Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended |
Mar. 31, 2015 | |
Document And Entity Information [Abstract] | |
Document Type | 10-Q |
Amendment Flag | FALSE |
Document Period End Date | 31-Mar-15 |
Document Fiscal Year Focus | 2015 |
Document Fiscal Period Focus | Q1 |
Trading Symbol | MCCCL |
Entity Registrant Name | MEDIACOM LLC |
Entity Central Index Key | 1064116 |
Current Fiscal Year End Date | -19 |
Entity Filer Category | Non-accelerated Filer |
Entity Common Stock, Shares Outstanding | 0 |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
CURRENT ASSETS | ||
Cash | $9,880 | $8,720 |
Accounts receivable, net of allowance for doubtful accounts of $2,059 and $2,135 | 38,361 | 45,712 |
Accounts receivable - affiliates | 3,606 | |
Prepaid expenses and other current assets | 11,282 | 8,142 |
Total current assets | 63,129 | 62,574 |
Preferred membership interest in affiliated company (Note 7) | 150,000 | 150,000 |
Property, plant and equipment, net of accumulated depreciation of $1,615,289 and $1,592,999 | 672,047 | 672,832 |
Franchise rights | 614,731 | 614,731 |
Goodwill | 23,911 | 23,911 |
Intangible assets, net of accumulated amortization | 20 | 22 |
Other assets, net of accumulated amortization of $9,598 and $8,343 | 17,027 | 15,288 |
Total assets | 1,540,865 | 1,539,358 |
CURRENT LIABILITIES | ||
Accounts payable, accrued expenses and other current liabilities | 126,621 | 130,706 |
Accounts payable - affiliates | 1,463 | |
Deferred revenue | 28,851 | 28,115 |
Current portion of long-term debt | 8,500 | 8,500 |
Total current liabilities | 163,972 | 168,784 |
Long-term debt, less current portion | 1,229,500 | 1,246,500 |
Other non-current liabilities | 1,859 | 1,859 |
Total liabilities | 1,395,331 | 1,417,143 |
Commitments and contingencies (Note 10) | ||
MEMBER'S EQUITY | ||
Capital contributions | 468,645 | 473,609 |
Accumulated deficit | -323,111 | -351,394 |
Total member's equity | 145,534 | 122,215 |
Total liabilities and member's equity | $1,540,865 | $1,539,358 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts | $2,059 | $2,135 |
Accumulated depreciation | 1,615,289 | 1,592,999 |
Accumulated amortization on Intangible assets | 118,281 | 118,279 |
Accumulated amortization on Other assets | $9,598 | $8,343 |
Consolidated_Statements_of_Ope
Consolidated Statements of Operations (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Income Statement [Abstract] | ||
Revenues | $180,044 | $175,739 |
Costs and expenses: | ||
Service costs (exclusive of depreciation and amortization) | 80,644 | 76,648 |
Selling, general and administrative expenses | 28,844 | 30,021 |
Management fee expense | 3,250 | 3,200 |
Depreciation and amortization | 29,894 | 28,731 |
Operating income | 37,412 | 37,139 |
Interest expense, net | -15,978 | -23,902 |
Gain on derivatives, net | 2,578 | 4,316 |
Investment income from affiliate (Note 7) | 4,500 | 4,500 |
Other expense, net | -229 | -381 |
Net income | $28,283 | $21,672 |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income | $28,283 | $21,672 |
Adjustments to reconcile net income to net cash flows provided by operating activities: | ||
Depreciation and amortization | 29,894 | 28,731 |
Gain on derivatives, net | -2,578 | -4,316 |
Amortization of deferred financing costs | 722 | 937 |
Changes in assets and liabilities, net of effects from acquisitions: | ||
Accounts receivable, net | 7,351 | 6,238 |
Accounts receivable - affiliates | -3,606 | -8,266 |
Prepaid expenses and other assets | -4,572 | 2,173 |
Accounts payable, accrued expenses and other current liabilities | -1,877 | -17,851 |
Accounts payable - affiliates | -1,463 | -9,628 |
Deferred revenue | 736 | 613 |
Other non-current liabilities | -2,975 | |
Net cash flows provided by operating activities | 52,890 | 17,328 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Capital expenditures | -28,580 | -24,626 |
Change in accrued property, plant and equipment | 603 | 1,764 |
Proceeds from sale of assets | 41 | |
Acquisition of other intangible assets | -1,249 | |
Net cash flows used in investing activities | -29,185 | -22,862 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
New borrowings of bank debt | 43,000 | 482,000 |
Repayment of bank debt | -60,000 | -472,000 |
Capital distributions to parent (Note 8) | -5,000 | |
Financing costs | -4,650 | |
Other financing activities | -545 | -171 |
Net cash flows (used in) provided by financing activities | -22,545 | 5,179 |
Net increase (decrease) in cash | 1,160 | -355 |
CASH, beginning of period | 8,720 | 9,744 |
CASH, end of period | 9,880 | 9,389 |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||
Cash paid during the period for interest, net of amounts capitalized | $19,820 | $35,555 |
ORGANIZATION
ORGANIZATION | 3 Months Ended |
Mar. 31, 2015 | |
Accounting Policies [Abstract] | |
ORGANIZATION | 1. ORGANIZATION |
Basis of Preparation of Unaudited Consolidated Financial Statements | |
