Schedule of Restated Financial Statements | The following table summarizes the impact of the restatement on our previously reported consolidated balance sheet (in thousands, except share and per share data): December 31, 2015 Assets As Reported Adjustments Restated Current assets: Cash and cash equivalents $ 22,936 $ — $ 22,936 Receivables: Trade 134,141 — 134,141 Loan and lease receivables 6,157 — 6,157 Contractual third-party reclamation receivables 8,020 (8,020 ) — Other 11,598 29 11,627 159,916 (7,991 ) 151,925 Inventories 121,858 298 122,156 Other current assets 16,103 — 16,103 Total current assets 320,813 (7,693 ) 313,120 Property, plant and equipment: Land and mineral rights 476,447 99,866 576,313 Plant and equipment 790,677 — 790,677 1,267,124 99,866 1,366,990 Less accumulated depreciation, depletion and amortization 554,008 66,140 620,148 Net property, plant and equipment 713,116 33,726 746,842 Loan and lease receivables 49,313 — 49,313 Advanced coal royalties 19,781 — 19,781 Reclamation deposits 77,364 — 77,364 Restricted investments and bond collateral 140,807 — 140,807 Contractual third-party reclamation receivables, less current portion 86,915 (86,915 ) — Investment in joint venture 27,374 — 27,374 Intangible assets, net of accumulated amortization of $15.9 million at December 31, 2015 29,190 — 29,190 Other assets 12,188 — 12,188 Total Assets $ 1,476,861 $ (60,882 ) $ 1,415,979 Restated Consolidated Balance Sheets (Continued) December 31, 2015 Liabilities and Shareholders’ Deficit As Reported Adjustments Restated Current liabilities: Current installments of long-term debt $ 38,852 $ — $ 38,852 Revolving lines of credit 1,970 — 1,970 Accounts payable and accrued expenses: Trade and other accrued liabilities 109,850 135 109,985 Interest payable 15,527 — 15,527 Production taxes 46,895 — 46,895 Postretirement medical benefits 13,855 — 13,855 Deferred revenue 10,715 — 10,715 Asset retirement obligations 43,950 (3,379 ) 40,571 Other current liabilities 31,056 — 31,056 Total current liabilities 312,670 (3,244 ) 309,426 Long-term debt, less current installments 979,357 — 979,357 Workers’ compensation, less current portion 5,068 — 5,068 Excess of black lung benefit obligation over trust assets 17,220 — 17,220 Postretirement medical costs, less current portion 285,518 — 285,518 Pension and SERP obligations, less current portion 44,808 — 44,808 Deferred revenue, less current portion 24,613 — 24,613 Asset retirement obligations, less current portion 375,813 3,379 379,192 Intangible liabilities, net of accumulated amortization of $9.8 million at December 31, 2015 3,470 — 3,470 Other liabilities 30,208 — 30,208 Total liabilities 2,078,745 135 2,078,880 Shareholders’ deficit: Common stock of $0.01 par value as of December 31, 2015 Authorized 30,000,000 shares; Issued and outstanding 18,162,148 shares at December 31, 2015 182 — 182 Other paid-in capital 240,721 — 240,721 Accumulated other comprehensive loss (171,300 ) (2,970 ) (174,270 ) Accumulated deficit (672,219 ) (58,047 ) (730,266 ) Total shareholders’ deficit (602,616 ) (61,017 ) (663,633 ) Noncontrolling interests in consolidated subsidiaries 732 — 732 Total deficit (601,884 ) (61,017 ) (662,901 ) Total Liabilities and Deficit $ 1,476,861 $ (60,882 ) $ 1,415,979 Restated Consolidated Statements of Operations The following tables summarize the impact of the restatement on our previously reported statements of consolidated operations (in thousands, except per share data): Years Ended December 31, 2015 2014 As Reported Adjustments Restated As Reported Adjustments Restated Revenues $ 1,411,048 $ 8,470 $ 1,419,518 $ 1,115,992 $ 15,008 $ 1,131,000 Cost, expenses and other: Cost of sales 1,145,443 30,406 1,175,849 899,930 30,338 930,268 Depreciation, depletion and amortization 131,491 8,837 140,328 100,778 8,583 109,361 Selling and administrative 112,972 (17,418 ) 95,554 100,528 (18,224 ) 82,304 Heritage health benefit expenses 14,573 — 14,573 13,388 — 13,388 Loss on sale/disposal of assets 4,866 — 4,866 1,232 — 1,232 Loss on impairment 136,210 — 136,210 — — — Restructuring