to interest expense during next 12 months | 10,712 | 10,712 | |||
Carrying (Reported) Amount, Fair Value Disclosure | |||||
Derivatives, Fair Value | |||||
Carrying value and estimated fair value of debt | 716,804 | 716,804 | $ 1,117,873 | ||
Estimate of Fair Value, Fair Value Disclosure | |||||
Derivatives, Fair Value | |||||
Carrying value and estimated fair value of debt | $ 697,674 | $ 697,674 | $ 1,146,699 |
SHARE BASED PAYMENTS (Narrative
SHARE BASED PAYMENTS (Narrative) (Details) - $ / shares | 9 Months Ended | |
May 26, 2022 | Sep. 30, 2022 | |
LTIP Unit Awards | ||
Share-based Compensation Arrangement by Share-based Payment Award | ||
Shareholder return (in percent) | 37.50% | |
Relative revenue growth (in percent) | 25% | |
Granted (in shares) | 194,427 | |
Vesting period (in years) | 3 years | |
Volume weighted average share price ( in dollars per share) | $ 9.04 | |
Compensation cost not yet recognized, period for recognition (in years) | 10 months 24 days | |
Market Based Long Term Incentive Plan Units | ||
Share-based Compensation Arrangement by Share-based Payment Award | ||
Award authorized (in percent) | 60% | |
Compensation cost not yet recognized, service period for recognition (in years) | 3 years | |
Restricted Share Awards | ||
Share-based Compensation Arrangement by Share-based Payment Award | ||
Granted (in shares) | 103,760 | |
Compensation cost not yet recognized, period for recognition (in years) | 7 months 6 days | |
Time Based | LTIP Unit Awards | ||
Share-based Compensation Arrangement by Share-based Payment Award | ||
Award authorized (in percent) | 40% | |
Granted (in shares) | 194,427 | |
Achievement Based | LTIP Unit Awards | ||
Share-based Compensation Arrangement by Share-based Payment Award | ||
Award authorized (in percent) | 60% |
SHARE BASED PAYMENTS (Summary O
SHARE BASED PAYMENTS (Summary Of Share Based Compensation Activity) (Details) | 9 Months Ended |
Sep. 30, 2022 $ / shares shares | |
LTIP Unit Awards | |
Number of Units | |
Unvested balance, beginning of the period (in shares) | 1,658,995 |
Granted (in shares) | 194,427 |
Vested (in shares) | 0 |
Forfeited (in shares) | 0 |
Unvested balance, end of the period (in shares) | 1,853,422 |
Weighted Average Grant Date Fair Value | |
Unvested balance, beginning of the period (in dollars per share) | $ / shares | $ 10.73 |
Granted (in dollars per share) | $ / shares | 11.25 |
Unvested balance, ending of the period (in dollars per share) | $ / shares | $ 10.78 |
Restricted Share Awards | |
Number of Units | |
Unvested balance, beginning of the period (in shares) | 170,740 |
Granted (in shares) | 103,760 |
Vested (in shares) | (126,019) |
Forfeited (in shares) | (150) |
Unvested balance, end of the period (in shares) | 148,331 |
Weighted Average Grant Date Fair Value | |
Unvested balance, beginning of the period (in dollars per share) | $ / shares | $ 10.52 |
Granted (in dollars per share) | $ / shares | 10.13 |
Vested (in dollars per share) | $ / shares | 10.82 |
Unvested balance, ending of the period (in dollars per share) | $ / shares | $ 9.99 |
Share Awards | |
Number of Units | |
Unvested balance, beginning of the period (in shares) | 0 |
Granted (in shares) | 71,832 |
Vested (in shares) | (71,832) |
Forfeited (in shares) | 0 |
Unvested balance, end of the period (in shares) | 0 |
Weighted Average Grant Date Fair Value | |
Granted (in dollars per share) | $ / shares | $ 10.57 |
Vested (in dollars per share) | $ / shares | $ 10.57 |
SHARE BASED PAYMENTS (Summary_2
SHARE BASED PAYMENTS (Summary of share based compensation expense and unearned compensation) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Dec. 31, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award | |||||
Share Based Compensation Expense | $ 2,768 | $ 2,259 | $ 8,608 | $ 7,017 | |
Unearned Compensation | 11,841 | 11,841 | $ 14,408 | ||
LTIP Unit Awards | |||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||
Share Based Compensation Expense | 1,960 | 1,460 | 5,878 | 4,718 | |
Unearned Compensation | 7,654 | 7,654 | 11,344 | ||
Restricted Share Awards | |||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||
Share Based Compensation Expense | 228 | 404 | 767 | 826 | |
Unearned Compensation | 959 | 959 | 834 | ||
Share Awards | |||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||
Share Based Compensation Expense | 152 | 0 | 916 | 367 | |
Unearned Compensation | 0 | 0 | 0 | ||
Market Based | |||||
Share-based Compensation Arrangement by Share-based Payment Award | |||||
Share Based Compensation Expense | 428 | $ 395 | 1,047 | $ 1,106 | |
Unearned Compensation | $ 3,228 | $ 3,228 | $ 2,230 |
SHARE BASED PAYMENTS (Remaining
SHARE BASED PAYMENTS (Remaining unvested target units expected to vest) (Details) | Sep. 30, 2022 shares |