Mediacom LLC (“Mediacom LLC” and collectively with its subsidiaries, “we,” “our” or “us”) is a New York limited liability company wholly-owned by Mediacom Communications Corporation (“MCC”). MCC is involved in the acquisition and operation of cable systems serving smaller cities and towns in the United States, and its cable systems are owned and operated through our operating subsidiaries and those of Mediacom Broadband LLC, a Delaware limited liability company wholly-owned by MCC. As limited liability companies, we and Mediacom Broadband LLC are not subject to income taxes and, as such, are included in the consolidated federal and state income tax returns of MCC, a C corporation. | |
Our principal operating subsidiaries conduct all of our consolidated operations and own substantially all of our consolidated assets. Our operating subsidiaries are separate and distinct legal entities and have no obligation, contingent or otherwise, to make funds available to us. | |
We have prepared these unaudited consolidated financial statements in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). In the opinion of management, such statements include all adjustments, consisting of normal recurring accruals and adjustments, necessary for a fair presentation of our consolidated results of operations and financial position for the interim periods presented. The accounting policies followed during such interim periods reported are in conformity with generally accepted accounting principles in the United States of America and are consistent with those applied during annual periods. For a summary of our accounting policies and other information, refer to our Annual Report on Form 10-K for the year ended December 31, 2014. The results of operations for the interim periods are not necessarily indicative of the results that might be expected for future interim periods or for the full year ending December 31, 2015. | |
Mediacom Capital Corporation (“Mediacom Capital”), a New York corporation wholly-owned by us, co-issued, jointly and severally with us, public debt securities. Mediacom Capital has no operations, revenues or cash flows and has no assets, liabilities or stockholders’ equity on its balance sheet, other than a one-hundred dollar receivable from an affiliate and the same dollar amount of common stock. Therefore, separate financial statements have not been presented for this entity. | |
Franchise fees imposed by local governmental authorities are collected on a monthly basis from our customers and are periodically remitted to the local governmental authorities. Because franchise fees are our obligation, we present them on a gross basis with a corresponding operating expense. Franchise fees reported on a gross basis amounted to approximately $3.0 million and $2.9 million for the three months ended March 31, 2015 and 2014, respectively. |
RECENT_ACCOUNTING_PRONOUNCEMEN
RECENT ACCOUNTING PRONOUNCEMENTS | 3 Months Ended |
Mar. 31, 2015 | |
Accounting Changes and Error Corrections [Abstract] | |
RECENT ACCOUNTING PRONOUNCEMENTS | 2. RECENT ACCOUNTING PRONOUNCEMENTS |
In May 2014, the FASB issued ASU No. 2014-09 (“ASU 2014-09”) – Revenue from Contracts with Customers. The guidance states that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. An entity should also disclose sufficient information to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. This guidance supersedes most industry-specific guidance, including Statement of Financial Accounting Standards No. 51 – Financial Reporting by Cable Television Companies. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. In April 2015, the FASB proposed a deferral of the effective date by one year (effective for annual reporting periods beginning after December 15, 2017). The FASB also proposed permitting early adoption of the updated accounting guidance, but not before the original effective date of December 15, 2016. We have not completed our evaluation of this new guidance to determine its impact on our financial statements, financial disclosures and our method of adoption. | |
In April 2015, the FASB issued ASU No. 2015-03 - Interest—Imputation of Interest (Subtopic 835-30) Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”). The purpose of this guidance is to simplify the presentation of debt issuance costs and requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. For public business entities, the amendments in this update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. An entity should apply the new guidance on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. We have not completed our evaluation of this new guidance to determine its impact on our financial statements, financial disclosures and our method of adoption. |
FAIR_VALUE
FAIR VALUE | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
FAIR VALUE | 3. FAIR VALUE | ||||||||||||||||