charges 656 — 656 14,989 — 14,989 Derivative loss 5,587 — 5,587 31,100 — 31,100 Income from equity affiliates (5,409 ) — (5,409 ) (3,159 ) — (3,159 ) Other operating loss (income) (3,000 ) — (3,000 ) 181 — 181 1,543,389 21,825 1,565,214 1,158,967 20,697 1,179,664 Operating loss (132,341 ) (13,355 ) (145,696 ) (42,975 ) (5,689 ) (48,664 ) Other income (expense): Interest expense (104,215 ) 2,904 (101,311 ) (84,234 ) 1,914 (82,320 ) Loss on extinguishment of debt (5,385 ) — (5,385 ) (49,154 ) — (49,154 ) Interest income 7,993 — 7,993 6,400 — 6,400 Gain (loss) on foreign exchange 3,674 — 3,674 (4,016 ) — (4,016 ) Other income 1,740 — 1,740 1,031 — 1,031 (96,193 ) 2,904 (93,289 ) (129,973 ) 1,914 (128,059 ) Loss before income taxes (228,534 ) (10,451 ) (238,985 ) (172,948 ) (3,775 ) (176,723 ) Income tax expense (benefit) (19,767 ) (123 ) (19,890 ) 232 (209 ) 23 Net loss (208,767 ) (10,328 ) (219,095 ) (173,180 ) (3,566 ) (176,746 ) Less net loss attributable to noncontrolling interest (5,453 ) — (5,453 ) (921 ) — (921 ) Net loss attributable to the Parent company (203,314 ) (10,328 ) (213,642 ) (172,259 ) (3,566 ) (175,825 ) Less preferred stock dividend requirements 3 — 3 859 — 859 Net loss applicable to common shareholders $ (203,317 ) $ (10,328 ) $ (213,645 ) $ (173,118 ) $ (3,566 ) $ (176,684 ) Net loss per share applicable to common shareholders: Basic and diluted $ (11.36 ) $ (0.57 ) $ (11.93 ) $ (10.86 ) $ (0.22 ) $ (11.08 ) Weighted average number of common shares outstanding: Basic and diluted 17,905 17,905 15,941 15,941 Restated Consolidated Statements of Comprehensive Loss The following tables summarize the impact of the restatement on our previously reported consolidated statements of comprehensive loss (in thousands): Years Ended December 31, 2015 2014 As Reported Adjustments Restated As Reported Adjustments Restated Net loss $ (208,767 ) $ (10,328 ) $ (219,095 ) $ (173,180 ) $ (3,566 ) $ (176,746 ) Other comprehensive income (loss) Pension and other postretirement plans: Amortization of accumulated actuarial gains, pension 1,347 539 1,886 983 525 1,508 Adjustments to accumulated actuarial gains (losses) and transition obligations, pension 160 — 160 (24,793 ) — (24,793 ) Amortization of accumulated actuarial gains, transition obligations, and prior service costs, postretirement medical benefits 1,308 — 1,308 18 — 18 Adjustments to accumulated actuarial gains (losses), postretirement medical benefits 7,322 — 7,322 (19,442 ) — (19,442 ) Tax effect of other comprehensive income gains (3,382 ) 47 (3,335 ) — 161 161 Change in foreign currency translation adjustment (52,021 ) 155 (51,866 ) (17,880 ) (310 ) (18,190 ) Unrealized and realized gains and losses on available-for-sale securities (1,738 ) — (1,738 ) 413 — 413 Other comprehensive loss, net of income taxes (47,004 ) 741 (46,263 ) (60,701 ) 376 (60,325 ) Comprehensive loss (255,771 ) (9,587 ) (265,358 ) (233,881 ) (3,190 ) (237,071 ) Less: Comprehensive loss attributable to noncontrolling interest (5,453 ) — (5,453 ) (921 ) — (921 ) Comprehensive loss attributable to common shareholders $ (250,318 ) $ (9,587 ) $ (259,905 ) $ (232,960 ) $ (3,190 ) $ (236,150 ) Restated Consolidated Statements of Cash Flows The following tables summarize the impact of the restatement on our previously reported consolidated statements of cash flows (in thousands): Years Ended December 31, 2015 2014 As Reported Adjustments Restated As Reported Adjustments Restated Cash flows from operating activities: Net loss $ (208,767 ) $ (10,328 ) $ (219,095 ) $ (173,180 ) $ (3,566 ) $ (176,746 ) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation, depletion and amortization 131,491 8,837 140,328 100,778 8,583 109,361 Accretion of asset retirement obligation 28,207 10,685 38,892 21,604 9,424 31,028 Share-based compensation 7,748 — 7,748 6,082 — 6,082 Non-cash interest expense 6,857 — 6,857 — — — Amortization of deferred financing costs 10,601 — 10,601 3,481 — 3,481 Loss on extinguishment of debt 4,445 — 4,445 49,154 — 49,154 Loss on derivative instruments 5,587 — 5,587 31,100 — 31,100 