Document and Entity Information
Document and Entity Information - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2017 | Jan. 31, 2018 | Jun. 30, 2017 | |
Entity Registrant Name | SIMON PROPERTY GROUP INC /DE/ | ||
Entity Central Index Key | 1,063,761 | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2017 | ||
Amendment Flag | false | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Public Float | $ 49,945 | ||
Document Fiscal Year Focus | 2,017 | ||
Document Fiscal Period Focus | FY | ||
Common stock | |||
Entity Common Stock, Shares Outstanding | 320,328,774 | ||
Class B common stock | |||
Entity Common Stock, Shares Outstanding | 8,000 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
ASSETS: | ||
Investment properties, at cost | $ 36,393,464 | $ 35,226,089 |
Less - accumulated depreciation | 11,935,949 | 10,865,754 |
Investment properties at cost, net | 24,457,515 | 24,360,335 |
Cash and cash equivalents | 1,482,309 | 560,059 |
Tenant receivables and accrued revenue, net | 742,672 | 664,619 |
Investment in unconsolidated entities, at equity | 2,266,483 | 2,367,583 |
Investment in Klepierre, at equity | 1,934,676 | 1,797,394 |
Deferred costs and other assets | 1,373,983 | 1,353,588 |
Total assets | 32,257,638 | 31,103,578 |
LIABILITIES: | ||
Mortgages and unsecured indebtedness | 24,632,463 | 22,977,104 |
Accounts payable, accrued expenses, intangibles, and deferred revenues | 1,269,190 | 1,214,022 |
Cash distributions and losses in unconsolidated entities, at equity | 1,406,378 | 1,359,738 |
Other liabilities | 520,363 | 455,040 |
Total liabilities | 27,828,394 | 26,005,904 |
Commitments and contingencies | ||
Limited partners' preferred interest in the Operating Partnership and other noncontrolling redeemable interests in properties | 190,480 | 137,762 |
Capital stock (850,000,000 total shares authorized, $ 0.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock): | ||
Series J 8 3/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding with a liquidation value of $39,847 | 43,077 | 43,405 |
Capital in excess of par value | 9,614,748 | 9,523,086 |
Accumulated deficit | (4,782,173) | (4,459,387) |
Accumulated other comprehensive loss | (110,453) | (114,126) |
Common stock held in treasury, at cost, 9,163,920 and 6,756,748 shares, respectively | (1,079,063) | (682,562) |
Total stockholders' equity | 3,686,168 | 4,310,448 |
Noncontrolling interests | 552,596 | 649,464 |
Total equity | 4,238,764 | 4,959,912 |
Total liabilities and equity | 32,257,638 | 31,103,578 |
Simon Property Group, L.P. | ||
ASSETS: | ||
Investment properties, at cost | 36,393,464 | 35,226,089 |
Less - accumulated depreciation | 11,935,949 | 10,865,754 |
Investment properties at cost, net | 24,457,515 | 24,360,335 |
Cash and cash equivalents | 1,482,309 | 560,059 |
Tenant receivables and accrued revenue, net | 742,672 | 664,619 |
Investment in unconsolidated entities, at equity | 2,266,483 | 2,367,583 |
Investment in Klepierre, at equity | 1,934,676 | 1,797,394 |
Deferred costs and other assets | 1,373,983 | 1,353,588 |
Total assets | 32,257,638 | 31,103,578 |
LIABILITIES: | ||
Mortgages and unsecured indebtedness | 24,632,463 | 22,977,104 |
Accounts payable, accrued expenses, intangibles, and deferred revenues | 1,269,190 | 1,214,022 |
Cash distributions and losses in unconsolidated entities, at equity | 1,406,378 | 1,359,738 |
Other liabilities | 520,363 | 455,040 |
Total liabilities | 27,828,394 | 26,005,904 |
Commitments and contingencies | ||
Limited partners' preferred interest in the Operating Partnership and other noncontrolling redeemable interests in properties | 190,480 | 137,762 |
Capital stock (850,000,000 total shares authorized, $ 0.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock): | ||
Preferred units, 796,948 units outstanding. Liquidation value of $39,847 | 43,077 | 43,405 |
General Partner, 311,166,854 and 313,074,574 units outstanding, respectively | 3,643,091 | 4,267,043 |
Limited Partners, 46,879,625 and 47,276,095 units outstanding, respectively | 548,858 | 644,348 |
Total partners' equity | 4,235,026 | 4,954,796 |
Nonredeemable noncontrolling interests in properties, net | 3,738 | 5,116 |
Total equity | 4,238,764 | 4,959,912 |
Total liabilities and equity | 32,257,638 | 31,103,578 |
Common stock | ||
Capital stock (850,000,000 total shares authorized, $ 0.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock): | ||
Common stock | 32 | 32 |
Class B common stock | ||
Capital stock (850,000,000 total shares authorized, $ 0.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock): | ||
Common stock |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Capital stock, total shares authorized | 850,000,000 | 850,000,000 |
Capital stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Capital stock, shares of excess common stock | 238,000,000 | 238,000,000 |
Capital stock, authorized shares of preferred stock | 100,000,000 | 100,000,000 |
Preferred stock stated dividend rate percentage | 8.375% | 8.375% |
Series J 8 3/8% cumulative redeemable preferred stock, shares authorized | 1,000,000 | 1,000,000 |
Series J 8 3/8% cumulative redeemable preferred stock, shares issued | 796,948 | 796,948 |
Series J 8 3/8% cumulative redeemable preferred stock, shares outstanding | 796,948 | 796,948 |
Preferred units, Liquidation value (in dollars) | $ 39,847 | $ 39,847 |
Common stock held in treasury, shares | 9,163,920 | 6,756,748 |
Common stock | ||
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 511,990,000 | 511,990,000 |
Common stock, shares issued | 320,322,774 | 319,823,322 |
Common stock, shares outstanding | 320,322,774 | 319,823,322 |
Class B common stock | ||
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 10,000 | 10,000 |
Common stock, shares issued | 8,000 | 8,000 |
Common stock, shares outstanding | 8,000 | 8,000 |
Simon Property Group, L.P. | ||
Preferred units, units outstanding | 796,948 | 796,948 |
Preferred units, Liquidation value (in dollars) | $ 39,847 | $ 39,847 |
General Partner, units outstanding | 311,166,854 | 313,074,574 |
Limited Partners, units outstanding | 46,879,625 | 47,276,095 |
Consolidated Statements of Oper
Consolidated Statements of Operations and Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
REVENUE: | |||
Minimum rent | $ 3,440,009 | $ 3,358,498 | $ 3,142,347 |
Overage rent | 147,471 | 161,508 | 194,070 |
Tenant reimbursements | 1,532,923 | 1,494,804 | 1,445,623 |
Management fees and other revenues | 121,259 | 143,875 | 158,466 |
Other income | 296,978 | 276,544 | 325,597 |
Total revenue | 5,538,640 | 5,435,229 | 5,266,103 |
EXPENSES: | |||
Property operating | 443,177 | 432,394 | 425,983 |
Depreciation and amortization | 1,275,452 | 1,252,673 | 1,177,568 |
Real estate taxes | 440,003 | 439,030 | 432,840 |
Repairs and maintenance | 96,900 | 99,723 | 101,369 |
Advertising and promotion | 150,865 | 142,801 | 134,854 |
Provision for credit losses | 11,304 | 7,319 | 6,635 |
Home and regional office costs | 135,150 | 158,406 | 154,816 |
General and administrative | 51,972 | 65,082 | 60,329 |
Other | 131,477 | 116,973 | 102,836 |
Total operating expenses | 2,736,300 | 2,714,401 | 2,597,230 |
OPERATING INCOME | 2,802,340 | 2,720,828 | 2,668,873 |
Interest expense | (809,393) | (857,554) | (923,697) |
Loss on extinguishment of debt | (128,618) | (136,777) | (120,953) |
Income and other taxes | (23,343) | (29,678) | (20,170) |
Income from unconsolidated entities | 400,270 | 353,334 | 284,806 |
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net | 3,647 | 84,553 | 250,516 |
CONSOLIDATED NET INCOME | 2,244,903 | 2,134,706 | 2,139,375 |
Net income attributable to noncontrolling interests | 296,941 | 295,810 | 311,655 |
Preferred dividends | 3,337 | 3,337 | 3,337 |
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS or UNITHOLDERS | $ 1,944,625 | $ 1,835,559 | $ 1,824,383 |
BASIC AND DILUTED EARNINGS PER COMMON SHARE or UNIT: | |||
Net income attributable to common stockholders or unitholders (in dollars per share or unit) | $ 6.24 | $ 5.87 | $ 5.88 |
Consolidated Net Income | $ 2,244,903 | $ 2,134,706 | $ 2,139,375 |
Unrealized (loss) gain on derivative hedge agreements | (35,112) | 39,472 | 17,122 |
Net (gain) loss reclassified from accumulated other comprehensive loss into earnings | (12,122) | 149,622 | (69,189) |
Currency translation adjustments | 45,766 | (28,646) | (160,312) |
Changes in available-for-sale securities and other | 5,733 | 3,192 | (11,200) |
Comprehensive income | 2,249,168 | 2,298,346 | 1,915,796 |
Comprehensive income attributable to noncontrolling interests | 297,534 | 320,890 | 279,720 |
Comprehensive income attributable to common stockholders or unitholders | 1,951,634 | 1,977,456 | 1,636,076 |
Simon Property Group, L.P. | |||
REVENUE: | |||
Minimum rent | 3,440,009 | 3,358,498 | 3,142,347 |
Overage rent | 147,471 | 161,508 | 194,070 |
Tenant reimbursements | 1,532,923 | 1,494,804 | 1,445,623 |
Management fees and other revenues | 121,259 | 143,875 | 158,466 |
Other income | 296,978 | 276,544 | 325,597 |
Total revenue | 5,538,640 | 5,435,229 | 5,266,103 |
EXPENSES: | |||
Property operating | 443,177 | 432,394 | 425,983 |
Depreciation and amortization | 1,275,452 | 1,252,673 | 1,177,568 |
Real estate taxes | 440,003 | 439,030 | 432,840 |
Repairs and maintenance | 96,900 | 99,723 | 101,369 |
Advertising and promotion | 150,865 | 142,801 | 134,854 |
Provision for credit losses | 11,304 | 7,319 | 6,635 |
Home and regional office costs | 135,150 | 158,406 | 154,816 |
General and administrative | 51,972 | 65,082 | 60,329 |
Other | 131,477 | 116,973 | 102,836 |
Total operating expenses | 2,736,300 | 2,714,401 | 2,597,230 |
OPERATING INCOME | 2,802,340 | 2,720,828 | 2,668,873 |
Interest expense | (809,393) | (857,554) | (923,697) |
Loss on extinguishment of debt | (128,618) | (136,777) | (120,953) |
Income and other taxes | (23,343) | (29,678) | (20,170) |
Income from unconsolidated entities | 400,270 | 353,334 | 284,806 |
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net | 3,647 | 84,553 | 250,516 |
CONSOLIDATED NET INCOME | 2,244,903 | 2,134,706 | 2,139,375 |
Net income attributable to noncontrolling interests | 13 | 7,218 | 2,984 |
Preferred dividends | 5,252 | 5,252 | 5,252 |
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS or UNITHOLDERS | 2,239,638 | 2,122,236 | 2,131,139 |
NET INCOME ATTRIBUTABLE TO UNITHOLDERS ATTRIBUTABLE TO: | |||
General Partner | 1,944,625 | 1,835,559 | 1,824,383 |
Limited Partners | $ 295,013 | $ 286,677 | $ 306,756 |
BASIC AND DILUTED EARNINGS PER COMMON SHARE or UNIT: | |||
Net income attributable to common stockholders or unitholders (in dollars per share or unit) | $ 6.24 | $ 5.87 | $ 5.88 |
Consolidated Net Income | $ 2,244,903 | $ 2,134,706 | $ 2,139,375 |
Unrealized (loss) gain on derivative hedge agreements | (35,112) | 39,472 | 17,122 |
Net (gain) loss reclassified from accumulated other comprehensive loss into earnings | (12,122) | 149,622 | (69,189) |
Currency translation adjustments | 45,766 | (28,646) | (160,312) |
Changes in available-for-sale securities and other | 5,733 | 3,192 | (11,200) |
Comprehensive income | 2,249,168 | 2,298,346 | 1,915,796 |
Comprehensive income attributable to noncontrolling interests | 2,091 | 2,917 | 2,984 |
Comprehensive income attributable to common stockholders or unitholders | $ 2,247,077 | $ 2,295,429 | $ 1,912,812 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Consolidated Net Income | $ 2,244,903 | $ 2,134,706 | $ 2,139,375 |
Adjustments to reconcile consolidated net income to net cash provided by operating activities - | |||
Depreciation and amortization | 1,357,351 | 1,327,946 | 1,239,214 |
Loss on debt extinguishment | 128,618 | 136,777 | 120,953 |
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net | (3,647) | (84,553) | (250,516) |
Pre-development project cost charge | 31,490 | ||
Gains on sales of marketable securities | (21,541) | (80,187) | |
Straight-line rent | (26,543) | (46,656) | (54,129) |
Equity in income of unconsolidated entities | (400,270) | (353,334) | (284,806) |
Distributions of income from unconsolidated entities | 374,101 | 331,627 | 271,998 |
Changes in assets and liabilities - | |||
Tenant receivables and accrued revenue, net | (26,170) | 16,277 | 9,918 |
Deferred costs and other assets | (132,945) | (43,797) | (122,677) |
Accounts payable, accrued expenses, intangibles, deferred revenues and other liabilities | 99,931 | (77,789) | 35,542 |
Net cash provided by operating activities | 3,593,788 | 3,372,694 | 3,024,685 |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||
Acquisitions | (264,488) | (499,976) | (1,410,881) |
Funding of loans to related parties | (71,532) | ||
Repayments of loans to related parties | 8,207 | ||
Capital expenditures, net | (732,100) | (798,465) | (1,020,924) |
Cash impact from the consolidation of properties | 7,536 | 59,994 | |
Net proceeds from sale of assets | 19,944 | 36,558 | 33,015 |
Investments in unconsolidated entities | (157,173) | (312,160) | (329,928) |
Purchase of marketable and non-marketable securities | (25,000) | (38,809) | (59,523) |
Proceeds from sales of marketable and non-marketable securities | 56,268 | 42,600 | 504,012 |
Distributions of capital from unconsolidated entities and other | 405,078 | 533,025 | 821,509 |
Net cash used in investing activities | (761,467) | (969,026) | (1,462,720) |
CASH FLOWS FROM FINANCING ACTIVITIES: | |||
Proceeds from sales of common stock, units and other, net of transaction costs | (328) | (328) | (285) |
Purchase of shares or units related to stock grant recipients' tax withholdings | (2,789) | (4,299) | (3,301) |
Purchase of treasury stock and limited partner units | (407,002) | (255,267) | (505,691) |
Distributions to noncontrolling interest holders in properties | (11,295) | (9,731) | (8,041) |
Contributions from noncontrolling interest holders in properties | 382 | 1,507 | 4,552 |
Preferred distributions of the Operating Partnership | (1,915) | (1,915) | (1,915) |
Distributions to stockholders and preferred dividends | (2,231,259) | (2,037,542) | (1,879,182) |
Distributions to limited partners | (338,602) | (316,428) | (314,944) |
Loss on debt extinguishment | (128,618) | (136,777) | (120,953) |
Proceeds from issuance of debt, net of transaction costs | 11,668,026 | 14,866,205 | 10,468,667 |
Repayments of debt | (10,456,671) | (14,650,168) | (9,112,020) |
Net cash used in financing activities | (1,910,071) | (2,544,743) | (1,473,113) |
INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | 922,250 | (141,075) | 88,852 |
CASH AND CASH EQUIVALENTS, beginning of period | 560,059 | 701,134 | 612,282 |
CASH AND CASH EQUIVALENTS, end of period | 1,482,309 | 560,059 | 701,134 |
Simon Property Group, L.P. | |||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Consolidated Net Income | 2,244,903 | 2,134,706 | 2,139,375 |
Adjustments to reconcile consolidated net income to net cash provided by operating activities - | |||
Depreciation and amortization | 1,357,351 | 1,327,946 | 1,239,214 |
Loss on debt extinguishment | 128,618 | 136,777 | 120,953 |
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net | (3,647) | (84,553) | (250,516) |
Pre-development project cost charge | 31,490 | ||
Gains on sales of marketable securities | (21,541) | (80,187) | |
Straight-line rent | (26,543) | (46,656) | (54,129) |
Equity in income of unconsolidated entities | (400,270) | (353,334) | (284,806) |
Distributions of income from unconsolidated entities | 374,101 | 331,627 | 271,998 |
Changes in assets and liabilities - | |||
Tenant receivables and accrued revenue, net | (26,170) | 16,277 | 9,918 |
Deferred costs and other assets | (132,945) | (43,797) | (122,677) |
Accounts payable, accrued expenses, intangibles, deferred revenues and other liabilities | 99,931 | (77,789) | 35,542 |
Net cash provided by operating activities | 3,593,788 | 3,372,694 | 3,024,685 |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||
Acquisitions | (264,488) | (499,976) | (1,410,881) |
Funding of loans to related parties | (71,532) | ||
Repayments of loans to related parties | 8,207 | ||
Capital expenditures, net | (732,100) | (798,465) | (1,020,924) |
Cash impact from the consolidation of properties | 7,536 | 59,994 | |
Net proceeds from sale of assets | 19,944 | 36,558 | 33,015 |
Investments in unconsolidated entities | (157,173) | (312,160) | (329,928) |
Purchase of marketable and non-marketable securities | (25,000) | (38,809) | (59,523) |
Proceeds from sales of marketable and non-marketable securities | 56,268 | 42,600 | 504,012 |
Distributions of capital from unconsolidated entities and other | 405,078 | 533,025 | 821,509 |
Net cash used in investing activities | (761,467) | (969,026) | (1,462,720) |
CASH FLOWS FROM FINANCING ACTIVITIES: | |||
Proceeds from sales of common stock, units and other, net of transaction costs | (328) | (328) | (285) |
Purchase of shares or units related to stock grant recipients' tax withholdings | (2,789) | (4,299) | (3,301) |
Purchase of limited partner units | (407,002) | (255,267) | (505,691) |
Distributions to noncontrolling interest holders in properties | (11,295) | (9,731) | (8,041) |
Contributions from noncontrolling interest holders in properties | 382 | 1,507 | 4,552 |
Distributions to limited partners | (2,571,776) | (2,355,885) | (2,196,041) |
Loss on debt extinguishment | (128,618) | (136,777) | (120,953) |
Proceeds from issuance of debt, net of transaction costs | 11,668,026 | 14,866,205 | 10,468,667 |
Repayments of debt | (10,456,671) | (14,650,168) | (9,112,020) |
Net cash used in financing activities | (1,910,071) | (2,544,743) | (1,473,113) |
INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | 922,250 | (141,075) | 88,852 |
CASH AND CASH EQUIVALENTS, beginning of period | 560,059 | 701,134 | 612,282 |
CASH AND CASH EQUIVALENTS, end of period | $ 1,482,309 | $ 560,059 | $ 701,134 |
Consolidated Statements of Equi
Consolidated Statements of Equity - USD ($) $ in Thousands | Simon Property Group, L.P.Simon (Managing General Partner) | Simon Property Group, L.P.Limited Partners | Simon Property Group, L.P.Preferred Stock | Simon Property Group, L.P.Noncontrolling Interests | Simon Property Group, L.P. | Preferred StockSeries J Preferred stock | Common Stock | Accumulated Other Comprehensive Income (Loss) | Capital in Excess of Par Value | Accumulated Deficit | Common Stock Held in Treasury | Noncontrolling Interests | Total |
Balance at Dec. 31, 2014 | $ 44,062 | $ 31 | $ (61,041) | $ 9,422,237 | $ (4,208,183) | $ (103,929) | $ 858,328 | $ 5,951,505 | |||||
Balance at Dec. 31, 2014 | $ 5,049,115 | $ 858,557 | $ 44,062 | $ (229) | $ 5,951,505 | ||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||||||
Exchange of limited partner units (500,411, 5,020,919, and 489,291 common shares respectively in 2017, 2016 and 2015, Note 10) | 7,942 | (7,942) | |||||||||||
Series J preferred stock premium amortization | (329) | (329) | (329) | (329) | |||||||||
Limited partner units exchanged to units | 7,942 | (7,942) | |||||||||||
Stock incentive program (common shares, net: 76,660 in 2017, 63,324 in 2016, 63,738 in 2015) | (13,103) | 13,103 | |||||||||||
Redemption of limited partner units | (147,841) | (14,843) | (162,684) | (147,841) | (14,843) | (162,684) | |||||||
Amortization of stock incentive | 13,692 | 13,692 | 13,692 | 13,692 | |||||||||
Treasury stock purchase | (343,007) | (343,007) | |||||||||||
Treasury unit purchase | (343,007) | (343,007) | |||||||||||
Long-term incentive performance units | 47,279 | 47,279 | |||||||||||
Long-term incentive performance units | 47,279 | 47,279 | |||||||||||
Issuance of unit equivalents and other | (10,543) | 4,537 | (6,006) | 43 | (7,285) | (3,301) | 4,537 | (6,006) | |||||
Adjustment to limited partners' interest from change in ownership in the Operating Partnership | 101,480 | (101,480) | 101,480 | (101,480) | |||||||||
Distributions to common shareholders and limited partners, excluding Operating Partnership preferred interests | (1,879,182) | (314,944) | (2,194,126) | ||||||||||
Distributions to noncontrolling other interest holders | (3,836) | (3,836) | |||||||||||
Distributions, excluding distributions on preferred interests classified as temporary equity | (1,875,845) | (314,944) | (3,337) | (3,836) | (2,197,962) | ||||||||
Other comprehensive income | (191,645) | (31,934) | (223,579) | (191,645) | (31,934) | (223,579) | |||||||
Net income, excluding $1,915, $1,915 and $1,915 attributable to preferred interests in the Operating Partnership during 2017, 2016 and 2015, respectively and $2,078 and $4,301attributable to noncontrolling redeemable interests in properties in 2017 and 2016) | 1,824,383 | 306,756 | 3,337 | 2,984 | 2,137,460 | 1,827,720 | 309,740 | 2,137,460 | |||||
Balance at Dec. 31, 2015 | 43,733 | 31 | (252,686) | 9,384,450 | (4,266,930) | (437,134) | 744,905 | 5,216,369 | |||||
Balance at Dec. 31, 2015 | 4,427,731 | 741,449 | 43,733 | 3,456 | 5,216,369 | ||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||||||
Exchange of limited partner units (500,411, 5,020,919, and 489,291 common shares respectively in 2017, 2016 and 2015, Note 10) | 1 | 73,755 | (73,756) | ||||||||||
Series J preferred stock premium amortization | (328) | (328) | (328) | (328) | |||||||||
Limited partner units exchanged to units | 73,756 | (73,756) | |||||||||||
Stock incentive program (common shares, net: 76,660 in 2017, 63,324 in 2016, 63,738 in 2015) | (14,139) | 14,139 | |||||||||||
Amortization of stock incentive | 12,024 | 12,024 | 12,024 | 12,024 | |||||||||
Treasury stock purchase | (255,267) | (255,267) | |||||||||||
Treasury unit purchase | (255,267) | (255,267) | |||||||||||
Long-term incentive performance units | 48,324 | 48,324 | |||||||||||
Long-term incentive performance units | 48,324 | 48,324 | |||||||||||
Issuance of unit equivalents and other | 1,889 | (2) | 1,508 | 3,395 | 6,189 | (4,300) | 1,506 | 3,395 | |||||
Adjustment to limited partners' interest from change in ownership in the Operating Partnership | 66,996 | (66,996) | 66,996 | (66,996) | |||||||||
Distributions to common shareholders and limited partners, excluding Operating Partnership preferred interests | (2,037,542) | (316,428) | (2,353,970) | ||||||||||
Distributions to noncontrolling other interest holders | (2,765) | (2,765) | |||||||||||
Distributions, excluding distributions on preferred interests classified as temporary equity | (2,034,205) | (316,428) | (3,337) | (2,765) | (2,356,735) | ||||||||
Other comprehensive income | 138,560 | 25,080 | 163,640 | 138,560 | 25,080 | 163,640 | |||||||
Net income, excluding $1,915, $1,915 and $1,915 attributable to preferred interests in the Operating Partnership during 2017, 2016 and 2015, respectively and $2,078 and $4,301attributable to noncontrolling redeemable interests in properties in 2017 and 2016) | 1,835,559 | 286,677 | 3,337 | 2,917 | 2,128,490 | 1,838,896 | 289,594 | 2,128,490 | |||||
Balance at Dec. 31, 2016 | 43,405 | 32 | (114,126) | 9,523,086 | (4,459,387) | (682,562) | 649,464 | 4,959,912 | |||||
Balance at Dec. 31, 2016 | 4,267,043 | 644,348 | 43,405 | 5,116 | 4,959,912 | ||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||||||
Exchange of limited partner units (500,411, 5,020,919, and 489,291 common shares respectively in 2017, 2016 and 2015, Note 10) | 6,005 | (6,005) | |||||||||||
Series J preferred stock premium amortization | (328) | (328) | (328) | (328) | |||||||||
Limited partner units exchanged to units | 6,005 | (6,005) | |||||||||||
Stock incentive program (common shares, net: 76,660 in 2017, 63,324 in 2016, 63,738 in 2015) | (13,289) | 13,289 | |||||||||||
Amortization of stock incentive | 13,911 | 13,911 | 13,911 | 13,911 | |||||||||
Treasury stock purchase | (407,002) | (407,002) | |||||||||||
Treasury unit purchase | (407,002) | (407,002) | |||||||||||
Long-term incentive performance units | 38,305 | 38,305 | |||||||||||
Long-term incentive performance units | 38,305 | 38,305 | |||||||||||
Issuance of unit equivalents and other | (42,036) | 1 | 382 | (41,653) | 241 | (39,489) | (2,788) | 383 | (41,653) | ||||
Adjustment to limited partners' interest from change in ownership in the Operating Partnership | 84,794 | (84,794) | 84,794 | (84,794) | |||||||||
Distributions to common shareholders and limited partners, excluding Operating Partnership preferred interests | (2,231,259) | (338,602) | (2,569,861) | ||||||||||
Distributions to noncontrolling other interest holders | (3,851) | (3,851) | |||||||||||
Distributions, excluding distributions on preferred interests classified as temporary equity | (2,227,922) | (338,602) | (3,337) | (3,851) | (2,573,712) | ||||||||
Other comprehensive income | 3,673 | 592 | 4,265 | 3,673 | 592 | 4,265 | |||||||
Net income, excluding $1,915, $1,915 and $1,915 attributable to preferred interests in the Operating Partnership during 2017, 2016 and 2015, respectively and $2,078 and $4,301attributable to noncontrolling redeemable interests in properties in 2017 and 2016) | 1,944,625 | 295,013 | 3,337 | 2,091 | 2,245,066 | 1,947,962 | 297,104 | 2,245,066 | |||||
Balance at Dec. 31, 2017 | $ 43,077 | $ 32 | $ (110,453) | $ 9,614,748 | $ (4,782,173) | $ (1,079,063) | $ 552,596 | $ 4,238,764 | |||||
Balance at Dec. 31, 2017 | $ 3,643,091 | $ 548,858 | $ 43,077 | $ 3,738 | $ 4,238,764 |
Consolidated Statements of Equ7
Consolidated Statements of Equity (Parenthetical) - USD ($) | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Exchange of limited partner units, (in shares) | 500,411 | 5,020,919 | 489,291 |
Stock incentive program, shares, net | 76,660 | 63,324 | 63,738 |
Treasury stock purchase, shares | 2,468,630 | 1,409,197 | 1,903,340 |
Shares repurchased | 16,161 | 21,041 | 17,030 |
Net income attributable to preferred interests in the Operating Partnership (in dollars) | $ 1,915,000 | $ 1,915,000 | $ 1,915,000 |
Net income attributable to noncontrolling redeemable interests in properties (in dollars) | $ 2,078,000 | $ 4,301,000 | |
Simon Property Group, L.P. | |||
Limited partner units exchanged to common units | 500,411 | 5,020,919 | 489,291 |
Stock incentive program, units, net | 76,660 | 63,324 | 63,738 |
Redemption of units | 944,359 | ||
Treasury unit purchase, units | 2,468,630 | 1,409,197 | 1,903,340 |
Issuance of equivalents units | 103,941 | 482,779 | 401,203 |
Issuance of common units | $ 16,161 | $ 21,041 | $ 17,030 |
Net income, attributable to preferred distributions on temporary equity preferred units (in dollars) | 1,915,000 | $ 1,915,000 | $ 1,915,000 |
Net income attributable to noncontrolling redeemable interests in properties (in dollars) | $ 2,078,000 |
Organization
Organization | 12 Months Ended |
Dec. 31, 2017 | |
Organization | |
Organization | 1. Organization Simon Property Group, Inc. is a Delaware corporation that operates as a self-administered and self-managed real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Internal Revenue Code. REITs will generally not be liable for U.S. federal corporate income taxes as long as they distribute not less than 100% of their REIT taxable income. Simon Property Group, L.P. is our majority-owned Delaware partnership subsidiary that owns all of our real estate properties and other assets. Unless stated otherwise or the context otherwise requires, references to "Simon" mean Simon Property Group, Inc. and references to the "Operating Partnership" mean Simon Property Group, L.P. References to "we," "us" and "our" mean collectively Simon, the Operating Partnership and those entities/subsidiaries owned or controlled by Simon and/or the Operating Partnership. Unless otherwise indicated, these notes to consolidated financial statements apply to both Simon and the Operating Partnership. According to the Operating Partnership's partnership agreement, the Operating Partnership is required to pay all expenses of Simon. We own, develop and manage premier shopping, dining, entertainment and mixed-use destinations, which consist primarily of Simon ® malls, Premium Outlets®, and The Mills®. As of December 31, 2017, we owned or held an interest in 207 income‑producing properties in the United States, which consisted of 107 malls, 68 Premium Outlets, 14 Mills, four lifestyle centers, and 14 other retail properties in 37 states and Puerto Rico. Internationally, as of December 31, 2017, we had ownership interests in nine Premium Outlets in Japan, four Premium Outlets in South Korea, two Premium Outlets in Canada, two Premium Outlets in Malaysia and one Premium Outlet in Mexico. We also own an interest in eight Designer Outlet properties in Europe, of which six properties are consolidated, and one Designer Outlet property in Canada. Of the eight properties in Europe, two are located in Italy, two are located in the Netherlands and one each is located in Austria, France, Germany and the United Kingdom. As of December 31, 2017, we also owned a 21.0% equity stake in Klépierre SA, or Klépierre, a publicly traded, Paris‑based real estate company which owns, or has an interest in, shopping centers located in 16 countries in Europe. We generate the majority of our revenues from leases with retail, dining, entertainment and other tenants, including: · base minimum rents, · overage and percentage rents based on tenants’ sales volume, and · recoverable expenditures such as property operating, real estate taxes, repair and maintenance, and advertising and promotional expenditures. Revenues of our management company, after intercompany eliminations, consist primarily of management fees that are typically based upon the revenues of the property being managed. We also grow by generating supplemental revenues from the following activities: · establishing our properties as leading market resource providers for retailers and other businesses and consumer‑focused corporate alliances, including payment systems (such as handling fees relating to the sales of bank‑issued prepaid cards), national marketing alliances, static and digital media initiatives, business development, sponsorship, and events, · offering property operating services to our tenants and others, including waste handling and facility services, and the provision of energy services, · selling or leasing land adjacent to our properties, commonly referred to as “outlots” or “outparcels,” and · generating interest income on cash deposits and investments in loans, including those made to related entities. |
Basis of Presentation and Conso
Basis of Presentation and Consolidation | 12 Months Ended |
Dec. 31, 2017 | |
Basis of Presentation and Consolidation | |
Basis of Presentation and Consolidation | 2. Basis of Presentation and Consolidation The accompanying consolidated financial statements include the accounts of all controlled subsidiaries, and all significant intercompany amounts have been eliminated. We consolidate properties that are wholly owned or properties where we own less than 100% but we control. Control of a property is demonstrated by, among other factors, our ability to refinance debt and sell the property without the consent of any other partner or owner and the inability of any other partner or owner to replace us. We also consolidate a variable interest entity, or VIE, when we are determined to be the primary beneficiary. Determination of the primary beneficiary of a VIE is based on whether an entity has (1) the power to direct activities that most significantly impact the economic performance of the VIE and (2) the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE. Our determination of the primary beneficiary of a VIE considers all relationships between us and the VIE, including management agreements and other contractual arrangements. There have been no changes during 2017 in previous conclusions about whether an entity qualifies as a VIE or whether we are the primary beneficiary of any previously identified VIE. During 2017 and 2016, we did not provide financial or other support to any identified VIE that we were not contractually obligated to provide. Investments in partnerships and joint ventures represent our noncontrolling ownership interests in properties. We account for these investments using the equity method of accounting. We initially record these investments at cost and we subsequently adjust for net equity in income or loss, which we allocate in accordance with the provisions of the applicable partnership or joint venture agreement, cash contributions and distributions, and foreign currency fluctuations, if applicable. The allocation provisions in the partnership or joint venture agreements are not always consistent with the legal ownership interests held by each general or limited partner or joint venture investee primarily due to partner preferences. We separately report investments in joint ventures for which accumulated distributions have exceeded investments in and our share of net income of the joint ventures within cash distributions and losses in partnerships and joint ventures, at equity in the consolidated balance sheets. The net equity of certain joint ventures is less than zero because of financing or operating distributions that are usually greater than net income, as net income includes non‑cash charges for depreciation and amortization. As of December 31, 2017, we consolidated 134 wholly‑owned properties and 19 additional properties that are less than wholly‑owned, but which we control or for which we are the primary beneficiary. We account for the remaining 81 properties, or the joint venture properties, as well as our investment in Klépierre, Aéropostale, and HBS Global Properties, or HBS, using the equity method of accounting, as we have determined we have significant influence over their operations. We manage the day‑to‑day operations of 58 of the 81 joint venture properties, but have determined that our partner or partners have substantive participating rights with respect to the assets and operations of these joint venture properties. Our investments in joint ventures in Japan, South Korea, Mexico, Malaysia, Germany, Canada, and the United Kingdom comprise 19 of the remaining 23 properties. These international properties are managed by joint ventures in which we share control. Preferred distributions of the Operating Partnership are accrued at declaration and represent distributions on outstanding preferred units of partnership interests, or preferred units, and are included in net income attributable to noncontrolling interests. We allocate net operating results of the Operating Partnership after preferred distributions to limited partners and to us based on the partners’ respective weighted average ownership interests in the Operating Partnership. Net operating results of the Operating Partnership attributable to limited partners are reflected in net income attributable to noncontrolling interests. Our weighted average ownership interest in the Operating Partnership was as follows: For the Year Ended December 31, 2017 2016 2015 Weighted average ownership interest 86.8 % 86.5 % 85.6 % As of December 31, 2017 and 2016, our ownership interest in the Operating Partnership was 86.9%. We adjust the noncontrolling limited partners’ interest at the end of each period to reflect their interest in the net assets of the Operating Partnership. Preferred unit requirements in the Operating Partnership’s accompanying consolidated statements of operations and comprehensive income represent distributions on outstanding preferred units and are recorded when declared. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2017 | |
Summary of Significant Accounting Policies | |
Summary of Significant Accounting Policies | 3. Summary of Significant Accounting Policies Investment Properties We record investment properties at cost. Investment properties include costs of acquisitions; development, predevelopment, and construction (including allocable salaries and related benefits); tenant allowances and improvements; and interest and real estate taxes incurred during construction. We capitalize improvements and replacements from repair and maintenance when the repair and maintenance extends the useful life, increases capacity, or improves the efficiency of the asset. All other repair and maintenance items are expensed as incurred. We capitalize interest on projects during periods of construction until the projects are ready for their intended purpose based on interest rates in place during the construction period. The amount of interest capitalized during each year is as follows: For the Year Ended December 31, 2017 2016 2015 Capitalized interest $ 24,754 $ 31,250 $ 32,664 We record depreciation on buildings and improvements utilizing the straight‑line method over an estimated original useful life, which is generally 10 to 35 years. We review depreciable lives of investment properties periodically and we make adjustments when necessary to reflect a shorter economic life. We amortize tenant allowances and tenant improvements utilizing the straight‑line method over the term of the related lease or occupancy term of the tenant, if shorter. We record depreciation on equipment and fixtures utilizing the straight‑line method over seven to ten years. We review investment properties for impairment on a property‑by‑property basis whenever events or changes in circumstances indicate that the carrying value of investment properties may not be recoverable. These circumstances include, but are not limited to, declines in a property’s cash flows, ending occupancy or total sales per square foot. We measure any impairment of investment property when the estimated undiscounted operating income before depreciation and amortization plus its residual value is less than the carrying value of the property. To the extent impairment has occurred, we charge to income the excess of carrying value of the property over its estimated fair value. We estimate fair value using unobservable data such as operating income, estimated capitalization rates, or multiples, leasing prospects and local market information. We may decide to sell properties that are held for use and the sale prices of these properties may differ from their carrying values. We also review our investments, including investments in unconsolidated entities, if events or circumstances change indicating that the carrying amount of our investments may not be recoverable. We will record an impairment charge if we determine that a decline in the fair value of the investments is other‑than‑temporary. Changes in economic and operating conditions that occur subsequent to our review of recoverability of investment property and other investments could impact the assumptions used in that assessment and could result in future charges to earnings if assumptions regarding those investments differ from actual results. During the fourth quarter of 2016, we determined we would no longer pursue the construction of the Copley residential tower given a change in property approval dynamics, construction pricing in the Boston market and the continued increase in residential supply in the market. Accordingly, we recorded a charge of approximately $31.5 million related to the write-off of pre-development costs, which is included in other expenses in the accompanying statement of operations and comprehensive income. Purchase Accounting We allocate the purchase price of acquisitions and any excess investment in unconsolidated entities to the various components of the acquisition based upon the relative fair value of each component which may be derived from various observable or unobservable inputs and assumptions. Also, we may utilize third party valuation specialists. These components typically include buildings, land and intangibles related to in‑place leases and we estimate: · the fair value of land and related improvements and buildings on an as‑if‑vacant basis, · the market value of in‑place leases based upon our best estimate of current market rents and amortize the resulting market rent adjustment into revenues, · the value of costs to obtain tenants, including tenant allowances and improvements and leasing commissions, and · the value of revenue and recovery of costs foregone during a reasonable lease‑up period, as if the space was vacant. The relative fair value of buildings is depreciated over the estimated remaining life of the acquired building or related improvements. We amortize tenant improvements, in‑place lease assets and other lease‑related intangibles over the remaining life of the underlying leases. We also estimate the value of other acquired intangible assets, if any, which are amortized over the remaining life of the underlying related intangibles. Cash and Cash Equivalents We consider all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents. Cash equivalents are carried at cost, which approximates fair value. Cash equivalents generally consist of commercial paper, bankers’ acceptances, Eurodollars, repurchase agreements, and money market deposits or securities. Financial instruments that potentially subject us to concentrations of credit risk include our cash and cash equivalents and our trade accounts receivable. We place our cash and cash equivalents with institutions of high credit quality. However, at certain times, such cash and cash equivalents are in excess of Federal Deposit Insurance Corporation and Securities Investor Protection Corporation insurance limits. See Notes 4 and 10 for disclosures about non-cash investing and financing transactions. Marketable and Non‑Marketable Securities Marketable securities consist primarily of the investments of our captive insurance subsidiary, available‑for‑sale securities, our deferred compensation plan investments, and certain investments held to fund the debt service requirements of debt previously secured by investment properties. At December 31, 2017 and 2016, we had marketable securities of $103.3 million and $156.2 million, respectively, generally accounted for as available-for-sale, which are adjusted to their quoted market price with a corresponding adjustment in other comprehensive income (loss). Net unrealized gains recorded in accumulated other comprehensive income (loss) as of December 31, 2017 and 2016 were approximately $0.4 million and $15.4 million, respectively, and represent the valuation adjustments for our marketable securities. The types of securities included in the investment portfolio of our captive insurance subsidiaries typically include U.S. Treasury or other U.S. government securities as well as corporate debt securities with maturities ranging from less than 1 year to 10 years. These securities are classified as available-for-sale and are valued based upon quoted market prices or other observable inputs when quoted market prices are not available. The amortized cost of debt securities, which approximates fair value, held by our captive insurance subsidiaries is adjusted for amortization of premiums and accretion of discounts to maturity. Changes in the values of these securities are recognized in accumulated other comprehensive income (loss) until the gain or loss is realized or until any unrealized loss is deemed to be other-than-temporary. We review any declines in value of these securities for other-than-temporary impairment and consider the severity and duration of any decline in value. To the extent an other-than-temporary impairment is deemed to have occurred, an impairment charge is recorded and a new cost basis is established. Our insurance subsidiary is required to maintain statutory minimum capital and surplus as well as maintain a minimum liquidity ratio. Therefore, our access to these securities may be limited. Our deferred compensation plan investments are classified as trading securities and are valued based upon quoted market prices. The investments have a matching liability as the amounts are fully payable to the employees that earned the compensation. Changes in value of these securities and changes to the matching liability to employees are both recognized in earnings and, as a result, there is no impact to consolidated net income. On July 26, 2017, we sold our investment in certain marketable securities that were accounted for as available-for-sale securities, with the value adjusted to the quoted market price through other comprehensive income (loss). The aggregate proceeds received from the sale were $53.9 million, and we recognized a gain on the sale of $21.5 million, which is included in other income in the accompanying consolidated statements of operations and comprehensive income for the year ended December 31, 2017. On June 24, 2015, we sold our investment in certain marketable securities that were accounted for as available-for-sale securities, with the value adjusted to its quoted market price through other comprehensive income (loss). At the date of sale, we owned 5.71 million shares. The aggregate proceeds received from the sale were $454.0 million, and we recognized a gain on the sale of $80.2 million, which is included in other income in the accompanying consolidated statements of operations and comprehensive income for the year ended December 31, 2015. At December 31, 2017 and 2016, we had investments of $227.5 million and $210.5 million, respectively, in non-marketable securities that we account for under the cost method. We regularly evaluate these investments for any other-than-temporary impairment in their estimated fair value and determined that no material adjustment in the carrying value was required. Fair Value Measurements Level 1 fair value inputs are quoted prices for identical items in active, liquid and visible markets such as stock exchanges. Level 2 fair value inputs are observable information for similar items in active or inactive markets, and appropriately consider counterparty creditworthiness in the valuations. Level 3 fair value inputs reflect our best estimate of inputs and assumptions market participants would use in pricing an asset or liability at the measurement date. The inputs are unobservable in the market and significant to the valuation estimate. We have no investments for which fair value is measured on a recurring basis using Level 3 inputs. The marketable securities we held at December 31, 2017 and 2016 were primarily classified as having Level 1 fair value inputs. In addition, we had derivative instruments which were classified as having Level 2 inputs, which consist primarily of foreign currency forward contracts and interest rate swap agreements with a gross liability balance of $18.1 million at December 31, 2017 and a gross asset value of $43.9 million at December 31, 2016. Note 8 includes a discussion of the fair value of debt measured using Level 2 inputs. Notes 3 and 4 include discussions of the fair values recorded in purchase accounting using Level 2 and Level 3 inputs. Level 3 inputs to our purchase accounting and impairment analyses include our estimations of net operating results of the property, capitalization rates and discount rates. Gains on Issuances of Stock by Equity Method Investees When one of our equity method investees issues additional shares to third parties, our percentage ownership interest in the investee may decrease. In the event the issuance price per share is higher or lower than our average carrying amount per share, we recognize a noncash gain or loss on the issuance, when appropriate. This noncash gain or loss is recognized in our net income in the period the change of ownership interest occurs. In 2015, as discussed in Note 7, we recorded a non-cash gain of $206.9 million related to Klépierre’s issuance of shares in connection with Klépierre’s acquisition of Corio N.V., or Corio, which is included in gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net in the accompanying consolidated statements of operations and comprehensive income. Use of Estimates We prepared the accompanying consolidated financial statements in accordance with accounting principles generally accepted in the United States, or GAAP. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reported period. Our actual results could differ from these estimates. Segment and Geographic Locations Our primary business is the ownership, development, and management of premier shopping, dining, entertainment and mixed use real estate. We have aggregated our retail operations, including malls, Premium Outlets, The Mills, and our international investments into one reportable segment because they have similar economic characteristics and we provide similar products and services to similar types of, and in many cases, the same tenants. As discussed in Note 7, we consolidated various European assets in 2016. As of December 31, 2017, approximately 6.5% of our consolidated long-lived assets and 2.6% of our consolidated total revenues were derived from assets located outside the United States. As of December 31, 2016, approximately 5.3% of our consolidated long-lived assets and 1.5% of our consolidated total revenues were derived from assets located outside the United States. Deferred Costs and Other Assets Deferred costs and other assets include the following as of December 31: 2017 2016 Deferred lease costs, net $ 250,442 $ 250,261 In-place lease intangibles, net 96,054 153,015 Acquired above market lease intangibles, net 92,405 112,024 Marketable securities of our captive insurance companies 55,664 58,142 Goodwill 20,098 20,098 Other marketable and non-marketable securities 275,130 308,591 Prepaids, notes receivable and other assets, net 584,190 451,457 $ 1,373,983 $ 1,353,588 Deferred Lease Costs Our deferred leasing costs consist primarily of capitalized salaries and related benefits in connection with lease originations. We record amortization of deferred leasing costs on a straight‑line basis over the terms of the related leases. Details of these deferred costs as of December 31 are as follows: 2017 2016 Deferred lease costs $ 485,977 $ 464,226 Accumulated amortization (235,535) (213,965) Deferred lease costs, net $ 250,442 $ 250,261 Amortization of deferred leasing costs is a component of depreciation and amortization expense. The accompanying consolidated statements of operations and comprehensive income include amortization of deferred leasing costs as follows: For the Year Ended December 31, 2017 2016 2015 Amortization of deferred leasing costs $ 54,323 $ 49,993 $ 43,788 Intangibles The average remaining life of in‑place lease intangibles is approximately 3.0 years and is being amortized on a straight‑line basis and is included with depreciation and amortization in the consolidated statements of operations and comprehensive income. The fair market value of above and below market leases is amortized into revenue over the remaining lease life as a component of reported minimum rents. The weighted average remaining life of these intangibles is approximately 2.7 years . The unamortized amount of below market leases is included in accounts payable, accrued expenses, intangibles and deferred revenues in the consolidated balance sheets and was $94.1 million and $116.1 million as of December 31, 2017 and 2016, respectively. The amount of amortization from continuing operations of above and below market leases, net, which increased revenue for the years ended December 31, 2017, 2016, and 2015, was $2.8 million, $5.4 million and $13.6 million, respectively. If a lease is terminated prior to the original lease termination, any remaining unamortized intangible is written off to earnings. Details of intangible assets as of December 31 are as follows: 2017 2016 In-place lease intangibles $ 328,811 $ 395,713 Accumulated depreciation In-place lease intangibles, net $ 96,054 $ 153,015 2017 2016 Acquired above market lease intangibles $ 260,398 $ 254,581 Accumulated amortization Acquired above market lease intangibles, net $ 92,405 $ 112,024 Estimated future amortization and the increasing (decreasing) effect on minimum rents for our above and below market leases as of December 31, 2017 are as follows: Below Above Impact to Market Market Minimum Leases Leases Rent, Net 2018 $ 25,953 $ (24,932) $ 1,021 2019 22,048 (20,537) 1,511 2020 17,376 (16,305) 1,071 2021 8,395 (10,984) (2,589) 2022 5,506 (7,876) (2,370) Thereafter 14,820 (11,771) 3,049 $ 94,098 $ (92,405) $ 1,693 Derivative Financial Instruments We record all derivatives on our consolidated balance sheets at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have designated a derivative as a hedge and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. We may use a variety of derivative financial instruments in the normal course of business to selectively manage or hedge a portion of the risks associated with our indebtedness and interest payments. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps and caps. We require that hedging derivative instruments be highly effective in reducing the risk exposure that they are designated to hedge. As a result, there is no significant ineffectiveness from any of our derivative activities. We formally designate any instrument that meets these hedging criteria as a hedge at the inception of the derivative contract. We have no credit-risk-related hedging or derivative activities. As of December 31, 2017, we had no outstanding interest rate derivatives. As of December 31, 2016, we had the following outstanding interest rate derivative: Number of Notional Interest Rate Derivative Instruments Amount Interest Rate Swap 1 $ 250.0 million The carrying value of our interest rate swap agreement, at fair value, as of December 31, 2016, was a net asset value of $21.1 million, all of which was included in deferred costs and other assets. We generally do not apply hedge accounting to interest rate caps, which had a nominal value as of December 31, 2017 and 2016, respectively. We are also exposed to fluctuations in foreign exchange rates on financial instruments which are denominated in foreign currencies, primarily in Yen and Euro. We use currency forward contracts and foreign currency denominated debt to manage our exposure to changes in foreign exchange rates on certain Yen and Euro-denominated receivables and net investments. Currency forward contracts involve fixing the Yen:USD or Euro:USD exchange rate for delivery of a specified amount of foreign currency on a specified date. The currency forward contracts are typically cash settled in U.S. dollars for their fair value at or close to their settlement date. We had the following Euro:USD forward contracts at December 31, 2017 and 2016 (in millions): Asset (Liability) Value as of December 31, December 31, Notional Value Maturity Date 2017 2016 € 50.0 August 11, 2017 $ — $ 15.5 € 50.0 May 15, 2019 (2.4) 3.9 € 50.0 May 15, 2019 (4.9) 1.5 € 50.0 May 15, 2020 (5.2) 1.1 € 50.0 May 14, 2021 (5.5) 0.6 Asset balances in the above table are included in deferred costs and other assets. Liability balances in the above table are included in other liabilities. We have designated the above as net investment hedges. Accordingly, we report the changes in fair value in other comprehensive income (loss). Changes in the value of these forward contracts are offset by changes in the underlying hedged Euro-denominated joint venture investment. The total gross accumulated other comprehensive income related to our derivative activities, including our share of the other comprehensive income from joint venture properties, approximated $9.3 million and $35.0 million as of December 31, 2017 and 2016, respectively. Noncontrolling Interests Simon Details of the carrying amount of our noncontrolling interests are as follows as of December 31: 2017 2016 Limited partners’ interests in the Operating Partnership $ 548,858 $ 644,348 Nonredeemable noncontrolling interests in properties, net 3,738 5,116 Total noncontrolling interests reflected in equity $ 552,596 $ 649,464 Net income attributable to noncontrolling interests (which includes nonredeemable and redeemable noncontrolling interests in consolidated properties, limited partners’ interests in the Operating Partnership, and preferred distributions payable by the Operating Partnership on its outstanding preferred units) is a component of consolidated net income. In addition, the individual components of other comprehensive income (loss) are presented in the aggregate for both controlling and noncontrolling interests, with the portion attributable to noncontrolling interests deducted from comprehensive income attributable to common stockholders. A rollforward of noncontrolling interests for the years ended December 31 is as follows: 2017 2016 2015 Noncontrolling interests, beginning of period $ 649,464 $ 744,905 $ 858,328 Net income attributable to noncontrolling interests after preferred distributions and income attributable to redeemable noncontrolling interests in consolidated properties 297,104 289,594 309,740 Distributions to noncontrolling interest holders (342,453) (319,193) (318,780) Other comprehensive (loss) income allocable to noncontrolling interests: Unrealized (loss) gain on derivative hedge agreements (4,607) 5,444 2,543 Net (gain) loss reclassified from accumulated other comprehensive loss into earnings (1,587) 19,629 (9,925) Currency translation adjustments 6,040 (209) (22,749) Changes in available-for-sale securities and other 746 216 (1,803) 592 25,080 (31,934) Adjustment to limited partners’ interest from change in ownership in the Operating Partnership (84,794) (66,996) (101,480) Units exchanged for common shares (6,005) (73,756) (7,942) Units redeemed — — (14,843) Long-term incentive performance units 38,305 48,324 47,279 Contributions by noncontrolling interests, net, and other 383 1,506 4,537 Noncontrolling interests, end of period $ 552,596 $ 649,464 $ 744,905 The Operating Partnership Our evaluation of the appropriateness of classifying the Operating Partnership’s common units of partnership interest, or units, held by Simon and the Operating Partnership's limited partners within permanent equity considered several significant factors. First, as a limited partnership, all decisions relating to the Operating Partnership’s operations and distributions are made by Simon, acting as the Operating Partnership’s sole general partner. The decisions of the general partner are made by Simon's Board of Directors or management. The Operating Partnership has no other governance structure. Secondly, the sole asset of Simon is its interest in the Operating Partnership. As a result, a share of common stock of Simon, or common stock, if owned by the Operating Partnership, is best characterized as being similar to a treasury share and thus not an asset of the Operating Partnership. Limited partners of the Operating Partnership have the right under the Operating Partnership’s partnership agreement to exchange their units for shares of common stock or cash, as selected by Simon as the sole general partner. Accordingly, we classify units held by limited partners in permanent equity because Simon may elect to issue shares of common stock to limited partners exercising their exchange rights rather than using cash. Under the Operating Partnership’s partnership agreement, the Operating Partnership is required to redeem units held by Simon only when Simon has repurchased shares of common stock. We classify units held by Simon in permanent equity because the decision to redeem those units would be made by Simon. Net income attributable to noncontrolling interests (which includes nonredeemable and redeemable noncontrolling interests in consolidated properties) is a component of consolidated net income. A rollforward of noncontrolling interests for the years ended December 31 is as follows: 2017 2016 2015 Noncontrolling nonredeemable interests (deficit) in properties, net — beginning of period $ 5,116 $ 3,456 $ (229) Net income attributable to noncontrolling nonredeemable interests 2,091 2,917 2,984 Distributions to noncontrolling nonredeemable interestholders (3,851) (2,765) (3,836) Contributions by noncontrolling interests, net, and other 382 1,508 4,537 Noncontrolling nonredeemable interests in properties, net — end of period $ 3,738 $ 5,116 $ 3,456 Accumulated Other Comprehensive Income (Loss) Simon The changes in components of our accumulated other comprehensive income (loss) consisted of the following net of noncontrolling interest as of December 31, 2017: Net unrealized Currency Accumulated gains (losses) on translation derivative marketable adjustments gains, net securities Total Beginning balance $ (157,864) $ 30,374 $ 13,364 $ (114,126) Other comprehensive income (loss) before reclassifications 39,726 (30,505) 4,987 14,208 Amounts reclassified from accumulated other comprehensive income (loss) — 8,186 (18,721) (10,535) Net current-period other comprehensive income (loss) 39,726 (22,319) (13,734) 3,673 Ending balance $ (118,138) $ 8,055 $ (370) $ (110,453) The reclassifications out of accumulated other comprehensive income (loss) consisted of the following as of December 31: 2017 2016 2015 Amount reclassified Amount reclassified Amount reclassified Details about accumulated other from accumulated from accumulated from accumulated comprehensive income (loss) other comprehensive other comprehensive other comprehensive Affected line item where components: income (loss) income (loss) income (loss) net income is presented Currency translation adjustments $ — $ (136,806) — Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net — 17,948 — Net income attributable to noncontrolling interests $ — $ (118,858) — Accumulated derivative losses, net $ (9,419) $ (12,230) $ (10,998) Interest expense — (586) Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net 1,233 1,681 1,577 Net income attributable to noncontrolling interests $ (8,186) $ (11,135) $ (9,421) Realized gain on sale of marketable securities $ 21,541 $ — $ 80,187 Other income (2,820) — (11,502) Net income attributable to noncontrolling interests $ 18,721 $ — $ 68,685 The Operating Partnership The changes in accumulated other comprehensive income (loss) by component consisted of the following as of December 31, 2017: Net unrealized Currency Accumulated gains (losses) on translation derivative marketable adjustments gains, net securities Total Beginning balance $ (181,706) $ 34,956 $ 15,383 $ (131,367) Other comprehensive income (loss) before reclassifications 45,766 (35,112) 5,733 16,387 Amounts reclassified from accumulated other comprehensive income (loss) — 9,419 (21,541) (12,122) Net current-period other comprehensive income (loss) 45,766 (25,693) (15,808) 4,265 Ending balance $ (135,940) $ 9,263 $ (425) $ (127,102) The reclassifications out of accumulated other comprehensive income (loss) consisted of the following as of December 31: 2017 2016 2015 Amount reclassified Amount reclassified Amount reclassified Details about accumulated other from accumulated from accumulated from accumulated comprehensive income (loss) other comprehensive other comprehensive other comprehensive Affected line item where components: income (loss) income (loss) income (loss) net income is presented Currency translation adjustments $ — $ (136,806) $ — Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net $ — $ (136,806) $ — Accumulated derivative losses, net $ (9,419) $ (12,230) $ (10,998) Interest expense — (586) — Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net $ (9,419) $ (12,816) $ (10,998) Realized gain on sale of marketable securities $ 21,541 $ — $ 80,187 Other income $ 21,541 $ — $ 80,187 Revenue Recognition We, as a lessor, retain substantially all of the risks and benefits of ownership of the investment properties and account for our leases as operating leases. We accrue minimum rents on a straight‑line basis over the terms of their respective leases. Substantially all of our retail tenants are also required to pay overage rents based on sales over a stated base amount during the lease year. We recognize overage rents only when each tenant’s sales exceed the applicable sales threshold. We amortize any tenant inducements as a reduction of revenue utilizing the straight‑line method over the term of the related lease or occupancy term of the tenant, if shorter. We structure our leases to allow us to recover a significant portion of our property operating, real estate taxes, repairs and maintenance, and advertising and promotion expenses from our tenants. A substantial portion of our leases, other than those for anchor stores, require the tenant to reimburse us for a substantial portion of our operating expenses, including common area maintenance, or CAM, real estate taxes and insurance. This significantly reduces our exposure to increases in costs and operating expenses resulting from inflation or otherwise. Such property operating expenses typically include utility, insurance, security, janitorial, landscaping, food court and other administrative expenses. As of December 31, 2017, for substantially all of our leases in the U.S. mall portfolio, we receive a fixed payment from the tenant for the CAM component which is recognized as revenue when earned. When not reimbursed by the fixed‑CAM component, CAM expense reimbursements are based on the tenant’s proportionate share of the allocable operating expenses and CAM capital expenditures for the property. We also receive escrow payments for these reimbursements from substantially all our non‑fixed CAM tenants and monthly fixed CAM payments throughout the year. We accrue reimbursements from tenants for recoverable portions of all these expenses as revenue in the period the applicable expenditures are incurred. We recognize differences between estimated recoveries and the final billed amounts in the subsequent year. These differences were not material in any period presented. Our advertising and promotional costs are expensed as incurred. Management Fees and Other Revenues Management fees and other revenues are generally received from our unconsolidated joint venture properties as well as third parties. Management fee revenue is earned based on a contractual percentage of joint venture property revenue. Development fee revenue is earned on a contractual percentage of hard costs to develop a property. Leasing fee revenue is earned on a contractual per square foot charge based on the square footage of current year leasing activity. We recognize revenue for these services provided when earned based on the underlying activity. Revenues from insurance premiums charged to unconsolidated properties are recognized on a pro‑rata basis over the terms of the policies. Insurance losses on these policies and our self‑insurance for our consolidated properties are reflected in property operating expenses in the accompanying consolidated statements of operations and comprehensive income and include estimates for losses incurred but not reported as well as losses pending settlement. Estimates for losses are based on evaluations by third-party actuaries and management’s estimates. Total insurance reserves for our insurance subsidiaries and other self‑insurance programs as of December 31, 2017 and 2016 approximated $81.8 million and $83.5 million, respectively, and are included in other liabilities in the consolidated balance sheets. Information related to the securities included in the investment portfolio of our captive insurance subsidiary is included within the “Marketable and Non‑Marketable Securities” section a |
Real Estate Acquisitions and Di
Real Estate Acquisitions and Dispositions | 12 Months Ended |
Dec. 31, 2017 | |
Real Estate Acquisitions and Dispositions | |
Real Estate Acquisitions and Dispositions | 4. Real Estate Acquisitions and Dispositions We acquire interests in properties to generate both current income and long-term appreciation in value. We acquire interests in individual properties or portfolios of retail real estate companies that meet our investment criteria and sell properties which no longer meet our strategic criteria. Unless otherwise noted below, gains and losses on these transactions are included in gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net in the accompanying consolidated statements of operations and comprehensive income. We capitalize asset acquisition costs and expense costs related to business combinations, as well as disposition related costs as they are incurred. We incurred $4.4 million in transaction costs during 2015 in connection with the acquisitions of Jersey Gardens and University Park Village, which are included in other expenses in the accompanying consolidated statements of operations and comprehensive income. Other than these transaction costs, we incurred a minimal amount of transaction expenses during 2017, 2016, and 2015. Our consolidated and unconsolidated acquisition and disposition activity for the periods presented are as follows: 2017 Acquisition On April 21, 2017, our controlled European investee acquired a 100% interest in an outlet center in Roosendaal, Netherlands for cash consideration of $69.8 million and the assumption of existing mortgage debt of $40.1 million. In May 2017, the assumed loan was refinanced with a $69.0 million mortgage due in 2024, after available extension options, with an interest rate of EURIBOR plus 1.85%. 2016 Acquisitions On January 1, 2016, as discussed further in Note 7, we gained control of the European investee that held our interest in six Designer Outlet properties, requiring a remeasurement of our previously held equity interest to fair value and a corresponding non-cash gain of $12.1 million and which also resulted in the consolidation of two of the six properties, which had been previously unconsolidated. In February 2016, we and our partner, through this European investee, acquired a noncontrolling 75.0% ownership interest in an outlet center in Ochtrup, Germany for cash consideration of approximately $38.3 million. On July 25, 2016, as further discussed in Note 7, this European investee also acquired the remaining 33% interest in two Italian outlet centers in Naples and Venice. The consolidation of these two properties resulted in a remeasurement of our previously held equity interest to fair value and a corresponding non-cash gain of $29.3 million. On April 14, 2016, as discussed further in Note 7, we acquired a 50% interest in The Shops at Crystals. 2015 Acquisitions On January 15, 2015, we acquired a 100% interest in Jersey Gardens (renamed The Mills at Jersey Gardens) in Elizabeth, New Jersey, and University Park Village in Fort Worth, Texas, for $677.9 million of cash and the assumption of existing mortgage debt of $405.0 million. 2017 Dispositions During 2017, we disposed of our interest in one unconsolidated retail property. The loss recognized on this transaction was approximately $1.3 million. As discussed in Note 7, Klépierre disposed of its interests in certain shopping centers during the second quarter, resulting in a gain of which our share was $5.0 million. 2016 Dispositions During 2016, we disposed of our interests in two unconsolidated multi-family residential investments, three consolidated retail properties, and four unconsolidated retail properties. Our share of the gross proceeds from these transactions was $81.8 million. The gain on the consolidated retail properties was $12.4 million. The gain on the unconsolidated retail properties was $22.6 million. The aggregate gain of $36.2 million from the sale of the two unconsolidated multi-family residential investments is included in other income and resulted in an additional $7.2 million in taxes included in income and other taxes. As discussed in Note 7, Klépierre disposed of its interest in certain Scandinavian properties during the fourth quarter, resulting in a gain of which our share was $8.1 million. 2015 Dispositions During 2015, we disposed of our interests in three unconsolidated retail properties. The aggregate gain recognized on these transactions was approximately $43.6 million. |
Per Share and Per Unit Data
Per Share and Per Unit Data | 12 Months Ended |
Dec. 31, 2017 | |
Per Share and Per Unit Data | |
Per Share and Per Unit Data | 5. Per Share and Per Unit Data We determine basic earnings per share and basic earnings per unit based on the weighted average number of shares of common stock or units, as applicable, outstanding during the period and we consider any participating securities for purposes of applying the two-class method. We determine diluted earnings per share and diluted earnings per unit based on the weighted average number of shares of common stock or units, as applicable, outstanding combined with the incremental weighted average number of shares or units, as applicable, that would have been outstanding assuming all potentially dilutive securities were converted into shares of common stock or units, as applicable, at the earliest date possible. The following tables set forth the computation of basic and diluted earnings per share and basic and diluted earnings per unit. Simon For the Year Ended December 31, 2017 2016 2015 Net Income attributable to Common Stockholders — Basic and Diluted $ 1,944,625 $ 1,835,559 $ 1,824,383 Weighted Average Shares Outstanding — Basic and Diluted 311,517,345 312,690,756 310,102,746 For the year ended December 31, 2017, potentially dilutive securities include units that are exchangeable for common stock and long-term incentive performance units, or LTIP units, granted under our long-term incentive performance programs that are convertible into units and exchangeable for common stock. No securities had a material dilutive effect for the years ended December 31, 2017, 2016, and 2015. We have not adjusted net income attributable to common stockholders and weighted average shares outstanding for income allocable to limited partners or units, respectively, as doing so would have no dilutive impact. We accrue dividends when they are declared. The Operating Partnership For the Year Ended December 31, 2017 2016 2015 Net Income attributable to Unitholders — Basic and Diluted $ 2,239,638 $ 2,122,236 $ 2,131,139 Weighted Average Units Outstanding — Basic and Diluted 358,776,632 361,526,633 362,244,154 For the year ended December 31, 2017, potentially dilutive securities include LTIP units. No securities had a material dilutive effect for the years ended December 31, 2017, 2016, and 2015. We accrue distributions when they are declared. The taxable nature of the dividends declared and Operating Partnership distributions declared for each of the years ended as indicated is summarized as follows: For the Year Ended December 31, 2017 2016 2015 Total dividends/distributions paid per common share/unit $ 7.15 $ 6.50 $ 6.05 Percent taxable as ordinary income % % % Percent taxable as long-term capital gains % % % 100.00 % 100.00 % 100.00 % In January 2018, Simon’s Board of Directors declared a quarterly cash dividend of $1.95 per share of common stock payable on February 28, 2018 to stockholders of record on February 14, 2018. The Operating Partnership’s distribution rate on our units is equal to the dividend rate on Simon’s common stock. |
Investment Properties
Investment Properties | 12 Months Ended |
Dec. 31, 2017 | |
Investment Properties | |
Investment Properties | 6. Investment Properties Investment properties consist of the following as of December 31: 2017 2016 Land $ 3,635,316 $ 3,568,935 Buildings and improvements 32,379,190 31,329,007 Total land, buildings and improvements 36,014,506 34,897,942 Furniture, fixtures and equipment 378,958 328,147 Investment properties at cost 36,393,464 35,226,089 Less — accumulated depreciation 11,935,949 10,865,754 Investment properties at cost, net $ 24,457,515 $ 24,360,335 Construction in progress included above $ 503,692 $ 506,211 |
Investment in Unconsolidated En
Investment in Unconsolidated Entities | 12 Months Ended |
Dec. 31, 2017 | |
Investment in Unconsolidated Entities | |
Investments in Unconsolidated Entities | 7. Investments in Unconsolidated Entities Real Estate Joint Ventures and Investments Joint ventures are common in the real estate industry. We use joint ventures to finance properties, develop new properties, and diversify our risk in a particular property or portfolio of properties. As discussed in Note 2, we held joint venture interests in 81 properties as of December 31, 2017 and 78 properties as of December 31, 2016. Certain of our joint venture properties are subject to various rights of first refusal, buy‑sell provisions, put and call rights, or other sale or marketing rights for partners which are customary in real estate joint venture agreements and the industry. We and our partners in these joint ventures may initiate these provisions (subject to any applicable lock up or similar restrictions), which may result in either the sale of our interest or the use of available cash, borrowings, or the use of limited partnership interests in the Operating Partnership, to acquire the joint venture interest from our partner. We may provide financing to joint ventures primarily in the form of interest bearing construction loans. As of December 31, 2017 and 2016, we had construction loans and other advances to related parties totaling $87.0 million and $12.3 million, respectively, which are included in deferred costs and other assets in the accompanying consolidated balance sheets. Unconsolidated Property Transactions On September 15, 2016, we and our partners, through two separate joint ventures, acquired certain assets and liabilities of Aéropostale, a retailer of apparel and accessories, out of bankruptcy. Our noncontrolling interest in the retail operations venture and in the licensing venture is 49.05% and 28.45%, respectively. Our aggregate investment in the ventures was $33.1 million, which included our share of working capital funded into the retail business. We eliminate our share of rents and other tenant charges on leasing activities with this venture. On April 14, 2016, we and a joint venture partner completed the acquisition of The Shops at Crystals, a luxury shopping center on the Las Vegas Strip, for $1.1 billion. The transaction was funded with a combination of cash on hand, cash from our partner, and a $550.0 million, 3.74% fixed-rate mortgage financing that will mature on July 1, 2026. We have a 50% noncontrolling interest in this joint venture and manage the day-to-day operations. Substantially all of our investment has been determined to relate to investment property based on estimated fair values at the acquisition date. On April 5, 2016, Quaker Bridge Mall, in which we own a 50% noncontrolling interest, completed a $180.0 million mortgage financing with a fixed interest rate of 4.50% that matures on May 1, 2026. Proceeds of approximately $180.0 million from the financing were distributed to the joint venture partners in April 2016. On July 22, 2015, we closed on our transaction with Hudson’s Bay Company, or HBC, to which HBC contributed 42 properties in the U.S. and we committed to contribute $100.0 million for improvements to the properties contributed by HBC in exchange for a noncontrolling interest in the newly formed entity, HBS. As of December 31, 2017, we have funded $68.3 million of this commitment. On September 30, 2015, HBC announced it had closed on the acquisition of Galeria Holding, the parent company of Germany’s leading department store, Kaufhof. In conjunction with the closing, HBS acquired 41 Kaufhof properties in Germany from HBC. All of these properties have been leased to affiliates of HBC. We contributed an additional $178.5 million to HBS upon closing of the Galeria Holding transaction. Our noncontrolling equity interest in HBS is approximately 11.7% at December 31, 2017. Our share of net income, net of amortization of our excess investment, was $4.8 million and $2.6 million for the three months ended December 31, 2017 and 2016, respectively, and $16.1 million and $15.2 million for the twelve months ended December 31, 2017 and 2016, respectively. Total assets and total liabilities of HBS as of December 31, 2017 were $4.4 billion and $2.9 billion, respectively. Total revenues, operating income and consolidated net income were approximately $351.0 million, $313.8 million and $220.2 million, respectively, for the year ended December 31, 2017 and $409.8 million, $233.2 million, and $128.7 million, respectively for the year ended December 31, 2016. On April 13, 2015, we announced a joint venture with Sears Holdings, or Sears, whereby Sears contributed 10 of its properties located at our malls to the joint venture in exchange for a 50% noncontrolling interest in the joint venture. Sears or its affiliates leased back each of the 10 properties from the joint venture. Seritage Growth Properties, or Seritage, a public REIT formed by Sears, now holds Sears’ original 50% noncontrolling interest in the joint venture. We contributed $114.0 million in cash in exchange for a 50% noncontrolling interest in the joint venture. The joint venture has the right to recapture not less than 50% of the space leased to Sears to be used for purposes of redeveloping and releasing the recaptured space. On November 3, 2017, we acquired additional interests in the real estate assets and/or rights to terminate leases related to twelve Sears stores located at our malls (including five stores previously held in our joint venture with Seritage), in order to redevelop these properties. The total cost of this transaction was $184.6 million which is reflected as investment property. Four of the Sears stores are at properties held in unconsolidated joint ventures, and should our partners participate in the transaction and related redevelopment, the cost of the transaction to us will be reduced by their proportionate share. Our joint venture with Seritage now covers the former Sears properties located at five of our malls. International Investments We conduct our international operations primarily through joint venture arrangements and account for the majority of these international joint venture investments using the equity method of accounting. European Investments. At December 31, 2017, we owned 63,924,148 shares, or approximately 21.0%, of Klépierre, which had a quoted market price of $43.93 per share. On July 29, 2014, Klépierre announced that it had entered into a conditional agreement to acquire Corio pursuant to which Corio shareholders received 1.14 Klépierre ordinary shares for each Corio ordinary share. On January 15, 2015, the tender offer transaction closed and the merger was completed on March 31, 2015, reducing our ownership from 28.9% at December 31, 2014 to 18.3%, resulting in a non-cash gain of $206.9 million that was required to be recognized in the first quarter of 2015 as if we had sold a proportionate share of our investment. On May 11, 2015, we purchased 6,290,000 additional shares of Klépierre for $279.4 million bringing our ownership to 20.3%. All of the excess investment related to this additional purchase has been determined to relate to investment property. Our share of net income, net of amortization of our excess investment, was $50.0 million, $41.5 million and $6.7 million for the years ended December 31, 2017, 2016 and 2015, respectively. Based on applicable Euro:USD exchange rates and after our conversion of Klépierre’s results to GAAP, Klépierre’s total assets, total liabilities, and noncontrolling interests were $21.8 billion, $13.7 billion, and $1.6 billion, respectively, as of December 31, 2017 and $19.8 billion, $11.8 billion, and $1.4 billion, respectively, as of December 31, 2016. Klépierre’s total revenues, operating income and consolidated net income were approximately $1.5 billion, $545.7 million and $381.3 million, respectively, for the year ended December 31, 2017, $1.5 billion, $449.9 million and $310.9 million, respectively, for the year ended December 31, 2016, and $1.5 billion, $414.8 million and $181.2 million, respectively, for the year ended December 31, 2015. During 2017, Klépierre completed the disposal of its interest in certain shopping centers. In connection with these disposals, we recorded a gain of $5.0 million, representing our share of the gains recognized by Klépierre, which is included in gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net in the accompanying consolidated statements of operations and comprehensive income. During the fourth quarter of 2016, Klépierre completed the disposal of certain properties. In connection with these transactions, we recorded a gain of $8.1 million, which is included in gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net in the accompanying consolidated statements of operations and comprehensive income. We had an interest in a European investee that had interests in nine, seven, and six Designer Outlet properties, as of December 31, 2017, 2016, and 2015, respectively. On January 1, 2016, we gained control of the entity through terms of the underlying venture agreement requiring a remeasurement of our previously held equity interest to fair value resulting in a non-cash gain of $12.1 million in earnings during the first quarter of 2016, including amounts reclassified from accumulated other comprehensive income (loss) related to the currency translation adjustment previously recorded on our investment. The gain is included in gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net in the accompanying consolidated statements of operations and comprehensive income. As a result of the change in control, we consolidated two of the outlet properties on January 1, 2016. The consolidation required us to recognize the entity's identifiable assets and liabilities at fair value in our consolidated financial statements along with the fair value of the related redeemable noncontrolling interest representing our partners' share. The fair value of the consolidated assets and liabilities relates primarily to investment property, investments in unconsolidated entities and assumed mortgage debt. Due to certain redemption rights held by our venture partner, the noncontrolling interest is presented (i) in the accompanying Simon consolidated balance sheets outside of equity in limited partners’ preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties and (ii) in the accompanying Operating Partnership consolidated balance sheets within preferred units, various series, at liquidation value, and noncontrolling redeemable interests in properties. In February 2016, we and our partner, through this European investee, acquired a noncontrolling 75.0% ownership interest in an outlet center in Ochtrup, Germany for cash consideration of approximately $38.3 million. On July 25, 2016, this European investee also acquired the remaining 33% interest in two Italian outlet centers in Naples and Venice, as well as the remaining interests in related expansion projects and working capital for cash consideration of $159.7 million. This resulted in the consolidation of these two properties on the acquisition date, requiring a remeasurement of our previously held equity interest to fair value and the recognition of a non-cash gain of $29.3 million in earnings during the third quarter of 2016. Substantially all of our investment has been determined to relate to investment property based on estimated fair value at the acquisition date. On April 7, 2017, this European investee acquired an additional 15.7% investment in the Roermond Designer Outlets Phase 4 expansion for cash consideration of approximately $17.9 million, bringing its total noncontrolling interest in the expansion to 51.3%. On April 21, 2017, this European investee acquired a 100% interest in an outlet center in Roosendaal, Netherlands for cash consideration of $69.8 million and the assumption of existing mortgage debt of $40.1 million. In May, the assumed loan was refinanced with a $69.0 million mortgage due in 2024, after available extension options, with an interest rate of EURIBOR plus 1.85%. Substantially all of our investment has been determined to relate to investment property based on estimated fair value at the acquisition date. In addition, we have a 50.0% noncontrolling interest in a European property management and development company that provides services to the Designer Outlet properties. As of December 31, 2017, our legal percentage ownership interests in these properties ranged from 45% to 94%. We also have minority interests in Value Retail PLC and affiliated entities, which own or have interests in and operate nine luxury outlets located throughout Europe and we have a direct minority ownership in three of those outlets. Our investment in these entities is accounted for under the cost method. At both December 31, 2017 and 2016, the carrying value of these non-marketable investments was $140.8 million and is included in deferred costs and other assets. On March 19, 2015, we disposed of our interest in a joint venture which had held interests in rights to pre-development projects in Europe, for total proceeds of $19.0 million. We recognized a gain on the sale of $8.3 million, which is included in other income in the accompanying consolidated statements of operations and comprehensive income. Asian Joint Ventures. We conduct our international Premium Outlet operations in Japan through a joint venture with Mitsubishi Estate Co., Ltd. We have a 40% noncontrolling ownership interest in this joint venture. The carrying amount of our investment in this joint venture was $230.3 million and $227.5 million as of December 31, 2017 and 2016, respectively, including all related components of accumulated other comprehensive income (loss). We conduct our international Premium Outlet operations in South Korea through a joint venture with Shinsegae International Co. We have a 50% noncontrolling ownership interest in this joint venture. The carrying amount of our investment in this joint venture was $149.1 million and $130.9 million as of December 31, 2017 and 2016, respectively, including all related components of accumulated other comprehensive income (loss). Summary Financial Information A summary of our equity method investments and share of income from such investments, excluding Klépierre, our investment in Aéropostale, and HBS, follows. During 2017, we disposed of our interest in one retail property. During 2016, we disposed of our interests in four retail properties and our investments in two multi-family residential assets. During 2015, we disposed of our interests in three retail properties. COMBINED BALANCE SHEETS December 31, December 31, 2017 2016 Assets: Investment properties, at cost $ 18,328,747 $ 17,549,078 Less - accumulated depreciation 6,371,363 5,892,960 11,957,384 11,656,118 Cash and cash equivalents 778,455 Tenant receivables and accrued revenue, net 348,139 Deferred costs and other assets 351,098 Total assets $ 13,672,178 $ 13,133,810 Liabilities and Partners’ Deficit: Mortgages $ 14,784,310 $ 14,237,576 Accounts payable, accrued expenses, intangibles, and deferred revenue 1,033,674 867,003 Other liabilities 365,857 325,078 Total liabilities 16,183,841 15,429,657 Preferred units 67,450 Partners’ deficit (2,579,113) (2,363,297) Total liabilities and partners’ deficit $ 13,672,178 $ 13,133,810 Our Share of: Partners’ deficit $ (1,144,620) $ (1,018,755) Add: Excess Investment 1,733,063 1,791,691 Our net Investment in unconsolidated entities, at equity $ 588,443 $ 772,936 “Excess Investment” represents the unamortized difference of our investment over our share of the equity in the underlying net assets of the joint ventures or other investments acquired and has been determined to relate to the fair value of the investment property, lease related intangibles, and debt premiums and discounts. We amortize excess investment over the life of the related depreciable components of investment property, typically no greater than 40 years, the terms of the applicable leases and the applicable debt maturity, respectively. The amortization is included in the reported amount of income from unconsolidated entities. As of December 31, 2017, scheduled principal repayments on joint venture properties’ mortgage indebtedness are as follows: 2018 $ 359,688 2019 720,517 2020 2,597,803 2021 1,949,786 2022 1,773,635 Thereafter 7,436,061 Total principal maturities 14,837,490 Net unamortized debt premium 2,781 Debt issuance costs (55,961) Total mortgages and unsecured indebtedness $ 14,784,310 This debt becomes due in installments over various terms extending through 2035 with interest rates ranging from 0.32% to 9.35% and a weighted average interest rate of 4.00% at December 31, 2017. COMBINED STATEMENTS OF OPERATIONS For the Year Ended December 31, 2017 2016 2015 REVENUE: Minimum rent $ $ $ Overage rent Tenant reimbursements Other income Total revenue 3,230,815 3,124,249 3,028,418 OPERATING EXPENSES: Property operating Depreciation and amortization Real estate taxes Repairs and maintenance Advertising and promotion Provision for credit losses Other Total operating expenses 1,796,288 1,722,959 1,679,641 Operating Income 1,434,527 1,401,290 1,348,777 Interest expense (Loss) gain on sale or disposal of assets and interests in unconsolidated entities, net 67,176 Net Income $ 839,226 $ 916,383 $ 822,766 Third-Party Investors’ Share of Net Income $ $ $ Our Share of Net Income $ $ $ Amortization of Excess Investment Our Share of Loss (Gain) on Sale or Disposal of Assets and Interests in Unconsolidated Entities, net (43,589) Our Share of Gain on Sale or Disposal of Assets and Interests Included in Other Income in the Consolidated Financial Statements — (36,153) — Income from Unconsolidated Entities $ 326,231 $ 310,537 $ 278,893 Our share of income from unconsolidated entities in the above table, aggregated with our share of results of Klépierre, our investment in Aéropostale, and our share of results of HBS, is presented in income from unconsolidated entities in the accompanying consolidated statements of operations and comprehensive income. Unless otherwise noted, our share of the gain or loss on sale or disposal of assets and interests in unconsolidated entities, net is reflected within gain upon acquisition of controlling interests, sale or disposal of assets and interests in unconsolidated entities, net in the accompanying consolidated statements of operations and comprehensive income. 2017 Dispositions In 2017, we disposed of our interest in one retail property. Our share of the net loss on disposition was $1.3 million. 2016 Dispositions In 2016, we disposed of our interest in four retail properties and two multi-family residential investments. Our share of the net gain on disposition was $22.6 million and $36.2 million, respectively. 2015 Dispositions In 2015, we disposed of our interests in three retail properties. Our share of the net gain on disposition was $43.6 million. |