The tables below set forth our financial assets and liabilities measured at fair value on a recurring basis using a market-based approach at March 31, 2015 and December 31, 2014. Our financial assets and liabilities, all of which represent interest rate exchange agreements (which we refer to as “interest rate swaps”) have been categorized according to the three-level fair value hierarchy established by Accounting Standards Codification (“ASC”) No. 820 – Fair Value Measurement, which prioritizes the inputs used in measuring fair value, as follows: | |||||||||||||||||
• | Level 1 — Quoted market prices in active markets for identical assets or liabilities. | ||||||||||||||||
• | Level 2 — Observable market based inputs or unobservable inputs that are corroborated by market data. | ||||||||||||||||
• | Level 3 — Unobservable inputs that are not corroborated by market data. | ||||||||||||||||
Fair Value as of March 31, 2015 | |||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||
Assets | |||||||||||||||||
Interest rate exchange agreements | $ | — | $ | 312 | $ | — | $ | 312 | |||||||||
Liabilities | |||||||||||||||||
Interest rate exchange agreements | $ | — | $ | 9,496 | $ | — | $ | 9,496 | |||||||||
Fair Value as of December 31, 2014 | |||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||
Assets | |||||||||||||||||
Interest rate exchange agreements | $ | — | $ | — | $ | — | $ | — | |||||||||
Liabilities | |||||||||||||||||
Interest rate exchange agreements | $ | — | $ | 11,761 | $ | — | $ | 11,761 | |||||||||
The fair value of our interest rate swaps represents the estimated amount that we would receive or pay to terminate such agreements, taking into account projected interest rates, based on quoted London Interbank Offered Rate (“LIBOR”) futures and the remaining time to maturity. While our interest rate swaps are subject to contractual terms that provide for the net settlement of transactions with counterparties, we do not offset assets and liabilities under these agreements for financial statement presentation purposes, and assets and liabilities are reported on a gross basis. | |||||||||||||||||
As of March 31, 2015, we recorded a current liability in accounts payable, accrued expenses and other current liabilities of $9.5 million and a long-term asset in other assets, net, of $0.3 million. As of December 31, 2014, we recorded a current liability in accounts payable, accrued expenses and other current liabilities of $11.8 million. As of both March 31, 2015 and December 31, 2014, there was no long-term liability. | |||||||||||||||||
As a result of the changes in the mark-to-market valuations on our interest rate swaps, we recorded net gains on derivatives of $2.6 million and $4.3 million for the three months ended March 31, 2015 and 2014, respectively. |
PROPERTY_PLANT_AND_EQUIPMENT
PROPERTY, PLANT AND EQUIPMENT | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Property, Plant and Equipment [Abstract] | |||||||||
PROPERTY, PLANT AND EQUIPMENT | 4. PROPERTY, PLANT AND EQUIPMENT | ||||||||
Property, plant and equipment consisted of the following (dollars in thousands): | |||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Cable systems, equipment and customer devices | $ | 2,183,859 | $ | 2,161,767 | |||||
Furniture, fixtures and office equipment | 47,529 | 47,524 | |||||||
Vehicles | 37,216 | 37,831 | |||||||
Buildings and leasehold improvements | 17,182 | 17,159 | |||||||
Land and land improvements | 1,550 | 1,550 | |||||||
Property, plant and equipment, gross | $ | 2,287,336 | $ | 2,265,831 | |||||
Accumulated depreciation | (1,615,289 | ) | (1,592,999 | ) | |||||
Property, plant and equipment, net | $ | 672,047 | $ | 672,832 | |||||
ACCOUNTS_PAYABLE_ACCRUED_EXPEN
ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Payables and Accruals [Abstract] | |||||||||
ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | 5. ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | ||||||||
Accounts payable, accrued expenses and other current liabilities consisted of the following (dollars in thousands): | |||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Accounts payable - trade | $ | 36,769 | $ | 28,238 | |||||
Accrued programming costs | 20,599 | 19,966 | |||||||
Accrued payroll and benefits | 13,698 | 12,090 | |||||||
Accrued taxes and fees | 12,124 | 15,767 | |||||||
Liabilities under interest rate exchange agreements | 9,496 | 11,761 | |||||||
Advance customer payments | 7,424 | 10,922 | |||||||
Accrued service costs | 6,088 | 6,685 | |||||||
Accrued property, plant and equipment | 4,189 | 3,586 | |||||||
Bank overdrafts (1) | 3,277 | 3,822 | |||||||
Accrued interest | 2,683 | 7,247 | |||||||
Accrued telecommunications costs | 1,328 | 1,055 | |||||||
Other accrued expenses | 8,946 | 9,567 | |||||||
Accounts payable, accrued expenses and other current liabilities | $ | 126,621 | $ | 130,706 | |||||
-1 | Bank overdrafts represent outstanding checks in excess of funds on deposit at our disbursement accounts. We transfer funds from our depository accounts to our disbursement accounts upon daily notification of checks presented for payment. Changes in bank overdrafts are reported in “other financing activities” in our Consolidated Statements of Cash Flows. |
DEBT