Loss (gain) on foreign exchange (3,674 ) — (3,674 ) 4,016 — 4,016 Loss on impairment 136,210 — 136,210 — — — Income from equity affiliates (5,409 ) — (5,409 ) (3,159 ) — (3,159 ) Distributions from equity affiliates 7,057 — 7,057 4,042 — 4,042 Deferred income taxes benefit (17,457 ) (504 ) (17,961 ) (230 ) (412 ) (642 ) Other (1,256 ) 1,110 (146 ) 4,867 730 5,597 Changes in operating assets and liabilities: Receivables 1,987 — 1,987 (403 ) — (403 ) Inventories 2,010 (210 ) 1,800 45,335 — 45,335 Accounts payable and accrued expenses (5,447 ) (5,447 ) (24,858 ) — (24,858 ) Interest payable (5,569 ) (5,569 ) (12,905 ) — (12,905 ) Deferred revenue (13,094 ) — (13,094 ) (12,246 ) — (12,246 ) Other assets and liabilities (18,597 ) (1,016 ) (19,613 ) 14,536 202 14,738 Asset retirement obligations (17,368 ) (8,574 ) (25,942 ) (7,661 ) (14,961 ) (22,622 ) Net cash provided by operating activities 45,562 — 45,562 50,353 — 50,353 Cash flows from investing activities: Net cash used in investing activities (70,801 ) — (70,801 ) (432,772 ) — (432,772 ) Cash flows from financing activities: Net cash provided by financing activities 36,723 — 36,723 338,706 — 338,706 Effect of exchange rate changes on cash (2,806 ) — (2,806 ) (3,139 ) — (3,139 ) Net increase (decrease) in cash and cash equivalents 8,678 — 8,678 (46,852 ) — (46,852 ) Cash and cash equivalents, beginning of year 14,258 — 14,258 61,110 — 61,110 Cash and cash equivalents, end of year $ 22,936 $ — $ 22,936 $ 14,258 $ — $ 14,258 Supplemental disclosures of cash flow information: Cash paid for interest $ 72,972 $ — $ 72,972 $ 85,047 $ — $ 85,047 Cash paid for income taxes 434 — 434 117 — 117 Non-cash transactions: Accrued purchases of property and equipment 3,766 — 3,766 11,740 — 11,740 Capital leases and other financing sources 15,232 — 15,232 15,599 — 15,599 The following tables summarize the impact of the restatement on our previously reported interim consolidated balance sheets (unaudited) (in thousands): September 30, 2016 June 30, 2016 March 31, 2016 Assets As Reported Adjustments Restated As Reported Adjustments Restated As Reported Adjustments Restated Current assets: Cash and cash equivalents $ 28,914 $ — $ 28,914 $ 35,876 $ — $ 35,876 $ 17,754 $ — $ 17,754 Receivables: Trade 140,063 140,063 142,587 — 142,587 150,068 — 150,068 Loan and lease receivables 5,394 — 5,394 5,851 — 5,851 5,968 — 5,968 Contractual third-party reclamation receivables 12,985 (12,985 ) — 12,781 (12,781 ) — 12,564 (12,564 ) — Other 20,018 (10,008 ) 10,010 18,937 (9,370 ) 9,567 19,021 (9,406 ) 9,615 178,460 (22,993 ) 155,467 180,156 (22,151 ) 158,005 187,621 (21,970 ) 165,651 Inventories 128,685 1,222 129,907 129,881 334 130,215 143,399 366 143,765 Other current assets 24,711 — 24,711 19,823 — 19,823 19,951 19,951 Total current assets 360,770 (21,771 ) 338,999 365,736 (21,817 ) 343,919 368,725 (21,604 ) 347,121 Property, plant and equipment: Land and mineral rights 600,160 143,296 743,456 597,450 144,376 741,826 596,448 144,492 740,940 Plant and equipment 879,718 — 879,718 875,122 — 875,122 869,901 — 869,901 1,479,878 143,296 1,623,174 1,472,572 144,376 1,616,948 1,466,349 144,492 1,610,841 Less accumulated depreciation, depletion and amortization 642,791 77,419 720,210 613,745 69,730 683,475 586,968 68,238 655,206 Net property, plant and equipment 837,087 65,877 902,964 858,827 74,646 933,473 879,381 76,254 955,635 Loan and lease receivables 49,389 — 49,389 50,161 — 50,161 51,823 — 51,823 Advanced coal royalties 17,470 — 17,470 17,206 — 17,206 16,367 — 16,367 Reclamation deposits 74,043 — 74,043 73,434 — 73,434 77,807 — 77,807 Restricted investments and bond collateral 144,454 — 144,454 144,061 — 144,061 143,345 — 143,345 Contractual third-party reclamation receivables, less current portion 155,249 (155,249 ) — 154,926 (154,926 ) — 154,816 (154,816 ) — Investment in joint venture 27,815 — 27,815 28,045 — 28,045 29,014 — 29,014 Intangible assets (1) 27,492 — 27,492 28,050 — 28,050 28,574 — 28,574 Other assets 25,883 (2,455 ) 23,428 22,767 (5,089 ) 17,678 20,837 (7,575 ) 13,262 Total Assets $ 