Indebtedness and Derivative Fin
Indebtedness and Derivative Financial Instruments | 12 Months Ended |
Dec. 31, 2017 | |
Indebtedness and Derivative Financial Instruments | |
Indebtedness and Derivative Financial Instruments | 8. Indebtedness and Derivative Financial Instruments Our mortgages and unsecured indebtedness, excluding the impact of derivative instruments, consist of the following as of December 31: 2017 2016 Fixed-Rate Debt: Mortgage notes, including $16,869 and $21,916 of net premiums and $16,106 and $15,965 of debt issuance costs, respectively. Weighted average interest and maturity of 4.04% and 6.4 years at December 31, 2017. $ 6,020,552 $ 5,876,831 Unsecured notes, including $51,657 and $46,426 of net discounts and $68,535 and $65,801 of debt issuance costs, respectively. Weighted average interest and maturity of 3.16% and 7.8 years at December 31, 2017. 16,375,713 15,252,834 Commercial Paper (see below) 978,467 953,665 Total Fixed-Rate Debt 23,374,732 22,083,330 Variable-Rate Debt: Mortgages notes, including $8,988 and $690 of debt issuance costs, respectively. Weighted average interest and maturity of 2.49% and 3.9 years at December 31, 2017. 883,781 592,655 Credit Facility (see below), including $17,106 and $15,380 of debt issuance costs, respectively, at December 31, 2017. 305,530 301,119 Total Variable-Rate Debt 1,189,311 893,774 Other Debt Obligations 68,420 — Total Mortgages and Unsecured Indebtedness $ 24,632,463 $ 22,977,104 General. Our unsecured debt agreements contain financial covenants and other non‑financial covenants. If we were to fail to comply with these covenants, after the expiration of the applicable cure periods, the debt maturity could be accelerated or other remedies could be sought by the lender, including adjustments to the applicable interest rate. As of December 31, 2017, we were in compliance with all covenants of our unsecured debt. At December 31, 2017, we or our subsidiaries were the borrowers under 47 non‑recourse mortgage notes secured by mortgages on 50 properties, including two separate pools of cross‑defaulted and cross‑collateralized mortgages encumbering a total of five properties. Under these cross‑default provisions, a default under any mortgage included in the cross‑defaulted pool may constitute a default under all mortgages within that pool and may lead to acceleration of the indebtedness due on each property within the pool. Certain of our secured debt instruments contain financial and other non‑financial covenants which are specific to the properties that serve as collateral for that debt. If the applicable borrower under these non-recourse mortgage notes were to fail to comply with these covenants, the lender could accelerate the debt and enforce its rights against their collateral. At December 31, 2017, the applicable borrowers under these non‑recourse mortgage notes were in compliance with all covenants where non‑compliance could individually or in the aggregate, giving effect to applicable cross‑default provisions, have a material adverse effect on our financial condition, liquidity or results of operations. Unsecured Debt At December 31, 2017, our unsecured debt consisted of $16.5 billion of senior unsecured notes of the Operating Partnership, $322.6 million outstanding under the Operating Partnership’s $3.5 billion supplemental unsecured revolving credit facility, or Supplemental Facility, and $978.5 million outstanding under the Operating Partnership’s global unsecured commercial paper program, or Commercial Paper program. The December 31, 2017 balance on the Supplemental Facility included $197.6 million (U.S. dollar equivalent) of Yen-denominated borrowings. Foreign currency denominated borrowings under the Supplemental Facility are designated as net investment hedges of a portion of our international investments. On December 31, 2017, we had an aggregate available borrowing capacity of $6.2 billion under the Supplemental Facility and the Operating Partnership’s $4.0 billion unsecured revolving credit facility, or Credit Facility, and together with the Supplemental Facility, the Credit Facilities. The maximum aggregate outstanding balance under the Credit Facilities during the year ended December 31, 2017 was $960.9 million and the weighted average outstanding balance was $455.5 million. Letters of credit of $20.9 million were outstanding under the Credit Facilities as of December 31, 2017. On March 17, 2017, the Operating Partnership amended and extended the Credit Facility. The initial borrowing capacity of $4.0 billion may be increased to $5.0 billion during its term and provides for borrowings denominated in U.S. dollars, Euro, Yen, Sterling, Canadian dollars and Australian dollars. Borrowings in currencies other than the U.S. dollar are limited to 95% of the maximum revolving credit amount, as defined. The initial maturity date of the Credit Facility was extended to June 30, 2021 and can be extended for an additional year to June 30, 2022 at our sole option, subject to our continued compliance with the terms thereof. The base interest rate on the Credit Facility was reduced to LIBOR plus 77.5 basis points from LIBOR plus 80 basis points, with a facility fee of 10 basis points. The Supplemental Facility’s borrowing capacity of $3.50 billion may be increased to $4.25 billion during its term. The initial maturity date of the Supplemental Facility is June 30, 2019, which can be extended for an additional year to June 30, 2020 at our sole option, subject to our continued compliance with the terms thereof. The base interest rate on the Supplemental Facility is LIBOR plus 80 basis points, with an additional facility fee of 10 basis points. The Supplemental Facility provides for borrowings denominated in U.S. dollars, Euro, Yen, Sterling, Canadian dollars and Australian dollars. On February 15, 2018, the Operating Partnership amended and extended the Supplemental Facility. The Supplemental Facility’s initial borrowing capacity of $3.5 billion may be increased to $4.5 billion during its term. The initial maturity date of the Supplemental Facility was extended to June 30, 2022 and can be extended for an additional year to June 30, 2023 at our sole option, subject to our continued compliance with the terms thereof. The base interest rate on the Supplemental Facility was reduced to LIBOR plus 77.5 basis points from LIBOR plus 80 basis points, with a facility fee of 10 basis points. The Operating Partnership also has available a Commercial Paper program of $1.0 billion, or the non-U.S. dollar equivalent thereof. The Operating Partnership may issue unsecured commercial paper notes, denominated in U.S. dollars, Euro and other currencies. Notes issued in non-U.S. currencies may be issued by one or more subsidiaries of the Operating Partnership and are guaranteed by the Operating Partnership. Notes will be sold under customary terms in the U.S. and Euro commercial paper note markets and rank (either by themselves or as a result of the guarantee described above) pari passu with the Operating Partnership's other unsecured senior indebtedness. The Commercial Paper program is supported by the Credit Facilities and if necessary or appropriate, we may make one or more draws under either of the Credit Facilities to pay amounts outstanding from time to time on the Commercial Paper program. On December 31, 2017, we had $978.5 million outstanding under the Commercial Paper program, fully comprised of U.S. dollar denominated notes with a weighted average interest rate of 1.40%. These borrowings mature on various dates through March 15, 2018 and reduce amounts otherwise available under the Credit Facilities. On June 1, 2017, the Operating Partnership completed the issuance of $600.0 million of senior unsecured notes at a fixed interest rate of 2.63% with a maturity date of June 15, 2022 and $750.0 million of senior unsecured notes at a fixed interest rate of 3.38% with a maturity date of June 15, 2027. Proceeds from the unsecured notes offering were used to fund the early redemption of senior unsecured notes in June 2017, as discussed below, and to pay down the Credit Facility. On December 11, 2017, the Operating Partnership completed the issuance of $600.0 million of senior unsecured notes at a fixed interest rate of 2.75% with a maturity date of June 1, 2023 and $750.0 million of senior unsecured notes at a fixed interest rate of 3.38% with a maturity date of December 1, 2027. Proceeds from the unsecured notes offering were used to redeem at par $750 million of senior unsecured notes with a fixed interest rate of 1.50% on January 3, 2018 and for general business purposes. During 2017, the Operating Partnership redeemed at par $600.0 million of senior unsecured notes with a fixed interest rate of 2.15% and completed the early redemption of a series of senior unsecured notes comprising $1.25 billion with a fixed interest rate of 5.65%. We recorded a $128.6 million loss on extinguishment of debt in the second quarter of 2017 as a result of the early redemption. Mortgage Debt Total mortgage indebtedness was $6.9 billion and $6.5 billion at December 31, 2017 and 2016, respectively. On April 21, 2017, as discussed in Note 7, through our European investee, we acquired a controlling interest in Rosada Designer Outlet in Roosendaal, Netherlands, subject to an existing EURIBOR-based variable rate mortgage loan of $40.1 million (U.S. dollar equivalent). Debt Maturity and Other Our scheduled principal repayments on indebtedness as of December 31, 2017 are as follows: 2018 $ 2,060,959 (1) 2019 741,849 2020 2,465,232 2021 3,157,745 2022 3,521,890 Thereafter 12,761,890 Total principal maturities 24,709,565 Net unamortized debt discount (34,788) Debt issuance costs, net (110,734) Other Debt Obligations 68,420 Total mortgages and unsecured indebtedness $ 24,632,463 (1) Our cash paid for interest in each period, net of any amounts capitalized, was as follows: For the Year Ended December 31, 2017 2016 2015 Cash paid for interest $ 814,729 $ 887,118 $ 943,683 Derivative Financial Instruments Our exposure to market risk due to changes in interest rates primarily relates to our long‑term debt obligations. We manage exposure to interest rate market risk through our risk management strategy by a combination of interest rate protection agreements to effectively fix or cap a portion of variable rate debt. We are also exposed to foreign currency risk on financings of certain foreign operations. Our intent is to offset gains and losses that occur on the underlying exposures, with gains and losses on the derivative contracts hedging these exposures. We do not enter into either interest rate protection or foreign currency rate protection agreements for speculative purposes. We may enter into treasury lock agreements as part of an anticipated debt issuance. Upon completion of the debt issuance, the fair value of these instruments is recorded as part of accumulated other comprehensive income (loss) and is amortized to interest expense over the life of the debt agreement. The unamortized loss on our treasury locks and terminated hedges recorded in accumulated other comprehensive income (loss) was $10.1 million and $35.4 million as of December 31, 2017 and 2016, respectively. As of December 31, 2016, our outstanding LIBOR based derivative contracts consisted of an interest rate swap agreement with a notional amount of $250.0 million. As of December 31, 2017, we had no outstanding interest rate derivatives. Within the next year, we expect to reclassify to earnings approximately $7.0 million of losses related to terminated interest rate swaps from the current balance held in accumulated other comprehensive income (loss). Debt Issuance Costs Our debt issuance costs consist primarily of financing fees we incurred in order to obtain long-term financing. We record amortization of debt issuance costs on a straight-line basis over the terms of the respective loans or agreements. Details of those debt issuance costs as of December 31 are as follows: 2017 2016 Debt issuance costs $ 200,646 $ 166,041 Accumulated amortization (89,912) (68,205) Debt issuance costs, net $ 110,734 $ 97,836 We report amortization of debt issuance costs, amortization of premiums, and accretion of discounts as part of interest expense. We amortize debt premiums and discounts, which are included in mortgages and unsecured indebtedness, over the remaining terms of the related debt instruments. These debt premiums or discounts arise either at the time of the debt issuance or as part of purchase accounting for the fair value of debt assumed in acquisitions. The accompanying consolidated statements of operations and comprehensive income include amortization from continuing operations as follows: For the Year Ended December 31, 2017 2016 2015 Amortization of debt issuance costs $ 21,707 $ 21,703 $ 19,349 Amortization of debt discounts/(premiums) 1,357 (14,583) (16,107) Fair Value of Debt The carrying value of our variable‑rate mortgages and other loans approximates their fair values. We estimate the fair values of consolidated fixed‑rate mortgages using cash flows discounted at current borrowing rates and other indebtedness using cash flows discounted at current market rates. We estimate the fair values of consolidated fixed‑rate unsecured notes using quoted market prices, or, if no quoted market prices are available, we use quoted market prices for securities with similar terms and maturities. The book value of our consolidated fixed‑rate mortgages and unsecured indebtedness including commercial paper was $23.4 billion and $22.1 billion as of December 31, 2017 and 2016, respectively. The fair values of these financial instruments and the related discount rate assumptions as of December 31 are summarized as follows: 2017 2016 Fair value of fixed-rate mortgages and unsecured indebtedness $ 24,003 $ 22,703 Weighted average discount rates assumed in calculation of fair value for fixed-rate mortgages 4.25 % 4.12 % Weighted average discount rates assumed in calculation of fair value for unsecured indebtedness 4.10 % 3.83 % |
Rentals under Operating Leases
Rentals under Operating Leases | 12 Months Ended |
Dec. 31, 2017 | |
Rentals under Operating Leases | |
Rentals under Operating Leases | 9. Rentals under Operating Leases Future minimum rentals to be received under non‑cancelable tenant operating leases for each of the next five years and thereafter, excluding tenant reimbursements of operating expenses and percentage rent based on tenant sales volume as of December 31, 2017 are as follows: 2018 $ 2,846,006 2019 2,568,106 2020 2,312,789 2021 2,021,629 2022 1,727,607 Thereafter 4,209,145 $ 15,685,282 |
Equity
Equity | 12 Months Ended |
Dec. 31, 2017 | |
Equity | |
Equity | 10. Equity Simon’s Board of Directors is authorized to reclassify excess common stock into one or more additional classes and series of capital stock, to establish the number of shares in each class or series and to fix the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, and qualifications and terms and conditions of redemption of such class or series, without any further vote or action by the stockholders. The issuance of additional classes or series of capital stock may have the effect of delaying, deferring or preventing a change in control of us without further action of the stockholders. The ability to issue additional classes or series of capital stock, while providing flexibility in connection with possible acquisitions and other corporate purposes, could have the effect of making it more difficult for a third party to acquire, or of discouraging a third party from acquiring, a majority of Simon’s outstanding voting stock. Holders of common stock are entitled to one vote for each share held of record on all matters submitted to a vote of stockholders, other than for the election of directors. The holders of Simon’s Class B common stock have the right to elect up to four members of Simon’s Board of Directors. All 8,000 outstanding shares of the Class B common stock are subject to two voting trusts as to which Herbert Simon and David Simon are the trustees. Shares of Class B common stock convert automatically into an equal number of shares of common stock upon the occurrence of certain events and can be converted into shares of common stock at the option of the holders. Common Stock and Unit Issuances and Repurchases In 2017, Simon issued 500,411 shares of common stock to sixteen limited partners of the Operating Partnership in exchange for an equal number of units pursuant to the partnership agreement of the Operating Partnership. These transactions increased Simon’s ownership interest in the Operating Partnership. On February 13, 2017, Simon’s Board of Directors authorized a two-year extension of the previously authorized $2.0 billion common stock repurchase plan through March 31, 2019. Simon may repurchase the shares in the open market or in privately negotiated transactions as market conditions warrant. During the year ended December 31, 2017, Simon repurchased 2,468,630 shares at an average price of $164.87 per share as part of this program. During the year ended December 31, 2016, Simon repurchased 1,409,197 shares at an average price of $181.14 per share as part of this program. As Simon repurchases shares under this program, the Operating Partnership repurchases an equal number of units from Simon. Temporary Equity Simon Simon classifies as temporary equity those securities for which there is the possibility that Simon could be required to redeem the security for cash irrespective of the probability of such a possibility. As a result, Simon classifies one series of preferred units in the Operating Partnership and noncontrolling redeemable interests in properties in temporary equity. Each of these securities is discussed further below. Limited Partners’ Preferred Interest in the Operating Partnership and Noncontrolling Redeemable Interests in Properties. The redemption features of the preferred units in the Operating Partnership contain provisions which could require the Operating Partnership to settle the redemption in cash. As a result, this series of preferred units in the Operating Partnership remains classified outside permanent equity. The remaining interests in a property or portfolio of properties which are redeemable at the option of the holder or in circumstances that may be outside Simon’s control, are accounted for as temporary equity. The carrying amount of the noncontrolling interest is adjusted to the redemption amount assuming the instrument is redeemable at the balance sheet date. Changes in the redemption value of the underlying noncontrolling interest are recorded within accumulated deficit. There were no noncontrolling interests redeemable at amounts in excess of fair value as of December 31, 2017 and 2016. The following table summarizes the preferred units in the Operating Partnership and the amount of the noncontrolling redeemable interests in properties as of December 31. 2017 2016 7.50% Cumulative Redeemable Preferred Units, 260,000 units authorized, 255,373 issued and outstanding $ 25,537 $ 25,537 Other noncontrolling redeemable interests in properties 164,943 112,225 Limited partners’ preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties $ 190,480 $ 137,762 7.50% Cumulative Redeemable Preferred Units. This series of preferred units accrues cumulative quarterly distributions at a rate of $7.50 annually. The preferred units are redeemable by the Operating Partnership upon the death of the survivor of the original holders, or the transfer of any preferred units to any person or entity other than the persons or entities entitled to the benefits of the original holder. The redemption price is the liquidation value ($100.00 per preferred unit) plus accrued and unpaid distributions, payable either in cash or fully registered shares of common stock at our election. In the event of the death of a holder of the preferred units, the occurrence of certain tax triggering events applicable to the holder, or on or after November 10, 2006, the holder may require the Operating Partnership to redeem the preferred units at the same redemption price payable at the option of the Operating Partnership in either cash or shares of common stock. These preferred units have a carrying value of $25.5 million and are included in limited partners’ preferred interest in the Operating Partnership in the consolidated balance sheets at December 31, 2017 and 2016. The Operating Partnership The Operating Partnership classifies as temporary equity those securities for which there is the possibility that t he Operating Partnership could be required to redeem the security for cash, irrespective of the probability of such a possibility. As a result, t he Operating Partnership classifies one series of preferred units and noncontrolling redeemable interests in properties in temporary equity. Each of these securities is discussed further below. Noncontrolling Redeemable Interests in Properties Redeemable instruments, which typically represent the remaining interest in a property or portfolio of properties, and which are redeemable at the option of the holder or in circumstances that may be outside our control, are accounted for as temporary equity. The carrying amount of the noncontrolling interest is adjusted to the redemption amount assuming the instrument is redeemable at the balance sheet date. Changes in the redemption value of the underlying noncontrolling interest are recorded within equity. There are no noncontrolling interests redeemable at amounts in excess of fair value as of December 31, 2017 and 2016. The following table summarizes the preferred units and the amount of the noncontrolling redeemable interests in properties as of December 31. 2017 2016 7.50% Cumulative Redeemable Preferred Units, 260,000 units authorized, 255,373 issued and outstanding $ 25,537 $ 25,537 Other noncontrolling redeemable interests in properties 164,943 112,225 Total preferred units, at liquidation value, and noncontrolling redeemable interests in properties $ 190,480 $ 137,762 7.50% Cumulative Redeemable Preferred Units The 7.50% preferred units accrue cumulative quarterly distributions at a rate of $7.50 annually. We may redeem the preferred units upon the death of the survivor of the original holders, or the transfer of any preferred units to any person or entity other than the persons or entities entitled to the benefits of the original holder. The redemption price is the liquidation value ($100.00 per preferred unit) plus accrued and unpaid distributions, payable either in cash or fully registered shares of common stock of Simon at our election. In the event of the death of a holder of the 7.5% preferred units, the occurrence of certain tax triggering events applicable to the holder, or on or after November 10, 2006, the holder may require the Operating Partnership to redeem the preferred units at the same redemption price payable at the Operating Partnership’s option in either cash or fully registered shares of common stock of Simon. These preferred units have a carrying value of $25.5 million and are included in preferred units, at liquidation value in the consolidated balance sheets at December 31, 2017 and 2016. Permanent Equity Simon Preferred Stock. Dividends on all series of preferred stock are calculated based upon the preferred stock’s preferred return multiplied by the preferred stock’s corresponding liquidation value. The Operating Partnership pays preferred distributions to Simon equal to the dividends Simon pays on the preferred stock issued. Series J 8 3 / 8 % Cumulative Redeemable Preferred Stock. Dividends accrue quarterly at an annual rate of 8 3 / 8 % per share. Simon can redeem this series, in whole or in part, on or after October 15, 2027 at a redemption price of $50.00 per share, plus accumulated and unpaid dividends. This preferred stock was issued at a premium of $7.5 million. The unamortized premium included in the carrying value of the preferred stock at December 31, 2017 and 2016 was $3.2 million and $3.6 million, respectively. The Operating Partnership Series J 8 3 / 8 % Cumulative Redeemable Preferred Units. Distributions accrue quarterly at an annual rate of 8 3 / 8 % per unit on the Series J 8 3 / 8 % preferred units, or Series J preferred units. Simon owns all of the Series J preferred units which have the same economic rights and preferences of an outstanding series of Simon preferred stock. The Operating Partnership can redeem this series, in whole or in part, when Simon can redeem the related preferred stock, on and after October 15, 2027 at a redemption price of $50.00 per unit, plus accumulated and unpaid distributions. The Series J preferred units were issued at a premium of $7.5 million. The unamortized premium included in the carrying value of the preferred units at December 31, 2017 and 2016 was $3.2 million and $3.6 million, respectively. There are 1,000,000 Series J preferred units authorized and 796,948 issued and outstanding. Other Equity Activity Notes Receivable from Former CPI Stockholders. Notes receivable of $14.5 million from stockholders of an entity we acquired in 1998 are reflected as a deduction from capital in excess of par value in the Simon consolidated statements of equity and as a deduction from general partner’s equity in the Operating Partnership consolidated statements of equity in the accompanying financial statements. The notes do not bear interest and become due at the time the underlying shares are sold. The Simon Property Group 1998 Stock Incentive Plan, as amended. This plan, or the 1998 plan, provides for the grant of equity‑based awards with respect to the equity of Simon in the form of options to purchase shares, stock appreciation rights, restricted stock grants and performance‑based unit awards. Options may be granted which are qualified as “incentive stock options” within the meaning of Section 422 of the Internal Revenue Code and options which are not so qualified. An aggregate of 16,300,000 shares of common stock have been reserved for issuance under the 1998 plan. Additionally, the partnership agreement requires Simon to purchase units for cash in an amount equal to the fair market value of such shares. Administration. The 1998 plan is administered by the Compensation Committee of Simon’s Board of Directors, or the Compensation Committee. The Compensation Committee determines which eligible individuals may participate and the type, extent and terms of the awards to be granted to them. In addition, the Compensation Committee interprets the 1998 plan and makes all other determinations deemed advisable for its administration. Options granted to employees become exercisable over the period determined by the Compensation Committee. The exercise price of an employee option may not be less than the fair market value of the shares on the date of grant. Employee options generally vest over a three‑year period and expire ten years from the date of grant. Awards and Compensation for Eligible Directors. Directors who are not also our employees or employees of our affiliates are eligible to receive awards under the 1998 plan. Each independent director receives an annual cash retainer of $100,000, and an annual restricted stock award with a grant date value of $150,000. Committee chairs receive annual retainers for the Company’s Audit, Compensation, and Governance and Nominating Committees of $35,000, $35,000 and $25,000, respectively. Directors receive fixed annual retainers for service on the Audit, Compensation and Governance and Nominating Committees, of $15,000, $15,000, and $10,000, respectively. The Lead Director receives an annual retainer of $50,000. These retainers are paid 50% in cash and 50% in restricted stock. Restricted stock awards vest in full after one year. Once vested, the delivery of the shares of restricted stock (including reinvested dividends) is deferred under our Director Deferred Compensation Plan until the director retires, dies or becomes disabled or otherwise no longer serves as a director. The directors may vote and are entitled to receive dividends on the underlying shares; however, any dividends on the shares of restricted stock must be reinvested in shares of common stock and held in the Director Deferred Compensation Plan until the shares of restricted stock are delivered to the former director. Stock Based Compensation Awards under our stock based compensation plans primarily take the form of LTIP units and restricted stock grants. Restricted stock and awards under the LTIP programs are all performance-based and are based on various individual, corporate and business unit performance measures as further described below. The expense related to these programs, net of amounts capitalized, is included within home and regional office costs and general and administrative costs in the accompanying statements of operations and comprehensive income. LTIP Programs. The Compensation Committee has approved long‑term, performance-based incentive compensation programs, or the LTIP programs, for certain senior executive officers. Awards under the LTIP programs take the form of LTIP units, a form of limited partnership interest issued by the Operating Partnership, and will be considered earned if, and only to the extent to which, certain performance measures are achieved during the performance period. Once earned, LTIP units are subject to a two year vesting period. One-half of the earned LTIP units will vest on January 1 of each of the second and third years following the end of the applicable performance period, subject to the participant maintaining employment with us through those dates and certain other conditions as described in those agreements. Awarded LTIP units not earned are forfeited. Earned and fully vested LTIP units are the equivalent of units. During the performance period, participants are entitled to receive distributions on the LTIP units awarded to them equal to 10% of the regular quarterly distributions paid on a unit of the Operating Partnership. As a result, we account for these LTIP units as participating securities under the two‑class method of computing earnings per share. From 2010 to 2016, the Compensation Committee approved LTIP unit grants as shown in the table below. Grant date fair values of the LTIP units are estimated using a Monte Carlo model, and the resulting expense is recorded regardless of whether the TSR performance measures are achieved if the required service is delivered. The grant date fair values are being amortized into expense over the period from the grant date to the date at which the awards, if any, would become vested. The extent to which LTIP units were earned, and the aggregate grant date fair value, are as follows: LTIP Program LTIP Units Earned Grant Date Fair Value 2010 LTIP program 1-year 2010 LTIP program 133,673 1-year program — $7.2 million 2-year 2010 LTIP program 337,006 2-year program — $14.8 million 3-year 2010 LTIP program 489,654 3-year program — $23.0 million 2011-2013 LTIP program 469,848 $35.0 million 2012-2014 LTIP program 401,203 $35.0 million 2013-2015 LTIP program 466,405 $28.5 million 2014-2016 LTIP program 120,314 $27.5 million 2015-2017 LTIP program To be determined in 2018 $25.1 million 2016-2018 LTIP program To be determined in 2019 $26.3 million The Compensation Committee did not establish a 2017-2019 LTIP program. We recorded compensation expense, net of capitalization and reversal of expense for awards for which the requisite service was not provided, related to these LTIP programs of approximately $14.0 million, $31.0 million, and $24.9 million for the years ended December 31, 2017, 2016 and 2015, respectively. Restricted Stock. The 1998 plan also provides for shares of restricted stock to be granted to certain employees at no cost to those employees, subject to achievement of individual performance and certain financial and return‑based performance measures established by the Compensation Committee related to the most recent year’s performance. Once granted, the shares of restricted stock then vest annually over a three‑year or a four‑year period (as defined in the award). The cost of restricted stock grants, which is based upon the stock’s fair market value on the grant date, is recognized as expense ratably over the vesting period. Through December 31, 2017 a total of 5,734,667 shares of restricted stock, net of forfeitures, have been awarded under the 1998 plan. Information regarding restricted stock awards is summarized in the following table for each of the years presented: For the Year Ended December 31, 2017 2016 2015 Shares of restricted stock awarded during the year, net of forfeitures 76,660 63,324 63,738 Weighted average fair value of shares granted during the year $ 170.81 $ 209.16 $ 197.17 Amortization expense $ 13,911 $ 12,024 $ 13,692 We recorded compensation expense, net of capitalization, related to restricted stock for employees and non-employee directors of approximately $9.0 million, $9.1 million, and $9.4 million for the years ended December 31, 2017, 2016 and 2015, respectively. Other Compensation Arrangements. On July 6, 2011, in connection with the execution of an employment agreement, the Compensation Committee granted David Simon, Simon’s Chairman and Chief Executive Officer, a retention award in the form of 1,000,000 LTIP units, or the Award, for his continued service as Simon’s Chairman and Chief Executive Officer through July 5, 2019. Effective December 31, 2013, the Award was modified, or the Current Award, and as a result the LTIP units are earned and eligible to vest based on the attainment of Company‑based performance goals, in addition to the service‑based vesting requirement included in the original Award. If the relevant performance criteria are not achieved, all or a portion of the Current Award will be forfeited. The Current Award does not contain an opportunity for Mr. Simon to receive additional LTIP units above and beyond the original Award should our performance exceed the higher end of the performance criteria. The performance criteria of the Current Award are based on the attainment of specific funds from operations, or FFO, per share. If the performance criteria have been met, a maximum of 360,000 LTIP units, or the A units, 360,000 LTIP units, or the B units, and 280,000 LTIP units, or the C units, may become earned on December 31, 2015, December 31, 2016 and December 31, 2017, respectively. Based on the Company’s performance in 2015, 360,000 A units were earned. Based on the Company’s performance in 2016, 360,000 B units were earned. Based on the Company’s performance in 2017, the Compensation Committee of our Board of Directors determined that all of the 280,000 C units were earned. The earned A units vested on January 1, 2018, earned B units will vest on January 1, 2019 and earned C units will vest on June 30, 2019, subject to Mr. Simon’s continued employment through such applicable date. The grant date fair value of the retention award of $120.3 million is being recognized as expense over the eight‑year term of his employment agreement on a straight‑line basis through the applicable vesting periods of the A units, B units and C units. We also maintain a tax‑qualified retirement 401(k) savings plan and offer no other post‑retirement or post‑employment benefits to our employees. Exchange Rights Simon Limited partners in the Operating Partnership have the right to exchange all or any portion of their units for shares of common stock on a one‑for‑one basis or cash, as determined by Simon’s Board of Directors. The amount of cash to be paid if the exchange right is exercised and the cash option is selected will be based on the trading price of Simon’s common stock at that time. At December 31, 2017, Simon had reserved 50,632,517 shares of common stock for possible issuance upon the exchange of units, stock options and Class B common stock. The Operating Partnership Limited partners have the right under the partnership agreement to exchange all or any portion of their units for shares of Simon common stock on a one-for-one basis or cash, as determined by Simon in its sole discretion. If Simon selects cash, Simon cannot cause the Operating Partnership to redeem the exchanged units for cash without contributing cash to the Operating Partnership as partners’ equity sufficient to effect the redemption. If sufficient cash is not contributed, Simon will be deemed to have elected to exchange the units for shares of Simon common stock. The amount of cash to be paid if the exchange right is exercised and the cash option is selected will be based on the trading price of Simon’s common stock at that time. The number of shares of Simon’s common stock issued pursuant to the exercise of the exchange right will be the same as the number of units exchanged. |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2017 | |
Commitments and Contingencies. | |
Commitments and Contingencies | 11. Commitments and Contingencies Litigation We are involved from time‑to‑time in various legal and regulatory proceedings that arise in the ordinary course of our business, including, but not limited to, commercial disputes, environmental matters, and litigation in connection with transactions such as acquisitions and divestitures. We believe that current proceedings will not have a material adverse effect on our financial condition, liquidity, or results of operations. We record a liability when a loss is considered probable and the amount can be reasonably estimated. In May 2010, Opry Mills sustained significant flood damage. Insurance proceeds of $50 million have been funded by the primary insurer and remediation and restoration work has been completed. The property re‑opened on March 29, 2012. The excess insurance carriers (those providing coverage above $50 million) denied our claim under the policy for additional proceeds (of up to $150 million) to pay further amounts for restoration costs and business interruption losses. In the first quarter of 2015, summary judgment was granted by the trial court in our favor, concluding that up to $150 million of additional coverage is available under our excess insurance policies for this claim. In July and August 2015, trial on the damages portion of our claim was completed and the jury entered a verdict for damages in the amount of $204.1 million (inclusive of the $50.0 million previously paid by the primary carrier). In April 2016, the court entered final judgment in the amount of the jury verdict, which amount will bear interest from the date of the jury's verdict. We and the excess insurance carriers have appealed certain portions of the trial court’s rulings and the jury’s verdict, respectively. On January 26, 2018, the Court of Appeals of Tennessee reversed the trial court’s summary judgment on the amount of available coverage and ruled that the policy limit was $50 million. The Company intends to seek review of this ruling by the Tennessee Supreme Court. We will continue our efforts through the conclusion of the pending litigation including any and all appeals to recover our losses, including consequential damages, under the excess insurance policies for Opry Mills and from our former insurance broker, Aon Risk Services Central Inc., who is a defendant in this case, but did not participate in the trial, but no assurance can be made that our efforts to recover these losses will be successful. Lease Commitments As of December 31, 2017, a total of 23 of the consolidated properties are subject to ground leases. The termination dates of these ground leases range from 2019 to 2090. These ground leases generally require us to make fixed annual rental payments, or a fixed annual rental payment plus a percentage rent component based upon the revenues or total sales of the property. In addition, we have several regional office locations that are subject to leases with termination dates ranging from 2018 to 2028. These office leases generally require us to make fixed annual rental payments plus pay our share of common area, real estate and utility expenses. Some of our ground and office leases include escalation clauses and renewal options. We incurred ground lease expense and office lease expense, which are included in other expense and home office and regional expense, respectively, as follows: For the Year Ended December 31, 2017 2016 2015 Ground lease expense $ 40,864 $ 38,764 $ 38,851 Office lease expense 4,481 4,105 4,067 Future minimum lease payments due under these leases for years ending December 31, excluding applicable extension options and any sublease income, are as follows: 2018 $ 26,401 2019 25,936 2020 24,829 2021 24,061 2022 23,886 Thereafter 655,309 $ 780,422 Insurance We maintain insurance coverage with third party carriers who provide a portion of the coverage for specific layers of potential losses, including commercial general liability, fire, flood, extended coverage and rental loss insurance on all of our properties in the United States. The initial portion of coverage not provided by third party carriers is either insured through our wholly‑owned captive insurance company, Bridgewood Insurance Company, Ltd., or other financial arrangements controlled by us. If required, a third party carrier has, in turn, agreed to provide evidence of coverage for this layer of losses under the terms and conditions of the carrier’s policy. A similar policy either written through our captive insurance company or other financial arrangement controlled by us, also provides initial coverage for property insurance and certain windstorm risks at the properties located in coastal windstorm locations. We currently maintain insurance coverage against acts of terrorism on all of our properties in the United States on an “all risk” basis in the amount of up to $1 billion. The current U.S. federal laws which provide this coverage are expected to operate through 2020. Despite the existence of this insurance coverage, any threatened or actual terrorist attacks where we operate could adversely affect our property values, revenues, consumer traffic and tenant sales. Hurricane Impacts During the third quarter of 2017, two of our wholly-owned properties located in Puerto Rico sustained significant damage as a result of Hurricane Maria. Due to the conditions on the island, we were unable to determine a reliable estimate or a range of reliable estimates of the extent of the damages at these properties at the end of the third quarter. During the fourth quarter, as additional information became available, we recorded an impairment of approximately $19.0 million related to damages at these properties, which is offset by an insurance recovery receivable. We believe we maintain adequate insurance coverages for these properties and all property damage losses, as well as future losses from business interruption, are fully recoverable from insurance proceeds. The extent of the impact related to property damage is limited to our $1.0 million insurance deductible per occurrence, which was recorded in our statements of operations during the third quarter. Damage to our properties from the hurricanes in Florida and Texas was minimal. The impact was primarily limited to repairs at the affected properties and, as such, we did not recognize any significant impairment charges. The extent of the impact related to the property damage in Texas was not significant. The extent of the impact related to the property damage in Florida is limited to our $1.0 million insurance deductible, which was recorded in our statements of operations during the third quarter. Guarantees of Indebtedness Joint venture debt is the liability of the joint venture and is typically secured by the joint venture property, which is non‑recourse to us. As of December 31, 2017 and 2016, the Operating Partnership guaranteed joint venture related mortgage indebtedness of $211.6 million and $400.5 million, respectively (of which we have a right of recovery from our venture partners of $10.8 million and $87.3 million, respectively). Mortgages guaranteed by the Operating Partnership are secured by the property of the joint venture which could be sold in order to satisfy the outstanding obligation and which has an estimated fair value in excess of the guaranteed amount. Concentration of Credit Risk Our U.S. Malls, Premium Outlets and Mills rely heavily upon anchor tenants to attract customers; however, anchor retailers do not contribute materially to our financial results as many anchor retailers own their spaces. All material operations are within the United States and no customer or tenant accounts for 5% or more of our consolidated revenues. |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2017 | |
Related Party Transactions | |
Related Party Transactions | 12. Related Party Transactions Our management company provides management, insurance, and other services to Melvin Simon & Associates, Inc., a related party, unconsolidated joint ventures, and other non‑owned related party properties. Amounts for services provided by our management company and its affiliates to our unconsolidated joint ventures and other related parties were as follows: For the Year Ended December 31, 2017 2016 2015 Amounts charged to unconsolidated joint ventures $ 116,447 $ 138,496 $ 154,098 Amounts charged to properties owned by related parties 4,812 5,384 4,324 During 2017, 2016 and 2015, we recorded development, royalty and other fee income, net of elimination, related to our international investments of $15.5 million, $14.4 million and $13.6 million, respectively. Also during 2017, 2016 and 2015, we received fees related to financing services, net of elimination, provided to unconsolidated joint ventures of $1.6 million, $9.1 million and $2.3 million, respectively. The fees related to our international investments and financing activities are included in other income in the accompanying consolidated statements of operations and comprehensive income. |