DEBT | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Debt Disclosure [Abstract] | |||||||||
DEBT | 6. DEBT | ||||||||
As of March 31, 2015 and December 31, 2014, our debt consisted of (dollars in thousands): | |||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Bank credit facility | $ | 988,000 | $ | 1,005,000 | |||||
7 1⁄4% senior notes due 2022 | 250,000 | 250,000 | |||||||
Total debt | $ | 1,238,000 | $ | 1,255,000 | |||||
Less: current portion | 8,500 | 8,500 | |||||||
Total long-term debt | $ | 1,229,500 | $ | 1,246,500 | |||||
Bank Credit Facility | |||||||||
As of March 31, 2015, we maintained a $1.059 billion bank credit facility (the “credit facility”), comprising: | |||||||||
• | $225.0 million of revolving credit commitments, which expire on February 5, 2019; | ||||||||
• | $238.1 million of outstanding borrowings under Term Loan E, which matures on October 23, 2017; | ||||||||
• | $247.5 million of outstanding borrowings under Term Loan F, which matures on March 31, 2018; and | ||||||||
• | $348.3 million of outstanding borrowings under Term Loan G, which matures on June 30, 2021. | ||||||||
As of March 31, 2015, we had $62.0 million of unused revolving credit commitments, all of which were available to be borrowed and used for general corporate purposes, after giving effect to $154.1 million of outstanding loans and $8.9 million of letters of credit issued thereunder to various parties as collateral. | |||||||||
The credit facility is collateralized by our ownership interests in our operating subsidiaries and is guaranteed by us on a limited recourse basis to the extent of such ownership interests. As of March 31, 2015, the credit agreement governing the credit facility (the “credit agreement”) required our operating subsidiaries to maintain a total leverage ratio (as defined in the credit agreement) of no more than 5.0 to 1.0 and an interest coverage ratio (as defined in the credit agreement) of no less than 2.0 to 1.0. For all periods through March 31, 2015, our operating subsidiaries were in compliance with all covenants under the credit agreement. | |||||||||
Interest Rate Swaps | |||||||||
We have entered into several interest rate swaps with various banks to fix the variable rate on a portion of our borrowings under the credit facility to reduce the potential volatility in our interest expense that may result from changes in market interest rates. Our interest rate swaps have not been designated as hedges for accounting purposes, and have been accounted for on a mark-to-market basis as of, and for the three months ended, March 31, 2015 and 2014. | |||||||||
As of March 31, 2015, we had interest rate swaps which fixed the variable rate portion of $500 million of borrowings at 2.7%, all of which are scheduled to expire during December 2015. As of the same date, we also had forward starting interest rate swaps that will fix the variable rate portion of $200 million of borrowings at 1.5% for a three year period commencing December 2015. | |||||||||
As of March 31, 2015, the weighted average interest rate on outstanding borrowings under the credit facility, including the effect of our interest rate swaps, was 4.4%. | |||||||||
Senior Notes | |||||||||
As of March 31, 2015, we had $250 million of outstanding senior notes, all of which comprised our 7 1⁄4% senior notes due February 2022 (the “7 1⁄4% Notes”). Our senior notes are unsecured obligations, and the indenture governing the 7 1⁄4% Notes (the “indenture”) limits the incurrence of additional indebtedness based upon a maximum debt to operating cash flow ratio (as defined in the indenture) of 8.5 to 1.0. For all periods through March 31, 2015, we were in compliance with all covenants under the indenture. | |||||||||
Other Assets | |||||||||
Other assets, net, primarily include financing costs and original issue discount incurred to raise debt, which are deferred and amortized as interest expense over the expected term of such financings. Original issue discount, as recorded in other assets, net, was $2.5 million and $2.6 million as of March 31, 2015 and December 31, 2014, respectively. | |||||||||
Debt Ratings | |||||||||
MCC’s corporate credit ratings are Ba3 by Moody’s and BB- by Standard and Poor’s (“S&P”), both with stable outlooks. Our senior unsecured ratings are B2 by Moody’s and B by S&P, both with stable outlooks. There are no covenants, events of default, borrowing conditions or other terms in the credit agreement or the indenture that are based on changes in our credit rating assigned by any rating agency. | |||||||||
Fair Value | |||||||||
As of March 31, 2015 and December 31, 2014, the fair values of our senior notes and outstanding debt under the credit facility (which were calculated based upon market prices of such issuances) were as follows (dollars in thousands): | |||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
7 1⁄4% senior notes due 2022 | 270,000 | 268,125 | |||||||
Total senior notes | $ | 270,000 | $ | 268,125 | |||||
Bank credit facility | $ | 986,900 | $ | 985,752 | |||||
