Document And Entity Information
Document And Entity Information - shares | 9 Months Ended | |
Sep. 30, 2018 | Oct. 31, 2018 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q3 | |
Entity Registrant Name | WEYCO GROUP INC | |
Entity Central Index Key | 106,532 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Trading Symbol | WEYS | |
Entity Common Stock, Shares Outstanding | 10,135,680 | |
Entity Emerging Growth Company | false | |
Entity Small Business | true |
CONSOLIDATED CONDENSED BALANCE
CONSOLIDATED CONDENSED BALANCE SHEETS - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
ASSETS: | ||
Cash and cash equivalents | $ 15,750 | $ 23,453 |
Marketable securities, at amortized cost | 5,098 | 5,970 |
Accounts receivable, net | 56,797 | 49,451 |
Income tax receivable | 533 | 669 |
Inventories | 60,069 | 60,270 |
Prepaid expenses and other current assets | 3,085 | 5,770 |
Total current assets | 141,332 | 145,583 |
Marketable securities, at amortized cost | 18,895 | 17,669 |
Deferred income tax benefits | 786 | 750 |
Property, plant and equipment, net | 29,393 | 31,643 |
Goodwill | 11,112 | 11,112 |
Trademarks | 32,978 | 32,978 |
Other assets | 23,192 | 23,097 |
Total assets | 257,688 | 262,832 |
LIABILITIES AND EQUITY: | ||
Short-term borrowings | 8,048 | 0 |
Accounts payable | 5,956 | 8,905 |
Dividend payable | 0 | 2,228 |
Accrued liabilities | 11,465 | 14,031 |
Total current liabilities | 25,469 | 25,164 |
Deferred income tax liabilities | 3,587 | 2,069 |
Long-term pension liability | 24,422 | 27,766 |
Other long-term liabilities | 1,634 | 2,174 |
Total liabilities | 55,112 | 57,173 |
Common stock | 10,202 | 10,162 |
Capital in excess of par value | 63,938 | 55,884 |
Reinvested earnings | 147,874 | 150,350 |
Accumulated other comprehensive loss | (19,438) | (17,859) |
Total Weyco Group, Inc. equity | 202,576 | 198,537 |
Noncontrolling interest | 0 | 7,122 |
Total equity | 202,576 | 205,659 |
Total liabilities and equity | $ 257,688 | $ 262,832 |
CONSOLIDATED CONDENSED STATEMEN
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Net sales | $ 78,375 | $ 76,906 | $ 208,789 | $ 203,479 |
Cost of sales | 47,984 | 47,438 | 128,067 | 126,693 |
Gross earnings | 30,391 | 29,468 | 80,722 | 76,786 |
Selling and administrative expenses | 22,344 | 21,666 | 67,161 | 63,635 |
Earnings from operations | 8,047 | 7,802 | 13,561 | 13,151 |
Interest income | 252 | 193 | 739 | 572 |
Interest expense | (10) | 0 | (10) | (7) |
Other expense, net | (195) | (53) | (414) | (243) |
Earnings before provision for income taxes | 8,094 | 7,942 | 13,876 | 13,473 |
Provision for income taxes | 1,942 | 3,022 | 3,385 | 5,135 |
Net earnings | 6,152 | 4,920 | 10,491 | 8,338 |
Net loss attributable to noncontrolling interest | (124) | (14) | (398) | (70) |
Net earnings attributable to Weyco Group, Inc. | $ 6,276 | $ 4,934 | $ 10,889 | $ 8,408 |
Weighted average shares outstanding | ||||
Basic | 10,114 | 10,160 | 10,167 | 10,299 |
Diluted | 10,391 | 10,218 | 10,419 | 10,360 |
Earnings per share | ||||
Basic | $ 0.62 | $ 0.49 | $ 1.07 | $ 0.82 |
Diluted | 0.60 | 0.48 | 1.05 | 0.81 |
Cash dividends declared (per share) | $ 0.23 | $ 0.22 | $ 0.68 | $ 0.65 |
Comprehensive income | $ 6,086 | $ 5,452 | $ 9,551 | $ 10,251 |
Comprehensive (loss) income attributable to noncontrolling interest | (282) | 25 | (870) | 271 |
Comprehensive income attributable to Weyco Group, Inc. | $ 6,368 | $ 5,427 | $ 10,421 | $ 9,980 |
CONSOLIDATED CONDENSED STATEM_2
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2018 | Sep. 30, 2017 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net earnings | $ 10,491 | $ 8,338 |
Adjustments to reconcile net earnings to net cash provided by operating activities - | ||
Depreciation | 2,842 | 2,971 |
Amortization | 238 | 265 |
Bad debt expense | 190 | 350 |
Deferred income taxes | 1,353 | 2,192 |
Net foreign currency transaction losses (gains) | 332 | (61) |
Stock-based compensation | 1,149 | 1,174 |
Pension contribution | (3,000) | (4,000) |
Pension expense | 522 | 746 |
Increase in cash surrender value of life insurance | (250) | (250) |
Changes in operating assets and liabilities - | ||