Quarterly Financial Data (Unaud
Quarterly Financial Data (Unaudited) | 12 Months Ended |
Dec. 31, 2017 | |
Quarterly Financial Data (Unaudited) | |
Quarterly Financial Data (Unaudited) | 13. Quarterly Financial Data (Unaudited) Quarterly 2017 and 2016 data is summarized in the table below. Quarterly amounts may not sum to annual amounts due to rounding. First Second Third Fourth Quarter Quarter Quarter Quarter 2017 Total revenue $ 1,345,763 $ 1,361,548 $ 1,403,638 $ 1,427,692 Operating income 676,671 686,149 690,068 749,452 Consolidated net income 551,075 441,373 592,635 659,821 Simon Property Group, Inc. Net income attributable to common stockholders $ 477,736 $ 381,990 $ 513,783 $ 571,116 Net income per share — Basic and Diluted $ 1.53 $ 1.23 $ 1.65 $ 1.84 Weighted average shares outstanding — Basic and Diluted 312,809,981 311,579,301 310,853,299 310,855,573 Simon Property Group, L.P. Net income attributable to unitholders $ 550,006 $ 439,986 $ 591,872 $ 657,774 Net income per unit — Basic and Diluted $ 1.53 $ 1.23 $ 1.65 $ 1.84 Weighted average units outstanding — Basic and Diluted 360,130,442 358,865,806 358,115,572 358,025,108 2016 Total revenue $ 1,336,715 $ 1,315,380 $ 1,357,168 $ 1,425,966 Operating income 684,901 659,236 676,191 700,501 Consolidated net income 563,839 527,325 587,940 455,602 Simon Property Group, Inc. Net income attributable to common stockholders $ 480,995 $ 455,389 $ 504,744 $ 394,431 Net income per share — Basic and Diluted $ 1.55 $ 1.45 $ 1.61 $ 1.26 Weighted average shares outstanding — Basic and Diluted 309,416,266 313,399,467 314,234,418 313,684,810 Simon Property Group, L.P. Net income attributable to unitholders $ 561,797 $ 525,447 $ 581,266 $ 453,726 Net income per unit — Basic and Diluted $ 1.55 $ 1.45 $ 1.61 $ 1.26 Weighted average units outstanding — Basic and Diluted 361,394,591 361,761,991 361,764,112 361,186,785 |
Schedule III Real Estate and Ac
Schedule III Real Estate and Accumulated Depreciation | 12 Months Ended |
Dec. 31, 2017 | |
Schedule III Real Estate and Accumulated Depreciation | |
Schedule III Real Estate and Accumulated Depreciation | SCHEDULE III Simon Property Group, Inc. Simon Property Group, L.P. Real Estate and Accumulated Depreciation December 31, 2017 (Dollars in thousands) Cost Capitalized Subsequent to Gross Amounts At Which Date of Initial Cost (3) Acquisition (3) Carried At Close of Period Construction Buildings and Buildings and Buildings and Accumulated or Name Location Encumbrances (6) Land Improvements Land Improvements Land Improvements Total (1) Depreciation (2) Acquisition Malls Barton Creek Square Austin, TX $ — $ 2,903 $ 20,929 $ 7,983 $ 70,973 $ 10,886 $ 91,902 $ 102,788 $ 58,272 Battlefield Mall Springfield, MO 119,862 3,919 27,231 3,001 64,853 6,920 92,084 99,004 69,239 Bay Park Square Green Bay, WI — 6,358 25,623 4,106 26,445 10,464 52,068 62,532 31,788 Brea Mall Brea (Los Angeles), CA — 39,500 209,202 2,993 68,764 42,493 277,966 320,459 134,057 (4) Broadway Square Tyler, TX — 11,306 32,431 — 33,584 11,306 66,015 77,321 35,653 (4) Burlington Mall Burlington (Boston), MA — 46,600 303,618 27,458 153,141 74,058 456,759 530,817 211,089 (4) Castleton Square Indianapolis, IN — 26,250 98,287 7,434 79,854 33,684 178,141 211,825 105,295 Cielo Vista Mall El Paso, TX — 1,005 15,262 608 55,718 1,613 70,980 72,593 46,889 College Mall Bloomington, IN — 1,003 16,245 720 68,013 1,723 84,258 85,981 40,451 Columbia Center Kennewick, WA — 17,441 66,580 — 31,600 17,441 98,180 115,621 55,319 Copley Place Boston, MA — — 378,045 — 193,895 — 571,940 571,940 217,913 (4) Coral Square Coral Springs (Miami), FL — 13,556 93,630 — 21,369 13,556 114,999 128,555 85,268 Cordova Mall Pensacola, FL — 18,626 73,091 7,321 68,399 25,947 141,490 167,437 66,931 (4) Domain, The Austin, TX 188,529 40,436 197,010 — 141,636 40,436 338,646 379,082 138,133 Empire Mall Sioux Falls, SD 190,000 35,998 192,186 — 25,440 35,998 217,626 253,624 45,836 (5) Fashion Mall at Keystone, The Indianapolis, IN — — 120,579 29,145 96,557 29,145 217,136 246,281 110,311 (4) Firewheel Town Center Garland (Dallas), TX — 8,485 82,716 — 27,385 8,485 110,101 118,586 56,101 Forum Shops at Caesars, The Las Vegas, NV — — 276,567 — 255,342 — 531,909 531,909 244,657 Greenwood Park Mall Greenwood (Indianapolis), IN — 2,423 23,445 5,253 119,238 7,676 142,683 150,359 80,053 Haywood Mall Greenville, SC — 11,585 133,893 6 39,479 11,591 173,372 184,963 102,289 (4) Ingram Park Mall San Antonio, TX 130,744 733 16,972 37 39,545 770 56,517 57,287 29,333 King of Prussia King of Prussia (Philadelphia), PA — 175,063 1,128,200 — 333,297 175,063 1,461,497 1,636,560 296,839 (5) La Plaza Mall (13) McAllen, TX — 87,912 9,828 6,569 166,682 94,481 176,510 270,991 36,246 Lakeline Mall Cedar Park (Austin), TX — 10,088 81,568 14 24,986 10,102 106,554 116,656 56,981 Lenox Square Atlanta, GA — 38,058 492,411 — 122,659 38,058 615,070 653,128 317,817 (4) Livingston Mall Livingston (New York), NJ — 22,214 105,250 — 48,288 22,214 153,538 175,752 78,744 (4) Mall of Georgia Buford (Atlanta), GA — 47,492 326,633 — 10,013 47,492 336,646 384,138 161,305 (5) Simon Property Group, Inc. Simon Property Group, L.P. Real Estate and Accumulated Depreciation December 31, 2017 (Dollars in thousands) Cost Capitalized Subsequent to Gross Amounts At Which Date of Initial Cost (3) Acquisition (3) Carried At Close of Period Construction Buildings and Buildings and Buildings and Accumulated or Name Location Encumbrances (6) Land Improvements Land Improvements Land Improvements Total (1) Depreciation (2) Acquisition McCain Mall N. Little Rock, AR $ — $ — $ 9,515 $ 10,530 $ 28,196 $ 10,530 $ 37,711 $ 48,241 $ 13,525 Menlo Park Mall Edison (New York), NJ — 65,684 223,252 — 74,136 65,684 297,388 363,072 163,854 (4) Midland Park Mall Midland, TX 77,172 687 9,213 2,121 36,605 2,808 45,818 48,626 21,181 Miller Hill Mall Duluth, MN — 2,965 18,092 1,811 42,987 4,776 61,079 65,855 40,879 Montgomery Mall North Wales (Philadelphia), PA 100,000 27,105 86,915 — 64,667 27,105 151,582 178,687 63,868 (5) North East Mall Hurst (Dallas), TX — 128 12,966 19,010 148,034 19,138 161,000 180,138 106,662 Northgate Mall Seattle, WA — 23,610 115,992 — 123,082 23,610 239,074 262,684 121,459 Ocean County Mall Toms River (New York), NJ — 20,404 124,945 3,277 43,657 23,681 168,602 192,283 86,576 (4) Orland Square Orland Park (Chicago), IL — 35,514 129,906 — 51,398 35,514 181,304 216,818 98,563 (4) Oxford Valley Mall Langhorne (Philadelphia), PA 62,538 24,544 100,287 — 19,140 24,544 119,427 143,971 74,821 (4) Penn Square Mall Oklahoma City, OK 310,000 2,043 155,958 — 52,657 2,043 208,615 210,658 115,280 (4) Pheasant Lane Mall Nashua, NH — 3,902 155,068 550 47,880 4,452 202,948 207,400 99,262 (5) Phipps Plaza Atlanta, GA — 15,005 210,610 — 85,228 15,005 295,838 310,843 141,106 (4) Plaza Carolina Carolina (San Juan), PR 225,000 15,493 279,560 — 41,422 15,493 320,982 336,475 137,469 (4) Prien Lake Mall Lake Charles, LA — 1,842 2,813 3,053 50,465 4,895 53,278 58,173 27,832 Rockaway Townsquare Rockaway (New York), NJ — 41,918 212,257 — 49,921 41,918 262,178 304,096 135,299 (4) Roosevelt Field Garden City (New York), NY — 163,160 702,008 1,246 349,597 164,406 1,051,605 1,216,011 433,659 (4) Ross Park Mall Pittsburgh, PA — 23,541 90,203 5,815 110,779 29,356 200,982 230,338 113,928 Santa Rosa Plaza Santa Rosa, CA — 10,400 87,864 — 27,666 10,400 115,530 125,930 59,715 (4) Shops at Chestnut Hill, The Chestnut Hill (Boston), MA 120,000 449 25,102 43,257 103,525 43,706 128,627 172,333 27,370 (5) Shops at Nanuet, The Nanuet, NY — 28,125 142,860 — 10,767 28,125 153,627 181,752 26,435 Shops at Riverside, The Hackensack (New York), NJ 130,000 13,521 238,746 — 117,562 13,521 356,308 369,829 53,268 (4) (5) South Hills Village Pittsburgh, PA — 23,445 125,840 1,472 75,257 24,917 201,097 226,014 92,225 (4) South Shore Plaza Braintree (Boston), MA — 101,200 301,495 — 165,680 101,200 467,175 568,375 226,132 (4) Southdale Mall Edina (Minneapolis), MN 147,532 41,430 184,967 — 54,807 41,430 239,774 281,204 50,837 (4) (5) SouthPark Charlotte, NC — 42,092 188,055 100 194,014 42,192 382,069 424,261 193,099 (4) Southridge Mall Greendale (Milwaukee), WI 119,381 12,359 130,111 1,939 20,159 14,298 150,270 164,568 40,352 (4) (5) St. Charles Towne Center Waldorf (Washington, DC), MD — 7,710 52,934 1,180 29,764 8,890 82,698 91,588 56,382 Simon Property Group, Inc. Simon Property Group, L.P. Real Estate and Accumulated Depreciation December 31, 2017 (Dollars in thousands) Cost Capitalized Subsequent to Gross Amounts At Which Date of Initial Cost (3) Acquisition (3) Carried At Close of Period Construction Buildings and Buildings and Buildings and Accumulated or Name Location Encumbrances (6) Land Improvements Land Improvements Land Improvements Total (1) Depreciation (2) Acquisition Stanford Shopping Center Palo Alto (San Jose), CA $ — $ — $ 339,537 $ — $ 127,002 $ — $ 466,539 $ 466,539 $ 163,738 (4) Summit Mall Akron, OH 85,000 15,374 51,137 — 50,430 15,374 101,567 116,941 57,456 Tacoma Mall Tacoma (Seattle), WA — 37,113 125,826 — 126,071 37,113 251,897 289,010 121,895 Tippecanoe Mall Lafayette, IN — 2,897 8,439 5,517 47,852 8,414 56,291 64,705 42,760 Town Center at Boca Raton Boca Raton (Miami), FL — 64,200 307,317 — 191,722 64,200 499,039 563,239 259,982 (4) Town Center at Cobb Kennesaw (Atlanta), GA 188,806 32,355 158,225 — 20,045 32,355 178,270 210,625 108,990 (5) Towne East Square Wichita, KS — 8,525 18,479 4,108 48,507 12,633 66,986 79,619 45,622 Treasure Coast Square Jensen Beach, FL — 11,124 72,990 3,067 41,404 14,191 114,394 128,585 68,334 Tyrone Square St. Petersburg (Tampa), FL — 15,638 120,962 1,459 51,475 17,097 172,437 189,534 95,813 University Park Mall Mishawaka, IN — 16,768 112,158 7,000 58,288 23,768 170,446 194,214 141,916 (4) Walt Whitman Shops Huntington Station (New York), NY — 51,700 111,258 3,789 126,413 55,489 237,671 293,160 107,360 (4) White Oaks Mall Springfield, IL 50,500 3,024 35,692 2,102 63,609 5,126 99,301 104,427 52,065 Wolfchase Galleria Memphis, TN 162,022 15,484 128,276 — 18,697 15,484 146,973 162,457 85,984 (4) Woodland Hills Mall Tulsa, OK 87,403 34,211 187,123 — 28,610 34,211 215,733 249,944 121,727 (5) Premium Outlets Albertville Premium Outlets Albertville (Minneapolis), MN — 3,900 97,059 — 9,473 3,900 106,532 110,432 46,924 (4) Allen Premium Outlets (13) Allen (Dallas), TX — 21,603 69,788 — 40,908 21,603 110,696 132,299 30,471 (4) Aurora Farms Premium Outlets Aurora (Cleveland), OH (4) Birch Run Premium Outlets Birch Run (Detroit), MI 123,000 11,477 77,856 — 7,123 11,477 84,979 96,456 28,407 (4) Camarillo Premium Outlets Camarillo (Los Angeles), CA — 16,670 224,721 395 68,934 17,065 293,655 310,720 122,970 (4) Carlsbad Premium Outlets Carlsbad (San Diego), CA — 12,890 184,990 96 7,338 12,986 192,328 205,314 74,059 (4) Carolina Premium Outlets Smithfield (Raleigh), NC 45,317 3,175 59,863 5,311 6,361 8,486 66,224 74,710 33,516 (4) Chicago Premium Outlets Aurora (Chicago), IL — 659 118,005 13,050 105,156 13,709 223,161 236,870 66,897 (4) Cincinnati Premium Outlets Monroe (Cincinnati), OH — 14,117 71,520 — 4,671 14,117 76,191 90,308 30,828 Clinton Crossing Premium Outlets Clinton, CT — 2,060 107,556 1,532 5,146 3,592 112,702 116,294 50,855 (4) Desert Hills Premium Outlets Cabazon (Palm Springs), CA — 3,440 338,679 — 100,369 3,440 439,048 442,488 147,321 (4) Edinburgh Premium Outlets Edinburgh (Indianapolis), IN — 2,857 47,309 — 15,822 2,857 63,131 65,988 30,999 (4) Ellenton Premium Outlets Ellenton (Tampa), FL 178,000 15,807 182,412 — 6,786 15,807 189,198 205,005 76,859 (4) Simon Property Group, Inc. Simon Property Group, L.P. Real Estate and Accumulated Depreciation December 31, 2017 (Dollars in thousands Cost Capitalized Subsequent to Gross Amounts At Which Date of Initial Cost (3) Acquisition (3) Carried At Close of Period Construction Buildings and Buildings and Buildings and Accumulated or Name Location Encumbrances (6) Land Improvements Land Improvements Land Improvements Total (1) Depreciation (2) Acquisition Folsom Premium Outlets Folsom (Sacramento), CA $ — $ 9,060 $ 50,281 $ — $ 4,258 $ 9,060 $ 54,539 $ 63,599 $ 28,139 (4) Gilroy Premium Outlets Gilroy (San Jose), CA — 9,630 194,122 — 12,177 9,630 206,299 215,929 90,565 (4) Grand Prairie Premium Outlets Grand Prairie (Dallas), TX 116,331 9,497 194,245 — — 9,497 194,245 203,742 36,981 Grove City Premium Outlets Grove City (Pittsburgh), PA 140,000 6,421 121,880 — 5,847 6,421 127,727 134,148 52,990 (4) Gulfport Premium Outlets Gulfport, MS 50,000 — 27,949 — 2,925 — 30,874 30,874 12,161 (4) Hagerstown Premium Outlets Hagerstown (Baltimore/Washington, DC), MD 77,000 3,576 85,883 — 2,780 3,576 88,663 92,239 29,773 (4) Houston Premium Outlets Cypress (Houston), TX — 8,695 69,350 — 44,060 8,695 113,410 122,105 43,113 Jackson Premium Outlets Jackson (New York), NJ — 6,413 104,013 3 7,289 6,416 111,302 117,718 43,924 (4) Jersey Shore Premium Outlets Tinton Falls (New York), NJ — 15,390 50,979 — 76,297 15,390 127,276 142,666 51,500 Johnson Creek Premium Outlets Johnson Creek, WI — 2,800 39,546 — 6,730 2,800 46,276 49,076 19,528 (4) Kittery Premium Outlets Kittery, ME — 11,832 94,994 — 9,746 11,832 104,740 116,572 39,061 (4) Las Americas Premium Outlets San Diego, CA — 45,168 251,878 — 8,190 45,168 260,068 305,236 78,820 (4) Las Vegas North Premium Outlets Las Vegas, NV — 25,435 134,973 16,536 149,251 41,971 284,224 326,195 101,948 (4) Las Vegas South Premium Outlets Las Vegas, NV — 13,085 160,777 — 31,574 13,085 192,351 205,436 71,039 (4) Lee Premium Outlets Lee, MA 52,651 9,167 52,212 — 2,900 9,167 55,112 64,279 22,193 (4) Leesburg Corner Premium Outlets Leesburg (Washington, DC), VA — 7,190 162,023 — 6,728 7,190 168,751 175,941 75,578 (4) Lighthouse Place Premium Outlets Michigan City (Chicago, IL), IN — 6,630 94,138 — 9,852 6,630 103,990 110,620 50,937 (4) Merrimack Premium Outlets Merrimack, NH 124,287 14,975 118,428 — 2,401 14,975 120,829 135,804 30,056 Napa Premium Outlets Napa, CA — 11,400 45,023 — 6,328 11,400 51,351 62,751 23,500 (4) North Bend Premium Outlets North Bend (Seattle), WA — 2,143 36,197 — 4,517 2,143 40,714 42,857 16,347 (4) North Georgia Premium Outlets Dawsonville (Atlanta), GA — 4,300 137,020 — 413 4,300 137,433 141,733 57,405 (4) Orlando International Premium Outlets Orlando, FL — 31,998 472,815 — 4,866 31,998 477,681 509,679 134,157 (4) Orlando Vineland Premium Outlets Orlando, FL — 14,040 382,949 36,023 — 50,063 382,949 433,012 142,912 (4) Petaluma Village Premium Outlets Petaluma (San Francisco), CA — 13,322 13,710 — 3,428 13,322 17,138 30,460 10,358 (4) Philadelphia Premium Outlets Limerick (Philadelphia), PA — 16,676 105,249 — 20,374 16,676 125,623 142,299 59,370 Phoenix Premium Outlets Chandler (Phoenix), AZ — — 63,448 — 58 — 63,506 63,506 16,677 Pismo Beach Premium Outlets Pismo Beach, CA 36,104 4,317 19,044 — 2,782 4,317 21,826 26,143 9,948 (4) Pleasant Prairie Premium Outlets Pleasant Prairie (Chicago, IL/Milwaukee), WI 145,000 16,823 126,686 — 6,244 16,823 132,930 149,753 40,972 (4) Simon Property Group, Inc. Simon Property Group, L.P. Real Estate and Accumulated Depreciation December 31, 2017 (Dollars in thousands) Cost Capitalized Subsequent to Gross Amounts At Which Date of Initial Cost (3) Acquisition (3) Carried At Close of Period Construction Buildings and Buildings and Buildings and Accumulated or Name Location Encumbrances (6) Land Improvements Land Improvements Land Improvements Total (1) Depreciation (2) Acquisition Puerto Rico Premium Outlets Barceloneta, PR $ 160,000 $ 20,586 $ 114,021 $ — $ 2,826 $ 20,586 $ 116,847 $ 137,433 $ 36,749 (4) Queenstown Premium Outlets Queenstown (Baltimore), MD 63,426 8,129 61,950 — 4,291 8,129 66,241 74,370 22,033 (4) Rio Grande Valley Premium Outlets Mercedes (McAllen), TX — 12,229 41,547 — 29,779 12,229 71,326 83,555 37,743 Round Rock Premium Outlets Round Rock (Austin), TX — 14,706 82,252 — 3,533 14,706 85,785 100,491 44,388 San Francisco Premium Outlets Livermore (San Francisco), CA — 21,925 308,694 40,046 50,512 61,971 359,206 421,177 59,134 San Marcos Premium Outlets San Marcos (Austin/San Antonio), TX — 13,180 287,179 — 9,811 13,180 296,990 310,170 83,993 (4) Seattle Premium Outlets Tulalip (Seattle), WA — — 103,722 — 53,979 — 157,701 157,701 63,567 (4) St. Augustine Premium Outlets St. Augustine (Jacksonville), FL — 6,090 57,670 2 10,911 6,092 68,581 74,673 33,109 (4) Tampa Premium Outlets Lutz (Tampa), FL — 14,298 97,188 121 4,365 14,419 101,553 115,972 10,013 The Crossings Premium Outlets Tannersville, PA 110,565 7,720 172,931 — 17,302 7,720 190,233 197,953 74,436 (4) Tucson Premium Outlets Marana (Tucson), AZ — 12,508 69,677 — 4,959 12,508 74,636 87,144 7,626 Vacaville Premium Outlets Vacaville, CA — 9,420 84,850 — 16,827 9,420 101,677 111,097 49,529 (4) Waikele Premium Outlets Waipahu (Honolulu), HI — 22,630 77,316 — 20,156 22,630 97,472 120,102 39,214 (4) Waterloo Premium Outlets Waterloo, NY — 3,230 75,277 — 9,554 3,230 84,831 88,061 40,945 (4) Williamsburg Premium Outlets Williamsburg, VA 185,000 10,323 223,789 — 6,715 10,323 230,504 240,827 64,293 (4) Woodburn Premium Outlets Woodburn (Portland), OR — 9,414 150,414 — 1,753 9,414 152,167 161,581 29,876 (4) Woodbury Common Premium Outlets (13) Central Valley (New York), NY — 11,110 862,559 1,658 233,677 12,768 1,096,236 1,109,004 356,879 (4) Wrentham Village Premium Outlets Wrentham (Boston), MA — 4,900 282,031 — 12,966 4,900 294,997 299,897 122,180 (4) The Mills Arizona Mills Tempe (Phoenix), AZ 156,146 41,936 297,289 — 12,887 41,936 310,176 352,112 42,956 (4) (5) Great Mall Milpitas (San Jose), CA — 69,853 463,101 — 50,369 69,853 513,470 583,323 99,514 (4) (5) Gurnee Mills Gurnee (Chicago), IL 269,506 41,133 297,911 — 15,252 41,133 313,163 354,296 65,934 (4) (5) Mills at Jersey Gardens, The Elizabeth, NJ 350,000 120,417 865,605 — 14,050 120,417 879,655 1,000,072 100,098 (4) Opry Mills Nashville, TN 375,000 51,000 327,503 — 15,016 51,000 342,519 393,519 69,417 (4) (5) Potomac Mills Woodbridge (Washington, DC), VA 416,000 61,755 425,370 — 36,249 61,755 461,619 523,374 98,700 (4) (5) Sawgrass Mills Sunrise (Miami), FL — 194,002 1,641,153 5,395 162,281 199,397 1,803,434 2,002,831 339,593 (4) (5) Simon Property Group, Inc. Simon Property Group, L.P. Real Estate and Accumulated Depreciation December 31, 2017 (Dollars in thousands) Cost Capitalized Subsequent to Gross Amounts At Which Date of Initial Cost (3) Acquisition (3) Carried At Close of Period Construction Buildings and Buildings and Buildings and Accumulated or Name Location Encumbrances (6) Land Improvements Land Improvements Land Improvements Total (1) Depreciation (2) Acquisition Designer Outlets La Reggia Designer Outlet Marcianise (Naples), Italy $ 159,500 $ 37,220 $ 233,179 $ — $ 2,470 $ 37,220 $ 235,649 $ 272,869 $ 16,856 (4) (5) (7) Noventa Di Piave Designer Outlet Venice, Italy 131,718 38,793 309,284 — 36,306 38,793 345,590 384,383 20,631 (4) (5) (7) Parndorf Designer Outlet Vienna, Austria 110,212 14,903 221,442 — 2,432 14,903 223,874 238,777 21,038 (4) (5) (7) Roermond Designer Outlet Roermond, Netherlands 275,529 15,035 400,094 — 1,894 15,035 401,988 417,023 34,962 (4) (5) (7) Rosada Designer Outlet Roosendaal, Netherlands 71,877 22,191 108,069 — — 22,191 108,069 130,260 3,446 (4) (5) (7) Provence Designer Outlet Provence, France 94,174 38,467 69,221 — — 38,467 69,221 107,688 3,748 (4) (5) (7) Community Centers ABQ Uptown Albuquerque, NM — 6,374 75,333 4,054 5,804 10,428 81,137 91,565 20,758 (4) University Park Village Fort Worth, TX 55,000 18,031 100,523 — 4,267 18,031 104,790 122,821 10,835 (4) Other Properties Bangor Mall Bangor, ME 80,000 5,478 59,740 — 12,636 5,478 72,376 77,854 39,284 (5) Calhoun Marketplace Calhoun, GA 19,013 1,745 12,529 — 2,013 1,745 14,542 16,287 8,256 (4) Florida Keys Outlet Center Florida City, FL 17,000 1,112 1,748 — 3,714 1,112 5,462 6,574 2,555 (4) Gaffney Marketplace Gaffney (Greenville/Charlotte), SC 30,713 4,056 32,371 — 5,126 4,056 37,497 41,553 15,354 (4) Independence Center Independence (Kansas City), MO 200,000 5,042 45,798 — 43,314 5,042 89,112 94,154 49,959 (4) Lebanon Marketplace Lebanon (Nashville), TN — 1,758 10,189 — 399 1,758 10,588 12,346 5,816 (4) Liberty Village Marketplace Flemington (New York), NJ — 5,670 28,904 — 2,357 5,670 31,261 36,931 30,237 (4) Lincoln Plaza King of Prussia (Philadelphia), PA — — 21,299 — 6,737 — 28,036 28,036 15,905 (4) Orlando Outlet Marketplace Orlando, FL — 3,367 1,557 — 2,405 3,367 3,962 7,329 1,889 (4) Osage Beach Marketplace Osage Beach, MO — 9,460 85,804 — 7,724 9,460 93,528 102,988 44,796 (4) Other pre-development costs — 98,682 135,722 958 — 99,640 135,722 235,362 78 Other — 2,615 15,376 — — 2,615 15,376 17,991 8,946 Currency Translation Adjustment — 15,941 72,232 — 48,651 15,941 120,883 136,824 (2,270) $ 6,912,558 $ 3,285,085 $ 24,967,694 $ 350,231 $ 7,411,496 $ 3,635,316 $ 32,379,190 $ 36,014,506 $ 11,704,223 Simon Property Group, Inc. Simon Property Group, L.P. Notes to Schedule III as of December 31, 201 (Dollars in thousands) (1) Reconciliation of Real Estate Properties: The changes in real estate assets for the years ended December 31, 2017, 2016, and 2015 are as follows: 2017 2016 2015 Balance, beginning of year $ 34,897,942 $ 33,132,885 $ 31,014,133 Acquisitions and consolidations (7) 328,621 1,331,511 1,190,944 Improvements 731,863 658,734 995,964 Disposals and deconsolidations (125,499) (180,433) (68,156) Currency Translation Adjustment 181,579 (44,755) — Balance, close of year $ 36,014,506 $ 34,897,942 $ 33,132,885 The unaudited aggregate cost of domestic consolidated real estate assets for U.S. federal income tax purposes as of December 31, 2017 was $21,055,936. (2) Reconciliation of Accumulated Depreciation: The changes in accumulated depreciation for the years ended December 31, 2017, 2016, and 2015 are as follows: 2017 2016 2015 Balance, beginning of year $ 10,664,738 $ 9,696,420 $ 8,740,928 Depreciation expense (7) 1,121,863 1,089,347 1,018,078 Disposals and deconsolidations (81,187) (117,568) (62,586) Currency Translation Adjustment (1,191) (3,461) — Balance, close of year $ 11,704,223 $ 10,664,738 $ 9,696,420 Depreciation of our investment in buildings and improvements reflected in the consolidated statements of operations and comprehensive income is calculated over the estimated original lives of the assets as noted below. · Buildings and Improvements — typically 10‑35 years for the structure, 15 years for landscaping and parking lot, and 10 years for HVAC equipment. · Tenant Allowances and Improvements — shorter of lease term or useful life. (3) Initial cost generally represents net book value at December 20, 1993, except for acquired properties and new developments after December 20, 1993. Initial cost also includes any new developments that are opened during the current year. Costs of disposals and impairments of property are first reflected as a reduction to cost capitalized subsequent to acquisition. (4) Not developed/constructed by us or our predecessors. The date of construction represents the initial acquisition date for assets in which we have acquired multiple interests. (5) Initial cost for these properties is the cost at the date of consolidation for properties previously accounted for under the equity method of accounting. (6) Encumbrances represent face amount of mortgage debt and exclude any premiums or discounts. (7) Represents the original cost and does not include subsequent currency translation adjustments. |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2017 | |
Summary of Significant Accounting Policies | |
Investment Properties | Investment Properties We record investment properties at cost. Investment properties include costs of acquisitions; development, predevelopment, and construction (including allocable salaries and related benefits); tenant allowances and improvements; and interest and real estate taxes incurred during construction. We capitalize improvements and replacements from repair and maintenance when the repair and maintenance extends the useful life, increases capacity, or improves the efficiency of the asset. All other repair and maintenance items are expensed as incurred. We capitalize interest on projects during periods of construction until the projects are ready for their intended purpose based on interest rates in place during the construction period. The amount of interest capitalized during each year is as follows: For the Year Ended December 31, 2017 2016 2015 Capitalized interest $ 24,754 $ 31,250 $ 32,664 We record depreciation on buildings and improvements utilizing the straight‑line method over an estimated original useful life, which is generally 10 to 35 years. We review depreciable lives of investment properties periodically and we make adjustments when necessary to reflect a shorter economic life. We amortize tenant allowances and tenant improvements utilizing the straight‑line method over the term of the related lease or occupancy term of the tenant, if shorter. We record depreciation on equipment and fixtures utilizing the straight‑line method over seven to ten years. We review investment properties for impairment on a property‑by‑property basis whenever events or changes in circumstances indicate that the carrying value of investment properties may not be recoverable. These circumstances include, but are not limited to, declines in a property’s cash flows, ending occupancy or total sales per square foot. We measure any impairment of investment property when the estimated undiscounted operating income before depreciation and amortization plus its residual value is less than the carrying value of the property. To the extent impairment has occurred, we charge to income the excess of carrying value of the property over its estimated fair value. We estimate fair value using unobservable data such as operating income, estimated capitalization rates, or multiples, leasing prospects and local market information. We may decide to sell properties that are held for use and the sale prices of these properties may differ from their carrying values. We also review our investments, including investments in unconsolidated entities, if events or circumstances change indicating that the carrying amount of our investments may not be recoverable. We will record an impairment charge if we determine that a decline in the fair value of the investments is other‑than‑temporary. Changes in economic and operating conditions that occur subsequent to our review of recoverability of investment property and other investments could impact the assumptions used in that assessment and could result in future charges to earnings if assumptions regarding those investments differ from actual results. During the fourth quarter of 2016, we determined we would no longer pursue the construction of the Copley residential tower given a change in property approval dynamics, construction pricing in the Boston market and the continued increase in residential supply in the market. Accordingly, we recorded a charge of approximately $31.5 million related to the write-off of pre-development costs, which is included in other expenses in the accompanying statement of operations and comprehensive income. |
Purchase Accounting | Purchase Accounting We allocate the purchase price of acquisitions and any excess investment in unconsolidated entities to the various components of the acquisition based upon the relative fair value of each component which may be derived from various observable or unobservable inputs and assumptions. Also, we may utilize third party valuation specialists. These components typically include buildings, land and intangibles related to in‑place leases and we estimate: · the fair value of land and related improvements and buildings on an as‑if‑vacant basis, · the market value of in‑place leases based upon our best estimate of current market rents and amortize the resulting market rent adjustment into revenues, · the value of costs to obtain tenants, including tenant allowances and improvements and leasing commissions, and · the value of revenue and recovery of costs foregone during a reasonable lease‑up period, as if the space was vacant. The relative fair value of buildings is depreciated over the estimated remaining life of the acquired building or related improvements. We amortize tenant improvements, in‑place lease assets and other lease‑related intangibles over the remaining life of the underlying leases. We also estimate the value of other acquired intangible assets, if any, which are amortized over the remaining life of the underlying related intangibles. |
Cash and Cash Equivalents | Cash and Cash Equivalents We consider all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents. Cash equivalents are carried at cost, which approximates fair value. Cash equivalents generally consist of commercial paper, bankers’ acceptances, Eurodollars, repurchase agreements, and money market deposits or securities. Financial instruments that potentially subject us to concentrations of credit risk include our cash and cash equivalents and our trade accounts receivable. We place our cash and cash equivalents with institutions of high credit quality. However, at certain times, such cash and cash equivalents are in excess of Federal Deposit Insurance Corporation and Securities Investor Protection Corporation insurance limits. See Notes 4 and 10 for disclosures about non-cash investing and financing transactions. |
Marketable and Non-Marketable Securities | Marketable and Non‑Marketable Securities Marketable securities consist primarily of the investments of our captive insurance subsidiary, available‑for‑sale securities, our deferred compensation plan investments, and certain investments held to fund the debt service requirements of debt previously secured by investment properties. At December 31, 2017 and 2016, we had marketable securities of $103.3 million and $156.2 million, respectively, generally accounted for as available-for-sale, which are adjusted to their quoted market price with a corresponding adjustment in other comprehensive income (loss). Net unrealized gains recorded in accumulated other comprehensive income (loss) as of December 31, 2017 and 2016 were approximately $0.4 million and $15.4 million, respectively, and represent the valuation adjustments for our marketable securities. The types of securities included in the investment portfolio of our captive insurance subsidiaries typically include U.S. Treasury or other U.S. government securities as well as corporate debt securities with maturities ranging from less than 1 year to 10 years. These securities are classified as available-for-sale and are valued based upon quoted market prices or other observable inputs when quoted market prices are not available. The amortized cost of debt securities, which approximates fair value, held by our captive insurance subsidiaries is adjusted for amortization of premiums and accretion of discounts to maturity. Changes in the values of these securities are recognized in accumulated other comprehensive income (loss) until the gain or loss is realized or until any unrealized loss is deemed to be other-than-temporary. We review any declines in value of these securities for other-than-temporary impairment and consider the severity and duration of any decline in value. To the extent an other-than-temporary impairment is deemed to have occurred, an impairment charge is recorded and a new cost basis is established. Our insurance subsidiary is required to maintain statutory minimum capital and surplus as well as maintain a minimum liquidity ratio. Therefore, our access to these securities may be limited. Our deferred compensation plan investments are classified as trading securities and are valued based upon quoted market prices. The investments have a matching liability as the amounts are fully payable to the employees that earned the compensation. Changes in value of these securities and changes to the matching liability to employees are both recognized in earnings and, as a result, there is no impact to consolidated net income. On July 26, 2017, we sold our investment in certain marketable securities that were accounted for as available-for-sale securities, with the value adjusted to the quoted market price through other comprehensive income (loss). The aggregate proceeds received from the sale were $53.9 million, and we recognized a gain on the sale of $21.5 million, which is included in other income in the accompanying consolidated statements of operations and comprehensive income for the year ended December 31, 2017. On June 24, 2015, we sold our investment in certain marketable securities that were accounted for as available-for-sale securities, with the value adjusted to its quoted market price through other comprehensive income (loss). At the date of sale, we owned 5.71 million shares. The aggregate proceeds received from the sale were $454.0 million, and we recognized a gain on the sale of $80.2 million, which is included in other income in the accompanying consolidated statements of operations and comprehensive income for the year ended December 31, 2015. At December 31, 2017 and 2016, we had investments of $227.5 million and $210.5 million, respectively, in non-marketable securities that we account for under the cost method. We regularly evaluate these investments for any other-than-temporary impairment in their estimated fair value and determined that no material adjustment in the carrying value was required. |
Fair Value Measurements | Fair Value Measurements Level 1 fair value inputs are quoted prices for identical items in active, liquid and visible markets such as stock exchanges. Level 2 fair value inputs are observable information for similar items in active or inactive markets, and appropriately consider counterparty creditworthiness in the valuations. Level 3 fair value inputs reflect our best estimate of inputs and assumptions market participants would use in pricing an asset or liability at the measurement date. The inputs are unobservable in the market and significant to the valuation estimate. We have no investments for which fair value is measured on a recurring basis using Level 3 inputs. The marketable securities we held at December 31, 2017 and 2016 were primarily classified as having Level 1 fair value inputs. In addition, we had derivative instruments which were classified as having Level 2 inputs, which consist primarily of foreign currency forward contracts and interest rate swap agreements with a gross liability balance of $18.1 million at December 31, 2017 and a gross asset value of $43.9 million at December 31, 2016. Note 8 includes a discussion of the fair value of debt measured using Level 2 inputs. Notes 3 and 4 include discussions of the fair values recorded in purchase accounting using Level 2 and Level 3 inputs. Level 3 inputs to our purchase accounting and impairment analyses include our estimations of net operating results of the property, capitalization rates and discount rates. |
Gains on Issuances of Stock by Equity Method Investees | Gains on Issuances of Stock by Equity Method Investees When one of our equity method investees issues additional shares to third parties, our percentage ownership interest in the investee may decrease. In the event the issuance price per share is higher or lower than our average carrying amount per share, we recognize a noncash gain or loss on the issuance, when appropriate. This noncash gain or loss is recognized in our net income in the period the change of ownership interest occurs. In 2015, as discussed in Note 7, we recorded a non-cash gain of $206.9 million related to Klépierre’s issuance of shares in connection with Klépierre’s acquisition of Corio N.V., or Corio, which is included in gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net in the accompanying consolidated statements of operations and comprehensive income. |
Use of Estimates | Use of Estimates We prepared the accompanying consolidated financial statements in accordance with accounting principles generally accepted in the United States, or GAAP. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reported period. Our actual results could differ from these estimates. |
Segment and Geographic Locations | Segment and Geographic Locations Our primary business is the ownership, development, and management of premier shopping, dining, entertainment and mixed use real estate. We have aggregated our retail operations, including malls, Premium Outlets, The Mills, and our international investments into one reportable segment because they have similar economic characteristics and we provide similar products and services to similar types of, and in many cases, the same tenants. As discussed in Note 7, we consolidated various European assets in 2016. As of December 31, 2017, approximately 6.5% of our consolidated long-lived assets and 2.6% of our consolidated total revenues were derived from assets located outside the United States. As of December 31, 2016, approximately 5.3% of our consolidated long-lived assets and 1.5% of our consolidated total revenues were derived from assets located outside the United States. |
Deferred Costs and Other Assets | Deferred Costs and Other Assets Deferred costs and other assets include the following as of December 31: 2017 2016 Deferred lease costs, net $ 250,442 $ 250,261 In-place lease intangibles, net 96,054 153,015 Acquired above market lease intangibles, net 92,405 112,024 Marketable securities of our captive insurance companies 55,664 58,142 Goodwill 20,098 20,098 Other marketable and non-marketable securities 275,130 308,591 Prepaids, notes receivable and other assets, net 584,190 451,457 $ 1,373,983 $ 1,353,588 |
Deferred Lease Costs | Deferred Lease Costs Our deferred leasing costs consist primarily of capitalized salaries and related benefits in connection with lease originations. We record amortization of deferred leasing costs on a straight‑line basis over the terms of the related leases. Details of these deferred costs as of December 31 are as follows: 2017 2016 Deferred lease costs $ 485,977 $ 464,226 Accumulated amortization (235,535) (213,965) Deferred lease costs, net $ 250,442 $ 250,261 Amortization of deferred leasing costs is a component of depreciation and amortization expense. The accompanying consolidated statements of operations and comprehensive income include amortization of deferred leasing costs as follows: For the Year Ended December 31, 2017 2016 2015 Amortization of deferred leasing costs $ 54,323 $ 49,993 $ 43,788 |
Intangibles | Intangibles The average remaining life of in‑place lease intangibles is approximately 3.0 years and is being amortized on a straight‑line basis and is included with depreciation and amortization in the consolidated statements of operations and comprehensive income. The fair market value of above and below market leases is amortized into revenue over the remaining lease life as a component of reported minimum rents. The weighted average remaining life of these intangibles is approximately 2.7 years . The unamortized amount of below market leases is included in accounts payable, accrued expenses, intangibles and deferred revenues in the consolidated balance sheets and was $94.1 million and $116.1 million as of December 31, 2017 and 2016, respectively. The amount of amortization from continuing operations of above and below market leases, net, which increased revenue for the years ended December 31, 2017, 2016, and 2015, was $2.8 million, $5.4 million and $13.6 million, respectively. If a lease is terminated prior to the original lease termination, any remaining unamortized intangible is written off to earnings. Details of intangible assets as of December 31 are as follows: 2017 2016 In-place lease intangibles $ 328,811 $ 395,713 Accumulated depreciation In-place lease intangibles, net $ 96,054 $ 153,015 2017 2016 Acquired above market lease intangibles $ 260,398 $ 254,581 Accumulated amortization Acquired above market lease intangibles, net $ 92,405 $ 112,024 Estimated future amortization and the increasing (decreasing) effect on minimum rents for our above and below market leases as of December 31, 2017 are as follows: Below Above Impact to Market Market Minimum Leases Leases Rent, Net 2018 $ 25,953 $ (24,932) $ 1,021 2019 22,048 (20,537) 1,511 2020 17,376 (16,305) 1,071 2021 8,395 (10,984) (2,589) 2022 5,506 (7,876) (2,370) Thereafter 14,820 (11,771) 3,049 $ 94,098 $ (92,405) $ 1,693 |
Derivative Financial Instruments | Derivative Financial Instruments We record all derivatives on our consolidated balance sheets at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have designated a derivative as a hedge and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. We may use a variety of derivative financial instruments in the normal course of business to selectively manage or hedge a portion of the risks associated with our indebtedness and interest payments. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps and caps. We require that hedging derivative instruments be highly effective in reducing the risk exposure that they are designated to hedge. As a result, there is no significant ineffectiveness from any of our derivative activities. We formally designate any instrument that meets these hedging criteria as a hedge at the inception of the derivative contract. We have no credit-risk-related hedging or derivative activities. As of December 31, 2017, we had no outstanding interest rate derivatives. As of December 31, 2016, we had the following outstanding interest rate derivative: Number of Notional Interest Rate Derivative Instruments Amount Interest Rate Swap 1 $ 250.0 million The carrying value of our interest rate swap agreement, at fair value, as of December 31, 2016, was a net asset value of $21.1 million, all of which was included in deferred costs and other assets. We generally do not apply hedge accounting to interest rate caps, which had a nominal value as of December 31, 2017 and 2016, respectively. We are also exposed to fluctuations in foreign exchange rates on financial instruments which are denominated in foreign currencies, primarily in Yen and Euro. We use currency forward contracts and foreign currency denominated debt to manage our exposure to changes in foreign exchange rates on certain Yen and Euro-denominated receivables and net investments. Currency forward contracts involve fixing the Yen:USD or Euro:USD exchange rate for delivery of a specified amount of foreign currency on a specified date. The currency forward contracts are typically cash settled in U.S. dollars for their fair value at or close to their settlement date. We had the following Euro:USD forward contracts at December 31, 2017 and 2016 (in millions): Asset (Liability) Value as of December 31, December 31, Notional Value Maturity Date 2017 2016 € 50.0 August 11, 2017 $ — $ 15.5 € 50.0 May 15, 2019 (2.4) 3.9 € 50.0 May 15, 2019 (4.9) 1.5 € 50.0 May 15, 2020 (5.2) 1.1 € 50.0 May 14, 2021 (5.5) 0.6 Asset balances in the above table are included in deferred costs and other assets. Liability balances in the above table are included in other liabilities. We have designated the above as net investment hedges. Accordingly, we report the changes in fair value in other comprehensive income (loss). Changes in the value of these forward contracts are offset by changes in the underlying hedged Euro-denominated joint venture investment. The total gross accumulated other comprehensive income related to our derivative activities, including our share of the other comprehensive income from joint venture properties, approximated $9.3 million and $35.0 million as of December 31, 2017 and 2016, respectively. |
Noncontrolling Interests | Noncontrolling Interests Simon Details of the carrying amount of our noncontrolling interests are as follows as of December 31: 2017 2016 Limited partners’ interests in the Operating Partnership $ 548,858 $ 644,348 Nonredeemable noncontrolling interests in properties, net 3,738 5,116 Total noncontrolling interests reflected in equity $ 552,596 $ 649,464 Net income attributable to noncontrolling interests (which includes nonredeemable and redeemable noncontrolling interests in consolidated properties, limited partners’ interests in the Operating Partnership, and preferred distributions payable by the Operating Partnership on its outstanding preferred units) is a component of consolidated net income. In addition, the individual components of other comprehensive income (loss) are presented in the aggregate for both controlling and noncontrolling interests, with the portion attributable to noncontrolling interests deducted from comprehensive income attributable to common stockholders. A rollforward of noncontrolling interests for the years ended December 31 is as follows: 2017 2016 2015 Noncontrolling interests, beginning of period $ 649,464 $ 744,905 $ 858,328 Net income attributable to noncontrolling interests after preferred distributions and income attributable to redeemable noncontrolling interests in consolidated properties 297,104 289,594 309,740 Distributions to noncontrolling interest holders (342,453) (319,193) (318,780) Other comprehensive (loss) income allocable to noncontrolling interests: Unrealized (loss) gain on derivative hedge agreements (4,607) 5,444 2,543 Net (gain) loss reclassified from accumulated other comprehensive loss into earnings (1,587) 19,629 (9,925) Currency translation adjustments 6,040 (209) (22,749) Changes in available-for-sale securities and other 746 216 (1,803) 592 25,080 (31,934) Adjustment to limited partners’ interest from change in ownership in the Operating Partnership (84,794) (66,996) (101,480) Units exchanged for common shares (6,005) (73,756) (7,942) Units redeemed — — (14,843) Long-term incentive performance units 38,305 48,324 47,279 Contributions by noncontrolling interests, net, and other 383 1,506 4,537 Noncontrolling interests, end of period $ 552,596 $ 649,464 $ 744,905 The Operating Partnership Our evaluation of the appropriateness of classifying the Operating Partnership’s common units of partnership interest, or units, held by Simon and the Operating Partnership's limited partners within permanent equity considered several significant factors. First, as a limited partnership, all decisions relating to the Operating Partnership’s operations and distributions are made by Simon, acting as the Operating Partnership’s sole general partner. The decisions of the general partner are made by Simon's Board of Directors or management. The Operating Partnership has no other governance structure. Secondly, the sole asset of Simon is its interest in the Operating Partnership. As a result, a share of common stock of Simon, or common stock, if owned by the Operating Partnership, is best characterized as being similar to a treasury share and thus not an asset of the Operating Partnership. Limited partners of the Operating Partnership have the right under the Operating Partnership’s partnership agreement to exchange their units for shares of common stock or cash, as selected by Simon as the sole general partner. Accordingly, we classify units held by limited partners in permanent equity because Simon may elect to issue shares of common stock to limited partners exercising their exchange rights rather than using cash. Under the Operating Partnership’s partnership agreement, the Operating Partnership is required to redeem units held by Simon only when Simon has repurchased shares of common stock. We classify units held by Simon in permanent equity because the decision to redeem those units would be made by Simon. Net income attributable to noncontrolling interests (which includes nonredeemable and redeemable noncontrolling interests in consolidated properties) is a component of consolidated net income. A rollforward of noncontrolling interests for the years ended December 31 is as follows: 2017 2016 2015 Noncontrolling nonredeemable interests (deficit) in properties, net — beginning of period $ 5,116 $ 3,456 $ (229) Net income attributable to noncontrolling nonredeemable interests 2,091 2,917 2,984 Distributions to noncontrolling nonredeemable interestholders (3,851) (2,765) (3,836) Contributions by noncontrolling interests, net, and other 382 1,508 4,537 Noncontrolling nonredeemable interests in properties, net — end of period $ 3,738 $ 5,116 $ 3,456 |
Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) Simon The changes in components of our accumulated other comprehensive income (loss) consisted of the following net of noncontrolling interest as of December 31, 2017: Net unrealized Currency Accumulated gains (losses) on translation derivative marketable adjustments gains, net securities Total Beginning balance $ (157,864) $ 30,374 $ 13,364 $ (114,126) Other comprehensive income (loss) before reclassifications 39,726 (30,505) 4,987 14,208 Amounts reclassified from accumulated other comprehensive income (loss) — 8,186 (18,721) (10,535) Net current-period other comprehensive income (loss) 39,726 (22,319) (13,734) 3,673 Ending balance $ (118,138) $ 8,055 $ (370) $ (110,453) The reclassifications out of accumulated other comprehensive income (loss) consisted of the following as of December 31: 2017 2016 2015 Amount reclassified Amount reclassified Amount reclassified Details about accumulated other from accumulated from accumulated from accumulated comprehensive income (loss) other comprehensive other comprehensive other comprehensive Affected line item where components: income (loss) income (loss) income (loss) net income is presented Currency translation adjustments $ — $ (136,806) — Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net — 17,948 — Net income attributable to noncontrolling interests $ — $ (118,858) — Accumulated derivative losses, net $ (9,419) $ (12,230) $ (10,998) Interest expense — (586) Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net 1,233 1,681 1,577 Net income attributable to noncontrolling interests $ (8,186) $ (11,135) $ (9,421) Realized gain on sale of marketable securities $ 21,541 $ — $ 80,187 Other income (2,820) — (11,502) Net income attributable to noncontrolling interests $ 18,721 $ — $ 68,685 The Operating Partnership The changes in accumulated other comprehensive income (loss) by component consisted of the following as of December 31, 2017: Net unrealized Currency Accumulated gains (losses) on translation derivative marketable adjustments gains, net securities Total Beginning balance $ (181,706) $ 34,956 $ 15,383 $ (131,367) Other comprehensive income (loss) before reclassifications 45,766 (35,112) 5,733 16,387 Amounts reclassified from accumulated other comprehensive income (loss) — 9,419 (21,541) (12,122) Net current-period other comprehensive income (loss) 45,766 (25,693) (15,808) 4,265 Ending balance $ (135,940) $ 9,263 $ (425) $ (127,102) The reclassifications out of accumulated other comprehensive income (loss) consisted of the following as of December 31: 2017 2016 2015 Amount reclassified Amount reclassified Amount reclassified Details about accumulated other from accumulated from accumulated from accumulated comprehensive income (loss) other comprehensive other comprehensive other comprehensive Affected line item where components: income (loss) income (loss) income (loss) net income is presented Currency translation adjustments $ — $ (136,806) $ — Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net $ — $ (136,806) $ — Accumulated derivative losses, net $ (9,419) $ (12,230) $ (10,998) Interest expense — (586) — Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net $ (9,419) $ (12,816) $ (10,998) Realized gain on sale of marketable securities $ 21,541 $ — $ 80,187 Other income $ 21,541 $ — $ 80,187 |
Revenue Recognition | Revenue Recognition We, as a lessor, retain substantially all of the risks and benefits of ownership of the investment properties and account for our leases as operating leases. We accrue minimum rents on a straight‑line basis over the terms of their respective leases. Substantially all of our retail tenants are also required to pay overage rents based on sales over a stated base amount during the lease year. We recognize overage rents only when each tenant’s sales exceed the applicable sales threshold. We amortize any tenant inducements as a reduction of revenue utilizing the straight‑line method over the term of the related lease or occupancy term of the tenant, if shorter. We structure our leases to allow us to recover a significant portion of our property operating, real estate taxes, repairs and maintenance, and advertising and promotion expenses from our tenants. A substantial portion of our leases, other than those for anchor stores, require the tenant to reimburse us for a substantial portion of our operating expenses, including common area maintenance, or CAM, real estate taxes and insurance. This significantly reduces our exposure to increases in costs and operating expenses resulting from inflation or otherwise. Such property operating expenses typically include utility, insurance, security, janitorial, landscaping, food court and other administrative expenses. As of December 31, 2017, for substantially all of our leases in the U.S. mall portfolio, we receive a fixed payment from the tenant for the CAM component which is recognized as revenue when earned. When not reimbursed by the fixed‑CAM component, CAM expense reimbursements are based on the tenant’s proportionate share of the allocable operating expenses and CAM capital expenditures for the property. We also receive escrow payments for these reimbursements from substantially all our non‑fixed CAM tenants and monthly fixed CAM payments throughout the year. We accrue reimbursements from tenants for recoverable portions of all these expenses as revenue in the period the applicable expenditures are incurred. We recognize differences between estimated recoveries and the final billed amounts in the subsequent year. These differences were not material in any period presented. Our advertising and promotional costs are expensed as incurred. |
Management Fees and Other Revenues | Management Fees and Other Revenues Management fees and other revenues are generally received from our unconsolidated joint venture properties as well as third parties. Management fee revenue is earned based on a contractual percentage of joint venture property revenue. Development fee revenue is earned on a contractual percentage of hard costs to develop a property. Leasing fee revenue is earned on a contractual per square foot charge based on the square footage of current year leasing activity. We recognize revenue for these services provided when earned based on the underlying activity. Revenues from insurance premiums charged to unconsolidated properties are recognized on a pro‑rata basis over the terms of the policies. Insurance losses on these policies and our self‑insurance for our consolidated properties are reflected in property operating expenses in the accompanying consolidated statements of operations and comprehensive income and include estimates for losses incurred but not reported as well as losses pending settlement. Estimates for losses are based on evaluations by third-party actuaries and management’s estimates. Total insurance reserves for our insurance subsidiaries and other self‑insurance programs as of December 31, 2017 and 2016 approximated $81.8 million and $83.5 million, respectively, and are included in other liabilities in the consolidated balance sheets. Information related to the securities included in the investment portfolio of our captive insurance subsidiary is included within the “Marketable and Non‑Marketable Securities” section above. |
Allowance for Credit Losses | Allowance for Credit Losses We record a provision for credit losses based on our judgment of a tenant’s creditworthiness, ability to pay and probability of collection. In addition, we also consider the sector in which the tenant operates and our historical collection experience in cases of bankruptcy, if applicable. Accounts are written off when they are deemed to be no longer collectible. Presented below is the activity in the allowance for credit losses during the following years: For the Year Ended December 31, 2017 2016 2015 Balance, beginning of period $ 22,498 $ 30,094 $ 33,282 Provision for credit losses 11,304 7,319 6,635 Accounts written off, net of recoveries (10,342) (14,915) (9,823) Balance, end of period $ 23,460 $ 22,498 $ 30,094 |
Income Taxes | Income Taxes Simon and certain subsidiaries of the Operating Partnership have elected to be taxed as REITs under Sections 856 through 860 of the Internal Revenue Code and applicable Treasury regulations relating to REIT qualification. In order to maintain this REIT status, the regulations require the entity to distribute at least 90% of REIT taxable income to its owners and meet certain other asset and income tests as well as other requirements. We intend to continue to adhere to these requirements and maintain Simon’s REIT status and that of the REIT subsidiaries. As REITs, these entities will generally not be liable for U.S. federal corporate income taxes as long as they distribute in excess of 100% of their REIT taxable income. Thus, we made no provision for U.S. federal income taxes for these entities in the accompanying consolidated financial statements. If Simon or any of the REIT subsidiaries fail to qualify as a REIT, and if available relief provisions do not apply, Simon or that entity will be subject to tax at regular corporate rates for the years in which it failed to qualify. If Simon or any of the REIT subsidiaries loses its REIT status it could not elect to be taxed as a REIT for four taxable years following the year during which qualification was lost unless the failure to qualify was due to reasonable cause and certain other conditions were satisfied. We have also elected taxable REIT subsidiary, or TRS, status for some of our subsidiaries. This enables us to provide services that would otherwise be considered impermissible for REITs and participate in activities that do not qualify as “rents from real property”. For these entities, deferred tax assets and liabilities are established for temporary differences between the financial reporting basis and the tax basis of assets and liabilities at the enacted tax rates expected to be in effect when the temporary differences reverse. A valuation allowance for deferred tax assets is provided if we believe all or some portion of the deferred tax asset may not be realized. An increase or decrease in the valuation allowance that results from the change in circumstances that causes a change in our judgment about the realizability of the related deferred tax asset is included in income. As a partnership, the allocated share of the Operating Partnership’s income or loss for each year is included in the income tax returns of the partners; accordingly, no accounting for income taxes is required in the accompanying consolidated financial statements other than as discussed above for our taxable REIT subsidiaries. As of December 31, 2017 and 2016, we had net deferred tax liabilities of $301.7 million and $265.7 million, respectively, which primarily relate to the temporary differences between the carrying value of balance sheet assets and liabilities and their tax bases. These differences were primarily created through the consolidation of various European assets in 2016 as discussed further in Note 7. Additionally, we have deferred tax liabilities related to our TRS subsidiaries, consisting of operating losses and other carryforwards for U.S. federal income tax purposes as well as the timing of the deductibility of losses or reserves from insurance subsidiaries, though these amounts are not material to the financial statements. The net deferred tax liability is included in other liabilities in the accompanying consolidated balance sheets. We are also subject to certain other taxes, including state and local taxes, franchise taxes, as well as income-based and withholding taxes on dividends from certain of our international investments, which are included in income and other taxes in the consolidated statements of operations and comprehensive income. |
Corporate Expenses | Corporate Expenses Home and regional office costs primarily include compensation and personnel related costs, travel, building and office costs, and other expenses for our corporate home office and regional offices. General and administrative expense primarily includes executive compensation, benefits and travel expenses as well as costs of being a public company, including certain legal costs, audit fees, regulatory fees, and certain other professional fees. |
New Accounting Pronouncements | New Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, "Revenue From Contracts With Customers." ASU 2014-09 amends the existing accounting standards for revenue recognition. The new standard provides accounting guidance for all revenue arising from contracts with customers and affects all entities that enter into contracts to provide goods or services to their customers. The guidance also provides a model for the measurement and recognition of gains and losses on the sale of certain nonfinancial assets, such as property, including real estate. Our revenues impacted by this standard primarily include management, development, leasing and financing fee revenues for services performed related to various domestic joint ventures that we manage, licensing fees earned from various international properties, sales of real estate, including land parcels and operating properties, and other ancillary income earned at our properties. For the years ended December 31, 2017 and 2016, these revenues were less than 6.0% and 7.0% of consolidated revenue, respectively. The amount and timing of revenue recognition from our services to joint ventures, licensing fee arrangements and ancillary income is consistent with the prior measurement and pattern of recognition. In addition, we do not actively sell operating properties as part of our core business strategy and, accordingly, the sale of properties does not generally constitute a significant part of our revenue and cash flows. We adopted the standard using the modified retrospective approach on January 1, 2018 and there was no cumulative effect adjustment to recognize. In January 2016, the FASB issued ASU 2016-01, "Financial Instruments — Overall: Recognition and Measurement of Financial Assets and Financial Liabilities," which will require entities to recognize changes in equity investments with readily determinable fair values in net income. We recognized a cumulative effect adjustment of $7.3 million to beginning retained earnings as of January 1, 2018 to reclassify unrealized gains and losses previously reported in accumulated other comprehensive income for equity investments with readily determinable fair values that are currently being accounted for as available for sale securities and certain investments currently being accounted for using the cost method for which the measurement alternative described below is not elected. For those equity investments that do not have readily determinable fair values, the ASU permits the application of a measurement alternative using the cost of the investment, less any impairments, plus or minus changes resulting from observable price changes for an identical or similar investment of the same issuer. This guidance will be applied prospectively upon the occurrence of an event which establishes fair value to all other investments we currently account for using the cost method. In February 2016, the FASB issued ASU 2016-02, "Leases," which will result in lessees recognizing most leased assets and corresponding lease liabilities on the balance sheet. Lessor accounting will remain substantially similar to the current accounting; however, certain refinements were made to conform the standard with the recently issued revenue recognition guidance in ASU 2014-09, specifically related to the allocation and recognition of contract consideration earned from lease and non-lease revenue components. ASU 2016-02 also limits the capitalization of leasing costs to initial direct costs, which will likely result in a reduction to our capitalized leasing costs and an increase in expenses, though the amount of such change is highly dependent upon the leasing compensation structures in place at the time of adoption. Substantially all of our revenues and the revenues of our equity method investments are earned from arrangements that are within the scope of ASU 2016-02. Upon adoption of ASU 2016-02, consideration related to non-lease components identified in our lease arrangements will be accounted for using the guidance in ASU 2014-09, which we have determined would (i) necessitate that we reallocate consideration received under many of our lease arrangements between the lease and non-lease component, (ii) result in recognizing revenue allocated to our primary non-lease component (consideration received from fixed common area maintenance arrangements) on a straight-line basis and (iii) require separate presentation of revenue recognized from lease and non-lease components on our statement of operations. However, on January 5, 2018, the FASB issued an Exposure Draft that proposes targeted improvements to ASU 2016-02, which include creating a practical expedient that would provide lessors an option not to separate lease and non-lease components when certain criteria are met and instead account for those components as a single component. If the FASB adopts this proposed update, we believe we would meet the criteria to account for lease and non-lease components as a single component, which would alleviate the requirement upon adoption of ASU 2016-02 that we reallocate or separately present lease and non-lease components. We would, however, recognize consideration received from fixed common area maintenance arrangements on a straight-line basis. Further, upon adoption of ASU 2016-02, leases of land and other arrangements where we are the lessee will be recognized on our balance sheet. Undiscounted future minimum lease payments due under long-term ground leases with termination dates which range from 2019 to 2090, excluding extension options, over the entire term of these leases total approximately $780.4 million. The adoption of the guidance will result in the recognition of leased assets and corresponding liabilities discounted over the life of the applicable leases. We will adopt ASU 2016-02 and any subsequent amendments beginning in the first quarter of 2019. In the Exposure Draft issued on January 5, 2018, the FASB also proposed a transition option that would permit the application of the new guidance as of the adoption date rather than to all periods presented. We are currently evaluating the impact that the adoption of the new standard and the recently issued Exposure Draft will have on our consolidated financial statements and method of adoption. In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses," which introduces new guidance for an approach based on expected losses to estimate credit losses on certain types of financial instruments. It also modifies the impairment model for available-for-sale debt securities and provides for a simplified accounting model for purchased financial assets with credit deterioration since their origination. Instruments in scope include loans, held-to-maturity debt securities, and net investments in leases as well as reinsurance and trade receivables. This standard will be effective for us in fiscal years beginning after December 15, 2019. We are currently evaluating the impact that the adoption of the new standard will have on our consolidated financial statements. In January 2017, the FASB issued ASU 2017-01, “Business Combinations: Clarifying the Definition of a Business,” which amends guidance that assists preparers in evaluating whether a transaction will be accounted for as an acquisition of an asset or a business, likely resulting in more acquisitions being accounted for as asset acquisitions. There are certain differences in accounting under these models, including the capitalization of transaction expenses and application of a cost accumulation model in an asset acquisition. The standard is effective for annual periods beginning after December 15, 2018. We adopted this standard early as of January 1, 2017 as permitted under the standard. In February 2017, the FASB issued ASU 2017-05, “Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets,” which clarifies the scope and application of Accounting Standards Codification 610-20 on the sale or transfer of nonfinancial assets and in substance assets to noncustomers, including partial sales. The standard generally aligns the measurement of a retained interest in a nonfinancial asset with that of a retained interest in a business. It also eliminates the use of the carryover basis for contributions of real estate into a joint venture where control of the real estate is not retained, which will result in the recognition of a gain or loss upon contribution. We adopted the standard using the modified retrospective approach on January 1, 2018 and there was no cumulative effect adjustment to recognize. In August 2017, the FASB issued ASU 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities," which introduced amendments to the hedge accounting model to allow for better alignment with risk management practices in addition to simplifying the hedge accounting model. The provisions may permit more risk management strategies to qualify for hedge accounting, including interest rate hedges and foreign currency hedges. The new standard will be effective for us beginning on January 1, 2019 and early adoption is permitted. We early adopted the ASU on January 1, 2018. There was no impact on our consolidated financial statements at adoption. |
Basis of Presentation and Con23
Basis of Presentation and Consolidation (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Basis of Presentation and Consolidation | |
Schedule of weighted average ownership interest in the operating partnership | For the Year Ended December 31, 2017 2016 2015 Weighted average ownership interest 86.8 % 86.5 % 85.6 % |
Summary of Significant Accoun24
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Significant Accounting Policies | |
Schedule of interest capitalized | For the Year Ended December 31, 2017 2016 2015 Capitalized interest $ 24,754 $ 31,250 $ 32,664 |
Schedule of deferred costs and other assets | 2017 2016 Deferred lease costs, net $ 250,442 $ 250,261 In-place lease intangibles, net 96,054 153,015 Acquired above market lease intangibles, net 92,405 112,024 Marketable securities of our captive insurance companies 55,664 58,142 Goodwill 20,098 20,098 Other marketable and non-marketable securities 275,130 308,591 Prepaids, notes receivable and other assets, net 584,190 451,457 $ 1,373,983 $ 1,353,588 |
Schedule of deferred lease costs | 2017 2016 Deferred lease costs $ 485,977 $ 464,226 Accumulated amortization (235,535) (213,965) Deferred lease costs, net $ 250,442 $ 250,261 |
Schedule of amortization from continuing operations, included in statements of operations and comprehensive income | For the Year Ended December 31, 2017 2016 2015 Amortization of deferred leasing costs $ 54,323 $ 49,993 $ 43,788 |
Schedule of intangible assets | 2017 2016 In-place lease intangibles $ 328,811 $ 395,713 Accumulated depreciation In-place lease intangibles, net $ 96,054 $ 153,015 2017 2016 Acquired above market lease intangibles $ 260,398 $ 254,581 Accumulated amortization Acquired above market lease intangibles, net $ 92,405 $ 112,024 |
Schedule of estimated future amortization and the increasing (decreasing) effect on minimum rents for above and below market leases | Below Above Impact to Market Market Minimum Leases Leases Rent, Net 2018 $ 25,953 $ (24,932) $ 1,021 2019 22,048 (20,537) 1,511 2020 17,376 (16,305) 1,071 2021 8,395 (10,984) (2,589) 2022 5,506 (7,876) (2,370) Thereafter 14,820 (11,771) 3,049 $ 94,098 $ (92,405) $ 1,693 |
Schedule of outstanding interest rate derivatives | Number of Notional Interest Rate Derivative Instruments Amount Interest Rate Swap 1 $ 250.0 million |
Schedule of Euro:USD forward contracts | Asset (Liability) Value as of December 31, December 31, Notional Value Maturity Date 2017 2016 € 50.0 August 11, 2017 $ — $ 15.5 € 50.0 May 15, 2019 (2.4) 3.9 € 50.0 May 15, 2019 (4.9) 1.5 € 50.0 May 15, 2020 (5.2) 1.1 € 50.0 May 14, 2021 (5.5) 0.6 |
Schedule of carrying amount of noncontrolling interests | 2017 2016 Limited partners’ interests in the Operating Partnership $ 548,858 $ 644,348 Nonredeemable noncontrolling interests in properties, net 3,738 5,116 Total noncontrolling interests reflected in equity $ 552,596 $ 649,464 |
Schedule of rollforward of nonredeemable noncontrolling interests | 2017 2016 2015 Noncontrolling interests, beginning of period $ 649,464 $ 744,905 $ 858,328 Net income attributable to noncontrolling interests after preferred distributions and income attributable to redeemable noncontrolling interests in consolidated properties 297,104 289,594 309,740 Distributions to noncontrolling interest holders (342,453) (319,193) (318,780) Other comprehensive (loss) income allocable to noncontrolling interests: Unrealized (loss) gain on derivative hedge agreements (4,607) 5,444 2,543 Net (gain) loss reclassified from accumulated other comprehensive loss into earnings (1,587) 19,629 (9,925) Currency translation adjustments 6,040 (209) (22,749) Changes in available-for-sale securities and other 746 216 (1,803) 592 25,080 (31,934) Adjustment to limited partners’ interest from change in ownership in the Operating Partnership (84,794) (66,996) (101,480) Units exchanged for common shares (6,005) (73,756) (7,942) Units redeemed — — (14,843) Long-term incentive performance units 38,305 48,324 47,279 Contributions by noncontrolling interests, net, and other 383 1,506 4,537 Noncontrolling interests, end of period $ 552,596 $ 649,464 $ 744,905 |
Schedule of changes in components of accumulated other comprehensive income (loss) net of noncontrolling interest | Net unrealized Currency Accumulated gains (losses) on translation derivative marketable adjustments gains, net securities Total Beginning balance $ (157,864) $ 30,374 $ 13,364 $ (114,126) Other comprehensive income (loss) before reclassifications 39,726 (30,505) 4,987 14,208 Amounts reclassified from accumulated other comprehensive income (loss) — 8,186 (18,721) (10,535) Net current-period other comprehensive income (loss) 39,726 (22,319) (13,734) 3,673 Ending balance $ (118,138) $ 8,055 $ (370) $ (110,453) |
Schedule of reclassifications out of accumulated other comprehensive income (loss) | 2017 2016 2015 Amount reclassified Amount reclassified Amount reclassified Details about accumulated other from accumulated from accumulated from accumulated comprehensive income (loss) other comprehensive other comprehensive other comprehensive Affected line item where components: income (loss) income (loss) income (loss) net income is presented Currency translation adjustments $ — $ (136,806) — Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net — 17,948 — Net income attributable to noncontrolling interests $ — $ (118,858) — Accumulated derivative losses, net $ (9,419) $ (12,230) $ (10,998) Interest expense — (586) Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net 1,233 1,681 1,577 Net income attributable to noncontrolling interests $ (8,186) $ (11,135) $ (9,421) Realized gain on sale of marketable securities $ 21,541 $ — $ 80,187 Other income (2,820) — (11,502) Net income attributable to noncontrolling interests $ 18,721 $ — $ 68,685 |
Schedule of activity in the allowance for credit losses | For the Year Ended December 31, 2017 2016 2015 Balance, beginning of period $ 22,498 $ 30,094 $ 33,282 Provision for credit losses 11,304 7,319 6,635 Accounts written off, net of recoveries (10,342) (14,915) (9,823) Balance, end of period $ 23,460 $ 22,498 $ 30,094 |
Simon Property Group, L.P. | |
Significant Accounting Policies | |
Schedule of rollforward of nonredeemable noncontrolling interests | 2017 2016 2015 Noncontrolling nonredeemable interests (deficit) in properties, net — beginning of period $ 5,116 $ 3,456 $ (229) Net income attributable to noncontrolling nonredeemable interests 2,091 2,917 2,984 Distributions to noncontrolling nonredeemable interestholders (3,851) (2,765) (3,836) Contributions by noncontrolling interests, net, and other 382 1,508 4,537 Noncontrolling nonredeemable interests in properties, net — end of period $ 3,738 $ 5,116 $ 3,456 |
Schedule of changes in components of accumulated other comprehensive income (loss) net of noncontrolling interest | The changes in accumulated other comprehensive income (loss) by component consisted of the following as of December 31, 2017: Net unrealized Currency Accumulated gains (losses) on translation derivative marketable adjustments gains, net securities Total Beginning balance $ (181,706) $ 34,956 $ 15,383 $ (131,367) Other comprehensive income (loss) before reclassifications 45,766 (35,112) 5,733 16,387 Amounts reclassified from accumulated other comprehensive income (loss) — 9,419 (21,541) (12,122) Net current-period other comprehensive income (loss) 45,766 (25,693) (15,808) 4,265 Ending balance $ (135,940) $ 9,263 $ (425) $ (127,102) |
Schedule of reclassifications out of accumulated other comprehensive income (loss) | 2017 2016 2015 Amount reclassified Amount reclassified Amount reclassified Details about accumulated other from accumulated from accumulated from accumulated comprehensive income (loss) other comprehensive other comprehensive other comprehensive Affected line item where components: income (loss) income (loss) income (loss) net income is presented Currency translation adjustments $ — $ (136,806) $ — Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net $ — $ (136,806) $ — Accumulated derivative losses, net $ (9,419) $ (12,230) $ (10,998) Interest expense — (586) — Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net $ (9,419) $ (12,816) $ (10,998) Realized gain on sale of marketable securities $ 21,541 $ — $ 80,187 Other income $ 21,541 $ — $ 80,187 |
Per Share and Per Unit Data (Ta
Per Share and Per Unit Data (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Per Share And Per Unit Data | |
Schedule of computation of basic and diluted earnings per share and basic and diluted earnings per unit | For the Year Ended December 31, 2017 2016 2015 Net Income attributable to Common Stockholders — Basic and Diluted $ 1,944,625 $ 1,835,559 $ 1,824,383 Weighted Average Shares Outstanding — Basic and Diluted 311,517,345 312,690,756 310,102,746 |
Schedule of taxable nature of dividends declared | For the Year Ended December 31, 2017 2016 2015 Total dividends/distributions paid per common share/unit $ 7.15 $ 6.50 $ 6.05 Percent taxable as ordinary income % % % Percent taxable as long-term capital gains % % % 100.00 % 100.00 % 100.00 % |
Simon Property Group, L.P. | |
Per Share And Per Unit Data | |
Schedule of computation of basic and diluted earnings per share and basic and diluted earnings per unit | For the Year Ended December 31, 2017 2016 2015 Net Income attributable to Unitholders — Basic and Diluted $ 2,239,638 $ 2,122,236 $ 2,131,139 Weighted Average Units Outstanding — Basic and Diluted 358,776,632 361,526,633 362,244,154 |
Investment Properties (Tables)
Investment Properties (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Investment Properties | |
Schedule of investment properties | 2017 2016 Land $ 3,635,316 $ 3,568,935 Buildings and improvements 32,379,190 31,329,007 Total land, buildings and improvements 36,014,506 34,897,942 Furniture, fixtures and equipment 378,958 328,147 Investment properties at cost 36,393,464 35,226,089 Less — accumulated depreciation 11,935,949 10,865,754 Investment properties at cost, net $ 24,457,515 $ 24,360,335 Construction in progress included above $ 503,692 $ 506,211 |
Investment in Unconsolidated 27
Investment in Unconsolidated Entities (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Investment in Unconsolidated Entities | |
Summary of equity method investments and share of income from such investments, balance sheet | December 31, December 31, 2017 2016 Assets: Investment properties, at cost $ 18,328,747 $ 17,549,078 Less - accumulated depreciation 6,371,363 5,892,960 11,957,384 11,656,118 Cash and cash equivalents 778,455 Tenant receivables and accrued revenue, net 348,139 Deferred costs and other assets 351,098 Total assets $ 13,672,178 $ 13,133,810 Liabilities and Partners’ Deficit: Mortgages $ 14,784,310 $ 14,237,576 Accounts payable, accrued expenses, intangibles, and deferred revenue 1,033,674 867,003 Other liabilities 365,857 325,078 Total liabilities 16,183,841 15,429,657 Preferred units 67,450 Partners’ deficit (2,579,113) (2,363,297) Total liabilities and partners’ deficit $ 13,672,178 $ 13,133,810 Our Share of: Partners’ deficit $ (1,144,620) $ (1,018,755) Add: Excess Investment 1,733,063 1,791,691 Our net Investment in unconsolidated entities, at equity $ 588,443 $ 772,936 |
Schedule of principal repayments on joint venture properties' mortgage and unsecured indebtedness | As of December 31, 2017, scheduled principal repayments on joint venture properties’ mortgage indebtedness are as follows: 2018 $ 359,688 2019 720,517 2020 2,597,803 2021 1,949,786 2022 1,773,635 Thereafter 7,436,061 Total principal maturities 14,837,490 Net unamortized debt premium 2,781 Debt issuance costs (55,961) Total mortgages and unsecured indebtedness $ 14,784,310 |
Summary of equity method investments and share of income from such investments, statements of operations | For the Year Ended December 31, 2017 2016 2015 REVENUE: Minimum rent $ $ $ Overage rent Tenant reimbursements Other income Total revenue 3,230,815 3,124,249 3,028,418 OPERATING EXPENSES: Property operating Depreciation and amortization Real estate taxes Repairs and maintenance Advertising and promotion Provision for credit losses Other Total operating expenses 1,796,288 1,722,959 1,679,641 Operating Income 1,434,527 1,401,290 1,348,777 Interest expense (Loss) gain on sale or disposal of assets and interests in unconsolidated entities, net 67,176 Net Income $ 839,226 $ 916,383 $ 822,766 Third-Party Investors’ Share of Net Income $ $ $ Our Share of Net Income $ $ $ Amortization of Excess Investment Our Share of Loss (Gain) on Sale or Disposal of Assets and Interests in Unconsolidated Entities, net (43,589) Our Share of Gain on Sale or Disposal of Assets and Interests Included in Other Income in the Consolidated Financial Statements — (36,153) — Income from Unconsolidated Entities $ 326,231 $ 310,537 $ 278,893 |
Indebtedness and Derivative F28
Indebtedness and Derivative Financial Instruments (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Indebtedness and Derivative Financial Instruments | |
Schedule of mortgages and unsecured indebtedness | 2017 2016 Fixed-Rate Debt: Mortgage notes, including $16,869 and $21,916 of net premiums and $16,106 and $15,965 of debt issuance costs, respectively. Weighted average interest and maturity of 4.04% and 6.4 years at December 31, 2017. $ 6,020,552 $ 5,876,831 Unsecured notes, including $51,657 and $46,426 of net discounts and $68,535 and $65,801 of debt issuance costs, respectively. Weighted average interest and maturity of 3.16% and 7.8 years at December 31, 2017. 16,375,713 15,252,834 Commercial Paper (see below) 978,467 953,665 Total Fixed-Rate Debt 23,374,732 22,083,330 Variable-Rate Debt: Mortgages notes, including $8,988 and $690 of debt issuance costs, respectively. Weighted average interest and maturity of 2.49% and 3.9 years at December 31, 2017. 883,781 592,655 Credit Facility (see below), including $17,106 and $15,380 of debt issuance costs, respectively, at December 31, 2017. 305,530 301,119 Total Variable-Rate Debt 1,189,311 893,774 Other Debt Obligations 68,420 — Total Mortgages and Unsecured Indebtedness $ 24,632,463 $ 22,977,104 |
Schedule of principal repayments of indebtedness | Our scheduled principal repayments on indebtedness as of December 31, 2017 are as follows: 2018 $ 2,060,959 (1) 2019 741,849 2020 2,465,232 2021 3,157,745 2022 3,521,890 Thereafter 12,761,890 Total principal maturities 24,709,565 Net unamortized debt discount (34,788) Debt issuance costs, net (110,734) Other Debt Obligations 68,420 Total mortgages and unsecured indebtedness $ 24,632,463 |
Schedule of cash paid for interest in each period, net of any amounts capitalized | For the Year Ended December 31, 2017 2016 2015 Cash paid for interest $ 814,729 $ 887,118 $ 943,683 |
Schedule of debt issuance costs | 2017 2016 Debt issuance costs $ 200,646 $ 166,041 Accumulated amortization (89,912) (68,205) Debt issuance costs, net $ 110,734 $ 97,836 |
Schedule of amortization from continuing operations, included in statements of operations and comprehensive income | For the Year Ended December 31, 2017 2016 2015 Amortization of debt issuance costs $ 21,707 $ 21,703 $ 19,349 Amortization of debt discounts/(premiums) 1,357 (14,583) (16,107) |
Schedule of fair value of financial instruments and the related discount rate assumptions | 2017 2016 Fair value of fixed-rate mortgages and unsecured indebtedness $ 24,003 $ 22,703 Weighted average discount rates assumed in calculation of fair value for fixed-rate mortgages 4.25 % 4.12 % Weighted average discount rates assumed in calculation of fair value for unsecured indebtedness 4.10 % 3.83 % |
Rentals under Operating Leases
Rentals under Operating Leases (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Rentals under Operating Leases | |
Schedule of future minimum rentals to be received under non-cancelable tenant operating leases for each of the next five years and thereafter | Future minimum rentals to be received under non‑cancelable tenant operating leases for each of the next five years and thereafter, excluding tenant reimbursements of operating expenses and percentage rent based on tenant sales volume as of December 31, 2017 are as follows: 2018 $ 2,846,006 2019 2,568,106 2020 2,312,789 2021 2,021,629 2022 1,727,607 Thereafter 4,209,145 $ 15,685,282 |
Equity (Tables)
Equity (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Schedule of preferred units of the Operating Partnership and the amount of the noncontrolling redeemable interests in properties | 2017 2016 7.50% Cumulative Redeemable Preferred Units, 260,000 units authorized, 255,373 issued and outstanding $ 25,537 $ 25,537 Other noncontrolling redeemable interests in properties 164,943 112,225 Total preferred units, at liquidation value, and noncontrolling redeemable interests in properties $ 190,480 $ 137,762 |
Schedule of LTIP units earned and aggregate grant date fair values adjusted for estimated forfeitures | LTIP Program LTIP Units Earned Grant Date Fair Value 2010 LTIP program 1-year 2010 LTIP program 133,673 1-year program — $7.2 million 2-year 2010 LTIP program 337,006 2-year program — $14.8 million 3-year 2010 LTIP program 489,654 3-year program — $23.0 million 2011-2013 LTIP program 469,848 $35.0 million 2012-2014 LTIP program 401,203 $35.0 million 2013-2015 LTIP program 466,405 $28.5 million 2014-2016 LTIP program 120,314 $27.5 million 2015-2017 LTIP program To be determined in 2018 $25.1 million 2016-2018 LTIP program To be determined in 2019 $26.3 million |
Schedule of restricted stock awards | For the Year Ended December 31, 2017 2016 2015 Shares of restricted stock awarded during the year, net of forfeitures 76,660 63,324 63,738 Weighted average fair value of shares granted during the year $ 170.81 $ 209.16 $ 197.17 Amortization expense $ 13,911 $ 12,024 $ 13,692 |
Simon Property Group, L.P. | |
Schedule of preferred units of the Operating Partnership and the amount of the noncontrolling redeemable interests in properties | 2017 2016 7.50% Cumulative Redeemable Preferred Units, 260,000 units authorized, 255,373 issued and outstanding $ 25,537 $ 25,537 Other noncontrolling redeemable interests in properties 164,943 112,225 Limited partners’ preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties $ 190,480 $ 137,762 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Commitments and Contingencies. | |
Schedule of ground lease expense and office lease expense | For the Year Ended December 31, 2017 2016 2015 Ground lease expense $ 40,864 $ 38,764 $ 38,851 Office lease expense 4,481 4,105 4,067 |
Schedule of future minimum lease payments due under leases, excluding applicable extension options and any sublease income | Future minimum lease payments due under these leases for years ending December 31, excluding applicable extension options and any sublease income, are as follows: 2018 $ 26,401 2019 25,936 2020 24,829 2021 24,061 2022 23,886 Thereafter 655,309 $ 780,422 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Related Party Transactions | |
Schedule of related party transactions | For the Year Ended December 31, 2017 2016 2015 Amounts charged to unconsolidated joint ventures $ 116,447 $ 138,496 $ 154,098 Amounts charged to properties owned by related parties 4,812 5,384 4,324 |
Quarterly Financial Data (Una33
Quarterly Financial Data (Unaudited) (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Quarterly Financial Data (Unaudited) | |
Schedule of quarterly financial data | First Second Third Fourth Quarter Quarter Quarter Quarter 2017 Total revenue $ 1,345,763 $ 1,361,548 $ 1,403,638 $ 1,427,692 Operating income 676,671 686,149 690,068 749,452 Consolidated net income 551,075 441,373 592,635 659,821 Simon Property Group, Inc. Net income attributable to common stockholders $ 477,736 $ 381,990 $ 513,783 $ 571,116 Net income per share — Basic and Diluted $ 1.53 $ 1.23 $ 1.65 $ 1.84 Weighted average shares outstanding — Basic and Diluted 312,809,981 311,579,301 310,853,299 310,855,573 Simon Property Group, L.P. Net income attributable to unitholders $ 550,006 $ 439,986 $ 591,872 $ 657,774 Net income per unit — Basic and Diluted $ 1.53 $ 1.23 $ 1.65 $ 1.84 Weighted average units outstanding — Basic and Diluted 360,130,442 358,865,806 358,115,572 358,025,108 2016 Total revenue $ 1,336,715 $ 1,315,380 $ 1,357,168 $ 1,425,966 Operating income 684,901 659,236 676,191 700,501 Consolidated net income 563,839 527,325 587,940 455,602 Simon Property Group, Inc. Net income attributable to common stockholders $ 480,995 $ 455,389 $ 504,744 $ 394,431 Net income per share — Basic and Diluted $ 1.55 $ 1.45 $ 1.61 $ 1.26 Weighted average shares outstanding — Basic and Diluted 309,416,266 313,399,467 314,234,418 313,684,810 Simon Property Group, L.P. Net income attributable to unitholders $ 561,797 $ 525,447 $ 581,266 $ 453,726 Net income per unit — Basic and Diluted $ 1.55 $ 1.45 $ 1.61 $ 1.26 Weighted average units outstanding — Basic and Diluted 361,394,591 361,761,991 361,764,112 361,186,785 |
Organization (Details)
Organization (Details) | Dec. 31, 2017statecountryproperty | May 11, 2015 | Mar. 31, 2015 | Dec. 31, 2014 |
U.S. and Puerto Rico | ||||
Real Estate Properties | ||||
Number of properties | 207 | |||
Number of U.S. states containing property locations | state | 37 | |||
U.S. and Puerto Rico | Malls | ||||
Real Estate Properties | ||||
Number of properties | 107 | |||
U.S. and Puerto Rico | Premium Outlets | ||||
Real Estate Properties | ||||
Number of properties | 68 | |||
U.S. and Puerto Rico | The Mills | ||||
Real Estate Properties | ||||
Number of properties | 14 | |||
U.S. and Puerto Rico | Community/Lifestyle Centers | ||||
Real Estate Properties | ||||
Number of properties | 4 | |||
U.S. and Puerto Rico | Other shopping centers or outlet centers | ||||
Real Estate Properties | ||||
Number of properties | 14 | |||
Japan | Premium Outlets | ||||
Real Estate Properties | ||||
Number of properties | 9 | |||
South Korea | Premium Outlets | ||||
Real Estate Properties | ||||
Number of properties | 4 | |||
Canada | Premium Outlets | ||||
Real Estate Properties | ||||
Number of properties | 2 | |||
Canada | Designer Outlets | ||||
Real Estate Properties | ||||
Number of properties | 1 | |||
Malaysia | Premium Outlets | ||||
Real Estate Properties | ||||
Number of properties | 2 | |||
Mexico | Premium Outlets | ||||
Real Estate Properties | ||||
Number of properties | 1 | |||
Europe | Klepierre | ||||
Real Estate Properties | ||||
Ownership percentage | 21.00% | 20.30% | 18.30% | 28.90% |
Number of countries | country | 16 | |||
Europe | Designer Outlets | ||||
Real Estate Properties | ||||
Number of properties | 8 | |||
Europe | Designer Outlets | Consolidated properties | ||||
Real Estate Properties | ||||
Number of properties | 6 | |||
Italy | Designer Outlets | ||||
Real Estate Properties | ||||
Number of properties | 2 | |||
Netherlands | Designer Outlets | ||||
Real Estate Properties | ||||
Number of properties | 2 | |||
Austria | Designer Outlets | ||||
Real Estate Properties | ||||
Number of properties | 1 | |||
France | Designer Outlets | ||||
Real Estate Properties | ||||
Number of properties | 1 | |||
Germany | Designer Outlets | ||||
Real Estate Properties | ||||
Number of properties | 1 | |||
United Kingdom | Designer Outlets | ||||
Real Estate Properties | ||||
Number of properties | 1 |
Basis of Presentation (Details)
Basis of Presentation (Details) - property | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 |
Real Estate Properties | |||
Total number of joint venture properties | 81 | 78 | |
Number of joint venture properties managed by the entity | 58 | ||
Number of International joint venture properties | 19 | ||
Number of joint venture properties managed by others | 23 | ||
Ownership interest: | |||