PREFERRED_MEMBERSHIP_INTEREST_
PREFERRED MEMBERSHIP INTEREST IN AFFILIATED COMPANY | 3 Months Ended |
Mar. 31, 2015 | |
Equity Method Investments and Joint Ventures [Abstract] | |
PREFERRED MEMBERSHIP INTEREST IN AFFILIATED COMPANY | 7. PREFERRED MEMBERSHIP INTEREST IN AFFILIATED COMPANY |
In July 2001, we made a $150 million preferred membership investment in Mediacom Broadband LLC, which has a 12% annual dividend, payable quarterly in cash. We received $4.5 million in cash dividends on the preferred membership interest during each of the three months ended March 31, 2015 and 2014. |
MEMBERS_DEFICIT
MEMBER'S DEFICIT | 3 Months Ended |
Mar. 31, 2015 | |
Equity [Abstract] | |
MEMBER'S DEFICIT | 8. MEMBER’S DEFICIT |
As a wholly-owned subsidiary of MCC, our business affairs, including our financing decisions, are directed by MCC. See Note 9. | |
Capital contributions from parent and capital distributions to parent are reported on a gross basis in the Consolidated Statements of Cash Flows. We made capital distributions to parent in cash of $5.0 million during the three months ended March 31, 2015. |
RELATED_PARTY_TRANSACTIONS
RELATED PARTY TRANSACTIONS | 3 Months Ended |
Mar. 31, 2015 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | 9. RELATED PARTY TRANSACTIONS |
MCC manages us pursuant to management agreements with our operating subsidiaries. Under such agreements, MCC has full and exclusive authority to manage our day to day operations and conduct our business. We remain responsible for all expenses and liabilities relating to the construction, development, operation, maintenance, repair and ownership of our systems. | |
As compensation for the performance of its services, subject to certain restrictions, MCC is entitled to receive management fees in an amount not to exceed 4.5% of the annual gross operating revenues of our operating subsidiaries, and is also entitled to the reimbursement of all expenses necessarily incurred in its capacity as manager. MCC charged us management fees of $3.3 million and $3.2 million for the three months ended March 31, 2015 and 2014, respectively. | |
We are a preferred equity investor in Mediacom Broadband LLC. See Note 7. |
COMMITMENTS_AND_CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 3 Months Ended |
Mar. 31, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | 10. COMMITMENTS AND CONTINGENCIES |
Legal Proceedings | |
We are involved in various legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on our consolidated financial position, results of operations, cash flows or business. |
GOODWILL_AND_OTHER_INTANGIBLE_
GOODWILL AND OTHER INTANGIBLE ASSETS | 3 Months Ended |
Mar. 31, 2015 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND OTHER INTANGIBLE ASSETS | 11. GOODWILL AND OTHER INTANGIBLE ASSETS |
In accordance with the FASB’s ASC No. 350 — Intangibles — Goodwill and Other (“ASC 350”), the amortization of goodwill and indefinite-lived intangible assets is prohibited and requires such assets to be tested annually for impairment, or more frequently if impairment indicators arise. We have determined that our cable franchise rights and goodwill are indefinite-lived assets and therefore not amortizable. | |
We last evaluated the qualitative factors surrounding our Mediacom LLC reporting unit as of October 1, 2014 and did not believe that it was “more likely than not” that a goodwill impairment existed at that time. As such, we did not perform Step 2 of the goodwill impairment test. | |
Because we believe there has not been a meaningful change in the long-term fundamentals of our business during the first three months of 2015, we determined that there has been no triggering event under ASC 350 and, as such, no interim impairment test was required as of March 31, 2015. | |
During the three months ended March 31, 2015, we acquired various intellectual property rights for approximately $1.2 million, which are recorded in other assets, net. |
ORGANIZATION_Policies
ORGANIZATION (Policies) | 3 Months Ended |
Mar. 31, 2015 | |
Accounting Policies [Abstract] | |
Basis of Preparation of Unaudited Consolidated Financial Statements | Basis of Preparation of Unaudited Consolidated Financial Statements |
Mediacom LLC (“Mediacom LLC” and collectively with its subsidiaries, “we,” “our” or “us”) is a New York limited liability company wholly-owned by Mediacom Communications Corporation (“MCC”). MCC is involved in the acquisition and operation of cable systems serving smaller cities and towns in the United States, and its cable systems are owned and operated through our operating subsidiaries and those of Mediacom Broadband LLC, a Delaware limited liability company wholly-owned by MCC. As limited liability companies, we and Mediacom Broadband LLC are not subject to income taxes and, as such, are included in the consolidated federal and state income tax returns of MCC, a C corporation. | |