Accounts receivable | (7,557) | (5,703) |
Inventories | 180 | 12,195 |
Prepaid expenses and other assets | 2,756 | 3,167 |
Accounts payable | (2,928) | (6,838) |
Accrued liabilities and other | (4,749) | 1,849 |
Accrued income taxes | 278 | 22 |
Net cash provided by operating activities | 1,847 | 16,417 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchase of marketable securities | (7,819) | (14,719) |
Proceeds from maturities of marketable securities | 7,450 | 10,710 |
Life insurance premiums paid | (155) | (155) |
Purchases of property, plant and equipment | (876) | (1,406) |
Net cash used for investing activities | (1,400) | (5,570) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Cash dividends paid | (9,213) | (8,877) |
Cash dividends paid to noncontrolling interest of subsidiary | (88) | (204) |
Payment to acquire noncontrolling interest of subsidiary | (3,740) | 0 |
Shares purchased and retired | (6,589) | (11,621) |
Proceeds from stock options exercised | 4,308 | 2,013 |
Taxes paid related to the net share settlement of equity awards | (699) | (51) |
Proceeds from bank borrowings | 20,309 | 20,651 |
Repayments of bank borrowings | (12,261) | (20,147) |
Net cash used for financing activities | (7,973) | (18,236) |
Effect of exchange rate changes on cash and cash equivalents | (177) | 383 |
Net decrease in cash and cash equivalents | (7,703) | (7,006) |
CASH AND CASH EQUIVALENTS at beginning of period | 23,453 | 13,710 |
CASH AND CASH EQUIVALENTS at end of period | 15,750 | 6,704 |
SUPPLEMENTAL CASH FLOW INFORMATION: | ||
Income taxes paid, net of refunds | 1,915 | 2,829 |
Interest paid | $ 10 | $ 7 |
Financial Statements
Financial Statements | 9 Months Ended |
Sep. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Accounting [Text Block] | 1. Financial Statements In the opinion of management, the accompanying unaudited consolidated condensed financial statements contain all adjustments necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods presented. All such adjustments are of a normal recurring nature. The results of operations for the three and nine months ended September 30, 2018, may not necessarily be indicative of the results for the full year. |
Acquisition of Noncontrolling I
Acquisition of Noncontrolling Interest | 9 Months Ended |
Sep. 30, 2018 | |
Noncontrolling Interest [Abstract] | |
Noncontrolling Interest Disclosure [Text Block] | 2. Acquisition of Noncontrolling Interest During the third quarter of 2018, David Venner, Director of Seraneuse Pty Ltd, the minority interest shareholder of Florsheim Australia Pty Ltd (“Florsheim Australia”), provided notice and tendered to the Company his shares, which represented a 45% $3.7 . This transaction was accounted for in accordance with Accounting Standards Codification (ASC) 810, Consolidation , as an equity transaction. Therefore, no gain or loss was recognized in consolidated net income or comprehensive income. The carrying amount of the noncontrolling interest was adjusted to zero, and the difference between the fair value of the consideration paid and the balance of the noncontrolling interest as of the acquisition date was recognized within equity. |
New Accounting Pronouncements
New Accounting Pronouncements | 9 Months Ended |
Sep. 30, 2018 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
New Accounting Pronouncements and Changes in Accounting Principles [Text Block] | 3. New Accounting Pronouncements Recently Adopted On January 1, 2018, the Company adopted Accounting Standards Update (ASU) 2014-09, Revenue - Revenue from Contracts with Customers and all related amendments, which were together codified into ASC 606. This guidance was adopted using the modified retrospective method. The adoption of ASC 606 did not have a material impact on the Company’s financial position or results of operations. The Company did not restate prior period information for the effects of the new standard, nor did the Company adjust the opening balance of retained earnings to account for the implementation of the new requirements of this standard. The Company does not expect the adoption of this guidance will have a material effect on the results of operations in future periods. See Note 4. Not Yet Adopted In February 2016, the Financial Accounting Standards Board issued ASU 2016-02, Leases |