1,719,652 $ (113,598 ) $ 1,606,054 $ 1,743,213 $ (107,186 ) $ 1,636,027 $ 1,770,689 $ (107,741 ) $ 1,662,948 ____________________ (1) Intangible assets, net of accumulated amortization of $4.0 million , $3.4 million and $2.9 million at September 30, 2016, June 30, 2016 and March 31, 2016, respectively. Liabilities and Shareholders’ Deficit September 30, 2016 June 30, 2016 March 31, 2016 As Reported Adjustments Restated As Reported Adjustments Restated As Reported Adjustments Restated Current liabilities: Current installments of long-term debt $ 90,736 $ — $ 90,736 $ 87,754 $ — $ 87,754 $ 77,375 $ — $ 77,375 Revolving lines of credit — — — 3,000 — 3,000 — — — Accounts payable and accrued expenses: Trade and other accrued liabilities 121,266 978 122,244 134,429 973 135,402 136,844 145 136,989 Interest payable 13,611 — 13,611 20,386 — 20,386 11,749 — 11,749 Production taxes 55,589 — 55,589 46,797 — 46,797 54,215 — 54,215 Postretirement medical benefits 13,855 — 13,855 13,855 — 13,855 13,855 — 13,855 Pension and SERP 368 — 368 368 — 368 368 — 368 Deferred revenue 23,203 — 23,203 19,834 — 19,834 20,303 — 20,303 Asset retirement obligations 51,088 — 51,088 50,944 — 50,944 49,445 — 49,445 Other current liabilities 34,578 (9,927 ) 24,651 29,888 (9,437 ) 20,451 36,782 (9,437 ) 27,345 Total current liabilities 404,294 (8,949 ) 395,345 407,255 (8,464 ) 398,791 400,936 (9,292 ) 391,644 Long-term debt, less current installments 1,035,013 — 1,035,013 1,047,244 — 1,047,244 1,051,674 — 1,051,674 Workers’ compensation, less current portion 4,908 — 4,908 4,992 — 4,992 5,034 — 5,034 Excess of black lung benefit obligation over trust assets 17,865 — 17,865 17,594 — 17,594 17,423 — 17,423 Postretirement medical costs, less current portion 286,952 — 286,952 286,739 — 286,739 288,437 — 288,437 Pension and SERP obligations, less current portion 42,790 — 42,790 43,702 — 43,702 44,221 — 44,221 Deferred revenue, less current portion 18,740 — 18,740 22,441 — 22,441 21,986 — 21,986 Asset retirement obligations, less current portion 450,869 (23,840 ) 427,029 449,857 (25,133 ) 424,724 450,422 (26,426 ) 423,996 Intangible liabilities (1) 2,669 — 2,669 2,936 — 2,936 3,203 — 3,203 Other liabilities 36,760 (3,290 ) 33,470 33,566 (5,918 ) 27,648 37,434 (7,575 ) 29,859 Total liabilities 2,300,860 (36,079 ) 2,264,781 2,316,326 (39,515 ) 2,276,811 2,320,770 (43,293 ) 2,277,477 Shareholders’ deficit: Common stock (2) 186 — 186 186 — 186 184 — 184 Other paid-in capital 246,450 — 246,450 245,050 — 245,050 243,297 — 243,297 Accumulated other comprehensive loss (150,726 ) (3,225 ) (153,951 ) (150,259 ) (3,225 ) (153,484 ) (151,897 ) (3,225 ) (155,122 ) Accumulated deficit (675,523 ) (74,294 ) (749,817 ) (667,002 ) (64,446 ) (731,448 ) (641,635 ) (61,223 ) (702,858 ) Total shareholders’ deficit (579,613 ) (77,519 ) (657,132 ) (572,025 ) (67,671 ) (639,696 ) (550,051 ) (64,448 ) (614,499 ) Noncontrolling interests in consolidated subsidiaries (1,595 ) — (1,595 ) (1,088 ) — (1,088 ) (30 ) — (30 ) Total deficit (581,208 ) (77,519 ) (658,727 ) (573,113 ) (67,671 ) (640,784 ) (550,081 ) (64,448 ) (614,529 ) Total Liabilities and Deficit $ 1,719,652 $ (113,598 ) $ 1,606,054 $ 1,743,213 $ (107,186 ) $ 1,636,027 $ 1,770,689 $ (107,741 ) $ 1,662,948 ____________________ (1) Intangible liabilities, net of accumulated amortization of $10.6 million , $10.3 million and $10.0 million at September 30, 2016, June 30, 2016 and March 31, 2016, respectively. (2) Common stock of $0.01 par value as of September 30, 2016, June 30, 2016 and March 31, 2016. Authorized 30,000,000 shares; Issued and outstanding 18,570,642 shares at September 30, 2016, 18,569,845 at June 30, 2016 and 18,402,961 at March 31, 2016. September 30, 2015 June 30, 2015 March 31, 2015 Assets As Reported Adjustments Restated As Reported Adjustments Restated As Reported Adjustments Restated Current assets: Cash and cash equivalents $ 29,336 $ — $ 29,336 $ 35,876 $ — $ 35,876 $ 53,393 $ — $ 53,393 Receivables: Trade 146,522 — 146,522 136,720 — 136,720 154,167 — 154,167 Loan and lease receivables 6,304 — 6,304 9,258 — 