2022 | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Remaining unvested target units, expected to vest (in units) | 680,854 |
2023 | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Remaining unvested target units, expected to vest (in units) | 1,225,108 |
2024 | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Remaining unvested target units, expected to vest (in units) | 92,791 |
2025 | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Remaining unvested target units, expected to vest (in units) | 3,000 |
LTIP Unit Awards | 2022 | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Remaining unvested target units, expected to vest (in units) | 680,854 |
LTIP Unit Awards | 2023 | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Remaining unvested target units, expected to vest (in units) | 1,107,757 |
LTIP Unit Awards | 2024 | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Remaining unvested target units, expected to vest (in units) | 64,811 |
LTIP Unit Awards | 2025 | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Remaining unvested target units, expected to vest (in units) | 0 |
Restricted Share Awards | 2022 | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Remaining unvested target units, expected to vest (in units) | 0 |
Restricted Share Awards | 2023 | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Remaining unvested target units, expected to vest (in units) | 117,351 |
Restricted Share Awards | 2024 | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Remaining unvested target units, expected to vest (in units) | 27,980 |
Restricted Share Awards | 2025 | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Remaining unvested target units, expected to vest (in units) | 3,000 |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | ||
Basic and Diluted | |||||
Net income (loss) | $ 136,189 | $ (15,557) | $ 129,174 | $ (29,251) | |
(Income) Loss allocated to Noncontrolling Interests | (14,668) | 2,140 | (15,374) | 2,879 | |
Distributions to Preferred Shareholders | (6,044) | (6,044) | (18,131) | (18,131) | |
Dividends Paid on Unvested Restricted Shares and LTIP Units | (101) | 0 | (101) | 0 | |
Net income (loss) applicable to Common Shareholders | $ 115,376 | $ (19,461) | $ 95,568 | $ (44,503) | |
DENOMINATOR: | |||||
Weighted average number of common shares - basic (in shares) | 39,465,645 | 39,139,610 | 39,325,679 | 39,070,059 | |
Effect of dilutive securities: | |||||
Restricted stock awards and LTIP units (unvested) (in shares) | 1,095,727 | 0 | 979,938 | 0 | |
Contingently issued shares and units (in shares) | 401,401 | 0 | 364,489 | 0 | |
Weighted average number of common shares - diluted (in shares) | [1] | 40,962,773 | 39,139,610 | 40,670,106 | 39,070,059 |
[1]Income (Loss) allocated to noncontrolling interest in Hersha Hospitality Limited Partnership (the “Operating Partnership” or “HHLP”) has been excluded from the numerator and the Class A common shares issuable upon any redemption of the Operating Partnership’s common units of limited partnership interest (“Common Units”) and the Operating Partnership’s vested LTIP units (“Vested LTIP Units”) have been omitted from the denominator for the purpose of computing diluted earnings per share because the effect of including these shares and units in the numerator and denominator would have no impact. In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income (loss) applicable to common shareholders. |
CASH FLOW DISCLOSURES AND NON_3
CASH FLOW DISCLOSURES AND NON CASH INVESTING AND FINANCING ACTIVITIES (Narrative) (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Supplemental Cash Flow Elements [Abstract] | ||
Interest paid | $ 31,087 | $ 30,475 |
Net payments for interest rate derivatives | 4,347 | 7,194 |
Cash paid for income taxes | $ 1,246 | $ 113 |
CASH FLOW DISCLOSURES AND NON_4
CASH FLOW DISCLOSURES AND NON CASH INVESTING AND FINANCING ACTIVITIES (Non-cash Investing And Financing Activities) (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Noncash Investing and Financing Items [Abstract] | ||
Issuance of share based payments | $ 5,462 | $ 13,967 |
Accrued payables for capital expenditures placed into service | 1,222 | 148 |
Adjustment to Record Noncontrolling Interest at Redemption Value | $ 2,349 | $ 1,968 |
CASH FLOW DISCLOSURES AND NON_5
CASH FLOW DISCLOSURES AND NON CASH INVESTING AND FINANCING ACTIVITIES (Reconciliation of Cash) (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 | Sep. 30, 2021 | Dec. 31, 2020 |
Supplemental Cash Flow Elements [Abstract] | ||||
Cash and cash equivalents | $ 94,271 | $ 72,238 | $ 71,244 | |
Escrowed cash | 13,129 | 12,707 | 12,497 | |
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows | $ 107,400 | $ 84,945 | $ 83,741 | $ 23,607 |