Ownership interest in the Operating Partnership (as a percent) | 86.90% | 86.90% | |
Weighted average | |||
Ownership interest: | |||
Ownership interest in the Operating Partnership (as a percent) | 86.80% | 86.50% | 85.60% |
Wholly owned properties | |||
Real Estate Properties | |||
Number of properties | 134 | ||
Partially owned properties | |||
Real Estate Properties | |||
Number of properties | 19 |
Summary of Significant Accoun36
Summary of Significant Accounting Policies - Investment Properties (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Investment properties | |||
Capitalized interest | $ 24,754 | $ 31,250 | $ 32,664 |
Pre-development cost written off | $ 31,490 | ||
Buildings and improvements | Minimum | |||
Investment properties | |||
Useful life | 10 years | ||
Buildings and improvements | Maximum | |||
Investment properties | |||
Useful life | 35 years | ||
Equipment and fixtures | Minimum | |||
Investment properties | |||
Useful life | 7 years | ||
Equipment and fixtures | Maximum | |||
Investment properties | |||
Useful life | 10 years |
Summary of Significant Accoun37
Summary of Significant Accounting Policies - Marketable and Non Marketable Securities (Details) - USD ($) shares in Thousands, $ in Thousands | Jul. 26, 2017 | Jun. 24, 2015 | Dec. 31, 2017 | Dec. 31, 2015 | Dec. 31, 2016 |
Marketable and Non-Marketable Securities | |||||
Net unrealized gains recorded in other comprehensive income (loss) | $ 400 | $ 15,400 | |||
Gain on sale of investment | 21,541 | $ 80,187 | |||
Carrying value of investments under the cost method | 227,500 | 210,500 | |||
Available for sale securities | |||||
Marketable and Non-Marketable Securities | |||||
Marketable Securities | 103,300 | $ 156,200 | |||
Number of shares owned | 5,710 | ||||
Proceeds received from the sale of investments | $ 53,900 | $ 454,000 | |||
Gain on sale of investment | $ 21,500 | $ 80,200 | |||
Available for sale securities | Securities in captive insurance subsidiary portfolio | Minimum | |||||
Marketable and Non-Marketable Securities | |||||
Investment maturity period | 1 year | ||||
Available for sale securities | Securities in captive insurance subsidiary portfolio | Maximum | |||||
Marketable and Non-Marketable Securities | |||||
Investment maturity period | 10 years |
Summary of Significant Accoun38
Summary of Significant Accounting Policies - Fair Value Measurements (Details) - Recurring - USD ($) $ in Millions | Dec. 31, 2017 | Dec. 31, 2016 |
Level 2 | ||
Fair Value Measurements | ||
Interest rate swap agreements and foreign currency forward contracts, gross liability balance | $ 18.1 | |
Interest rate swap agreements and foreign currency forward contracts, gross asset balance | $ 43.9 | |
Level 3 | ||
Fair Value Measurements | ||
Investments | $ 0 |
Summary of Significant Accoun39
Summary of Significant Accounting Policies - Gains On Issuances Of Stock By Equity Method Investees (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2015 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Real Estate Joint Ventures and Investments | ||||
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net | $ 3,647 | $ 84,553 | $ 250,516 | |
Klepierre | Europe | ||||
Real Estate Joint Ventures and Investments | ||||
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net | $ 206,900 |
Summary of Significant Accoun40
Summary of Significant Accounting Policies - Segment and Geographic Locations (Details) - item | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Segment Disclosure | ||
Number of reportable segments | 1 | |
Geographic Concentration Risk | Consolidated Long-Lived Assets | Non-US | ||
Concentration of Credit Risk | ||
Percentage of risk | 6.50% | 5.30% |
Geographic Concentration Risk | Consolidated revenues | Non-US | ||
Concentration of Credit Risk | ||
Percentage of risk | 2.60% | 1.50% |
Summary of Significant Accoun41
Summary of Significant Accounting Policies - Deferred Costs and Other Assets (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Deferred costs and other assets | |||
Deferred lease costs, net | $ 250,442 | $ 250,261 | |
In-place lease intangibles, net | 96,054 | 153,015 | |
Acquired above market lease intangibles, net | 92,405 | 112,024 | |
Marketable securities of our captive insurance companies | 55,664 | 58,142 | |
Goodwill | 20,098 | 20,098 | |
Other marketable and non-marketable securities | 275,130 | 308,591 | |
Prepaids, notes receivable and other assets, net | 584,190 | 451,457 | |
Deferred costs and other assets | 1,373,983 | 1,353,588 | |
Deferred Lease Costs | |||
Deferred lease costs, gross | 485,977 | 464,226 | |
Accumulated amortization | (235,535) | (213,965) | |
Deferred lease costs, net | 250,442 | 250,261 | |
Amortization, included in statements of operations and comprehensive income | |||
Amortization of deferred leasing costs | $ 54,323 | $ 49,993 | $ 43,788 |
Summary of Significant Accoun42
Summary of Significant Accounting Policies - Intangibles (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Intangible Assets | |||
Unamortized below market leases included in accounts payable, accrued expenses, intangibles and deferred revenues | $ 94,100 | $ 116,100 | |
Estimated future amortization, and the increasing (decreasing) effect on below market minimum rents | |||
2,018 | 25,953 | ||
2,019 | 22,048 | ||
2,020 | 17,376 | ||
2,021 | 8,395 | ||
2,022 | 5,506 | ||
Thereafter | 14,820 | ||
Lease intangibles assets, net | 94,098 | ||
Estimated future amortization, and the increasing (decreasing) effect on minimum rents | |||
2,017 | 1,021 | ||
2,018 | 1,511 | ||
2,019 | 1,071 | ||
2,020 | (2,589) | ||
2,021 | (2,370) | ||
Thereafter | 3,049 | ||
Lease intangibles assets, net | $ 1,693 | ||
In-place lease intangibles | |||
Intangible Assets | |||
Average life of in-place lease intangibles | 3 years | ||
Lease intangibles assets, gross | $ 328,811 | 395,713 | |
Accumulated amortization | (232,757) | (242,698) | |
Lease intangibles assets, net | $ 96,054 | 153,015 | |
Above and below market leases | |||
Intangible Assets | |||
Weighted average remaining life of intangible | 2 years 8 months 12 days | ||
Amount of amortization expenses | $ 2,800 | 5,400 | $ 13,600 |
Above Market Leases | |||
Intangible Assets | |||
Lease intangibles assets, gross | 260,398 | 254,581 | |
Accumulated amortization | (167,993) | (142,557) | |
Lease intangibles assets, net | 92,405 | $ 112,024 | |
Estimated future amortization, and the increasing (decreasing) effect on minimum rents | |||
2,017 | (24,932) | ||
2,018 | (20,537) | ||
2,019 | (16,305) | ||
2,020 | (10,984) | ||
2,021 | (7,876) | ||
Thereafter | (11,771) | ||
Lease intangibles assets, net | $ (92,405) |
Summary of Significant Accoun43
Summary of Significant Accounting Policies - Derivative Financial Instruments (Details) € in Thousands, $ in Millions | Dec. 31, 2017EUR (€)DerivativeInstrument | Dec. 31, 2017USD ($)DerivativeInstrument | Dec. 31, 2016EUR (€)DerivativeInstrument | Dec. 31, 2016USD ($)DerivativeInstrument |
Derivative Financial Instruments | ||||
Number of credit-risk-related hedging or derivative activities | DerivativeInstrument | 0 | 0 | ||
Gross accumulated other comprehensive income related to derivative activities | $ 9.3 | $ 35 | ||
Interest Rate Contract | ||||
Derivative Financial Instruments | ||||
Number of Instruments | DerivativeInstrument | 0 | 0 | ||
Interest rate swap | ||||
Derivative Financial Instruments | ||||
Notional Amount | $ 250 | |||
Interest rate swap | Designated as Hedging Instrument | ||||
Derivative Financial Instruments | ||||
Number of Instruments | DerivativeInstrument | 0 | 0 | 1 | 1 |
Notional Amount | $ 250 | |||
Interest rate swap | Deferred costs and other assets | Designated as Hedging Instrument | ||||
Derivative Financial Instruments | ||||
Interest rate derivative asset, fair value | 21.1 | |||
USD-Euro currency forward contract | August 11, 2017 | Designated as Hedging Instrument | ||||
Derivative Financial Instruments | ||||
Notional Amount | € | € 50,000 | |||
Forward contract net, fair value | 15.5 | |||
USD-Euro currency forward contract | May 15, 2019 | Designated as Hedging Instrument | ||||
Derivative Financial Instruments | ||||
Notional Amount | € | € 50,000 | 50,000 | ||
Forward contract net, fair value | $ (2.4) | 3.9 | ||
USD-Euro currency forward contract | May 15, 2019 | Designated as Hedging Instrument | ||||
Derivative Financial Instruments | ||||
Notional Amount | € | 50,000 | 50,000 | ||
Forward contract net, fair value | (4.9) | 1.5 | ||
USD-Euro currency forward contract | May 15, 2020 | Designated as Hedging Instrument | ||||
Derivative Financial Instruments | ||||
Notional Amount | € | 50,000 | 50,000 | ||
Forward contract net, fair value | (5.2) | 1.1 | ||
USD-Euro currency forward contract | May 14, 2021 | Designated as Hedging Instrument | ||||
Derivative Financial Instruments | ||||
Notional Amount | € | € 50,000 | € 50,000 | ||
Forward contract net, fair value | $ (5.5) | $ 0.6 |
Summary of Significant Accoun44
Summary of Significant Accounting Policies - Noncontrolling Interests, Simon Property Group, Inc. (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
Summary of Significant Accounting Policies | ||||
Limited partners' interests in the Operating Partnership | $ 548,858 | $ 644,348 | ||
Nonredeemable noncontrolling interests in properties, net | 3,738 | 5,116 | ||
Total noncontrolling interests reflected in equity | $ 552,596 | $ 649,464 | $ 744,905 | $ 858,328 |
Summary of Significant Accoun45
Summary of Significant Accounting Policies - Rollforward Of Noncontrolling Interest, Simon Group Property, Inc. (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Noncontrolling interests: | |||
Noncontrolling interests, beginning of period | $ 649,464 | $ 744,905 | $ 858,328 |
Net income attributable to noncontrolling interests after preferred distributions and income attributable to redeemable noncontrolling interests in consolidated properties | 297,104 | 289,594 | 309,740 |
Distributions to noncontrolling interest holders | (342,453) | (319,193) | (318,780) |
Other comprehensive (loss) income allocable to noncontrolling interests: | |||
Unrealized (loss) gain on derivative hedge agreements | (4,607) | 5,444 | 2,543 |
Net (gain) loss reclassified from accumulated other comprehensive loss into earnings | (1,587) | 19,629 | (9,925) |
Currency translation adjustments | 6,040 | (209) | (22,749) |
Changes in available-for-sale securities and other | 746 | 216 | (1,803) |
Other comprehensive income (loss) | 592 | 25,080 | (31,934) |
Adjustment to limited partners' interest from change in ownership in the Operating Partnership | (84,794) | (66,996) | (101,480) |
Units exchanged for common shares | (6,005) | (73,756) | (7,942) |
Units redeemed | (14,843) | ||
Long-term incentive performance units | 38,305 | 48,324 | 47,279 |
Contributions by noncontrolling interests, net, and other | 383 | 1,506 | 4,537 |
Noncontrolling interests, end of period | $ 552,596 | $ 649,464 | $ 744,905 |
Summary of Significant Accoun46
Summary of Significant Accounting Policies - Rollforward Of Noncontrolling Interest, Simon Group Property L.P. (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Noncontrolling interests: | |||
Net income attributable to noncontrolling nonredeemable interests | $ 297,104 | $ 289,594 | $ 309,740 |
Distributions to noncontrolling nonredeemable interest holders | (342,453) | (319,193) | (318,780) |
Contributions by noncontrolling interests, net, and other | 383 | 1,506 | 4,537 |
Simon Property Group, L.P. | |||
Noncontrolling interests: | |||
Noncontrolling nonredeemable interests (deficit) in properties, beginning of period | 5,116 | 3,456 | (229) |
Net income attributable to noncontrolling nonredeemable interests | 2,091 | 2,917 | 2,984 |
Distributions to noncontrolling nonredeemable interest holders | (3,851) | (2,765) | (3,836) |
Contributions by noncontrolling interests, net, and other | 382 | 1,508 | 4,537 |
Noncontrolling nonredeemable interests (deficit) in properties, end of period | $ 3,738 | $ 5,116 | $ 3,456 |
Summary of Significant Accoun47
Summary of Significant Accounting Policies - AOCI, Simon Property Group, Inc. (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2017USD ($) | |
Changes in accumulated other comprehensive income (loss) | |
Beginning balance | $ 4,310,448 |
Ending balance | 3,686,168 |
Accumulated Other Comprehensive Income (Loss) | |
Changes in accumulated other comprehensive income (loss) | |
Beginning balance | (114,126) |
Other comprehensive income (loss) before reclassifications | 14,208 |
Amounts reclassified from accumulated other comprehensive income (loss) | (10,535) |
Net current-period other comprehensive income (loss) | 3,673 |
Ending balance | (110,453) |
Currency translation adjustments | |
Changes in accumulated other comprehensive income (loss) | |
Beginning balance | (157,864) |
Other comprehensive income (loss) before reclassifications | 39,726 |
Net current-period other comprehensive income (loss) | 39,726 |
Ending balance | (118,138) |
Accumulated derivative gains (losses), net | |
Changes in accumulated other comprehensive income (loss) | |
Beginning balance | 30,374 |
Other comprehensive income (loss) before reclassifications | (30,505) |
Amounts reclassified from accumulated other comprehensive income (loss) | 8,186 |
Net current-period other comprehensive income (loss) | (22,319) |
Ending balance | 8,055 |
Net unrealized gains (losses) on marketable securities | |
Changes in accumulated other comprehensive income (loss) | |
Beginning balance | 13,364 |
Other comprehensive income (loss) before reclassifications | 4,987 |
Amounts reclassified from accumulated other comprehensive income (loss) | (18,721) |
Net current-period other comprehensive income (loss) | (13,734) |
Ending balance | $ (370) |
Summary of Significant Accoun48
Summary of Significant Accounting Policies - Reclassification Out of AOCI, Simon Property Group, Inc. (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Significant Accounting Policies | |||||||||||
Interest expense | $ (809,393) | $ (857,554) | $ (923,697) | ||||||||
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net | 3,647 | 84,553 | 250,516 | ||||||||
Other income | 296,978 | 276,544 | 325,597 | ||||||||
Net income attributable to noncontrolling interests | (296,941) | (295,810) | (311,655) | ||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS or UNITHOLDERS | $ 571,116 | $ 513,783 | $ 381,990 | $ 477,736 | $ 394,431 | $ 504,744 | $ 455,389 | $ 480,995 | 1,944,625 | 1,835,559 | 1,824,383 |
Currency translation adjustments, including noncontrolling interests | Amount reclassified from accumulated other comprehensive income (loss) | |||||||||||
Significant Accounting Policies | |||||||||||
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net | (136,806) | ||||||||||
Currency translation adjustments, attributable to noncontrolling interests | Amount reclassified from accumulated other comprehensive income (loss) | |||||||||||
Significant Accounting Policies | |||||||||||
Net income attributable to noncontrolling interests | 17,948 | ||||||||||
Currency translation adjustments | Amount reclassified from accumulated other comprehensive income (loss) | |||||||||||
Significant Accounting Policies | |||||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS or UNITHOLDERS | (118,858) | ||||||||||
Accumulated derivative losses, net, including noncontrolling interests | Amount reclassified from accumulated other comprehensive income (loss) | |||||||||||
Significant Accounting Policies | |||||||||||
Interest expense | (9,419) | (12,230) | (10,998) | ||||||||
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net | (586) | ||||||||||
Accumulated derivative losses, attributable to noncontrolling interests | Amount reclassified from accumulated other comprehensive income (loss) | |||||||||||
Significant Accounting Policies | |||||||||||
Net income attributable to noncontrolling interests | 1,233 | 1,681 | 1,577 | ||||||||
Accumulated derivative gains (losses), net | Amount reclassified from accumulated other comprehensive income (loss) | |||||||||||
Significant Accounting Policies | |||||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS or UNITHOLDERS | (8,186) | $ (11,135) | (9,421) | ||||||||
Realized gains on sales of marketable securities, including Portion Attributable to Noncontrolling Interest | Amount reclassified from accumulated other comprehensive income (loss) | |||||||||||
Significant Accounting Policies | |||||||||||
Other income | 21,541 | 80,187 | |||||||||
Realized gains on sales of marketable securities, attributable to Noncontrolling Interest | Amount reclassified from accumulated other comprehensive income (loss) | |||||||||||
Significant Accounting Policies | |||||||||||
Net income attributable to noncontrolling interests | (2,820) | (11,502) | |||||||||
Net unrealized gains (losses) on marketable securities | Amount reclassified from accumulated other comprehensive income (loss) | |||||||||||
Significant Accounting Policies | |||||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS or UNITHOLDERS | $ 18,721 | $ 68,685 |
Summary of Significant Accoun49
Summary of Significant Accounting Policies - AOCI, Simon Property Group L.P. (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2017USD ($) | |
Simon Property Group, L.P. | |
Changes in accumulated other comprehensive income (loss) | |
Beginning Balance | $ 4,954,796 |
Ending balance | 4,235,026 |
Accumulated Other Comprehensive Income (Loss) | |
Changes in accumulated other comprehensive income (loss) | |
Other comprehensive income (loss) before reclassifications | 14,208 |
Amounts reclassified from accumulated other comprehensive income (loss) | (10,535) |
Net current-period other comprehensive income (loss) | 3,673 |
Accumulated Other Comprehensive Income (Loss) | Simon Property Group, L.P. | |
Changes in accumulated other comprehensive income (loss) | |
Beginning Balance | (131,367) |
Other comprehensive income (loss) before reclassifications | 16,387 |
Amounts reclassified from accumulated other comprehensive income (loss) | (12,122) |
Net current-period other comprehensive income (loss) | 4,265 |
Ending balance | (127,102) |
Currency translation adjustments | |
Changes in accumulated other comprehensive income (loss) | |
Other comprehensive income (loss) before reclassifications | 39,726 |
Net current-period other comprehensive income (loss) | 39,726 |
Currency translation adjustments | Simon Property Group, L.P. | |
Changes in accumulated other comprehensive income (loss) | |
Beginning Balance | (181,706) |
Other comprehensive income (loss) before reclassifications | 45,766 |
Net current-period other comprehensive income (loss) | 45,766 |
Ending balance | (135,940) |
Accumulated derivative gains (losses), net | |
Changes in accumulated other comprehensive income (loss) | |
Other comprehensive income (loss) before reclassifications | (30,505) |
Amounts reclassified from accumulated other comprehensive income (loss) | 8,186 |
Net current-period other comprehensive income (loss) | (22,319) |
Accumulated derivative gains (losses), net | Simon Property Group, L.P. | |
Changes in accumulated other comprehensive income (loss) | |
Beginning Balance | 34,956 |
Other comprehensive income (loss) before reclassifications | (35,112) |
Amounts reclassified from accumulated other comprehensive income (loss) | 9,419 |
Net current-period other comprehensive income (loss) | (25,693) |
Ending balance | 9,263 |
Net unrealized gains (losses) on marketable securities | |
Changes in accumulated other comprehensive income (loss) | |
Other comprehensive income (loss) before reclassifications | 4,987 |
Amounts reclassified from accumulated other comprehensive income (loss) | (18,721) |
Net current-period other comprehensive income (loss) | (13,734) |
Net unrealized gains (losses) on marketable securities | Simon Property Group, L.P. | |
Changes in accumulated other comprehensive income (loss) | |
Beginning Balance | 15,383 |
Other comprehensive income (loss) before reclassifications | 5,733 |
Amounts reclassified from accumulated other comprehensive income (loss) | (21,541) |
Net current-period other comprehensive income (loss) | (15,808) |
Ending balance | $ (425) |
Summary of Significant Accoun50
Summary of Significant Accounting Policies - Reclassification Out Of AOCI, Simon Property Group, L.P. (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Significant Accounting Policies | |||||||||||
Interest expense | $ (809,393) | $ (857,554) | $ (923,697) | ||||||||
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net | 3,647 | 84,553 | 250,516 | ||||||||
Other Income | 296,978 | 276,544 | 325,597 | ||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS or UNITHOLDERS | $ 571,116 | $ 513,783 | $ 381,990 | $ 477,736 | $ 394,431 | $ 504,744 | $ 455,389 | $ 480,995 | 1,944,625 | 1,835,559 | 1,824,383 |
Simon Property Group, L.P. | |||||||||||
Significant Accounting Policies | |||||||||||
Interest expense | (809,393) | (857,554) | (923,697) | ||||||||
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net | 3,647 | 84,553 | 250,516 | ||||||||
Other Income | 296,978 | 276,544 | 325,597 | ||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS or UNITHOLDERS | $ 657,774 | $ 591,872 | $ 439,986 | $ 550,006 | $ 453,726 | $ 581,266 | $ 525,447 | $ 561,797 | 2,239,638 | 2,122,236 | 2,131,139 |
Currency translation adjustments | Amount reclassified from accumulated other comprehensive income (loss) | |||||||||||
Significant Accounting Policies | |||||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS or UNITHOLDERS | (118,858) | ||||||||||
Currency translation adjustments | Simon Property Group, L.P. | Amount reclassified from accumulated other comprehensive income (loss) | |||||||||||
Significant Accounting Policies | |||||||||||
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net | (136,806) | ||||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS or UNITHOLDERS | (136,806) | ||||||||||
Accumulated derivative gains (losses), net | Amount reclassified from accumulated other comprehensive income (loss) | |||||||||||
Significant Accounting Policies | |||||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS or UNITHOLDERS | (8,186) | (11,135) | (9,421) | ||||||||
Accumulated derivative gains (losses), net | Simon Property Group, L.P. | Amount reclassified from accumulated other comprehensive income (loss) | |||||||||||
Significant Accounting Policies | |||||||||||
Interest expense | (9,419) | (12,230) | (10,998) | ||||||||
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net | (586) | ||||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS or UNITHOLDERS | (9,419) | $ (12,816) | (10,998) | ||||||||
Net unrealized gains (losses) on marketable securities | Amount reclassified from accumulated other comprehensive income (loss) | |||||||||||
Significant Accounting Policies | |||||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS or UNITHOLDERS | 18,721 | 68,685 | |||||||||
Net unrealized gains (losses) on marketable securities | Simon Property Group, L.P. | Amount reclassified from accumulated other comprehensive income (loss) | |||||||||||
Significant Accounting Policies | |||||||||||
Other Income | 21,541 | 80,187 | |||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS or UNITHOLDERS | $ 21,541 | $ 80,187 |
Summary of Significant Accoun51
Summary of Significant Accounting Policies - Allowance for Credit Losses and Income Taxes (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Management Fees and Other Revenues | |||
Insurance reserve for insurance subsidiaries and other self-insurance programs | $ 81,800 | $ 83,500 | |
Allowance for Credit Losses | |||
Balance, beginning of period | 22,498 | 30,094 | $ 33,282 |
Provision for credit losses | 11,304 | 7,319 | 6,635 |
Accounts written off, net of recoveries | (10,342) | (14,915) | (9,823) |
Balance, end of period | 23,460 | 22,498 | $ 30,094 |
Income Taxes | |||
Provision for federal income taxes for REIT entities | 0 | ||
Deferred tax liabilities, net | $ 301,700 | $ 265,700 |
Summary of Significant Accoun52
Summary of Significant Accounting Policies - New Accounting Pronouncements (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Jan. 01, 2018 | |
New Accounting Pronouncements | |||
Retained Earnings (Accumulated Deficit) | $ (4,782,173) | $ (4,459,387) | |
Accounting Standards Update 2014-09 | Maximum | |||
New Accounting Pronouncements | |||
Percentage of revenues impacted by ASU (as a percent) | 6.00% | 7.00% | |
Accounting Standards Update 2014-09 | Difference between Revenue Guidance in Effect before and after Topic 606 | |||
New Accounting Pronouncements | |||
Retained Earnings (Accumulated Deficit) | $ 0 | ||
Accounting Standards Update 2016-01 | Adjustment | |||
New Accounting Pronouncements | |||
Retained Earnings (Accumulated Deficit) | 7,300 | ||
Accounting Standards Update 2016-02 | Scenario Forecast Adjustment | |||
New Accounting Pronouncements | |||
Future minimum gross lease payments | $ 780,400 | ||
Accounting Standards Update 2017-05 | Adjustment | |||
New Accounting Pronouncements | |||
Retained Earnings (Accumulated Deficit) | $ 0 |
Real Estate Acquisitions and 53
Real Estate Acquisitions and Dispositions (Details) $ in Millions | Apr. 21, 2017USD ($) | Jul. 25, 2016USD ($)property | Jan. 01, 2016USD ($)property | Jan. 15, 2015USD ($) | May 31, 2017USD ($) | Feb. 29, 2016USD ($) | Jun. 30, 2017USD ($) | Dec. 31, 2016USD ($)property | Sep. 30, 2016USD ($) | Mar. 31, 2016USD ($) | Dec. 31, 2017USD ($)property | Dec. 31, 2016USD ($)property | Dec. 31, 2015USD ($)property | Apr. 14, 2016 |
Residential and Retail Properties | Disposed by Sales | ||||||||||||||
Dispositions | ||||||||||||||
Proceeds from sale or disposal of real estate assets | $ 81.8 | |||||||||||||
Shopping centers | Disposed by Sales | Klepierre | ||||||||||||||
Dispositions | ||||||||||||||
Gain (loss) on disposition of interest in properties | $ 5 | $ 5 | ||||||||||||
Scandinavian Properties | Disposed by Sales | Klepierre | ||||||||||||||
Dispositions | ||||||||||||||
Gain (loss) on disposition of interest in properties | $ 8.1 | |||||||||||||
Outlet Center In Roosendaal | European Joint Venture | ||||||||||||||
Acquisitions | ||||||||||||||
Ownership interests acquired (as a percent) | 100.00% | |||||||||||||
Cash purchase price for acquisition | $ 69.8 | |||||||||||||
Mortgage debt assumed | $ 40.1 | |||||||||||||
Outlet Center In Roosendaal | European Joint Venture | Mortgage Maturing 2024 | ||||||||||||||
Acquisitions | ||||||||||||||
Debt issued to refinance previous mortgage | $ 69 | |||||||||||||
Outlet Center In Roosendaal | European Joint Venture | Mortgage Maturing 2024 | EURIBOR | ||||||||||||||
Acquisitions | ||||||||||||||
Interest added to reference rate (as a percent) | 1.85% | |||||||||||||
Designer Outlet properties | European Joint Venture | ||||||||||||||
Acquisitions | ||||||||||||||
Number of consolidated properties under step acquisition | property | 2 | |||||||||||||
Number of properties | property | 6 | 7 | 9 | 7 | 6 | |||||||||
Non-cash gain on step acquisition | $ 12.1 | $ 12.1 | ||||||||||||
The Shops at Crystals | ||||||||||||||
Acquisitions | ||||||||||||||
Ownership interests acquired (as a percent) | 50.00% | |||||||||||||
Outlet Center In Ochtrup | European Joint Venture | ||||||||||||||
Acquisitions | ||||||||||||||
Ownership interest (as a percent) | 75.00% | |||||||||||||
Payments to acquire equity method investment | $ 38.3 | |||||||||||||
Outlet Centers In Italy | European Joint Venture | ||||||||||||||
Acquisitions | ||||||||||||||
Ownership interests acquired (as a percent) | 33.00% | |||||||||||||
Number of properties in which additional interest is acquired | property | 2 | |||||||||||||
Number of consolidated properties under step acquisition | property | 2 | |||||||||||||
Non-cash gain on step acquisition | $ 29.3 | $ 29.3 | ||||||||||||
Cash purchase price for acquisition | $ 159.7 | |||||||||||||
Jersey Gardens and University Park Village | ||||||||||||||
Real Estate Properties | ||||||||||||||
Acquisition related transaction costs | $ 4.4 | |||||||||||||
Acquisitions | ||||||||||||||
Ownership interests acquired (as a percent) | 100.00% | |||||||||||||
Cash purchase price for acquisition | $ 677.9 | |||||||||||||
Mortgage debt assumed | $ 405 | |||||||||||||
Unconsolidated properties | Residential properties | Disposed by Sales | ||||||||||||||
Dispositions | ||||||||||||||
Number of properties disposed of during the period | property | 2 | |||||||||||||
Unconsolidated properties | Residential properties | Disposed by Sales | Other income. | ||||||||||||||
Dispositions | ||||||||||||||
Gain (loss) on disposition of interest in properties | $ 36.2 | |||||||||||||
Unconsolidated properties | Residential properties | Disposed by Sales | Income and other taxes | ||||||||||||||
Dispositions | ||||||||||||||
Gain from sale of properties, tax effect | $ 7.2 | |||||||||||||
Unconsolidated properties | Retail properties | Disposed by Sales | ||||||||||||||
Dispositions | ||||||||||||||
Number of properties disposed of during the period | property | 1 | 4 | 3 | |||||||||||
Gain (loss) on disposition | $ (1.3) | $ 22.6 | $ 43.6 | |||||||||||
Consolidated properties | Retail properties | Disposed by Sales | ||||||||||||||
Dispositions | ||||||||||||||
Number of properties disposed of during the period | property | 3 | |||||||||||||
Gain (loss) on disposition of interest in properties | $ 12.4 |
Per Share and Per Unit Data (De
Per Share and Per Unit Data (Details) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended | 12 Months Ended | |||||||||
Jan. 31, 2018 | Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Per Share And Per Unit Data | ||||||||||||
Net Income attributable to common stockholders or unitholders | $ 571,116 | $ 513,783 | $ 381,990 | $ 477,736 | $ 394,431 | $ 504,744 | $ 455,389 | $ 480,995 | $ 1,944,625 | $ 1,835,559 | $ 1,824,383 | |
Net Income attributable to Common Stockholders — Diluted | $ 1,944,625 | $ 1,835,559 | $ 1,824,383 | |||||||||
Weighted Average Shares Outstanding — Basic and Diluted | 310,855,573 | 310,853,299 | 311,579,301 | 312,809,981 | 313,684,810 | 314,234,418 | 313,399,467 | 309,416,266 | 311,517,345 | 312,690,756 | 310,102,746 | |
Dividends | ||||||||||||
Total dividends paid per common share (in dollars per share) | $ 7.15 | $ 6.50 | $ 6.05 | |||||||||
Percent taxable as ordinary income | 100.00% | 99.70% | 94.30% | |||||||||
Percent taxable as long-term capital gains | 0.00% | 0.30% | 5.70% | |||||||||
Total percentage of dividends paid | 100.00% | 100.00% | 100.00% | |||||||||
Dividends declared per common share (in dollars per share) | $ 1.95 | |||||||||||
Simon Property Group, L.P. | ||||||||||||
Per Share And Per Unit Data | ||||||||||||
Net Income attributable to common stockholders or unitholders | $ 657,774 | $ 591,872 | $ 439,986 | $ 550,006 | $ 453,726 | $ 581,266 | $ 525,447 | $ 561,797 | $ 2,239,638 | $ 2,122,236 | $ 2,131,139 | |
Net Income attributable to Common Stockholders — Diluted | $ 2,239,638 | $ 2,122,236 | $ 2,131,139 | |||||||||
Weighted Average Shares Outstanding — Basic and Diluted | 358,025,108 | 358,115,572 | 358,865,806 | 360,130,442 | 361,186,785 | 361,764,112 | 361,761,991 | 361,394,591 | 358,776,632 | 361,526,633 | 362,244,154 |
Investment Properties (Details)
Investment Properties (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Investment Properties | ||
Land | $ 3,635,316 | $ 3,568,935 |
Buildings and improvements | 32,379,190 | 31,329,007 |
Total land, buildings and improvements | 36,014,506 | 34,897,942 |
Furniture, fixtures and equipment | 378,958 | 328,147 |
Investment properties at cost | 36,393,464 | 35,226,089 |
Less - accumulated depreciation | 11,935,949 | 10,865,754 |
Investment properties at cost, net | 24,457,515 | 24,360,335 |
Construction in progress, included above | $ 503,692 | $ 506,211 |
Investments in Unconsolidated E
Investments in Unconsolidated Entities - Real Estate Joint Ventures and Investments (Details) $ in Millions | Dec. 31, 2017USD ($)property | Dec. 31, 2016USD ($)property |
Investment in Unconsolidated Entities | ||
Total number of joint venture properties | property | 81 | 78 |
Construction and other related party loans | ||
Investment in Unconsolidated Entities | ||
Loans to related party | $ | $ 87 | $ 12.3 |
Investments in Unconsolidated57
Investments in Unconsolidated Entities - Unconsolidated Entity Transactions (Details) $ in Thousands | Nov. 03, 2017USD ($)store | Sep. 15, 2016USD ($)item | Apr. 14, 2016USD ($) | Apr. 05, 2016USD ($) | Jul. 22, 2015USD ($)property | Apr. 13, 2015USD ($)property | Dec. 31, 2017USD ($) | Dec. 31, 2016USD ($) | Dec. 31, 2017USD ($)property | Dec. 31, 2016USD ($) | Dec. 31, 2015USD ($) |
Investment in Unconsolidated Entities | |||||||||||
Equity investment | $ 2,266,483 | $ 2,367,583 | $ 2,266,483 | $ 2,367,583 | |||||||
Distributions of income from unconsolidated entities | 374,101 | 331,627 | $ 271,998 | ||||||||
Share of net income, net of amortization of our excess investment | 400,270 | 353,334 | $ 284,806 | ||||||||
Investment properties, at cost | 36,393,464 | 35,226,089 | 36,393,464 | 35,226,089 | |||||||
The Shops at Crystals | |||||||||||
Investment in Unconsolidated Entities | |||||||||||
Payments to acquire equity method investment | $ 1,100,000 | ||||||||||
Ownership interest (as a percent) | 50.00% | ||||||||||
Quaker Bridge Mall | |||||||||||
Investment in Unconsolidated Entities | |||||||||||
Ownership interest (as a percent) | 50.00% | ||||||||||
HBS | |||||||||||
Investment in Unconsolidated Entities | |||||||||||
Number of properties contributed to form joint venture | property | 42 | ||||||||||
Committed amount to contribute | $ 100,000 | ||||||||||
Contributions for improvements to properties | $ 68,300 | $ 68,300 | |||||||||
Number of Kaufhof properties purchased by the joint venture | property | 41 | ||||||||||
Ownership interest (as a percent) | 11.70% | 11.70% | |||||||||
Contribution to form joint venture | $ 178,500 | ||||||||||
Share of net income, net of amortization of our excess investment | $ 4,800 | $ 2,600 | 16,100 | 15,200 | |||||||
Total assets | 4,400,000 | 4,400,000 | |||||||||
Total liabilities | $ 2,900,000 | 2,900,000 | |||||||||
Total revenues | 351,000 | 409,800 | |||||||||
Total operating income | 313,800 | 233,200 | |||||||||
Consolidated net income | $ 220,200 | $ 128,700 | |||||||||
Sears Joint Venture | |||||||||||
Investment in Unconsolidated Entities | |||||||||||
Ownership interest (as a percent) | 50.00% | ||||||||||
Contribution to form joint venture | $ 114,000 | ||||||||||
Number of stores in which additional interest was acquired | store | 12 | ||||||||||
Investment properties, at cost | $ 184,600 | ||||||||||
Sears Joint Venture | Minimum | |||||||||||
Investment in Unconsolidated Entities | |||||||||||
Percentage of property space subject to recapture | 50.00% | ||||||||||
Sears Joint Venture | Sears | |||||||||||
Investment in Unconsolidated Entities | |||||||||||
Number of properties contributed to form joint venture | property | 10 | ||||||||||
Ownership interest (as a percent) | 50.00% | ||||||||||
Number of property being leased back | property | 10 | ||||||||||
Sears Joint Venture | Seritage Growth Properties | |||||||||||
Investment in Unconsolidated Entities | |||||||||||
Ownership interest (as a percent) | 50.00% | ||||||||||
Seritage Growth Properties | Sears | |||||||||||
Investment in Unconsolidated Entities | |||||||||||
Number of stores in which additional interest was acquired | store | 5 | ||||||||||
Aeropostale | |||||||||||
Investment in Unconsolidated Entities | |||||||||||
Number of joint ventures | item | 2 | ||||||||||
Equity investment | $ 33,100 | ||||||||||
Aeropostale Retail Operations | |||||||||||
Investment in Unconsolidated Entities | |||||||||||
Ownership interest (as a percent) | 49.05% | ||||||||||
Aeropostale Licensing Joint Venture | |||||||||||
Investment in Unconsolidated Entities | |||||||||||
Ownership interest (as a percent) | 28.45% | ||||||||||
3.74% fixed-rate mortgage maturing July 2026 | The Shops at Crystals | |||||||||||
Investment in Unconsolidated Entities | |||||||||||
Debt issued | $ 550,000 | ||||||||||
Fixed interest rate (as a percent) | 3.74% | ||||||||||
4.50% fixed-rate mortgage maturing May 2026 | Quaker Bridge Mall | |||||||||||
Investment in Unconsolidated Entities | |||||||||||
Debt issued | $ 180,000 | ||||||||||
Fixed interest rate (as a percent) | 4.50% | ||||||||||
Distributions of income from unconsolidated entities | $ 180,000 | ||||||||||
Unconsolidated properties | Sears | |||||||||||
Investment in Unconsolidated Entities | |||||||||||
Number of stores in which additional interest was acquired | store | 4 |
Investments in Unconsolidated58
Investments in Unconsolidated Entities - European Investments (Details) $ / shares in Units, $ in Thousands | Apr. 21, 2017USD ($) | Apr. 07, 2017USD ($) | Jul. 25, 2016USD ($)property | Jan. 01, 2016USD ($)property | May 11, 2015USD ($)shares | Mar. 19, 2015USD ($) | Jan. 15, 2015 | May 31, 2017USD ($) | Feb. 29, 2016USD ($) | Jun. 30, 2017USD ($) | Dec. 31, 2016USD ($)property | Sep. 30, 2016USD ($) | Mar. 31, 2016USD ($) | Mar. 31, 2015USD ($) | Dec. 31, 2017USD ($)property$ / sharesshares | Dec. 31, 2016USD ($)property | Dec. 31, 2015USD ($)property | Dec. 31, 2014 |
Investment in Unconsolidated Entities | ||||||||||||||||||
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net | $ 3,647 | $ 84,553 | $ 250,516 | |||||||||||||||
Income from unconsolidated entities | 400,270 | 353,334 | $ 284,806 | |||||||||||||||
Cost method investments included in deferred costs and other assets | $ 210,500 | 227,500 | $ 210,500 | |||||||||||||||
Klepierre | Corio | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Ordinary share conversion ratio | 1.14 | |||||||||||||||||
Klepierre | Disposed by Sales | Shopping centers | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Gain (loss) on disposition of interest in properties | $ 5,000 | $ 5,000 | ||||||||||||||||
Klepierre | Disposed by Sales | Scandinavian Properties | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Gain (loss) on disposition of interest in properties | $ 8,100 | |||||||||||||||||
European Joint Venture | Designer Outlet properties | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Number of properties | property | 6 | 7 | 9 | 7 | 6 | |||||||||||||
Number of consolidated properties under step acquisition | property | 2 | |||||||||||||||||
Gain due to acquisition of controlling interest | $ 12,100 | $ 12,100 | ||||||||||||||||
European Joint Venture | Outlet Center In Ochtrup | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Ownership interest (as a percent) | 75.00% | |||||||||||||||||
Payments to acquire equity method investment | $ 38,300 | |||||||||||||||||
European Joint Venture | Outlet Centers In Italy | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Ownership interests acquired (as a percent) | 33.00% | |||||||||||||||||
Number of properties in which additional interest is acquired | property | 2 | |||||||||||||||||
Number of consolidated properties under step acquisition | property | 2 | |||||||||||||||||
Gain due to acquisition of controlling interest | $ 29,300 | $ 29,300 | ||||||||||||||||
Cash purchase price for acquisition | $ 159,700 | |||||||||||||||||
European Joint Venture | Roermond Designer Outlet | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Ownership interest (as a percent) | 51.30% | |||||||||||||||||
Ownership interests acquired (as a percent) | 15.70% | |||||||||||||||||
Cash purchase price for acquisition | $ 17,900 | |||||||||||||||||
European Joint Venture | Outlet Center In Roosendaal | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Ownership interests acquired (as a percent) | 100.00% | |||||||||||||||||
Cash purchase price for acquisition | $ 69,800 | |||||||||||||||||
Mortgage debt assumed | $ 40,100 | |||||||||||||||||
European Joint Venture | Outlet Center In Roosendaal | Mortgage Maturing 2024 | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Debt issued to refinance previous mortgage | $ 69,000 | |||||||||||||||||
European Joint Venture | Outlet Center In Roosendaal | Mortgage Maturing 2024 | EURIBOR | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Interest added to reference rate (as a percent) | 1.85% | |||||||||||||||||
European Property Management and Development | Designer Outlet properties | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Ownership interest (as a percent) | 50.00% | |||||||||||||||||
European Property Management and Development | Designer Outlet properties | Minimum | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Ownership interest (as a percent) | 45.00% | |||||||||||||||||
European Property Management and Development | Designer Outlet properties | Maximum | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Ownership interest (as a percent) | 94.00% | |||||||||||||||||
Europe | Disposed by Sales | Pre-Development Europe Projects Joint Venture | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Aggregate proceeds received | $ 19,000 | |||||||||||||||||
Gain on sale or disposal of assets and interests in unconsolidated entities, net | $ 8,300 | |||||||||||||||||
Europe | Designer Outlet properties | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Number of properties | property | 8 | |||||||||||||||||
Europe | Klepierre | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Shares owned | shares | 63,924,148 | |||||||||||||||||
Ownership interest (as a percent) | 20.30% | 18.30% | 21.00% | 28.90% | ||||||||||||||
Gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities, net | $ 206,900 | |||||||||||||||||
Additional shares acquired (in shares) | shares | 6,290,000 | |||||||||||||||||
Payments to acquire equity method investment | $ 279,400 | |||||||||||||||||
Quoted market price per share (in dollars per share) | $ / shares | $ 43.93 | |||||||||||||||||
Income from unconsolidated entities | $ 50,000 | $ 41,500 | $ 6,700 | |||||||||||||||
Total assets | $ 19,800,000 | 21,800,000 | 19,800,000 | |||||||||||||||
Total liabilities | 11,800,000 | 13,700,000 | 11,800,000 | |||||||||||||||
Noncontrolling interests equity | $ 1,400,000 | 1,600,000 | 1,400,000 | |||||||||||||||
Total revenues | 1,500,000 | 1,500,000 | 1,500,000 | |||||||||||||||
Total operating income | 545,700 | 449,900 | 414,800 | |||||||||||||||
Consolidated net income | $ 381,300 | $ 310,900 | $ 181,200 | |||||||||||||||
Europe | Value Retail PLC | ||||||||||||||||||
Investment in Unconsolidated Entities | ||||||||||||||||||
Number of luxury outlets owned and operated | property | 9 | |||||||||||||||||
Number of outlets in which the entity has a minority direct ownership | property | 3 | |||||||||||||||||
Cost method investments included in deferred costs and other assets | $ 140,800 |
Investments in Unconsolidated59
Investments in Unconsolidated Entities - Asian Joint Ventures (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Investment in Unconsolidated Entities | ||
Equity investment | $ 2,266,483 | $ 2,367,583 |
Japan | Mitsubishi Estate Co., Ltd. | Premium Outlets | ||
Investment in Unconsolidated Entities | ||
Ownership percentage | 40.00% | |
Equity investment | $ 230,300 | 227,500 |
South Korea | Shinsegae International Co | Premium Outlets | ||
Investment in Unconsolidated Entities | ||
Ownership percentage | 50.00% | |
Equity investment | $ 149,100 | $ 130,900 |
Investments in Unconsolidated60
Investments in Unconsolidated Entities - Combined Balance Sheets (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Our Share of: | ||
Investment in unconsolidated entities, at equity | $ 2,266,483 | $ 2,367,583 |
Unconsolidated properties | Maximum | ||
Our Share of: | ||
Estimated life of investment property | 40 years | |
Equity Method Investees excluding Klepierre, Aeropostale and HBS | Unconsolidated properties | ||
Assets: | ||
Investment properties, at cost | $ 18,328,747 | 17,549,078 |
Less - accumulated depreciation | 6,371,363 | 5,892,960 |
Investment properties at cost, net | 11,957,384 | 11,656,118 |
Cash and cash equivalents | 956,084 | 778,455 |
Tenant receivables and accrued revenue, net | 403,125 | 348,139 |
Deferred costs and other assets | 355,585 | 351,098 |
Total assets | 13,672,178 | 13,133,810 |
Liabilities and Partners' Deficit: | ||
Mortgages | 14,784,310 | 14,237,576 |
Accounts payable, accrued expenses, intangibles, and deferred revenues | 1,033,674 | 867,003 |
Other liabilities | 365,857 | 325,078 |
Total liabilities | 16,183,841 | 15,429,657 |
Preferred units | 67,450 | 67,450 |
Partners' deficit | (2,579,113) | (2,363,297) |
Total liabilities and equity | 13,672,178 | 13,133,810 |
Our Share of: | ||
Partners' deficit | (1,144,620) | (1,018,755) |
Add: Excess Investment | 1,733,063 | 1,791,691 |
Investment in unconsolidated entities, at equity | $ 588,443 | $ 772,936 |
Investments in Unconsolidated61
Investments in Unconsolidated Entities - Repayments of Mortgages (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Scheduled principal repayments on mortgage indebtedness | ||
2,018 | $ 2,060,959 | |
2,019 | 741,849 | |
2,020 | 2,465,232 | |
2,021 | 3,157,745 | |
2,022 | 3,521,890 | |
Thereafter | 12,761,890 | |
Total principal maturities | 24,709,565 | |
Net unamortized debt discount | (34,788) | |
Debt issuance costs | (110,734) | $ (97,836) |
Total mortgages and unsecured indebtedness | 24,632,463 | $ 22,977,104 |
Equity Method Investees excluding Klepierre, Aeropostale and HBS | Unconsolidated properties | ||
Scheduled principal repayments on mortgage indebtedness | ||
2,018 | 359,688 | |
2,019 | 720,517 | |
2,020 | 2,597,803 | |
2,021 | 1,949,786 | |
2,022 | 1,773,635 | |
Thereafter | 7,436,061 | |
Total principal maturities | 14,837,490 | |
Net unamortized debt discount | 2,781 | |
Debt issuance costs | (55,961) | |
Total mortgages and unsecured indebtedness | $ 14,784,310 | |
Weighted average interest rate (as a percent) | 4.00% | |
Equity Method Investees excluding Klepierre, Aeropostale and HBS | Unconsolidated properties | Minimum | ||
Scheduled principal repayments on mortgage indebtedness | ||
Interest rate on debt (as a percent) | 0.32% | |
Equity Method Investees excluding Klepierre, Aeropostale and HBS | Unconsolidated properties | Maximum | ||
Scheduled principal repayments on mortgage indebtedness | ||
Interest rate on debt (as a percent) | 9.35% |
Investments in Unconsolidated62
Investments in Unconsolidated Entities - Combined Statements of Operations (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
OPERATING EXPENSES: | |||
Income from Unconsolidated Entities | $ 400,270 | $ 353,334 | $ 284,806 |
Equity Method Investees excluding Klepierre, Aeropostale and HBS | Unconsolidated properties | |||
REVENUE: | |||
Minimum rent | 1,868,613 | 1,823,674 | 1,801,023 |