Our principal operating subsidiaries conduct all of our consolidated operations and own substantially all of our consolidated assets. Our operating subsidiaries are separate and distinct legal entities and have no obligation, contingent or otherwise, to make funds available to us. | |
We have prepared these unaudited consolidated financial statements in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). In the opinion of management, such statements include all adjustments, consisting of normal recurring accruals and adjustments, necessary for a fair presentation of our consolidated results of operations and financial position for the interim periods presented. The accounting policies followed during such interim periods reported are in conformity with generally accepted accounting principles in the United States of America and are consistent with those applied during annual periods. For a summary of our accounting policies and other information, refer to our Annual Report on Form 10-K for the year ended December 31, 2014. The results of operations for the interim periods are not necessarily indicative of the results that might be expected for future interim periods or for the full year ending December 31, 2015. | |
Mediacom Capital Corporation (“Mediacom Capital”), a New York corporation wholly-owned by us, co-issued, jointly and severally with us, public debt securities. Mediacom Capital has no operations, revenues or cash flows and has no assets, liabilities or stockholders’ equity on its balance sheet, other than a one-hundred dollar receivable from an affiliate and the same dollar amount of common stock. Therefore, separate financial statements have not been presented for this entity. | |
Franchise fees imposed by local governmental authorities are collected on a monthly basis from our customers and are periodically remitted to the local governmental authorities. Because franchise fees are our obligation, we present them on a gross basis with a corresponding operating expense. Franchise fees reported on a gross basis amounted to approximately $3.0 million and $2.9 million for the three months ended March 31, 2015 and 2014, respectively. |
FAIR_VALUE_Tables
FAIR VALUE (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
Fair Value of Interest Rate Swap Assets and Liabilities | |||||||||||||||||
Fair Value as of March 31, 2015 | |||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||
Assets | |||||||||||||||||
Interest rate exchange agreements | $ | — | $ | 312 | $ | — | $ | 312 | |||||||||
Liabilities | |||||||||||||||||
Interest rate exchange agreements | $ | — | $ | 9,496 | $ | — | $ | 9,496 | |||||||||
Fair Value as of December 31, 2014 | |||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||
Assets | |||||||||||||||||
Interest rate exchange agreements | $ | — | $ | — | $ | — | $ | — | |||||||||
Liabilities | |||||||||||||||||
Interest rate exchange agreements | $ | — | $ | 11,761 | $ | — | $ | 11,761 |
PROPERTY_PLANT_AND_EQUIPMENT_T
PROPERTY, PLANT AND EQUIPMENT (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Property, Plant and Equipment [Abstract] | |||||||||
Components of Property, Plant and Equipment | Property, plant and equipment consisted of the following (dollars in thousands): | ||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Cable systems, equipment and customer devices | $ | 2,183,859 | $ | 2,161,767 | |||||
Furniture, fixtures and office equipment | 47,529 | 47,524 | |||||||
Vehicles | 37,216 | 37,831 | |||||||
Buildings and leasehold improvements | 17,182 | 17,159 | |||||||
Land and land improvements | 1,550 | 1,550 | |||||||
Property, plant and equipment, gross | $ | 2,287,336 | $ | 2,265,831 | |||||
Accumulated depreciation | (1,615,289 | ) | (1,592,999 | ) | |||||
Property, plant and equipment, net | $ | 672,047 | $ | 672,832 | |||||
ACCOUNTS_PAYABLE_ACCRUED_EXPEN1
ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Payables and Accruals [Abstract] | |||||||||
Summary of Accounts Payable, Accrued Expenses and Other Current Liabilities | Accounts payable, accrued expenses and other current liabilities consisted of the following (dollars in thousands): | ||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Accounts payable - trade | $ | 36,769 | $ | 28,238 | |||||
Accrued programming costs | 20,599 | 19,966 | |||||||
Accrued payroll and benefits | 13,698 | 12,090 | |||||||
Accrued taxes and fees | 12,124 | 15,767 | |||||||
Liabilities under interest rate exchange agreements | 9,496 | 11,761 | |||||||
Advance customer payments | 7,424 | 10,922 | |||||||
Accrued service costs | 6,088 | 6,685 | |||||||
Accrued property, plant and equipment | 4,189 | 3,586 | |||||||
Bank overdrafts (1) | 3,277 | 3,822 | |||||||
Accrued interest | 2,683 | 7,247 | |||||||
Accrued telecommunications costs | 1,328 | 1,055 | |||||||
Other accrued expenses | 8,946 | 9,567 | |||||||
Accounts payable, accrued expenses and other current liabilities | $ | 126,621 | $ | 130,706 | |||||