Revenue Recognition
Revenue Recognition | 9 Months Ended |
Sep. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Revenue from Contract with Customer [Text Block] | 4. Revenue Recognition The Company’s revenue contracts represent a single performance obligation to sell its products to its customers. Sales are recorded at the time control of the products is transferred to customers in an amount that reflects the consideration the Company expects to receive in exchange for the products. All revenue is recorded net of estimated allowances for returns and discounts; these revenue offsets are accrued at the time of the sale. Generally, payments from customers are received within 90 days following the sale. The Company’s contracts with customers do not have significant financing components or significant prepayments from customers, and there is no non-cash consideration. The Company does not have unbilled revenue, and there are no contract assets or contract liabilities. |
Reclassifications
Reclassifications | 9 Months Ended |
Sep. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Reclassifications [Text Block] | 5. Reclassifications Certain prior year amounts in the Consolidated Condensed Statements of Cash Flows (Unaudited) were reclassified to conform to current year presentation. These reclassifications had no effect on previously reported net earnings or equity. |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Sep. 30, 2018 | |
Earnings Per Share [Abstract] | |
Earnings Per Share [Text Block] | 6. Earnings Per Share The following table sets forth the computation of basic and diluted earnings per share: Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 (In thousands, except per share amounts) Numerator: Net earnings attributable to Weyco Group, Inc. $ 6,276 $ 4,934 $ 10,889 $ 8,408 Denominator: Basic weighted average shares outstanding 10,114 10,160 10,167 10,299 Effect of dilutive securities: Employee stock-based awards 277 58 252 61 Diluted weighted average shares outstanding 10,391 10,218 10,419 10,360 Basic earnings per share $ 0.62 $ 0.49 $ 1.07 $ 0.82 Diluted earnings per share $ 0.60 $ 0.48 $ 1.05 $ 0.81 Diluted weighted average shares outstanding for the three months ended September 30, 2018, exclude anti-dilutive stock-based awards totaling 151,080 shares of common stock at a weighted average price of $31.58. Diluted weighted average shares outstanding for the nine months ended September 30, 2018, exclude anti-dilutive stock-based awards totaling 178,683 shares of common stock at a weighted average price of $29.78. Diluted weighted average shares outstanding for the three months ended September 30, 2017, exclude anti-dilutive stock-based awards totaling 1,116,325 shares of common stock at a weighted average price of $26.49. Diluted weighted average shares outstanding for the nine months ended September 30, 2017, exclude anti-dilutive stock-based awards totaling 844,036 shares of common stock at a weighted average price of $26.93. |
Investments
Investments | 9 Months Ended |
Sep. 30, 2018 | |
Investments [Abstract] | |
Cost and Equity Method Investments Disclosure [Text Block] | 7. Investments As noted in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, all of the Company’s marketable securities are classified as held-to-maturity securities and reported at amortized cost pursuant to ASC 320, Investments – Debt and Equity Securities, Below is a summary of the amortized cost and estimated market values of the Company’s marketable securities as of September 30, 2018, and December 31, 2017. September 30, 2018 December 31, 2017 Amortized Market Amortized Market Cost Value Cost Value (Dollars in thousands) Municipal bonds: Current $ 5,098 $ 5,104 $ 5,970 $ 5,977 Due from one through five years 9,916 10,017 10,260 10,536 Due from six through ten years 5,579 5,608 5,005 5,197 Due from eleven through twenty years 3,400 3,408 2,404 2,539 Total $ 23,993 $ 24,137 $ 23,639 $ 24,249 The unrealized gains and losses on marketable securities at September 30, 2018, and at December 31, 2017, were as follows: September 30, 2018 December 31, 2017 Unrealized Unrealized Unrealized Unrealized Gains Losses Gains Losses (Dollars in thousands) Municipal bonds $ 283 $ (139 ) $ 634 $ (24 ) The estimated market values provided are level 2 valuations as defined by ASC 820, Fair Value Measurements and Disclosures |