Overage rent | 210,909 | 200,638 | 191,249 |
Tenant reimbursements | 860,778 | 862,155 | 799,420 |
Other income | 290,515 | 237,782 | 236,726 |
Total revenue | 3,230,815 | 3,124,249 | 3,028,418 |
OPERATING EXPENSES: | |||
Property operating | 551,885 | 538,002 | 530,798 |
Depreciation and amortization | 640,286 | 588,666 | 594,973 |
Real estate taxes | 245,646 | 239,917 | 231,154 |
Repairs and maintenance | 81,309 | 76,380 | 73,286 |
Advertising and promotion | 86,480 | 88,956 | 75,773 |
Provision for credit losses | 6,645 | 7,603 | 4,153 |
Other | 184,037 | 183,435 | 169,504 |
Total operating expenses | 1,796,288 | 1,722,959 | 1,679,641 |
Operating Income | 1,434,527 | 1,401,290 | 1,348,777 |
Interest expense | (593,062) | (585,958) | (593,187) |
(Loss) gain on sale or disposal of assets and interests in unconsolidated entities, net | (2,239) | 101,051 | 67,176 |
Net Income | 839,226 | 916,383 | 822,766 |
Third-Party Investors’ Share of Net Income | 424,533 | 452,844 | 405,456 |
Our Share of Net Income | 414,693 | 463,539 | 417,310 |
Amortization of Excess Investment | (89,804) | (94,213) | (94,828) |
Our Share of Loss (Gain) on Sale or Disposal of Assets and Interests in Unconsolidated Entities, net | 1,342 | (22,636) | (43,589) |
Our Share of Gain on Sale or Disposal of Assets and Interests Included in Other Income in the Consolidated Financial Statements | (36,153) | ||
Income from Unconsolidated Entities | $ 326,231 | $ 310,537 | $ 278,893 |
Investments in Unconsolidated63
Investments in Unconsolidated Entities - Dispositions (Details) - Unconsolidated properties - Disposed by Sales $ in Millions | 12 Months Ended | ||
Dec. 31, 2017USD ($)property | Dec. 31, 2016USD ($)property | Dec. 31, 2015USD ($)property | |
Retail properties | |||
Investment in Unconsolidated Entities | |||
Number of properties disposed of during the period | property | 1 | 4 | 3 |
(Loss) gain on sale or disposal of assets and interests in unconsolidated entities, net | $ | $ (1.3) | $ 22.6 | $ 43.6 |
Residential properties | |||
Investment in Unconsolidated Entities | |||
Number of properties disposed of during the period | property | 2 | ||
(Loss) gain on sale or disposal of assets and interests in unconsolidated entities, net | $ | $ 36.2 |
Indebtedness and Derivative F64
Indebtedness and Derivative Financial Instruments (Details) $ in Thousands | Feb. 15, 2018USD ($) | Mar. 17, 2017USD ($) | Mar. 16, 2017 | Jun. 30, 2017USD ($) | Dec. 31, 2017USD ($)propertyitem | Dec. 31, 2016USD ($) | Dec. 31, 2015USD ($) | Jan. 03, 2018USD ($) | Dec. 11, 2017USD ($) | Jun. 01, 2017USD ($) | Apr. 21, 2017USD ($) |
Debt | |||||||||||
Debt issuance costs | $ 110,734 | $ 97,836 | |||||||||
Other Debt Obligations | 68,420 | ||||||||||
Total Mortgages and Unsecured Indebtedness | 24,632,463 | 22,977,104 | |||||||||
Loss on debt extinguishment | 128,618 | 136,777 | $ 120,953 | ||||||||
Fixed-Rate Debt: | |||||||||||
Fixed-rate mortgages and unsecured indebtedness | 23,374,732 | 22,083,330 | |||||||||
Variable-Rate Debt: | |||||||||||
Variable-rate mortgages and unsecured indebtedness | 1,189,311 | 893,774 | |||||||||
Simon Property Group, L.P. | |||||||||||
Debt | |||||||||||
Total Mortgages and Unsecured Indebtedness | 24,632,463 | 22,977,104 | |||||||||
Loss on debt extinguishment | 128,618 | 136,777 | $ 120,953 | ||||||||
Secured Debt | Mortgages | |||||||||||
Debt | |||||||||||
Total Mortgages and Unsecured Indebtedness | $ 6,900,000 | 6,500,000 | |||||||||
Debt covenants | |||||||||||
Number of non-recourse mortgage notes under which the Company and subsidiaries are borrowers | item | 47 | ||||||||||
Number of properties owned | property | 50 | ||||||||||
Number of cross-defaulted and cross-collateralized mortgage pools | item | 2 | ||||||||||
Total number of properties pledged as collateral for cross defaulted and cross collateralized mortgages | property | 5 | ||||||||||
Secured Debt | Fixed Rate Mortgages | |||||||||||
Debt | |||||||||||
Debt issuance costs | $ 16,106 | 15,965 | |||||||||
Fixed-Rate Debt: | |||||||||||
Fixed-rate mortgages and unsecured indebtedness | 6,020,552 | 5,876,831 | |||||||||
Net premiums | $ 16,869 | 21,916 | |||||||||
Weighted-average interest rate, fixed-rate debt (as a percent) | 4.04% | ||||||||||
Weighted average maturity period, fixed-rate debt | 6 years 4 months 24 days | ||||||||||
Secured Debt | Variable Rate Mortgages | |||||||||||
Debt | |||||||||||
Debt issuance costs | $ 8,988 | 690 | |||||||||
Variable-Rate Debt: | |||||||||||
Variable-rate mortgages and unsecured indebtedness | $ 883,781 | 592,655 | |||||||||
Weighted average interest rate, variable-rate debt (as a percent) | 2.49% | ||||||||||
Weighted average maturity period, variable-rate debt | 3 years 10 months 24 days | ||||||||||
Unsecured Debt | Senior unsecured notes | |||||||||||
Debt | |||||||||||
Debt issuance costs | $ 68,535 | 65,801 | |||||||||
Fixed-Rate Debt: | |||||||||||
Fixed-rate mortgages and unsecured indebtedness | 16,375,713 | 15,252,834 | |||||||||
Net discounts | $ 51,657 | 46,426 | |||||||||
Weighted-average interest rate, fixed-rate debt (as a percent) | 3.16% | ||||||||||
Weighted average maturity period, fixed-rate debt | 7 years 9 months 18 days | ||||||||||
Unsecured Debt | Senior unsecured notes | Simon Property Group, L.P. | |||||||||||
Debt | |||||||||||
Total Mortgages and Unsecured Indebtedness | $ 16,500,000 | ||||||||||
Unsecured Debt | Senior Unsecured Notes 2.63% due 2022 | Simon Property Group, L.P. | |||||||||||
Debt | |||||||||||
Debt issued | $ 600,000 | ||||||||||
Interest rate on debt (as a percent) | 2.63% | ||||||||||
Unsecured Debt | Senior Unsecured Notes 3.38% due 2027 | Simon Property Group, L.P. | |||||||||||
Debt | |||||||||||
Debt issued | $ 750,000 | $ 750,000 | |||||||||
Interest rate on debt (as a percent) | 3.38% | 3.38% | |||||||||
Unsecured Debt | Senior Unsecured Notes 2.75% due 2023 | Simon Property Group, L.P. | |||||||||||
Debt | |||||||||||
Debt issued | $ 600,000 | ||||||||||
Interest rate on debt (as a percent) | 2.75% | ||||||||||
Unsecured Debt | Senior Unsecured Notes 1.50% due 2018 | Simon Property Group, L.P. | |||||||||||
Debt | |||||||||||
Amount of debt redeemed | $ 750,000 | ||||||||||
Interest rate on debt (as a percent) | 1.50% | ||||||||||
Unsecured Debt | Senior Unsecured Note 2.15% | Simon Property Group, L.P. | |||||||||||
Debt | |||||||||||
Amount of debt redeemed | $ 600,000 | ||||||||||
Interest rate on debt (as a percent) | 2.15% | ||||||||||
Unsecured Debt | Senior Unsecured Note 5.65% | Simon Property Group, L.P. | |||||||||||
Debt | |||||||||||
Amount of debt redeemed | $ 1,250,000 | ||||||||||
Interest rate on debt (as a percent) | 5.65% | ||||||||||
Loss on debt extinguishment | $ 128,600 | ||||||||||
Unsecured Debt | Commercial Paper | |||||||||||
Fixed-Rate Debt: | |||||||||||
Fixed-rate mortgages and unsecured indebtedness | $ 978,467 | 953,665 | |||||||||
Unsecured Debt | Commercial Paper | Simon Property Group, L.P. | |||||||||||
Debt | |||||||||||
Credit facility, amount outstanding | 978,500 | ||||||||||
Maximum borrowing capacity | $ 1,000,000 | ||||||||||
Unsecured Debt | Commercial Paper | Simon Property Group, L.P. | USD | |||||||||||
Debt | |||||||||||
Weighted average interest rate (as a percent) | 1.40% | ||||||||||
Unsecured Debt | Credit Facility and the Supplemental Facility | Simon Property Group, L.P. | |||||||||||
Debt | |||||||||||
Available borrowing capacity | $ 6,200,000 | ||||||||||
Maximum amount outstanding during period | 960,900 | ||||||||||
Credit facility, weighted average amount outstanding | 455,500 | ||||||||||
Letters of credit outstanding | 20,900 | ||||||||||
Unsecured Debt | Credit Facility | |||||||||||
Debt | |||||||||||
Debt issuance costs | 17,106 | 15,380 | |||||||||
Variable-Rate Debt: | |||||||||||
Variable-rate mortgages and unsecured indebtedness | 305,530 | $ 301,119 | |||||||||
Unsecured Debt | Credit Facility | Simon Property Group, L.P. | |||||||||||
Debt | |||||||||||
Maximum borrowing capacity | $ 4,000,000 | 4,000,000 | |||||||||
Optional expanded maximum borrowing capacity | $ 5,000,000 | ||||||||||
Additional facility fee (as a percent) | 0.10% | ||||||||||
Unsecured Debt | Credit Facility | Simon Property Group, L.P. | LIBOR | |||||||||||
Debt | |||||||||||
Interest added to reference rate (as a percent) | 0.775% | 0.80% | |||||||||
Unsecured Debt | Credit Facility | Simon Property Group, L.P. | Yen | |||||||||||
Debt | |||||||||||
Credit facility, amount outstanding | 197,600 | ||||||||||
Unsecured Debt | Credit Facility | Maximum | Simon Property Group, L.P. | |||||||||||
Debt | |||||||||||
Percentage of borrowings in currencies other than the U.S. dollar | 95.00% | ||||||||||
Unsecured Debt | Supplemental Facility | Simon Property Group, L.P. | |||||||||||
Debt | |||||||||||
Credit facility, amount outstanding | 322,600 | ||||||||||
Maximum borrowing capacity | $ 3,500,000 | ||||||||||
Interest added to reference rate (as a percent) | 0.775% | 0.80% | |||||||||
Additional facility fee (as a percent) | 0.10% | 0.10% | |||||||||
Expanded maximum borrowing capacity | $ 4,500,000 | $ 4,250,000 | |||||||||
Unsecured Debt | Supplemental Facility | Simon Property Group, L.P. | LIBOR | |||||||||||
Debt | |||||||||||
Interest added to reference rate (as a percent) | 0.80% | ||||||||||
Outlet Center In Roosendaal | European Joint Venture | |||||||||||
Debt | |||||||||||
Mortgage debt assumed | $ 40,100 |
Indebtedness and Derivative F65
Indebtedness and Derivative Financial Instruments - Maturity (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Debt Maturity and Other | |||
2,018 | $ 2,060,959 | ||
2,019 | 741,849 | ||
2,020 | 2,465,232 | ||
2,021 | 3,157,745 | ||
2,022 | 3,521,890 | ||
Thereafter | 12,761,890 | ||
Total principal maturities | 24,709,565 | ||
Net unamortized debt discount | (34,788) | ||
Debt issuance costs, net | (110,734) | $ (97,836) | |
Other Debt Obligations | 68,420 | ||
Total mortgages and unsecured indebtedness | 24,632,463 | 22,977,104 | |
Cash paid for interest | $ 814,729 | $ 887,118 | $ 943,683 |
Indebtedness and Derivative F66
Indebtedness and Derivative Financial Instruments - Derivatives (Details) $ in Millions | 12 Months Ended | |
Dec. 31, 2017USD ($)DerivativeInstrument | Dec. 31, 2016USD ($) | |
Derivative Financial Instruments | ||
Unamortized loss of benefits from treasury and interest rate hedge agreements | $ 10.1 | $ 35.4 |
Amount expected to be reclassified from accumulated other comprehensive loss to earnings within the next year | $ 7 | |
Interest Rate Contract | ||
Derivative Financial Instruments | ||
Number of Instruments | DerivativeInstrument | 0 | |
Interest rate swap | ||
Derivative Financial Instruments | ||
Notional Amount | $ 250 |
Indebtedness and Derivative F67
Indebtedness and Derivative Financial Instruments - Debt Issuance Costs and Discounts (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Debt issuance cost | |||
Debt issuance costs | $ 200,646 | $ 166,041 | |
Accumulated amortization | (89,912) | (68,205) | |
Debt issuance costs | 110,734 | 97,836 | |
Amortization of Debt Issuance Costs and Discounts | |||
Amortization of debt issuance costs | 21,707 | 21,703 | $ 19,349 |
Amortization of debt discounts/(premiums) | $ 1,357 | $ (14,583) | $ (16,107) |
Indebtedness and Derivative F68
Indebtedness and Derivative Financial Instruments - Fair Value (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Book value | ||
Fair Value of Debt | ||
Fair value of fixed-rate mortgages and unsecured indebtedness | $ 23,400 | $ 22,100 |
Fixed-rate mortgages and unsecured indebtedness | Fair value | ||
Fair Value of Debt | ||
Fair value of fixed-rate mortgages and unsecured indebtedness | $ 24,003 | $ 22,703 |
Mortgages | ||
Fair Value of Debt | ||
Discount rates assumed in calculation of fair value for debt (as a percent) | 4.25% | 4.12% |
Unsecured Debt | ||
Fair Value of Debt | ||
Discount rates assumed in calculation of fair value for debt (as a percent) | 4.10% | 3.83% |
Rentals under Operating Lease69
Rentals under Operating Leases (Details) $ in Thousands | Dec. 31, 2017USD ($) |
Future minimum rentals to be received under noncancelable tenant operating leases | |
2,018 | $ 2,846,006 |
2,019 | 2,568,106 |
2,020 | 2,312,789 |
2,021 | 2,021,629 |
2,022 | 1,727,607 |
Thereafter | 4,209,145 |
Future minimum rental receivables | $ 15,685,282 |
Equity - Common Stock and Unit
Equity - Common Stock and Unit Issuances and Repurchases (Details) $ / shares in Units, $ in Billions | Feb. 13, 2017USD ($) | Dec. 31, 2017item$ / sharesshares | Dec. 31, 2016$ / sharesshares | Dec. 31, 2015shares |
Equity | ||||
Minimum number of additional classes or series of common stock that the Board is authorized to reclassify from excess common stock | 1 | |||
Exchange of limited partner units, (in shares) | shares | 500,411 | 5,020,919 | 489,291 | |
Extension period common stock is authorized for repurchase | 2 years | |||
Shares repurchased (in shares) | shares | 2,468,630 | 1,409,197 | 1,903,340 | |
Average share price repurchased (in dollars per share) | $ / shares | $ 164.87 | $ 181.14 | ||
Class B common stock | ||||
Equity | ||||
Common Stock, Shares, Outstanding | shares | 8,000 | 8,000 | ||
Number of voting trusts which are subject to outstanding shares common stock | 2 | |||
Common Stock | ||||
Equity | ||||
Number of votes entitled per share to holders of common stock | 1 | |||
Limited Partners | ||||
Equity | ||||
Exchange of limited partner units, (in shares) | shares | 500,411 | |||
Number of limited partners who received common stock | 16 | |||
Maximum | ||||
Equity | ||||
Common stock authorized for repurchase | $ | $ 2 | |||
Maximum | Class B common stock | ||||
Equity | ||||
Number of members of board of directors elected under entitlement of right | 4 |
Equity - Temporary Equity (Deta
Equity - Temporary Equity (Details) $ / shares in Units, $ in Thousands | 12 Months Ended | |
Dec. 31, 2017USD ($)item$ / sharesshares | Dec. 31, 2016USD ($)shares | |
Redeemable preferred stock | ||
Preferred stock stated dividend rate percentage | 8.375% | 8.375% |
Limited partners' preferred interest in the Operating Partnership and other noncontrolling redeemable interests in properties | $ | $ 190,480 | $ 137,762 |
Simon Property Group, L.P. | ||
Redeemable preferred stock | ||
Limited partners' preferred interest in the Operating Partnership and other noncontrolling redeemable interests in properties | $ | $ 190,480 | 137,762 |
7.5% Cumulative Redeemable Preferred Units | ||
Redeemable preferred stock | ||
Number of series of units classified into temporary equity | item | 1 | |
Noncontrolling interests redeemable at amounts in excess of fair value | $ | $ 0 | $ 0 |
Preferred stock stated dividend rate percentage | 7.50% | 7.50% |
Temporary equity, shares authorized | shares | 260,000 | 260,000 |
Temporary equity, shares issued | shares | 255,373 | 255,373 |
Temporary equity, shares outstanding | shares | 255,373 | 255,373 |
Cumulative quarterly distributions on preferred units (in dollars per share) | $ / shares | $ 7.50 | |
Temporary equity redemption price (in dollars per share) | $ / shares | 100 | |
Liquidation preference (in dollars per share) | $ / shares | $ 100 | |
7.5% Cumulative Redeemable Preferred Units | Simon Property Group, L.P. | ||
Redeemable preferred stock | ||
Number of series of units classified into temporary equity | item | 1 | |
Noncontrolling interests redeemable at amounts in excess of fair value | $ | $ 0 | $ 0 |
Preferred stock stated dividend rate percentage | 7.50% | 7.50% |
Temporary equity, shares authorized | shares | 260,000 | 260,000 |
Temporary equity, shares issued | shares | 255,373 | 255,373 |
Temporary equity, shares outstanding | shares | 255,373 | 255,373 |
Limited partners' preferred interest in the Operating Partnership and other noncontrolling redeemable interests in properties | $ | $ 25,537 | $ 25,537 |
Cumulative quarterly distributions on preferred units (in dollars per share) | $ / shares | $ 7.50 | |
Temporary equity redemption price (in dollars per share) | $ / shares | 100 | |
Liquidation preference (in dollars per share) | $ / shares | $ 100 | |
Other noncontrolling redeemable interest | Simon Property Group, L.P. | ||
Redeemable preferred stock | ||
Limited partners' preferred interest in the Operating Partnership and other noncontrolling redeemable interests in properties | $ | $ 164,943 | $ 112,225 |
Equity - Permanent Equity (Deta
Equity - Permanent Equity (Details) - USD ($) $ / shares in Units, $ in Millions | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Equity | ||
Preferred stock stated dividend rate percentage | 8.375% | 8.375% |
Series J 8 3/8% cumulative redeemable preferred stock, shares authorized | 1,000,000 | 1,000,000 |
Series J 8 3/8% cumulative redeemable preferred stock, shares outstanding | 796,948 | 796,948 |
Series J Preferred stock | ||
Equity | ||
Preferred stock stated dividend rate percentage | 8.375% | 8.375% |
Redemption price of preferred stock (in dollars per share) | $ 50 | |
Premium received on preferred stock issued | $ 7.5 | |
Preferred stock unamortized premium | $ 3.2 | $ 3.6 |
Simon Property Group, L.P. | ||
Equity | ||
J 8 3/8% cumulative redeemable preferred stock, units outstanding | 796,948 | 796,948 |
Simon Property Group, L.P. | Series J Preferred stock | ||
Equity | ||
Preferred stock stated dividend rate percentage | 8.375% | 8.375% |
Redemption price of preferred stock (in dollars per share) | $ 50 | |
Premium received on preferred stock issued | $ 7.5 | |
Preferred stock unamortized premium | $ 3.2 | $ 3.6 |
Series J 8 3/8% cumulative redeemable preferred stock, shares authorized | 1,000,000 | |
J 8 3/8% cumulative redeemable preferred stock, units issued | 796,948 | |
J 8 3/8% cumulative redeemable preferred stock, units outstanding | 796,948 |
Equity - Stock Based Compensati
Equity - Stock Based Compensation (Details) | Dec. 31, 2013shares | Jul. 06, 2011USD ($)shares | Dec. 31, 2017USD ($)item$ / sharesshares | Dec. 31, 2016USD ($)$ / sharesshares | Dec. 31, 2015USD ($)$ / sharesshares |
Stock-based incentive plan awards | |||||
Notes Receivable from Former CPI Stockholders | $ 14,500,000 | ||||
Exchange Rights | |||||
Limited partners units, exchange ratio | item | 1 | ||||
Common stock reserved for possible conversion (in shares) | shares | 50,632,517 | ||||
Restricted stock | |||||
Stock-based incentive plan awards | |||||
Total number of shares awarded, net of forfeiture | shares | 5,734,667 | ||||
Shares of restricted stock awarded during the year, net of forfeitures | shares | 76,660 | 63,324 | 63,738 | ||
Weighted average fair value of shares granted during the period (in dollars per share) | $ / shares | $ 170.81 | $ 209.16 | $ 197.17 | ||
Amortization expense | $ 13,911,000 | $ 12,024,000 | $ 13,692,000 | ||
Compensation expense, net of capitalization | $ 9,000,000 | $ 9,100,000 | $ 9,400,000 | ||
Restricted stock | Minimum | |||||
Stock-based incentive plan awards | |||||
Vesting period | 3 years | ||||
Restricted stock | Maximum | |||||
Stock-based incentive plan awards | |||||
Vesting period | 4 years | ||||
Restricted stock | Automatic Awards for Eligible Directors | |||||
Stock-based incentive plan awards | |||||
Vesting period | 1 year | ||||
LTIP Retention Award to Chairman and CEO | |||||
Stock-based incentive plan awards | |||||
Awards earned (in units) | shares | 1,000,000 | ||||
Grant Date Fair Value | $ 120,300,000 | ||||
Service period | 8 years | ||||
LTIP Retention Award to Chairman and CEO | A Units | |||||
Stock-based incentive plan awards | |||||
Awards earned (in units) | shares | 360,000 | ||||
LTIP Retention Award to Chairman and CEO | A Units | Maximum | |||||
Stock-based incentive plan awards | |||||
Units to be earned (in shares) | shares | 360,000 | ||||
LTIP Retention Award to Chairman and CEO | B Units | |||||
Stock-based incentive plan awards | |||||
Awards earned (in units) | shares | 360,000 | ||||
LTIP Retention Award to Chairman and CEO | B Units | Maximum | |||||
Stock-based incentive plan awards | |||||
Units to be earned (in shares) | shares | 360,000 | ||||
LTIP Retention Award to Chairman and CEO | C Units | |||||
Stock-based incentive plan awards | |||||
Awards earned (in units) | shares | 280,000 | ||||
LTIP Retention Award to Chairman and CEO | C Units | Maximum | |||||
Stock-based incentive plan awards | |||||
Units to be earned (in shares) | shares | 280,000 | ||||
Employee Options | |||||
Stock-based incentive plan awards | |||||
Vesting period | 3 years | ||||
Expiration period | 10 years | ||||
1998 Stock Incentive Plan | |||||
Stock-based incentive plan awards | |||||
Shares reserved for issuance (in shares) | shares | 16,300,000 | ||||
1998 Stock Incentive Plan | Audit Committee Chairman | |||||
Stock-based incentive plan awards | |||||
Retainer | $ 35,000 | ||||
1998 Stock Incentive Plan | Compensation Committee Chairman | |||||
Stock-based incentive plan awards | |||||
Retainer | 35,000 | ||||
1998 Stock Incentive Plan | Nominating And Governance Committee Chairman | |||||
Stock-based incentive plan awards | |||||
Retainer | 25,000 | ||||
1998 Stock Incentive Plan | Audit Committee Member | |||||
Stock-based incentive plan awards | |||||
Retainer | 15,000 | ||||
1998 Stock Incentive Plan | Compensation Committee Member | |||||
Stock-based incentive plan awards | |||||
Retainer | 15,000 | ||||
1998 Stock Incentive Plan | Nominating And Governance Committee Member | |||||
Stock-based incentive plan awards | |||||
Retainer | $ 10,000 | ||||
1998 Stock Incentive Plan | Automatic Awards for Eligible Directors | |||||
Stock-based incentive plan awards | |||||
Retainer fee paid cash (as a percent) | 50.00% | ||||
1998 Stock Incentive Plan | Independent Director | |||||
Stock-based incentive plan awards | |||||
Cash retainer | $ 100,000 | ||||
1998 Stock Incentive Plan | Lead Director | |||||
Stock-based incentive plan awards | |||||
Retainer | $ 50,000 | ||||
1998 Stock Incentive Plan | Restricted stock | Automatic Awards for Eligible Directors | |||||
Stock-based incentive plan awards | |||||
Retainer fee paid in restricted shares (as a percent) | 50.00% | ||||
1998 Stock Incentive Plan | Restricted stock | Independent Director | |||||
Stock-based incentive plan awards | |||||
Grant date value of restricted stock | $ 150,000 | ||||
LTIP programs | |||||
Stock-based incentive plan awards | |||||
Vesting period | 2 years | ||||
Vesting rights percentage | 50.00% | ||||
Percent of distributions of Operating Partnership that participants are entitled to receive during performance period | 10.00% | ||||
Compensation expense, net of capitalization | $ 14,000,000 | $ 31,000,000 | $ 24,900,000 | ||
One-year 2010 LTIP Program | LTIP Units | |||||
Stock-based incentive plan awards | |||||
LTIP Units Earned (in units) | shares | 133,673 | ||||
Performance period | 1 year | ||||
Grant Date Fair Value | $ 7,200,000 | ||||
Two-year 2010 LTIP Program | LTIP Units | |||||
Stock-based incentive plan awards | |||||
LTIP Units Earned (in units) | shares | 337,006 | ||||
Performance period | 2 years | ||||
Grant Date Fair Value | $ 14,800,000 | ||||
Three-year 2010 LTIP Program | LTIP Units | |||||
Stock-based incentive plan awards | |||||
LTIP Units Earned (in units) | shares | 489,654 | ||||
Performance period | 3 years | ||||
Grant Date Fair Value | $ 23,000,000 | ||||
2011-2013 LTIP Program | LTIP Units | |||||
Stock-based incentive plan awards | |||||
LTIP Units Earned (in units) | shares | 469,848 | ||||
Grant Date Fair Value | $ 35,000,000 | ||||
2012-2014 LTIP Program | LTIP Units | |||||
Stock-based incentive plan awards | |||||
LTIP Units Earned (in units) | shares | 401,203 | ||||
Grant Date Fair Value | $ 35,000,000 | ||||
2013-2015 LTIP program | LTIP Units | |||||
Stock-based incentive plan awards | |||||
LTIP Units Earned (in units) | shares | 466,405 | ||||
Grant Date Fair Value | $ 28,500,000 | ||||
2014-2016 LTIP program | LTIP Units | |||||
Stock-based incentive plan awards | |||||
LTIP Units Earned (in units) | shares | 120,314 | ||||
Grant Date Fair Value | $ 27,500,000 | ||||
2015-2017 LTIP program | LTIP Units | |||||
Stock-based incentive plan awards | |||||
Grant Date Fair Value | 25,100,000 | ||||
2016-2018 LTIP program | |||||
Stock-based incentive plan awards | |||||
Grant Date Fair Value | $ 26,300,000 |
Commitments and Contingencies -
Commitments and Contingencies - Litigation (Details) - Opry Mills, Nashville, TN - USD ($) $ in Millions | Jan. 26, 2018 | May 31, 2010 | Aug. 31, 2015 | Mar. 31, 2015 |
Insurance | ||||
Insurance proceeds funded by insurers | $ 50 | |||
Minimum insurance coverage | 50 | |||
Additional insurance proceeds | $ 150 | |||
Summary judgment on amount of available coverage limit | $ 50 | |||
Positive Outcome of Litigation | ||||
Insurance | ||||
Damages awarded, including amounts previously paid | $ 204.1 | |||
Positive Outcome of Litigation | Maximum | ||||
Insurance | ||||
Summary judgment of additional insurance coverage available under excess insurance policy | $ 150 |
Commitments and Contingencies75
Commitments and Contingencies - Lease and Insurance (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017USD ($)property | Dec. 31, 2016USD ($) | Dec. 31, 2015USD ($) | |
Lease Commitments | |||
Properties subject to ground leases | property | 23 | ||
Future minimum lease payments due under leases | |||
2,018 | $ 26,401 | ||
2,019 | 25,936 | ||
2,020 | 24,829 | ||
2,021 | 24,061 | ||
2,022 | 23,886 | ||
Thereafter | 655,309 | ||
Total | 780,422 | ||
Insurance | |||
Insurance coverage, acts of terrorism | 1,000,000 | ||
Ground | |||
Lease Commitments | |||
Lease expense | 40,864 | $ 38,764 | $ 38,851 |
Office | |||
Lease Commitments | |||
Lease expense | $ 4,481 | $ 4,105 | $ 4,067 |
Commitments and Contingencies76
Commitments and Contingencies - Hurricane Impacts (Details) - Loss from Catastrophes $ in Millions | 3 Months Ended | |
Dec. 31, 2017USD ($) | Sep. 30, 2017USD ($)property | |
PUERTO RICO | Wholly owned properties | ||
Hurricane Impact | ||
Number of properties significantly damaged | property | 2 | |
Impairment of real estate | $ 19 | |
Impact related to property damages | $ 1 | |
FLORIDA | ||
Hurricane Impact | ||
Impact related to property damages | $ 1 |
Commitments and Contingencies77
Commitments and Contingencies - Guarantees of Indebtedness (Details) - Joint Venture Mortgage and Indebtedness - USD ($) $ in Millions | Dec. 31, 2017 | Dec. 31, 2016 |
Guarantees of Joint Venture Indebtedness: | ||
Loan guarantee | $ 211.6 | $ 400.5 |
Loan guarantees recoverable | $ 10.8 | $ 87.3 |
Commitments and Contingencies78
Commitments and Contingencies - Concentration of Credit Risk (Details) | 12 Months Ended |
Dec. 31, 2017 | |
Consolidated revenues | Concentration of credit risk | Maximum | |
Concentration of Credit Risk | |
Percentage of consolidated revenues from a single customer or tenant | 5.00% |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Development, royalty and other fees | |||
Related Party Transactions | |||
Amounts charged to related party | $ 15,500 | $ 14,400 | $ 13,600 |
Unconsolidated joint ventures | Amounts for services provided | |||
Related Party Transactions | |||
Amounts charged to related party | 116,447 | 138,496 | 154,098 |
Unconsolidated joint ventures | Fees for financing activities | |||
Related Party Transactions | |||
Amounts charged to related party | 1,600 | 9,100 | 2,300 |
Properties owned by related parties | Amounts for services provided | |||
Related Party Transactions | |||
Amounts charged to related party | $ 4,812 | $ 5,384 | $ 4,324 |
Quarterly Financial Data (Una80
Quarterly Financial Data (Unaudited) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Total revenue | $ 1,427,692 | $ 1,403,638 | $ 1,361,548 | $ 1,345,763 | $ 1,425,966 | $ 1,357,168 | $ 1,315,380 | $ 1,336,715 | $ 5,538,640 | $ 5,435,229 | $ 5,266,103 |
Operating income | 749,452 | 690,068 | 686,149 | 676,671 | 700,501 | 676,191 | 659,236 | 684,901 | 2,802,340 | 2,720,828 | 2,668,873 |
Consolidated net income | 659,821 | 592,635 | 441,373 | 551,075 | 455,602 | 587,940 | 527,325 | 563,839 | 2,244,903 | 2,134,706 | 2,139,375 |
Net Income attributable to common stockholders or unitholders | $ 571,116 | $ 513,783 | $ 381,990 | $ 477,736 | $ 394,431 | $ 504,744 | $ 455,389 | $ 480,995 | $ 1,944,625 | $ 1,835,559 | $ 1,824,383 |
Net income per share - Basic and Diluted | $ 1.84 | $ 1.65 | $ 1.23 | $ 1.53 | $ 1.26 | $ 1.61 | $ 1.45 | $ 1.55 | $ 6.24 | $ 5.87 | $ 5.88 |
Weighted Average Shares Outstanding — Basic and Diluted | 310,855,573 | 310,853,299 | 311,579,301 | 312,809,981 | 313,684,810 | 314,234,418 | 313,399,467 | 309,416,266 | 311,517,345 | 312,690,756 | 310,102,746 |
Simon Property Group, L.P. | |||||||||||
Total revenue | $ 5,538,640 | $ 5,435,229 | $ 5,266,103 | ||||||||
Operating income | 2,802,340 | 2,720,828 | 2,668,873 | ||||||||
Consolidated net income | 2,244,903 | 2,134,706 | 2,139,375 | ||||||||
Net Income attributable to common stockholders or unitholders | $ 657,774 | $ 591,872 | $ 439,986 | $ 550,006 | $ 453,726 | $ 581,266 | $ 525,447 | $ 561,797 | $ 2,239,638 | $ 2,122,236 | $ 2,131,139 |
Net income per share - Basic and Diluted | $ 1.84 | $ 1.65 | $ 1.23 | $ 1.53 | $ 1.26 | $ 1.61 | $ 1.45 | $ 1.55 | $ 6.24 | $ 5.87 | $ 5.88 |
Weighted Average Shares Outstanding — Basic and Diluted | 358,025,108 | 358,115,572 | 358,865,806 | 360,130,442 | 361,186,785 | 361,764,112 | 361,761,991 | 361,394,591 | 358,776,632 | 361,526,633 | 362,244,154 |
Schedule III Real Estate and 81
Schedule III Real Estate and Accumulated Depreciation (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | $ 6,912,558 | |||
Initial Cost | ||||
Land | 3,285,085 | |||
Buildings and Improvements | 24,967,694 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 350,231 | |||
Buildings and Improvements | 7,411,496 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 3,635,316 | |||
Buildings and Improvements | 32,379,190 | |||
Total | 36,014,506 | $ 34,897,942 | $ 33,132,885 | $ 31,014,133 |
Accumulated Depreciation | 11,704,223 | $ 10,664,738 | $ 9,696,420 | $ 8,740,928 |
Malls | Barton Creek Square, Austin, TX | ||||
Initial Cost | ||||
Land | 2,903 | |||
Buildings and Improvements | 20,929 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 7,983 | |||
Buildings and Improvements | 70,973 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 10,886 | |||
Buildings and Improvements | 91,902 | |||
Total | 102,788 | |||
Accumulated Depreciation | 58,272 | |||
Malls | Battlefield Mall, Springfield, MO | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 119,862 | |||
Initial Cost | ||||
Land | 3,919 | |||
Buildings and Improvements | 27,231 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 3,001 | |||
Buildings and Improvements | 64,853 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 6,920 | |||
Buildings and Improvements | 92,084 | |||
Total | 99,004 | |||
Accumulated Depreciation | 69,239 | |||
Malls | Bay Park Square, Green Bay, WI | ||||
Initial Cost | ||||
Land | 6,358 | |||
Buildings and Improvements | 25,623 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 4,106 | |||
Buildings and Improvements | 26,445 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 10,464 | |||
Buildings and Improvements | 52,068 | |||
Total | 62,532 | |||
Accumulated Depreciation | 31,788 | |||
Malls | Brea Mall, Brea (Los Angeles), CA | ||||
Initial Cost | ||||
Land | 39,500 | |||
Buildings and Improvements | 209,202 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 2,993 | |||
Buildings and Improvements | 68,764 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 42,493 | |||
Buildings and Improvements | 277,966 | |||
Total | 320,459 | |||
Accumulated Depreciation | 134,057 | |||
Malls | Broadway Square, Tyler, TX | ||||
Initial Cost | ||||
Land | 11,306 | |||
Buildings and Improvements | 32,431 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 33,584 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 11,306 | |||
Buildings and Improvements | 66,015 | |||
Total | 77,321 | |||
Accumulated Depreciation | 35,653 | |||
Malls | Burlington Mall, Burlington (Boston), MA | ||||
Initial Cost | ||||
Land | 46,600 | |||
Buildings and Improvements | 303,618 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 27,458 | |||
Buildings and Improvements | 153,141 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 74,058 | |||
Buildings and Improvements | 456,759 | |||
Total | 530,817 | |||
Accumulated Depreciation | 211,089 | |||
Malls | Castleton Square, Indianapolis, IN | ||||
Initial Cost | ||||
Land | 26,250 | |||
Buildings and Improvements | 98,287 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 7,434 | |||
Buildings and Improvements | 79,854 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 33,684 | |||
Buildings and Improvements | 178,141 | |||
Total | 211,825 | |||
Accumulated Depreciation | 105,295 | |||
Malls | Cielo Vista Mall, El Paso, TX | ||||
Initial Cost | ||||
Land | 1,005 | |||
Buildings and Improvements | 15,262 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 608 | |||
Buildings and Improvements | 55,718 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 1,613 | |||
Buildings and Improvements | 70,980 | |||
Total | 72,593 | |||
Accumulated Depreciation | 46,889 | |||
Malls | College Mall, Bloomington, IN | ||||
Initial Cost | ||||
Land | 1,003 | |||
Buildings and Improvements | 16,245 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 720 | |||
Buildings and Improvements | 68,013 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 1,723 | |||
Buildings and Improvements | 84,258 | |||
Total | 85,981 | |||
Accumulated Depreciation | 40,451 | |||
Malls | Columbia Center, Kennewick, WA | ||||
Initial Cost | ||||
Land | 17,441 | |||
Buildings and Improvements | 66,580 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 31,600 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 17,441 | |||
Buildings and Improvements | 98,180 | |||
Total | 115,621 | |||
Accumulated Depreciation | 55,319 | |||
Malls | Copley Place, Boston, MA | ||||
Initial Cost | ||||
Buildings and Improvements | 378,045 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 193,895 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Buildings and Improvements | 571,940 | |||
Total | 571,940 | |||
Accumulated Depreciation | 217,913 | |||
Malls | Coral Square, Coral Springs (Miami), FL | ||||
Initial Cost | ||||
Land | 13,556 | |||
Buildings and Improvements | 93,630 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 21,369 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 13,556 | |||
Buildings and Improvements | 114,999 | |||
Total | 128,555 | |||
Accumulated Depreciation | 85,268 | |||
Malls | Cordova Mall, Pensacola, FL | ||||
Initial Cost | ||||
Land | 18,626 | |||
Buildings and Improvements | 73,091 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 7,321 | |||
Buildings and Improvements | 68,399 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 25,947 | |||
Buildings and Improvements | 141,490 | |||
Total | 167,437 | |||
Accumulated Depreciation | 66,931 | |||
Malls | Domain, The, Austin, TX | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 188,529 | |||
Initial Cost | ||||
Land | 40,436 | |||
Buildings and Improvements | 197,010 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 141,636 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 40,436 | |||
Buildings and Improvements | 338,646 | |||
Total | 379,082 | |||
Accumulated Depreciation | 138,133 | |||
Malls | Empire Mall, Sioux Falls, SD | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 190,000 | |||
Initial Cost | ||||
Land | 35,998 | |||
Buildings and Improvements | 192,186 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 25,440 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 35,998 | |||
Buildings and Improvements | 217,626 | |||
Total | 253,624 | |||
Accumulated Depreciation | 45,836 | |||
Malls | Fashion Mall at Keystone, The, Indianapolis, IN | ||||
Initial Cost | ||||
Buildings and Improvements | 120,579 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 29,145 | |||
Buildings and Improvements | 96,557 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 29,145 | |||
Buildings and Improvements | 217,136 | |||
Total | 246,281 | |||
Accumulated Depreciation | 110,311 | |||
Malls | Firewheel Town Center, Garland (Dallas), TX | ||||
Initial Cost | ||||
Land | 8,485 | |||
Buildings and Improvements | 82,716 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 27,385 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 8,485 | |||
Buildings and Improvements | 110,101 | |||
Total | 118,586 | |||
Accumulated Depreciation | 56,101 | |||
Malls | Forum Shops at Caesars, The, Las Vegas, NV | ||||
Initial Cost | ||||
Buildings and Improvements | 276,567 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 255,342 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Buildings and Improvements | 531,909 | |||
Total | 531,909 | |||
Accumulated Depreciation | 244,657 | |||
Malls | Greenwood Park Mall, Greenwood (Indianapolis), IN | ||||
Initial Cost | ||||
Land | 2,423 | |||
Buildings and Improvements | 23,445 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 5,253 | |||
Buildings and Improvements | 119,238 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 7,676 | |||
Buildings and Improvements | 142,683 | |||
Total | 150,359 | |||
Accumulated Depreciation | 80,053 | |||
Malls | Haywood Mall, Greenville, SC | ||||
Initial Cost | ||||
Land | 11,585 | |||
Buildings and Improvements | 133,893 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 6 | |||
Buildings and Improvements | 39,479 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 11,591 | |||
Buildings and Improvements | 173,372 | |||
Total | 184,963 | |||
Accumulated Depreciation | 102,289 | |||
Malls | Ingram Park Mall, San Antonio, TX | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 130,744 | |||
Initial Cost | ||||
Land | 733 | |||
Buildings and Improvements | 16,972 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 37 | |||
Buildings and Improvements | 39,545 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 770 | |||
Buildings and Improvements | 56,517 | |||
Total | 57,287 | |||
Accumulated Depreciation | 29,333 | |||
Malls | King of Prussia, King of Prussia (Philadelphia), PA | ||||
Initial Cost | ||||
Land | 175,063 | |||
Buildings and Improvements | 1,128,200 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 333,297 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 175,063 | |||
Buildings and Improvements | 1,461,497 | |||
Total | 1,636,560 | |||
Accumulated Depreciation | 296,839 | |||
Malls | La Plaza Mall, McAllen, TX | ||||
Initial Cost | ||||
Land | 87,912 | |||
Buildings and Improvements | 9,828 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 6,569 | |||
Buildings and Improvements | 166,682 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 94,481 | |||
Buildings and Improvements | 176,510 | |||
Total | 270,991 | |||
Accumulated Depreciation | 36,246 | |||
Malls | Lakeline Mall, Cedar Park (Austin), TX | ||||
Initial Cost | ||||
Land | 10,088 | |||
Buildings and Improvements | 81,568 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 14 | |||
Buildings and Improvements | 24,986 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 10,102 | |||
Buildings and Improvements | 106,554 | |||
Total | 116,656 | |||
Accumulated Depreciation | 56,981 | |||
Malls | Lenox Square, Atlanta, GA | ||||
Initial Cost | ||||
Land | 38,058 | |||
Buildings and Improvements | 492,411 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 122,659 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 38,058 | |||
Buildings and Improvements | 615,070 | |||
Total | 653,128 | |||
Accumulated Depreciation | 317,817 | |||
Malls | Livingston Mall, Livingston (New York), NJ | ||||
Initial Cost | ||||
Land | 22,214 | |||
Buildings and Improvements | 105,250 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 48,288 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 22,214 | |||
Buildings and Improvements | 153,538 | |||
Total | 175,752 | |||
Accumulated Depreciation | 78,744 | |||
Malls | Mall of Georgia, Buford (Atlanta), GA | ||||
Initial Cost | ||||
Land | 47,492 | |||
Buildings and Improvements | 326,633 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 10,013 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 47,492 | |||
Buildings and Improvements | 336,646 | |||
Total | 384,138 | |||
Accumulated Depreciation | 161,305 | |||
Malls | McCain Mall, N. Little Rock, AR | ||||
Initial Cost | ||||
Buildings and Improvements | 9,515 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 10,530 | |||
Buildings and Improvements | 28,196 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 10,530 | |||
Buildings and Improvements | 37,711 | |||
Total | 48,241 | |||
Accumulated Depreciation | 13,525 | |||
Malls | Menlo Park Mall, Edison (New York), NJ | ||||
Initial Cost | ||||
Land | 65,684 | |||
Buildings and Improvements | 223,252 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 74,136 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 65,684 | |||
Buildings and Improvements | 297,388 | |||
Total | 363,072 | |||
Accumulated Depreciation | 163,854 | |||
Malls | Midland Park Mall, Midland, TX | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 77,172 | |||
Initial Cost | ||||
Land | 687 | |||
Buildings and Improvements | 9,213 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 2,121 | |||
Buildings and Improvements | 36,605 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 2,808 | |||
Buildings and Improvements | 45,818 | |||
Total | 48,626 | |||
Accumulated Depreciation | 21,181 | |||
Malls | Miller Hill Mall, Duluth, MN | ||||
Initial Cost | ||||
Land | 2,965 | |||
Buildings and Improvements | 18,092 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 1,811 | |||
Buildings and Improvements | 42,987 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 4,776 | |||
Buildings and Improvements | 61,079 | |||
Total | 65,855 | |||
Accumulated Depreciation | 40,879 | |||
Malls | Montgomery Mall, North Wales (Philadelphia), PA | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 100,000 | |||
Initial Cost | ||||
Land | 27,105 | |||
Buildings and Improvements | 86,915 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 64,667 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 27,105 | |||
Buildings and Improvements | 151,582 | |||
Total | 178,687 | |||
Accumulated Depreciation | 63,868 | |||
Malls | North East Mall, Hurst (Dallas), TX | ||||
Initial Cost | ||||
Land | 128 | |||
Buildings and Improvements | 12,966 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 19,010 | |||
Buildings and Improvements | 148,034 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 19,138 | |||
Buildings and Improvements | 161,000 | |||
Total | 180,138 | |||
Accumulated Depreciation | 106,662 | |||
Malls | Northgate Mall, Seattle, WA | ||||
Initial Cost | ||||
Land | 23,610 | |||
Buildings and Improvements | 115,992 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 123,082 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 23,610 | |||
Buildings and Improvements | 239,074 | |||
Total | 262,684 | |||
Accumulated Depreciation | 121,459 | |||
Malls | Ocean County Mall, Toms River (New York), NJ | ||||
Initial Cost | ||||
Land | 20,404 | |||
Buildings and Improvements | 124,945 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 3,277 | |||
Buildings and Improvements | 43,657 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 23,681 | |||
Buildings and Improvements | 168,602 | |||
Total | 192,283 | |||
Accumulated Depreciation | 86,576 | |||
Malls | Orland Square, Orland Park (Chicago), IL | ||||
Initial Cost | ||||
Land | 35,514 | |||
Buildings and Improvements | 129,906 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 51,398 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 35,514 | |||
Buildings and Improvements | 181,304 | |||
Total | 216,818 | |||
Accumulated Depreciation | 98,563 | |||
Malls | Oxford Valley Mall, Langhorne (Philadelphia), PA | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 62,538 | |||
Initial Cost | ||||
Land | 24,544 | |||
Buildings and Improvements | 100,287 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 19,140 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 24,544 | |||
Buildings and Improvements | 119,427 | |||
Total | 143,971 | |||
Accumulated Depreciation | 74,821 | |||
Malls | Penn Square Mall, Oklahoma City, OK | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 310,000 | |||
Initial Cost | ||||
Land | 2,043 | |||
Buildings and Improvements | 155,958 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 52,657 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 2,043 | |||
Buildings and Improvements | 208,615 | |||
Total | 210,658 | |||
Accumulated Depreciation | 115,280 | |||
Malls | Pheasant Lane Mall, Nashua, NH | ||||
Initial Cost | ||||
Land | 3,902 | |||
Buildings and Improvements | 155,068 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 550 | |||
Buildings and Improvements | 47,880 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 4,452 | |||
Buildings and Improvements | 202,948 | |||
Total | 207,400 | |||
Accumulated Depreciation | 99,262 | |||
Malls | Phipps Plaza, Atlanta, GA | ||||
Initial Cost | ||||
Land | 15,005 | |||
Buildings and Improvements | 210,610 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 85,228 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 15,005 | |||
Buildings and Improvements | 295,838 | |||
Total | 310,843 | |||
Accumulated Depreciation | 141,106 | |||
Malls | Plaza Carolina, Carolina (San Juan), PR | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 225,000 | |||
Initial Cost | ||||
Land | 15,493 | |||
Buildings and Improvements | 279,560 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 41,422 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 15,493 | |||
Buildings and Improvements | 320,982 | |||
Total | 336,475 | |||
Accumulated Depreciation | 137,469 | |||
Malls | Prien Lake Mall, Lake Charles, LA | ||||
Initial Cost | ||||
Land | 1,842 | |||
Buildings and Improvements | 2,813 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 3,053 | |||
Buildings and Improvements | 50,465 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 4,895 | |||
Buildings and Improvements | 53,278 | |||
Total | 58,173 | |||
Accumulated Depreciation | 27,832 | |||
Malls | Rockaway Townsquare, Rockaway (New York), NJ | ||||
Initial Cost | ||||
Land | 41,918 | |||
Buildings and Improvements | 212,257 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 49,921 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 41,918 | |||
Buildings and Improvements | 262,178 | |||
Total | 304,096 | |||
Accumulated Depreciation | 135,299 | |||
Malls | Roosevelt Field, Garden City (New York), NY | ||||
Initial Cost | ||||