-1 | Bank overdrafts represent outstanding checks in excess of funds on deposit at our disbursement accounts. We transfer funds from our depository accounts to our disbursement accounts upon daily notification of checks presented for payment. Changes in bank overdrafts are reported in “other financing activities” in our Consolidated Statements of Cash Flows. |
DEBT_Tables
DEBT (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Debt Disclosure [Abstract] | |||||||||
Summary of Debt | As of March 31, 2015 and December 31, 2014, our debt consisted of (dollars in thousands): | ||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
Bank credit facility | $ | 988,000 | $ | 1,005,000 | |||||
7 1⁄4% senior notes due 2022 | 250,000 | 250,000 | |||||||
Total debt | $ | 1,238,000 | $ | 1,255,000 | |||||
Less: current portion | 8,500 | 8,500 | |||||||
Total long-term debt | $ | 1,229,500 | $ | 1,246,500 | |||||
Fair Values of Senior Notes and Outstanding Debt | As of March 31, 2015 and December 31, 2014, the fair values of our senior notes and outstanding debt under the credit facility (which were calculated based upon market prices of such issuances) were as follows (dollars in thousands): | ||||||||
March 31, | December 31, | ||||||||
2015 | 2014 | ||||||||
7 1⁄4% senior notes due 2022 | 270,000 | 268,125 | |||||||
Total senior notes | $ | 270,000 | $ | 268,125 | |||||
Bank credit facility | $ | 986,900 | $ | 985,752 | |||||
Organization_Additional_Inform
Organization - Additional Information (Detail) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Amount due from affiliate by subsidiary | $100 | |
Franchise fees imposed by local governmental authorities | $3,000,000 | $2,900,000 |
Fair_Value_Fair_Value_of_Inter
Fair Value - Fair Value of Interest Rate Swap Assets and Liabilities (Detail) (Interest Rate Swap [Member], USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets | $312 | |
Liabilities | 9,496 | 11,761 |
Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets | 312 | |
Liabilities | $9,496 | $11,761 |
Fair_Value_Additional_Informat
Fair Value - Additional Information (Detail) (USD $) | 3 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | |
Fair Value Disclosures [Abstract] | |||
Accumulated current liability in accounts payable, accrued expenses and other current liabilities | $9,500,000 | $11,800,000 | |
Accumulated long-term asset in other assets, net | 300,000 | ||
Accumulated long-term liability | 0 | 0 | |
Net gains on derivatives | $2,600,000 | $4,300,000 |
Property_Plant_and_Equipment_C
Property, Plant and Equipment - Components of Property, Plant and Equipment (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | $2,287,336 | $2,265,831 |
Accumulated depreciation | -1,615,289 | -1,592,999 |
Property, plant and equipment, net | 672,047 | 672,832 |
Cable Systems, Equipment and Customer Devices [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 2,183,859 | 2,161,767 |
Furniture, Fixtures and Office Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 47,529 | 47,524 |
Vehicles [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 37,216 | 37,831 |
Buildings and Leasehold Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 17,182 | 17,159 |
Land and Land Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | $1,550 | $1,550 |
Recovered_Sheet1
Accounts Payable, Accrued Expenses and Other Current Liabilities - Summary of Accounts Payable, Accrued Expenses and Other Current Liabilities (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Payables and Accruals [Abstract] | ||
Accounts payable - trade | $36,769 | $28,238 |
Accrued programming costs | 20,599 | 19,966 |
Accrued payroll and benefits | 13,698 | 12,090 |
Accrued taxes and fees | 12,124 | 15,767 |
Liabilities under interest rate exchange agreements | 9,496 | 11,761 |
Advance customer payments | 7,424 | 10,922 |
Accrued service costs | 6,088 | 6,685 |
Accrued property, plant and equipment | 4,189 | 3,586 |
Bank overdrafts | 3,277 | 3,822 |
Accrued interest | 2,683 | 7,247 |
Accrued telecommunications costs | 1,328 | 1,055 |
Other accrued expenses | 8,946 | 9,567 |
Accounts payable, accrued expenses and other current liabilities | $126,621 | $130,706 |
Debt_Summary_of_Debt_Detail
Debt - Summary of Debt (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Debt Instrument [Line Items] | ||
Total debt | $1,238,000 | $1,255,000 |
Total debt | 1,238,000 | 1,255,000 |
Less: current portion | 8,500 | 8,500 |
Total long-term debt | 1,229,500 | 1,246,500 |
7 1/4% Senior Notes Due 2022 [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | 250,000 | 250,000 |
Total debt | 250,000 | 250,000 |
Bank Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Total debt | 988,000 | 1,005,000 |
Total debt | $988,000 | $1,005,000 |
Debt_Summary_of_Debt_Parenthet
Debt - Summary of Debt (Parenthetical) (Detail) (7 1/4% Senior Notes Due 2022 [Member]) | 3 Months Ended |
Mar. 31, 2015 | |
7 1/4% Senior Notes Due 2022 [Member] | |
Debt Instrument [Line Items] | |
Debt instrument, Interest rate | 7.25% |
Debt instrument, Maturity | 2022 |
Debt_Additional_Information_De
Debt - Additional Information (Detail) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Debt Instrument [Line Items] | ||