9,258 9,609 — 9,609 Contractual third-party reclamation receivables 19,310 (19,310 ) — 16,320 (16,320 ) — 14,457 (14,457 ) — Other 15,081 33 15,114 14,497 35 14,532 16,300 33 16,333 187,217 (19,277 ) 167,940 176,795 (16,285 ) 160,510 194,533 (14,424 ) 180,109 Inventories 124,438 13 124,451 138,759 63 138,822 133,819 217 134,036 Other current assets 15,795 4,448 20,243 13,567 5,954 19,521 15,077 5,947 21,024 Total current assets 356,786 (14,816 ) 341,970 364,997 (10,268 ) 354,729 396,822 (8,260 ) 388,562 Property, plant and equipment: Land and mineral rights 494,950 115,391 610,341 504,353 115,409 619,762 496,034 115,320 611,354 Plant and equipment 1,012,900 — 1,012,900 1,006,901 — 1,006,901 989,914 — 989,914 1,507,850 115,391 1,623,241 1,511,254 115,409 1,626,663 1,485,948 115,320 1,601,268 Less accumulated depreciation, depletion and amortization 625,940 63,969 689,909 595,962 61,067 657,029 562,413 59,021 621,434 Net property, plant and equipment 881,910 51,422 933,332 915,292 54,342 969,634 923,535 56,299 979,834 Loan and lease receivables 51,099 — 51,099 58,627 — 58,627 65,417 — 65,417 Advanced coal royalties 17,958 — 17,958 18,725 — 18,725 19,637 — 19,637 Reclamation deposits 77,425 — 77,425 76,952 — 76,952 76,715 — 76,715 Restricted investments and bond collateral 137,672 — 137,672 128,167 — 128,167 129,813 — 129,813 Contractual third-party reclamation receivables, less current portion 96,086 (96,086 ) — 99,040 (99,040 ) — 100,818 (100,818 ) — Investment in joint venture 28,664 — 28,664 32,465 — 32,465 32,395 — 32,395 Intangible assets (1) 29,720 — 29,720 30,254 — 30,254 30,784 — 30,784 Other assets 9,638 — 9,638 10,626 — 10,626 12,049 — 12,049 Total Assets $ 1,686,958 $ (59,480 ) $ 1,627,478 $ 1,735,145 $ (54,966 ) $ 1,680,179 $ 1,787,985 $ (52,779 ) $ 1,735,206 ____________________ (1) Intangible assets, net of accumulated amortization of $16.9 million , $16.3 million and $15.8 million at September 30, 2015, June 30, 2015 and March 31, 2015, respectively. Liabilities and Shareholders’ Deficit September 30, 2015 June 30, 2015 March 31, 2015 As Reported Adjustments Restated As Reported Adjustments Restated As Reported Adjustments Restated Current liabilities: Current installments of long-term debt $ 38,879 $ — $ 38,879 $ 42,566 $ — $ 42,566 $ 42,554 $ — $ 42,554 Revolving lines of credit — — — 2,500 — 2,500 — — — Accounts payable and accrued expenses: Trade and other accrued liabilities 129,084 682 129,766 126,864 449 127,313 141,479 450 141,929 Interest payable 7,869 — 7,869 16,911 — 16,911 9,180 — 9,180 Production taxes 53,437 — 53,437 46,756 — 46,756 52,174 — 52,174 Postretirement medical benefits 13,263 — 13,263 13,263 — 13,263 13,263 — 13,263 Pension and SERP 368 — 368 368 — 368 368 — 368 Deferred revenue 13,170 — 13,170 13,176 — 13,176 17,372 — 17,372 Asset retirement obligations 47,462 — 47,462 49,860 — 49,860 48,024 — 48,024 Other current liabilities 26,551 — 26,551 27,838 — 27,838 28,072 — 28,072 Total current liabilities 330,083 682 330,765 340,102 449 340,551 352,486 450 352,936 Long-term debt, less current installments 987,262 — 987,262 963,488 — 963,488 977,556 — 977,556 Workers’ compensation, less current portion 6,081 — 6,081 6,148 — 6,148 6,223 — 6,223 Excess of black lung benefit obligation over trust assets 11,919 — 11,919 11,638 — 11,638 11,916 — 11,916 Postretirement medical costs, less current portion 293,268 — 293,268 293,340 — 293,340 293,253 — 293,253 Pension and SERP obligations, less current portion 44,256 — 44,256 44,925 — 44,925 48,226 — 48,226 Deferred revenue, less current portion 27,425 — 27,425 30,097 — 30,097 32,914 — 32,914 Asset retirement obligations, less current portion 402,145 — 402,145 401,403 — 401,403 399,378 — 399,378 Intangible liabilities (1) 3,737 — 3,737 4,004 — 4,004 4,271 — 4,271 Deferred income taxes 32,984 (58 ) 32,926 30,523 (63 ) 30,460 22,748 (61 ) 22,687 Other liabilities 37,014 — 37,014 32,268 — 32,268 27,686 360 28,046 Total liabilities 2,176,174 624 2,176,798 2,157,936 386 2,158,322 2,176,657 749 2,177,406 Shareholders’ deficit: Common stock (2) 180 — 180 180 — 180 44,421 — 44,421 Other paid-in capital 238,705 — 238,705 228,362 — 228,362 184,475 — 184,475 Accumulated other comprehensive loss (165,811 ) (3,818 ) (169,629 ) (145,686 ) (3,922 ) (149,608 ) (150,046 ) (3,662 ) (153,708 ) Accumulated deficit (563,804 ) (56,286 ) (620,090 ) (517,242 ) (51,430 ) (568,672 ) (480,637 ) (49,866 ) (530,503 ) Total shareholders’ deficit (490,730 ) (60,104 ) (550,834 ) (434,386 ) (55,352 ) (489,738 ) (401,787 ) (53,528 ) (455,315 ) Noncontrolling interests in consolidated subsidiaries 1,514 — 1,514 11,595 — 11,595 13,115 — 13,115 Total deficit (489,216 ) (60,104 ) (549,320 ) (422,791 ) (55,352 ) (478,143 ) (388,672 ) (53,528 ) (442,200 ) Total Liabilities and Deficit $ 1,686,958 $ (59,480 ) $ 1,627,478 $ 1,735,145 $ (54,966 ) $ 1,680,179 $ 1,787,985 $ (52,779 ) $ 1,735,206 ____________________ (1) Intangible liabilities, net of accumulated amortization of $14.3 million , $14.0 million and $13.8 million at September 30, 2016, June 30, 2016 and March 31, 2016, respectively. (2) Common stock of $0.01 par value as of September 30, 2015, June 30, 2015 and $2.50 par value at March 31, 2015. Authorized 30,000,000 shares; Issued and outstanding 18,021,061 shares at September 30, 2015, 17,952,320 at June 30, 2015 and 17,769,746 at March 31, 2015. The following tables summarize the impact of the restatement on our previously reported interim consolidated statements of operations (unaudited) (in thousands, except per share data): Three Months Ended March 31, 2016 2015 As Reported Adjustments Restated As Reported Adjustments Restated Revenues $ 354,721 $ 1,133 $ 355,854 $ 371,483 $ 2,632 $ 374,115 Cost, expenses and other: Cost of sales 273,802 7,323 281,125 301,711 8,001 309,712 Depreciation, depletion and amortization 35,013 2,002 37,015 38,059 1,849 39,908 Selling and administrative 31,672 (4,273 ) 27,399 26,716 (4,336 ) 22,380 Heritage health benefit expenses 3,015 — 3,015 3,059 — 3,059 Loss on sale/disposal of assets 336 — 336 229 — 229 Loss on impairment — — — 553 — 553 Derivative loss (gain) 2,600 — 2,600 (5,276 ) — (5,276 ) Income from equity affiliates (1,293 ) — (1,293 ) (2,025 ) — (2,025 ) Other operating loss (income) (1,962 ) — (1,962 ) 2 — 2 343,183 5,052 348,235 363,028 5,514 368,542 Operating income 11,538 (3,919 ) 7,619 8,455 (2,882 ) 5,573 Other income (expense): Interest expense (29,669 ) 742 (28,927 ) (24,735 ) 736 (23,999 ) Interest income 1,791 — 1,791 2,140 — 2,140 Gain (loss) on foreign exchange (1,387 ) — (1,387 ) 2,109 — 2,109 Other income (expense) (122 ) — (122 ) 193 — 193 (29,387 ) 742 (28,645 ) (20,293 ) 736 (19,557 ) Loss before income taxes (17,849 ) (3,177 ) (21,026 ) (11,838 ) (2,146 ) (13,984 ) Income tax expense (benefit) (47,935 ) — (47,935 ) 2,040 — 2,040 Net income (loss) 30,086 (3,177 ) 26,909 (13,878 ) (2,146 ) (16,024 ) Less net loss attributable to noncontrolling interest (498 ) — (498 ) (2,146 ) — (2,146 ) Net income (loss) applicable to common shareholders $ 30,584 $ (3,177 ) $ 27,407 $ (11,732 ) $ (2,146 ) $ (13,878 ) Net income (loss) per share applicable to common shareholders: Basic and diluted $ 1.67 $ (0.17 ) $ 1.50 $ (0.67 ) $ (0.12 ) $ (0.79 ) Weighted average number of common shares outstanding: Basic 18,262 18,262 17,621 17,621 Diluted 18,269 18,269 17,621 17,621 Three Months Ended June 30, 2016 2015 As Reported Adjustments Restated As Reported Adjustments Restated Revenues $ 356,247 $ 1,350 $ 357,597 $ 348,959 $ 2,778 $ 351,737 Cost, expenses and other: Cost of sales 290,113 8,068 298,181 285,480 7,224 292,704 Depreciation, depletion and amortization 33,663 1,560 35,223 34,263 2,069 36,332 Selling and administrative 32,019 (4,406 ) 27,613 28,508 (4,584 ) 23,924 Heritage health benefit expenses 3,222 — 3,222 2,162 — 2,162 Loss (gain) on sale/disposal of assets (2,253 ) — (2,253 ) 784 — 784 Restructuring charges — — — 103 — 103 Derivative loss (gain) (5,878 ) — (5,878 ) 6,178 — 6,178 Income from equity affiliates (1,287 ) — (1,287 ) (1,653 ) — (1,653 ) Other operating loss 3,659 — 3,659 — — — 353,258 5,222 358,480 355,825 4,709 360,534 Operating