Intangible Assets
Intangible Assets | 9 Months Ended |
Sep. 30, 2018 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets Disclosure [Text Block] | 8. Intangible Assets The Company’s indefinite-lived intangible assets as recorded in the Consolidated Condensed Balance Sheets (Unaudited) consisted of the following: September 30, 2018 December 31, 2017 Gross Gross Carrying Accumulated Carrying Accumulated Amount Impairment Net Amount Impairment Net (Dollars in thousands) (Dollars in thousands) Indefinite-lived intangible assets Goodwill $ 11,112 $ - $ 11,112 $ 11,112 $ - $ 11,112 Trademarks 34,748 (1,770 ) 32,978 34,748 (1,770 ) 32,978 Total indefinite-lived intangible assets $ 45,860 $ (1,770 ) $ 44,090 $ 45,860 $ (1,770 ) $ 44,090 The Company’s amortizable intangible assets as recorded in the Consolidated Condensed Balance Sheets (Unaudited) consisted of the following: September 30, 2018 December 31, 2017 Weighted Gross Gross Average Carrying Accumulated Carrying Accumulated Life (Years) Amount Amortization Net Amount Amortization Net (Dollars in thousands) (Dollars in thousands) Amortizable intangible assets Customer relationships 15 $ 3,500 $ (1,769 ) $ 1,731 $ 3,500 $ (1,594 ) $ 1,906 Total amortizable intangible assets $ 3,500 $ (1,769 ) $ 1,731 $ 3,500 $ (1,594 ) $ 1,906 Amortization expense related to the intangible assets was approximately $58,000 in both the third quarters of 2018 and 2017. For the nine months ended September 30, amortization expense related to the intangible assets was approximately $175,000 in both 2018 and 2017. The amortizable intangible assets are included within other assets in the Consolidated Condensed Balance Sheets (Unaudited). |
Segment Information
Segment Information | 9 Months Ended |
Sep. 30, 2018 | |
Segment Reporting [Abstract] | |
Segment Reporting Disclosure [Text Block] | 9. Segment Information The Company has two reportable segments: North American wholesale operations (“wholesale”) and North American retail operations (“retail”). The chief operating decision maker, the Company’s Chief Executive Officer, evaluates the performance of the Company’s segments based on earnings from operations. Therefore, interest income or expense, other income or expense, and income taxes are not allocated to the segments. The “other” category in the tables below includes the Company’s wholesale and retail operations in Australia, South Africa, Asia Pacific and Europe, which do not meet the criteria for separate reportable segment classification. Summarized segment data for the three and nine months ended September 30, 2018 and 2017, was as follows: Three Months Ended September 30, Wholesale Retail Other Total (Dollars in thousands) 2018 Product sales $ 62,652 $ 4,942 $ 10,249 $ 77,843 Licensing revenues 532 - - 532 Net sales $ 63,184 $ 4,942 $ 10,249 $ 78,375 Earnings from operations $ 7,611 $ 428 $ 8 $ 8,047 2017 Product sales $ 60,200 $ 4,291 $ 11,887 $ 76,378 Licensing revenues 528 - - 528 Net sales $ 60,728 $ 4,291 $ 11,887 $ 76,906 Earnings from operations $ 7,416 $ 17 $ 369 $ 7,802 Nine Months Ended September 30, Wholesale Retail Other Total (Dollars in thousands) 2018 Product sales $ 160,814 $ 14,493 $ 31,685 $ 206,992 Licensing revenues 1,797 - - 1,797 Net sales $ 162,611 $ 14,493 $ 31,685 $ 208,789 Earnings (loss) from operations $ 12,750 $ 856 $ (45 ) $ 13,561 2017 Product sales $ 154,049 $ 13,979 $ 33,631 $ 201,659 Licensing revenues 1,820 - - 1,820 Net sales $ 155,869 $ 13,979 $ 33,631 $ 203,479 Earnings from operations $ 11,880 $ 244 $ 1,027 $ 13,151 |
Employee Retirement Plans
Employee Retirement Plans | 9 Months Ended |
Sep. 30, 2018 | |