Original issue discount, as recorded in other assets, net | $2.50 | $2.60 |
Loans Payable [Member] | ||
Debt Instrument [Line Items] | ||
Revolving credit commitment outstanding | 154.1 | |
Forward Interest Rate Swaps [Member] | ||
Debt Instrument [Line Items] | ||
Revolving credit commitment outstanding | 200 | |
Interest rate on borrowings | 1.50% | |
7 1/4% Senior Notes Due 2022 [Member] | ||
Debt Instrument [Line Items] | ||
Outstanding senior notes | 250 | |
Senior notes expiration date | Feb-22 | |
7 1/4% Senior Notes Due 2022 [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Required debt to operating cash flow | 850.00% | |
7 1/4% Senior Notes Due 2022 [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Required debt to operating cash flow | 100.00% | |
Interest Rate Swap [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate on borrowings | 2.70% | |
Expiration date of revolving credit commitments | 2015-12 | |
Average interest rate on outstanding borrowings | 4.40% | |
Interest Rate Swap [Member] | Not Designated as Hedging Instrument [Member] | ||
Debt Instrument [Line Items] | ||
Revolving credit commitment outstanding | 500 | |
Letter of Credit [Member] | ||
Debt Instrument [Line Items] | ||
Revolving credit commitment outstanding | 8.9 | |
Bank Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Revolving credit commitment outstanding | 1,059 | |
Unused revolving credit commitments | 62 | |
Bank Credit Facility [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Leverage ratio | 500.00% | |
Interest coverage ratio | 200.00% | |
Bank Credit Facility [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Leverage ratio | 100.00% | |
Interest coverage ratio | 100.00% | |
Bank Credit Facility [Member] | Term Loan E [Member] | ||
Debt Instrument [Line Items] | ||
Revolving credit commitment outstanding | 238.1 | |
Expiration date of revolving credit commitments | 23-Oct-17 | |
Bank Credit Facility [Member] | Term Loan F [Member] | ||
Debt Instrument [Line Items] | ||
Revolving credit commitment outstanding | 247.5 | |
Expiration date of revolving credit commitments | 31-Mar-18 | |
Bank Credit Facility [Member] | Term Loan G [Member] | ||
Debt Instrument [Line Items] | ||
Revolving credit commitment outstanding | 348.3 | |
Expiration date of revolving credit commitments | 30-Jun-21 | |
Bank Credit Facility [Member] | Revolving Credit Commitments at Present [Member] | ||
Debt Instrument [Line Items] | ||
Revolving credit commitments | $225 | |
Expiration date of revolving credit commitments | 5-Feb-19 |
Debt_Fair_Values_of_Senior_Not
Debt - Fair Values of Senior Notes and Outstanding Debt (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Debt Instrument [Line Items] | ||
Total senior notes | $270,000 | $268,125 |
Bank Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Total senior notes | 986,900 | 985,752 |
7 1/4% Senior Notes Due 2022 [Member] | ||
Debt Instrument [Line Items] | ||
Total senior notes | $270,000 | $268,125 |
Debt_Fair_Values_of_Senior_Not1
Debt - Fair Values of Senior Notes and Outstanding Debt (Parenthetical) (Detail) (7 1/4% Senior Notes Due 2022 [Member]) | 3 Months Ended |
Mar. 31, 2015 | |
7 1/4% Senior Notes Due 2022 [Member] | |
Debt Instrument [Line Items] | |
Debt instrument, Interest rate | 7.25% |
Debt instrument, Maturity | 2022 |
Recovered_Sheet2
Preferred Membership Interest in Affiliated Company - Additional Information (Detail) (USD $) | 3 Months Ended | |||
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Jul. 31, 2001 |
Schedule of Equity Method Investments [Line Items] | ||||
Preferred membership investment | $150,000 | $150,000 | ||
Cash dividends on preferred membership interest | 4,500 | 4,500 | ||
Mediacom Broadband LLC [Member] | ||||
Schedule of Equity Method Investments [Line Items] | ||||
Preferred membership investment | 150,000 | |||
Preferred annual cash dividend | 12.00% | |||
Cash dividends on preferred membership interest | $4,500 | $4,500 |
Members_Deficit_Additional_Inf
Member's Deficit - Additional Information (Detail) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 |
Equity [Abstract] | |
Capital distributions to parent | $5,000 |
Related_Party_Transactions_Add
Related Party Transactions - Additional Information (Detail) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Related Party Transaction [Line Items] | ||
Management fees charged by MCC | $3,250 | $3,200 |
MCC [Member] | Service [Member] | ||
Related Party Transaction [Line Items] | ||
Management fees charged by MCC | $3,300 | $3,200 |
MCC [Member] | Service [Member] | Maximum [Member] | Operating Revenues [Member] | Management Agreement Concentration Risk [Member] | ||
Related Party Transaction [Line Items] | ||
Rate of annual gross operating revenues of our operating subsidiaries | 4.50% |
Recovered_Sheet3
Goodwill and Other Intangible Assets - Additional Information (Detail) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intellectual property rights acquired | $1,249 |