Land | 163,160 | |||
Buildings and Improvements | 702,008 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 1,246 | |||
Buildings and Improvements | 349,597 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 164,406 | |||
Buildings and Improvements | 1,051,605 | |||
Total | 1,216,011 | |||
Accumulated Depreciation | 433,659 | |||
Malls | Ross Park Mall, Pittsburgh, PA | ||||
Initial Cost | ||||
Land | 23,541 | |||
Buildings and Improvements | 90,203 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 5,815 | |||
Buildings and Improvements | 110,779 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 29,356 | |||
Buildings and Improvements | 200,982 | |||
Total | 230,338 | |||
Accumulated Depreciation | 113,928 | |||
Malls | Santa Rosa Plaza, Santa Rosa, CA | ||||
Initial Cost | ||||
Land | 10,400 | |||
Buildings and Improvements | 87,864 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 27,666 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 10,400 | |||
Buildings and Improvements | 115,530 | |||
Total | 125,930 | |||
Accumulated Depreciation | 59,715 | |||
Malls | Shops at Chestnut Hill, The, Chestnut Hill (Boston), MA | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 120,000 | |||
Initial Cost | ||||
Land | 449 | |||
Buildings and Improvements | 25,102 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 43,257 | |||
Buildings and Improvements | 103,525 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 43,706 | |||
Buildings and Improvements | 128,627 | |||
Total | 172,333 | |||
Accumulated Depreciation | 27,370 | |||
Malls | Shops at Nanuet, The, Nanuet, NY | ||||
Initial Cost | ||||
Land | 28,125 | |||
Buildings and Improvements | 142,860 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 10,767 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 28,125 | |||
Buildings and Improvements | 153,627 | |||
Total | 181,752 | |||
Accumulated Depreciation | 26,435 | |||
Malls | Shops at Riverside, The, Hackensack (New York), NJ | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 130,000 | |||
Initial Cost | ||||
Land | 13,521 | |||
Buildings and Improvements | 238,746 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 117,562 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 13,521 | |||
Buildings and Improvements | 356,308 | |||
Total | 369,829 | |||
Accumulated Depreciation | 53,268 | |||
Malls | South Hills Village, Pittsburgh, PA | ||||
Initial Cost | ||||
Land | 23,445 | |||
Buildings and Improvements | 125,840 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 1,472 | |||
Buildings and Improvements | 75,257 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 24,917 | |||
Buildings and Improvements | 201,097 | |||
Total | 226,014 | |||
Accumulated Depreciation | 92,225 | |||
Malls | South Shore Plaza, Braintree (Boston), MA | ||||
Initial Cost | ||||
Land | 101,200 | |||
Buildings and Improvements | 301,495 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 165,680 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 101,200 | |||
Buildings and Improvements | 467,175 | |||
Total | 568,375 | |||
Accumulated Depreciation | 226,132 | |||
Malls | Southdale Mall, Edina (Minneapolis), MN | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 147,532 | |||
Initial Cost | ||||
Land | 41,430 | |||
Buildings and Improvements | 184,967 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 54,807 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 41,430 | |||
Buildings and Improvements | 239,774 | |||
Total | 281,204 | |||
Accumulated Depreciation | 50,837 | |||
Malls | SouthPark, Charlotte, NC | ||||
Initial Cost | ||||
Land | 42,092 | |||
Buildings and Improvements | 188,055 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 100 | |||
Buildings and Improvements | 194,014 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 42,192 | |||
Buildings and Improvements | 382,069 | |||
Total | 424,261 | |||
Accumulated Depreciation | 193,099 | |||
Malls | Southridge Mall, Greendale (Milwaukee), WI | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 119,381 | |||
Initial Cost | ||||
Land | 12,359 | |||
Buildings and Improvements | 130,111 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 1,939 | |||
Buildings and Improvements | 20,159 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 14,298 | |||
Buildings and Improvements | 150,270 | |||
Total | 164,568 | |||
Accumulated Depreciation | 40,352 | |||
Malls | St. Charles Towne Center, Waldorf (Washington, D.C.), MD | ||||
Initial Cost | ||||
Land | 7,710 | |||
Buildings and Improvements | 52,934 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 1,180 | |||
Buildings and Improvements | 29,764 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 8,890 | |||
Buildings and Improvements | 82,698 | |||
Total | 91,588 | |||
Accumulated Depreciation | 56,382 | |||
Malls | Stanford Shopping Center, Palo Alto (San Jose), CA | ||||
Initial Cost | ||||
Buildings and Improvements | 339,537 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 127,002 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Buildings and Improvements | 466,539 | |||
Total | 466,539 | |||
Accumulated Depreciation | 163,738 | |||
Malls | Summit Mall, Akron, OH | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 85,000 | |||
Initial Cost | ||||
Land | 15,374 | |||
Buildings and Improvements | 51,137 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 50,430 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 15,374 | |||
Buildings and Improvements | 101,567 | |||
Total | 116,941 | |||
Accumulated Depreciation | 57,456 | |||
Malls | Tacoma Mall, Tacoma (Seattle), WA | ||||
Initial Cost | ||||
Land | 37,113 | |||
Buildings and Improvements | 125,826 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 126,071 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 37,113 | |||
Buildings and Improvements | 251,897 | |||
Total | 289,010 | |||
Accumulated Depreciation | 121,895 | |||
Malls | Tippecanoe Mall, Lafayette, IN | ||||
Initial Cost | ||||
Land | 2,897 | |||
Buildings and Improvements | 8,439 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 5,517 | |||
Buildings and Improvements | 47,852 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 8,414 | |||
Buildings and Improvements | 56,291 | |||
Total | 64,705 | |||
Accumulated Depreciation | 42,760 | |||
Malls | Town Center at Boca Raton, Boca Raton (Miami), FL | ||||
Initial Cost | ||||
Land | 64,200 | |||
Buildings and Improvements | 307,317 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 191,722 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 64,200 | |||
Buildings and Improvements | 499,039 | |||
Total | 563,239 | |||
Accumulated Depreciation | 259,982 | |||
Malls | Town Center at Cobb, Kennesaw (Atlanta), GA | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 188,806 | |||
Initial Cost | ||||
Land | 32,355 | |||
Buildings and Improvements | 158,225 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 20,045 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 32,355 | |||
Buildings and Improvements | 178,270 | |||
Total | 210,625 | |||
Accumulated Depreciation | 108,990 | |||
Malls | Towne East Square, Wichita, KS | ||||
Initial Cost | ||||
Land | 8,525 | |||
Buildings and Improvements | 18,479 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 4,108 | |||
Buildings and Improvements | 48,507 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 12,633 | |||
Buildings and Improvements | 66,986 | |||
Total | 79,619 | |||
Accumulated Depreciation | 45,622 | |||
Malls | Treasure Coast Square, Jensen Beach, FL | ||||
Initial Cost | ||||
Land | 11,124 | |||
Buildings and Improvements | 72,990 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 3,067 | |||
Buildings and Improvements | 41,404 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 14,191 | |||
Buildings and Improvements | 114,394 | |||
Total | 128,585 | |||
Accumulated Depreciation | 68,334 | |||
Malls | Tyrone Square, St. Petersburg (Tampa), FL | ||||
Initial Cost | ||||
Land | 15,638 | |||
Buildings and Improvements | 120,962 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 1,459 | |||
Buildings and Improvements | 51,475 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 17,097 | |||
Buildings and Improvements | 172,437 | |||
Total | 189,534 | |||
Accumulated Depreciation | 95,813 | |||
Malls | University Park Mall, Mishawaka, IN | ||||
Initial Cost | ||||
Land | 16,768 | |||
Buildings and Improvements | 112,158 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 7,000 | |||
Buildings and Improvements | 58,288 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 23,768 | |||
Buildings and Improvements | 170,446 | |||
Total | 194,214 | |||
Accumulated Depreciation | 141,916 | |||
Malls | Walt Whitman Shops, Huntington Station (New York), NY | ||||
Initial Cost | ||||
Land | 51,700 | |||
Buildings and Improvements | 111,258 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 3,789 | |||
Buildings and Improvements | 126,413 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 55,489 | |||
Buildings and Improvements | 237,671 | |||
Total | 293,160 | |||
Accumulated Depreciation | 107,360 | |||
Malls | White Oaks Mall, Springfield, IL | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 50,500 | |||
Initial Cost | ||||
Land | 3,024 | |||
Buildings and Improvements | 35,692 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 2,102 | |||
Buildings and Improvements | 63,609 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 5,126 | |||
Buildings and Improvements | 99,301 | |||
Total | 104,427 | |||
Accumulated Depreciation | 52,065 | |||
Malls | Wolfchase Galleria, Memphis, TN | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 162,022 | |||
Initial Cost | ||||
Land | 15,484 | |||
Buildings and Improvements | 128,276 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 18,697 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 15,484 | |||
Buildings and Improvements | 146,973 | |||
Total | 162,457 | |||
Accumulated Depreciation | 85,984 | |||
Malls | Woodland Hills Mall, Tulsa, OK | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 87,403 | |||
Initial Cost | ||||
Land | 34,211 | |||
Buildings and Improvements | 187,123 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 28,610 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 34,211 | |||
Buildings and Improvements | 215,733 | |||
Total | 249,944 | |||
Accumulated Depreciation | 121,727 | |||
Premium Outlets | Albertville Premium Outlets, Albertville (Minneapolis), MN | ||||
Initial Cost | ||||
Land | 3,900 | |||
Buildings and Improvements | 97,059 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 9,473 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 3,900 | |||
Buildings and Improvements | 106,532 | |||
Total | 110,432 | |||
Accumulated Depreciation | 46,924 | |||
Premium Outlets | Allen Premium Outlets, Allen (Dallas), TX | ||||
Initial Cost | ||||
Land | 21,603 | |||
Buildings and Improvements | 69,788 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 40,908 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 21,603 | |||
Buildings and Improvements | 110,696 | |||
Total | 132,299 | |||
Accumulated Depreciation | 30,471 | |||
Premium Outlets | Aurora Farms Premium Outlets, Aurora (Cleveland), OH | ||||
Initial Cost | ||||
Land | 2,370 | |||
Buildings and Improvements | 24,326 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 6,793 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 2,370 | |||
Buildings and Improvements | 31,119 | |||
Total | 33,489 | |||
Accumulated Depreciation | 21,678 | |||
Premium Outlets | Birch Run Premium Outlets, Birch Run (Detroit), MI | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 123,000 | |||
Initial Cost | ||||
Land | 11,477 | |||
Buildings and Improvements | 77,856 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 7,123 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 11,477 | |||
Buildings and Improvements | 84,979 | |||
Total | 96,456 | |||
Accumulated Depreciation | 28,407 | |||
Premium Outlets | Camarillo Premium Outlets, Camarillo (Los Angeles), CA | ||||
Initial Cost | ||||
Land | 16,670 | |||
Buildings and Improvements | 224,721 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 395 | |||
Buildings and Improvements | 68,934 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 17,065 | |||
Buildings and Improvements | 293,655 | |||
Total | 310,720 | |||
Accumulated Depreciation | 122,970 | |||
Premium Outlets | Carlsbad Premium Outlets, Carlsbad (San Diego), CA | ||||
Initial Cost | ||||
Land | 12,890 | |||
Buildings and Improvements | 184,990 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 96 | |||
Buildings and Improvements | 7,338 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 12,986 | |||
Buildings and Improvements | 192,328 | |||
Total | 205,314 | |||
Accumulated Depreciation | 74,059 | |||
Premium Outlets | Carolina Premium Outlets, Smithfield (Raleigh), NC | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 45,317 | |||
Initial Cost | ||||
Land | 3,175 | |||
Buildings and Improvements | 59,863 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 5,311 | |||
Buildings and Improvements | 6,361 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 8,486 | |||
Buildings and Improvements | 66,224 | |||
Total | 74,710 | |||
Accumulated Depreciation | 33,516 | |||
Premium Outlets | Chicago Premium Outlets, Aurora (Chicago), IL | ||||
Initial Cost | ||||
Land | 659 | |||
Buildings and Improvements | 118,005 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 13,050 | |||
Buildings and Improvements | 105,156 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 13,709 | |||
Buildings and Improvements | 223,161 | |||
Total | 236,870 | |||
Accumulated Depreciation | 66,897 | |||
Premium Outlets | Cincinnati Premium Outlets, Monroe (Cincinnati), OH | ||||
Initial Cost | ||||
Land | 14,117 | |||
Buildings and Improvements | 71,520 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 4,671 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 14,117 | |||
Buildings and Improvements | 76,191 | |||
Total | 90,308 | |||
Accumulated Depreciation | 30,828 | |||
Premium Outlets | Clinton Crossing Premium Outlets, Clinton, CT | ||||
Initial Cost | ||||
Land | 2,060 | |||
Buildings and Improvements | 107,556 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 1,532 | |||
Buildings and Improvements | 5,146 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 3,592 | |||
Buildings and Improvements | 112,702 | |||
Total | 116,294 | |||
Accumulated Depreciation | 50,855 | |||
Premium Outlets | Desert Hills Premium Outlets, Cabazon (Palm Springs), CA | ||||
Initial Cost | ||||
Land | 3,440 | |||
Buildings and Improvements | 338,679 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 100,369 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 3,440 | |||
Buildings and Improvements | 439,048 | |||
Total | 442,488 | |||
Accumulated Depreciation | 147,321 | |||
Premium Outlets | Edinburgh Premium Outlets, Edinburgh (Indianapolis), IN | ||||
Initial Cost | ||||
Land | 2,857 | |||
Buildings and Improvements | 47,309 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 15,822 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 2,857 | |||
Buildings and Improvements | 63,131 | |||
Total | 65,988 | |||
Accumulated Depreciation | 30,999 | |||
Premium Outlets | Ellenton Premium Outlets, Ellenton (Tampa), FL | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 178,000 | |||
Initial Cost | ||||
Land | 15,807 | |||
Buildings and Improvements | 182,412 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 6,786 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 15,807 | |||
Buildings and Improvements | 189,198 | |||
Total | 205,005 | |||
Accumulated Depreciation | 76,859 | |||
Premium Outlets | Folsom Premium Outlets, Folsom (Sacramento), CA | ||||
Initial Cost | ||||
Land | 9,060 | |||
Buildings and Improvements | 50,281 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 4,258 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 9,060 | |||
Buildings and Improvements | 54,539 | |||
Total | 63,599 | |||
Accumulated Depreciation | 28,139 | |||
Premium Outlets | Gilroy Premium Outlets, Gilroy (San Jose), CA | ||||
Initial Cost | ||||
Land | 9,630 | |||
Buildings and Improvements | 194,122 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 12,177 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 9,630 | |||
Buildings and Improvements | 206,299 | |||
Total | 215,929 | |||
Accumulated Depreciation | 90,565 | |||
Premium Outlets | Grand Prairie Premium Outlets, Grand Prairie (Dallas), TX | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 116,331 | |||
Initial Cost | ||||
Land | 9,497 | |||
Buildings and Improvements | 194,245 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 9,497 | |||
Buildings and Improvements | 194,245 | |||
Total | 203,742 | |||
Accumulated Depreciation | 36,981 | |||
Premium Outlets | Grove City Premium Outlets, Grove City (Pittsburgh), PA | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 140,000 | |||
Initial Cost | ||||
Land | 6,421 | |||
Buildings and Improvements | 121,880 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 5,847 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 6,421 | |||
Buildings and Improvements | 127,727 | |||
Total | 134,148 | |||
Accumulated Depreciation | 52,990 | |||
Premium Outlets | Gulfport Premium Outlets, Gulfport, MS | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 50,000 | |||
Initial Cost | ||||
Buildings and Improvements | 27,949 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 2,925 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Buildings and Improvements | 30,874 | |||
Total | 30,874 | |||
Accumulated Depreciation | 12,161 | |||
Premium Outlets | Hagerstown Premium Outlets, Hagerstown (Baltimore/Washington, DC), MD | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 77,000 | |||
Initial Cost | ||||
Land | 3,576 | |||
Buildings and Improvements | 85,883 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 2,780 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 3,576 | |||
Buildings and Improvements | 88,663 | |||
Total | 92,239 | |||
Accumulated Depreciation | 29,773 | |||
Premium Outlets | Houston Premium Outlets, Cypress (Houston), TX | ||||
Initial Cost | ||||
Land | 8,695 | |||
Buildings and Improvements | 69,350 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 44,060 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 8,695 | |||
Buildings and Improvements | 113,410 | |||
Total | 122,105 | |||
Accumulated Depreciation | 43,113 | |||
Premium Outlets | Jackson Premium Outlets, Jackson (New York), NJ | ||||
Initial Cost | ||||
Land | 6,413 | |||
Buildings and Improvements | 104,013 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 3 | |||
Buildings and Improvements | 7,289 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 6,416 | |||
Buildings and Improvements | 111,302 | |||
Total | 117,718 | |||
Accumulated Depreciation | 43,924 | |||
Premium Outlets | Jersey Shore Premium Outlets, Tinton Falls (New York), NJ | ||||
Initial Cost | ||||
Land | 15,390 | |||
Buildings and Improvements | 50,979 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 76,297 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 15,390 | |||
Buildings and Improvements | 127,276 | |||
Total | 142,666 | |||
Accumulated Depreciation | 51,500 | |||
Premium Outlets | Johnson Creek Premium Outlets, Johnson Creek, WI | ||||
Initial Cost | ||||
Land | 2,800 | |||
Buildings and Improvements | 39,546 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 6,730 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 2,800 | |||
Buildings and Improvements | 46,276 | |||
Total | 49,076 | |||
Accumulated Depreciation | 19,528 | |||
Premium Outlets | Kittery Premium Outlets, Kittery, ME | ||||
Initial Cost | ||||
Land | 11,832 | |||
Buildings and Improvements | 94,994 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 9,746 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 11,832 | |||
Buildings and Improvements | 104,740 | |||
Total | 116,572 | |||
Accumulated Depreciation | 39,061 | |||
Premium Outlets | Las Americas Premium Outlets, San Diego, CA | ||||
Initial Cost | ||||
Land | 45,168 | |||
Buildings and Improvements | 251,878 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 8,190 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 45,168 | |||
Buildings and Improvements | 260,068 | |||
Total | 305,236 | |||
Accumulated Depreciation | 78,820 | |||
Premium Outlets | Las Vegas North Premium Outlets, Las Vegas, NV | ||||
Initial Cost | ||||
Land | 25,435 | |||
Buildings and Improvements | 134,973 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 16,536 | |||
Buildings and Improvements | 149,251 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 41,971 | |||
Buildings and Improvements | 284,224 | |||
Total | 326,195 | |||
Accumulated Depreciation | 101,948 | |||
Premium Outlets | Las Vegas South Premium Outlets, Las Vegas, NV | ||||
Initial Cost | ||||
Land | 13,085 | |||
Buildings and Improvements | 160,777 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 31,574 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 13,085 | |||
Buildings and Improvements | 192,351 | |||
Total | 205,436 | |||
Accumulated Depreciation | 71,039 | |||
Premium Outlets | Lee Premium Outlets, Lee, MA | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 52,651 | |||
Initial Cost | ||||
Land | 9,167 | |||
Buildings and Improvements | 52,212 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 2,900 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 9,167 | |||
Buildings and Improvements | 55,112 | |||
Total | 64,279 | |||
Accumulated Depreciation | 22,193 | |||
Premium Outlets | Leesburg Corner Premium Outlets, Leesburg (Washington D.C.), VA | ||||
Initial Cost | ||||
Land | 7,190 | |||
Buildings and Improvements | 162,023 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 6,728 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 7,190 | |||
Buildings and Improvements | 168,751 | |||
Total | 175,941 | |||
Accumulated Depreciation | 75,578 | |||
Premium Outlets | Lighthouse Place Premium Outlets, Michigan City (Chicago, IL), IN | ||||
Initial Cost | ||||
Land | 6,630 | |||
Buildings and Improvements | 94,138 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 9,852 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 6,630 | |||
Buildings and Improvements | 103,990 | |||
Total | 110,620 | |||
Accumulated Depreciation | 50,937 | |||
Premium Outlets | Merrimack Premium Outlets, Merrimack, NH | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 124,287 | |||
Initial Cost | ||||
Land | 14,975 | |||
Buildings and Improvements | 118,428 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 2,401 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 14,975 | |||
Buildings and Improvements | 120,829 | |||
Total | 135,804 | |||
Accumulated Depreciation | 30,056 | |||
Premium Outlets | Napa Premium Outlets, Napa, CA | ||||
Initial Cost | ||||
Land | 11,400 | |||
Buildings and Improvements | 45,023 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 6,328 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 11,400 | |||
Buildings and Improvements | 51,351 | |||
Total | 62,751 | |||
Accumulated Depreciation | 23,500 | |||
Premium Outlets | North Bend Premium Outlets, North Bend (Seattle), WA | ||||
Initial Cost | ||||
Land | 2,143 | |||
Buildings and Improvements | 36,197 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 4,517 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 2,143 | |||
Buildings and Improvements | 40,714 | |||
Total | 42,857 | |||
Accumulated Depreciation | 16,347 | |||
Premium Outlets | North Georgia Premium Outlets, Dawsonville (Atlanta), GA | ||||
Initial Cost | ||||
Land | 4,300 | |||
Buildings and Improvements | 137,020 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 413 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 4,300 | |||
Buildings and Improvements | 137,433 | |||
Total | 141,733 | |||
Accumulated Depreciation | 57,405 | |||
Premium Outlets | Orlando International Premium Outlets, Orlando, FL | ||||
Initial Cost | ||||
Land | 31,998 | |||
Buildings and Improvements | 472,815 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 4,866 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 31,998 | |||
Buildings and Improvements | 477,681 | |||
Total | 509,679 | |||
Accumulated Depreciation | 134,157 | |||
Premium Outlets | Orlando Vineland Premium Outlets, Orlando, FL | ||||
Initial Cost | ||||
Land | 14,040 | |||
Buildings and Improvements | 382,949 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 36,023 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 50,063 | |||
Buildings and Improvements | 382,949 | |||
Total | 433,012 | |||
Accumulated Depreciation | 142,912 | |||
Premium Outlets | Petaluma Village Premium Outlets, Petaluma (San Francisco), CA | ||||
Initial Cost | ||||
Land | 13,322 | |||
Buildings and Improvements | 13,710 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 3,428 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 13,322 | |||
Buildings and Improvements | 17,138 | |||
Total | 30,460 | |||
Accumulated Depreciation | 10,358 | |||
Premium Outlets | Philadelphia Premium Outlets, Limerick (Philadelphia), PA | ||||
Initial Cost | ||||
Land | 16,676 | |||
Buildings and Improvements | 105,249 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 20,374 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 16,676 | |||
Buildings and Improvements | 125,623 | |||
Total | 142,299 | |||
Accumulated Depreciation | 59,370 | |||
Premium Outlets | Phoenix Premium Outlets, Chandler (Phoenix), AZ | ||||
Initial Cost | ||||
Buildings and Improvements | 63,448 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 58 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Buildings and Improvements | 63,506 | |||
Total | 63,506 | |||
Accumulated Depreciation | 16,677 | |||
Premium Outlets | Pismo Beach Premium Outlets, Pismo Beach, CA | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 36,104 | |||
Initial Cost | ||||
Land | 4,317 | |||
Buildings and Improvements | 19,044 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 2,782 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 4,317 | |||
Buildings and Improvements | 21,826 | |||
Total | 26,143 | |||
Accumulated Depreciation | 9,948 | |||
Premium Outlets | Pleasant Prairie Premium Outlets, Pleasant Prairie (Chicago, IL/Milwaukee), WI | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 145,000 | |||
Initial Cost | ||||
Land | 16,823 | |||
Buildings and Improvements | 126,686 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 6,244 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 16,823 | |||
Buildings and Improvements | 132,930 | |||
Total | 149,753 | |||
Accumulated Depreciation | 40,972 | |||
Premium Outlets | Puerto Rico Premium Outlets, Barceloneta, PR | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 160,000 | |||
Initial Cost | ||||
Land | 20,586 | |||
Buildings and Improvements | 114,021 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 2,826 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 20,586 | |||
Buildings and Improvements | 116,847 | |||
Total | 137,433 | |||
Accumulated Depreciation | 36,749 | |||
Premium Outlets | Queenstown Premium Outlets, Queenstown (Baltimore), MD | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 63,426 | |||
Initial Cost | ||||
Land | 8,129 | |||
Buildings and Improvements | 61,950 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 4,291 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 8,129 | |||
Buildings and Improvements | 66,241 | |||
Total | 74,370 | |||
Accumulated Depreciation | 22,033 | |||
Premium Outlets | Rio Grande Valley Premium Outlets, Mercedes (McAllen), TX | ||||
Initial Cost | ||||
Land | 12,229 | |||
Buildings and Improvements | 41,547 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 29,779 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 12,229 | |||
Buildings and Improvements | 71,326 | |||
Total | 83,555 | |||
Accumulated Depreciation | 37,743 | |||
Premium Outlets | Round Rock Premium Outlets, Round Rock (Austin), TX | ||||
Initial Cost | ||||
Land | 14,706 | |||
Buildings and Improvements | 82,252 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 3,533 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 14,706 | |||
Buildings and Improvements | 85,785 | |||
Total | 100,491 | |||
Accumulated Depreciation | 44,388 | |||
Premium Outlets | San Francisco Premium Outlets, Livermore (San Francisco), CA | ||||
Initial Cost | ||||
Land | 21,925 | |||
Buildings and Improvements | 308,694 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 40,046 | |||
Buildings and Improvements | 50,512 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 61,971 | |||
Buildings and Improvements | 359,206 | |||
Total | 421,177 | |||
Accumulated Depreciation | 59,134 | |||
Premium Outlets | San Marcos Premium Outlets, San Marcos (Austin/San Antonio), TX | ||||
Initial Cost | ||||
Land | 13,180 | |||
Buildings and Improvements | 287,179 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 9,811 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 13,180 | |||
Buildings and Improvements | 296,990 | |||
Total | 310,170 | |||
Accumulated Depreciation | 83,993 | |||
Premium Outlets | Seattle Premium Outlets, Tulalip (Seattle), WA | ||||
Initial Cost | ||||
Buildings and Improvements | 103,722 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 53,979 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Buildings and Improvements | 157,701 | |||
Total | 157,701 | |||
Accumulated Depreciation | 63,567 | |||
Premium Outlets | St. Augustine Premium Outlets, St. Augustine (Jacksonville), FL | ||||
Initial Cost | ||||
Land | 6,090 | |||
Buildings and Improvements | 57,670 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 2 | |||
Buildings and Improvements | 10,911 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 6,092 | |||
Buildings and Improvements | 68,581 | |||
Total | 74,673 | |||
Accumulated Depreciation | 33,109 | |||
Premium Outlets | Tampa Premium Outlets, Lutz (Tampa), FL | ||||
Initial Cost | ||||
Land | 14,298 | |||
Buildings and Improvements | 97,188 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 121 | |||
Buildings and Improvements | 4,365 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 14,419 | |||
Buildings and Improvements | 101,553 | |||
Total | 115,972 | |||
Accumulated Depreciation | 10,013 | |||
Premium Outlets | The Crossings Premium Outlets, Tannersville, PA | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 110,565 | |||
Initial Cost | ||||
Land | 7,720 | |||
Buildings and Improvements | 172,931 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 17,302 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 7,720 | |||
Buildings and Improvements | 190,233 | |||
Total | 197,953 | |||
Accumulated Depreciation | 74,436 | |||
Premium Outlets | Tucson Premium Outlets, Marana (Tucson), AZ | ||||
Initial Cost | ||||
Land | 12,508 | |||
Buildings and Improvements | 69,677 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 4,959 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 12,508 | |||
Buildings and Improvements | 74,636 | |||
Total | 87,144 | |||
Accumulated Depreciation | 7,626 | |||
Premium Outlets | Vacaville Premium Outlets, Vacaville, CA | ||||
Initial Cost | ||||
Land | 9,420 | |||
Buildings and Improvements | 84,850 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 16,827 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 9,420 | |||
Buildings and Improvements | 101,677 | |||
Total | 111,097 | |||
Accumulated Depreciation | 49,529 | |||
Premium Outlets | Waikele Premium Outlets, Waipahu (Honolulu), HI | ||||
Initial Cost | ||||
Land | 22,630 | |||
Buildings and Improvements | 77,316 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 20,156 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 22,630 | |||
Buildings and Improvements | 97,472 | |||
Total | 120,102 | |||
Accumulated Depreciation | 39,214 | |||
Premium Outlets | Waterloo Premium Outlets, Waterloo, NY | ||||
Initial Cost | ||||
Land | 3,230 | |||
Buildings and Improvements | 75,277 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 9,554 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 3,230 | |||
Buildings and Improvements | 84,831 | |||
Total | 88,061 | |||
Accumulated Depreciation | 40,945 | |||
Premium Outlets | Williamsburg Premium Outlets, Williamsburg, VA | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 185,000 | |||
Initial Cost | ||||
Land | 10,323 | |||
Buildings and Improvements | 223,789 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 6,715 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 10,323 | |||
Buildings and Improvements | 230,504 | |||
Total | 240,827 | |||
Accumulated Depreciation | 64,293 | |||
Premium Outlets | Woodburn Premium Outlets, Woodburn (Portland), OR | ||||
Initial Cost | ||||
Land | 9,414 | |||
Buildings and Improvements | 150,414 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 1,753 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 9,414 | |||
Buildings and Improvements | 152,167 | |||
Total | 161,581 | |||
Accumulated Depreciation | 29,876 | |||
Premium Outlets | Woodbury Common Premium Outlets, Central Valley (New York), NY | ||||
Initial Cost | ||||
Land | 11,110 | |||
Buildings and Improvements | 862,559 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 1,658 | |||
Buildings and Improvements | 233,677 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 12,768 | |||
Buildings and Improvements | 1,096,236 | |||
Total | 1,109,004 | |||
Accumulated Depreciation | 356,879 | |||
Premium Outlets | Wrentham Village Premium Outlets, Wrentham (Boston), MA | ||||
Initial Cost | ||||
Land | 4,900 | |||
Buildings and Improvements | 282,031 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 12,966 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 4,900 | |||
Buildings and Improvements | 294,997 | |||
Total | 299,897 | |||
Accumulated Depreciation | 122,180 | |||
The Mills | Arizona Mills, Tempe (Phoenix), AZ | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 156,146 | |||
Initial Cost | ||||
Land | 41,936 | |||
Buildings and Improvements | 297,289 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 12,887 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 41,936 | |||
Buildings and Improvements | 310,176 | |||
Total | 352,112 | |||
Accumulated Depreciation | 42,956 | |||
The Mills | Great Mall, Milpitas (San Jose), CA | ||||
Initial Cost | ||||
Land | 69,853 | |||
Buildings and Improvements | 463,101 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 50,369 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 69,853 | |||
Buildings and Improvements | 513,470 | |||
Total | 583,323 | |||
Accumulated Depreciation | 99,514 | |||
The Mills | Gurnee Mills, Gurnee (Chicago), IL | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 269,506 | |||
Initial Cost | ||||
Land | 41,133 | |||
Buildings and Improvements | 297,911 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 15,252 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 41,133 | |||
Buildings and Improvements | 313,163 | |||
Total | 354,296 | |||
Accumulated Depreciation | 65,934 | |||
The Mills | Mills at Jersey Gardens, The, Elizabeth, NJ | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 350,000 | |||
Initial Cost | ||||
Land | 120,417 | |||
Buildings and Improvements | 865,605 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 14,050 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 120,417 | |||
Buildings and Improvements | 879,655 | |||
Total | 1,000,072 | |||
Accumulated Depreciation | 100,098 | |||
The Mills | Opry Mills, Nashville, TN | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 375,000 | |||
Initial Cost | ||||
Land | 51,000 | |||
Buildings and Improvements | 327,503 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 15,016 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 51,000 | |||
Buildings and Improvements | 342,519 | |||
Total | 393,519 | |||
Accumulated Depreciation | 69,417 | |||
The Mills | Potomac Mills, Woodbridge (Washington, D.C.), VA | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 416,000 | |||
Initial Cost | ||||
Land | 61,755 | |||
Buildings and Improvements | 425,370 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 36,249 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 61,755 | |||
Buildings and Improvements | 461,619 | |||
Total | 523,374 | |||
Accumulated Depreciation | 98,700 | |||
The Mills | Sawgrass Mills, Sunrise (Miami), FL | ||||
Initial Cost | ||||
Land | 194,002 | |||
Buildings and Improvements | 1,641,153 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 5,395 | |||
Buildings and Improvements | 162,281 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 199,397 | |||
Buildings and Improvements | 1,803,434 | |||
Total | 2,002,831 | |||
Accumulated Depreciation | 339,593 | |||
Designer Outlets | La Reggia Designer Outlet, Marcianise (Naples), Italy | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 159,500 | |||
Initial Cost | ||||
Land | 37,220 | |||
Buildings and Improvements | 233,179 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 2,470 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 37,220 | |||
Buildings and Improvements | 235,649 | |||
Total | 272,869 | |||
Accumulated Depreciation | 16,856 | |||
Designer Outlets | Noventa Di Piave Designer Outlet, Venice, Italy | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 131,718 | |||
Initial Cost | ||||
Land | 38,793 | |||
Buildings and Improvements | 309,284 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 36,306 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 38,793 | |||
Buildings and Improvements | 345,590 | |||
Total | 384,383 | |||
Accumulated Depreciation | 20,631 | |||
Designer Outlets | Parndorf Designer Outlet, Vienna, Austria | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 110,212 | |||
Initial Cost | ||||
Land | 14,903 | |||
Buildings and Improvements | 221,442 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 2,432 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 14,903 | |||
Buildings and Improvements | 223,874 | |||
Total | 238,777 | |||
Accumulated Depreciation | 21,038 | |||
Designer Outlets | Roermond Designer Outlet, Roermond, Netherlands | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 275,529 | |||
Initial Cost | ||||
Land | 15,035 | |||
Buildings and Improvements | 400,094 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 1,894 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 15,035 | |||
Buildings and Improvements | 401,988 | |||
Total | 417,023 | |||
Accumulated Depreciation | 34,962 | |||
Designer Outlets | Rosada Designer Outlet, Roosendaal, Netherlands | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 71,877 | |||
Initial Cost | ||||
Land | 22,191 | |||
Buildings and Improvements | 108,069 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 22,191 | |||
Buildings and Improvements | 108,069 | |||
Total | 130,260 | |||
Accumulated Depreciation | 3,446 | |||
Designer Outlets | Provence Designer Outlet, Provence, France | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 94,174 | |||
Initial Cost | ||||
Land | 38,467 | |||
Buildings and Improvements | 69,221 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 38,467 | |||
Buildings and Improvements | 69,221 | |||
Total | 107,688 | |||
Accumulated Depreciation | 3,748 | |||
Community/Lifestyle Centers | ABQ Uptown, Albuquerque, NM | ||||
Initial Cost | ||||
Land | 6,374 | |||
Buildings and Improvements | 75,333 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 4,054 | |||
Buildings and Improvements | 5,804 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 10,428 | |||
Buildings and Improvements | 81,137 | |||
Total | 91,565 | |||
Accumulated Depreciation | 20,758 | |||
Community/Lifestyle Centers | University Park Village, Fort Worth, TX | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 55,000 | |||
Initial Cost | ||||
Land | 18,031 | |||
Buildings and Improvements | 100,523 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 4,267 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 18,031 | |||
Buildings and Improvements | 104,790 | |||
Total | 122,821 | |||
Accumulated Depreciation | 10,835 | |||
Other Properties | Bangor Mall, Bangor, ME | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 80,000 | |||
Initial Cost | ||||
Land | 5,478 | |||
Buildings and Improvements | 59,740 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 12,636 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 5,478 | |||
Buildings and Improvements | 72,376 | |||
Total | 77,854 | |||
Accumulated Depreciation | 39,284 | |||
Other Properties | Calhoun Marketplace, Calhoun GA | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 19,013 | |||
Initial Cost | ||||
Land | 1,745 | |||
Buildings and Improvements | 12,529 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 2,013 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 1,745 | |||
Buildings and Improvements | 14,542 | |||
Total | 16,287 | |||
Accumulated Depreciation | 8,256 | |||
Other Properties | Florida Keys Outlet Center, Florida City, FL | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 17,000 | |||
Initial Cost | ||||
Land | 1,112 | |||
Buildings and Improvements | 1,748 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 3,714 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 1,112 | |||
Buildings and Improvements | 5,462 | |||
Total | 6,574 | |||
Accumulated Depreciation | 2,555 | |||
Other Properties | Gaffney Marketplace, Gaffney (Greenville/Charlotte), SC | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 30,713 | |||
Initial Cost | ||||
Land | 4,056 | |||
Buildings and Improvements | 32,371 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 5,126 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 4,056 | |||
Buildings and Improvements | 37,497 | |||
Total | 41,553 | |||
Accumulated Depreciation | 15,354 | |||
Other Properties | Independence Center, Independence (Kansas City), MO | ||||
Real Estate and Accumulated Depreciation | ||||
Encumbrances as of Year End | 200,000 | |||
Initial Cost | ||||
Land | 5,042 | |||
Buildings and Improvements | 45,798 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 43,314 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 5,042 | |||
Buildings and Improvements | 89,112 | |||
Total | 94,154 | |||
Accumulated Depreciation | 49,959 | |||
Other Properties | Lebanon Marketplace, Lebanon (Nashville), TN | ||||
Initial Cost | ||||
Land | 1,758 | |||
Buildings and Improvements | 10,189 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 399 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 1,758 | |||
Buildings and Improvements | 10,588 | |||
Total | 12,346 | |||
Accumulated Depreciation | 5,816 | |||
Other Properties | Liberty Village Marketplace, Flemington (New York), NJ | ||||
Initial Cost | ||||
Land | 5,670 | |||
Buildings and Improvements | 28,904 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 2,357 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 5,670 | |||
Buildings and Improvements | 31,261 | |||
Total | 36,931 | |||
Accumulated Depreciation | 30,237 | |||
Other Properties | Lincoln Plaza, King of Prussia (Philadelphia), PA | ||||
Initial Cost | ||||
Buildings and Improvements | 21,299 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 6,737 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Buildings and Improvements | 28,036 | |||
Total | 28,036 | |||
Accumulated Depreciation | 15,905 | |||
Other Properties | Orlando Outlet Marketplace, Orlando, FL | ||||
Initial Cost | ||||
Land | 3,367 | |||
Buildings and Improvements | 1,557 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 2,405 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 3,367 | |||
Buildings and Improvements | 3,962 | |||
Total | 7,329 | |||
Accumulated Depreciation | 1,889 | |||
Other Properties | Osage Beach Marketplace, Osage Beach, MO | ||||
Initial Cost | ||||
Land | 9,460 | |||
Buildings and Improvements | 85,804 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 7,724 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 9,460 | |||
Buildings and Improvements | 93,528 | |||
Total | 102,988 | |||
Accumulated Depreciation | 44,796 | |||
Development Projects | Other pre-development costs | ||||
Initial Cost | ||||
Land | 98,682 | |||
Buildings and Improvements | 135,722 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Land | 958 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 99,640 | |||
Buildings and Improvements | 135,722 | |||
Total | 235,362 | |||
Accumulated Depreciation | 78 | |||
Other | ||||
Initial Cost | ||||
Land | 2,615 | |||
Buildings and Improvements | 15,376 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 2,615 | |||
Buildings and Improvements | 15,376 | |||
Total | 17,991 | |||
Accumulated Depreciation | 8,946 | |||
Currency Translation Adjustment | ||||
Initial Cost | ||||
Land | 15,941 | |||
Buildings and Improvements | 72,232 | |||
Costs Capitalized Subsequent to Acquisition | ||||
Buildings and Improvements | 48,651 | |||
Gross Amounts At Which Carried At Close of Period | ||||
Land | 15,941 | |||
Buildings and Improvements | 120,883 | |||
Total | 136,824 | |||
Accumulated Depreciation | $ (2,270) |
Schedule III Real Estate and 82
Schedule III Real Estate and Accumulated Depreciation - Changes in Real Estate Properties (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Reconciliation of Real Estate Properties: | |||
Balance, beginning of year | $ 34,897,942 | $ 33,132,885 | $ 31,014,133 |
Acquisitions and consolidations | 328,621 | 1,331,511 | 1,190,944 |
Improvements | 731,863 | 658,734 | 995,964 |
Disposals and deconsolidations | (125,499) | (180,433) | (68,156) |
Currency Translation Adjustment | 181,579 | (44,755) | |
Balance, close of year | 36,014,506 | 34,897,942 | 33,132,885 |
Unaudited aggregate cost of real estate for federal income tax purposes | 21,055,936 | ||
Reconciliation of Accumulated Depreciation: | |||
Balance, beginning of year | 10,664,738 | 9,696,420 | 8,740,928 |
Depreciation expense | 1,121,863 | 1,089,347 | 1,018,078 |
Disposals and deconsolidations | (81,187) | (117,568) | (62,586) |
Currency Translation Adjustment | (1,191) | (3,461) | |
Balance, close of year | $ 11,704,223 | $ 10,664,738 | $ 9,696,420 |
Structure | Minimum | |||
Real estate and accumulated depreciation | |||
Depreciable life | 10 years | ||
Structure | Maximum | |||
Real estate and accumulated depreciation | |||
Depreciable life | 35 years | ||
Landscaping and parking lot | |||
Real estate and accumulated depreciation | |||
Depreciable life | 15 years | ||
HVAC equipment | |||
Real estate and accumulated depreciation | |||
Depreciable life | 10 years |