income (loss) 2,989 (3,872 ) (883 ) (6,866 ) (1,931 ) (8,797 ) Other income (expense): Interest expense (31,510 ) 650 (30,860 ) (25,304 ) 454 (24,850 ) Interest income 2,356 — 2,356 2,567 — 2,567 Loss on foreign exchange (364 ) — (364 ) (1,313 ) — (1,313 ) Other income 254 — 254 534 — 534 (29,264 ) 650 (28,614 ) (23,516 ) 454 (23,062 ) Loss before income taxes (26,275 ) (3,222 ) (29,497 ) (30,382 ) (1,477 ) (31,859 ) Income tax expense (benefit) (100 ) — (100 ) 7,469 87 7,556 Net loss (26,175 ) (3,222 ) (29,397 ) (37,851 ) (1,564 ) (39,415 ) Less net loss attributable to noncontrolling interest (808 ) — (808 ) (1,246 ) — (1,246 ) Net loss applicable to common shareholders $ (25,367 ) $ (3,222 ) $ (28,589 ) $ (36,605 ) $ (1,564 ) $ (38,169 ) Net loss per share applicable to common shareholders: Basic and diluted $ (1.37 ) $ (0.17 ) $ (1.54 ) $ (2.04 ) $ (0.09 ) $ (2.13 ) Weighted average number of common shares outstanding: Basic and diluted 18,540 18,540 17,926 17,926 Six Months Ended June 30, 2016 2015 As Reported Adjustments Restated As Reported Adjustments Restated Revenues $ 710,968 $ 2,483 $ 713,451 $ 720,444 $ 5,411 $ 725,855 Cost, expenses and other: Cost of sales 563,915 15,392 579,307 587,189 15,225 602,414 Depreciation, depletion and amortization 68,676 3,561 72,237 72,322 3,918 76,240 Selling and administrative 63,691 (8,679 ) 55,012 55,228 (8,920 ) 46,308 Heritage health benefit expenses 6,237 — 6,237 5,221 — 5,221 Loss (gain) on sale/disposal of assets (1,917 ) — (1,917 ) 1,013 — 1,013 Restructuring charges — — — 656 — 656 Derivative loss (gain) (3,278 ) — (3,278 ) 902 — 902 Income from equity affiliates (2,580 ) — (2,580 ) (3,678 ) — (3,678 ) Other operating loss 1,697 — 1,697 — — — 696,441 10,274 706,715 718,853 10,223 729,076 Operating income (loss) 14,527 (7,791 ) 6,736 1,591 (4,812 ) (3,221 ) Other income (expense): Interest expense (61,179 ) 1,392 (59,787 ) (50,039 ) 1,190 (48,849 ) Interest income 4,147 — 4,147 4,707 — 4,707 Gain (loss) on foreign exchange (1,751 ) — (1,751 ) 795 — 795 Other income 132 — 132 726 — 726 (58,651 ) 1,392 (57,259 ) (43,811 ) 1,190 (42,621 ) Loss before income taxes (44,124 ) (6,399 ) (50,523 ) (42,220 ) (3,622 ) (45,842 ) Income tax expense (benefit) (48,035 ) — (48,035 ) 9,509 87 9,596 Net income (loss) 3,911 (6,399 ) (2,488 ) (51,729 ) (3,709 ) (55,438 ) Less net loss attributable to noncontrolling interest (1,306 ) — (1,306 ) (3,392 ) — (3,392 ) Net income (loss) applicable to common shareholders $ 5,217 $ (6,399 ) $ (1,182 ) $ (48,337 ) $ (3,709 ) $ (52,046 ) Net income (loss) per share applicable to common shareholders: Basic and diluted $ 0.28 $ (0.35 ) $ (0.07 ) $ (2.72 ) $ (0.21 ) $ (2.93 ) Weighted average number of common shares outstanding: Basic 18,401 18,401 17,775 17,775 Diluted 18,418 18,418 17,775 17,775 Three Months Ended September 30, 2016 2015 As Reported Adjustments Restated As Reported Adjustments Restated Revenues $ 370,683 $ 1,089 $ 371,772 $ 349,796 $ 2,204 $ 352,000 Cost, expenses and other: Cost of sales 278,765 6,663 285,428 292,973 9,296 302,269 Depreciation, depletion and amortization 33,112 7,748 40,860 34,459 2,781 37,240 Selling and administrative 30,518 (4,863 ) 25,655 29,383 (4,326 ) 25,057 Heritage health benefit expenses 3,265 — 3,265 2,801 — 2,801 Loss on sale/disposal of assets 548 — 548 1,135 — 1,135 Derivative loss 5,442 — 5,442 5,815 — 5,815 Income from equity affiliates (1,547 ) — (1,547 ) (463 ) — (463 ) Other operating loss (income) 3,368 — 3,368 (1,000 ) — (1,000 ) 353,471 9,548 363,019 365,103 7,751 372,854 Operating income (loss) 17,212 (8,459 ) 8,753 (15,307 ) (5,547 ) (20,854 ) Other income (expense): Interest expense (29,494 ) (1,388 ) (30,882 ) (26,831 ) 966 (25,865 ) Loss on extinguishment of debt — — — (5,385 ) — (5,385 ) Interest income 1,374 — 1,374 1,555 — 1,555 Gain on foreign exchange 220 — 220 1,679 — 1,679 Other income 303 — 303 356 — 356 (27,597 ) (1,388 ) (28,985 ) (28,626 ) 966 (27,660 ) Loss before income taxes (10,385 ) (9,847 ) (20,232 ) (43,933 ) (4,581 ) (48,514 ) Income tax expense (benefit) (1,625 ) — (1,625 ) 4,087 275 4,362 Net loss (8,760 ) (9,847 ) (18,607 ) (48,020 ) (4,856 ) (52,876 ) Less net loss attributable to noncontrolling interest (239 ) — (239 ) (1,458 ) — (1,458 ) Net loss applicable to common shareholders $ (8,521 ) $ (9,847 ) $ (18,368 ) $ (46,562 ) $ (4,856 ) $ (51,418 ) Net loss per share applicable to common shareholders: Basic and diluted $ (0.46 ) $ (0.53 ) $ (0.99 ) $ (2.59 ) $ (0.27 ) $ (2.86 ) Weighted average number of common shares outstanding: Basic and diluted 18,570 18,570 17,986 17,986 Nine Months Ended September 30, 2016 2015 As Reported Adjustments Restated As Reported Adjustments Restated Revenues $ 1,081,651 $ 3,572 1,085,223 $ 1,070,240 $ 7,614 1,077,854 Cost, expenses and other: Cost of sales 842,680 22,055 864,735 880,162 24,520 904,682 Depreciation, depletion and amortization 101,788 11,309 113,097 106,781 6,699 113,480 Selling and administrative 94,209 (13,542 ) 80,667 84,611 (13,246 ) 71,365 Heritage health benefit expenses 9,502 — 9,502 8,022 — 8,022 Loss (gain) on sale/disposal of assets (1,369 ) — (1,369 ) 2,148 — 2,148 Restructuring charges — — — 656 — 656 Derivative loss 2,164 — 2,164 6,717 — 6,717 Income from equity affiliates (4,127 ) — (4,127 ) (4,141 ) — (4,141 ) Other operating loss (income) 5,065 — 5,065 (1,000 ) — (1,000 ) 1,049,912 19,822 1,069,734 1,083,956 17,973 1,101,929 Operating income (loss) 31,739 (16,250 ) 15,489 (13,716 ) (10,359 ) (24,075 ) Other income (expense): Interest expense (90,673 ) 4 (90,669 ) (76,870 ) 2,156 (74,714 ) Loss on extinguishment of debt — — — (5,385 ) — (5,385 ) Interest income 5,521 — 5,521 6,262 — 6,262 Gain (loss) on foreign exchange (1,531 ) — (1,531 ) 2,474 — 2,474 Other income 435 — 435 1,082 — 1,082 (86,248 ) 4 (86,244 ) (72,437 ) 2,156 (70,281 ) Loss before income taxes (54,509 ) (16,246 ) (70,755 ) (86,153 ) (8,203 ) (94,356 ) Income tax expense (benefit) (49,660 ) — (49,660 ) 13,596 362 13,958 Net loss (4,849 ) (16,246 ) (21,095 ) (99,749 ) (8,565 ) (108,314 ) Less net loss attributable to noncontrolling interest (1,545 ) — (1,545 ) (4,850 ) — (4,850 ) Net loss applicable to common shareholders $ (3,304 ) $ (16,246 ) $ (19,550 ) $ (94,899 ) $ (8,565 ) $ (103,464 ) Net loss per share applicable to common shareholders: Basic and diluted $ (0.18 ) $ (0.88 ) $ (1.06 ) $ (5.32 ) $ (0.48 ) $ (5.80 ) Weighted average number of common shares outstanding: Basic and diluted 18,458 18,458 17,846 17,846 The following tables summarize the impact of the restatement on our previously reported interim consolidated statements of comprehensive income (loss) (unaudited) (in thousands): Three Months Ended March 31, 2016 2015 As Reported Adjustments Restated As Reported Adjustments Restated Net income (loss) $ 30,086 $ (3,177 ) $ 26,909 $ (13,878 ) $ (2,146 ) $ (16,024 ) Other comprehensive income (loss) Pension and other postretirement plans: Amortization of accumulated actuarial gains, pension 818 (245 ) 573 1,110 — 1,110 Adjustments to accumulated actuarial income and transition obligations, pension 172 — 172 203 — 203 Amortization of accumulated actuarial gains, transition obligations, and prior service costs, postretirement medical benefits 200 — 200 327 — 327 Adjustments to accumulated actuarial losses, postretirement medical benefits (688 ) — (688 ) — — — Tax effect of other comprehensive income gains (losses) (281 ) — (281 ) 325 — 325 Change in foreign currency translation adjustment (57 ) (64 ) (121 ) (575 ) 81 (494 ) Unrealized and realized gains (losses) on available-for-sale securities 19,239 — 19,239 (27,140 ) — (27,140 ) Other comprehensive income (loss), net of income taxes 19,403 (309 ) 19,094 (25,750 ) 81 (25,669 ) Comprehensive income (loss) 49,489 (3,486 ) 46,003 (39,628 ) (2,065 ) (41,693 ) Less: Comprehensive loss attributable to noncontrolling interest (500 ) — (500 ) (2,146 ) — (2,146 ) Comprehensive income (loss) attributable to common shareholders $ 49,989 $ (3,486 ) $ 46,503 $ (37,482 ) $ (2,065 ) $ (39,547 ) Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 As Reported Adjustments Restated As Reported Adjustmen |