Retirement Benefits [Abstract] | |
Pension and Other Postretirement Benefits Disclosure [Text Block] | 10. Employee Retirement Plans The components of the Company’s net periodic pension cost were as follows: Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 (Dollars in thousands) Service cost $ 126 $ 141 $ 427 $ 423 Interest cost 554 552 1,652 1,655 Expected return on plan assets (741 ) (576 ) (2,033 ) (1,727 ) Net amortization and deferral 157 132 476 395 Net periodic pension cost $ 96 $ 249 $ 522 $ 746 The components of net periodic pension cost other than the service cost component are included in "other expense, net" in the Consolidated Condensed Statements of Earnings and Comprehensive Income (Unaudited). The Company made a $3.0 million pension contribution in the second quarter of 2018. No additional cash contributions are expected for the remainder of 2018. |
Stock-Based Compensation Plans
Stock-Based Compensation Plans | 9 Months Ended |
Sep. 30, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | 11. Stock-Based Compensation Plans During the three and nine months ended September 30, 2018, the Company recognized $344,000 and $1,149,000 respectively, of compensation expense associated with stock option and restricted stock awards granted in years 2014 through 2018. During the three and nine months ended September 30, 2017, the Company recognized $395,000 and $1,174,000, respectively, of compensation expense associated with stock option and restricted stock awards granted in years 2013 through 2017. The following table summarizes the Company’s stock option activity for the nine-month period ended September 30, 2018: Weighted Weighted Average Average Remaining Aggregate Exercise Contractual Intrinsic Shares Price Term (Years) Value* Outstanding at December 31, 2017 1,502,493 $ 26.57 Granted 129,200 $ 37.22 Exercised (412,014 ) $ 25.94 Forfeited or expired (27,576 ) $ 26.36 Outstanding at September 30, 2018 1,192,103 $ 27.93 4.4 $ 8,903,000 Exercisable at September 30, 2018 709,040 $ 26.89 2.6 $ 5,880,000 * of $35.18 . The following table summarizes the Company’s stock option exercise activity for the three and nine months ended September 30, 2018 and 2017: Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 (Dollars in thousands) Total intrinsic value of stock options exercised $ 654 $ 208 $ 3,704 $ 272 Net cash proceeds from stock option exercises $ 260 $ 1,575 $ 4,308 $ 2,013 Income tax benefit from the exercise of stock options $ 170 $ 81 $ 963 $ 106 The following table summarizes the Company’s restricted stock award activity for the nine-month period ended September 30, 2018: Weighted Weighted Average Shares of Average Remaining Aggregate Restricted Grant Date Contractual Intrinsic Stock Fair Value Term (Years) Value* Non-vested at December 31, 2017 66,050 $ 26.79 Issued 25,319 37.06 Vested (25,514 ) 37.59 Forfeited (4,375 ) 26.60 Non-vested at September 30, 2018 61,480 $ 30.74 2.9 $ 2,163,000 * The aggregate intrinsic value of non-vested restricted stock was calculated using the market value of the Company's stock on September 28, 2018, the last trading day of the quarter, of $35.18 multiplied by the number of non-vested restricted shares outstanding. |
Short-Term Borrowings
Short-Term Borrowings | 9 Months Ended |
Sep. 30, 2018 | |
Short-term Debt [Abstract] | |
Short-term Debt [Text Block] | 12. Short-Term Borrowings At September 30, 2018, the Company had a $60 million unsecured revolving line of credit with a bank expiring November 4, 2018. The line of credit bears interest at the daily London Interbank Offered Rate (“LIBOR”) plus 0.75%. At September 30, 2018, outstanding borrowings were approximately $8.0 million at an interest rate of 3.0%. The highest balance on the line of credit during the third quarter of 2018 was approximately $8.0 million. Subsequent to September 30, 2018, the line of credit agreement was renewed on the same terms for another one-year period, expiring November 5, 2019 . |
Financial Instruments
Financial Instruments | 9 Months Ended |
Sep. 30, 2018 | |
Investments, All Other Investments [Abstract] | |
Financial Instruments Disclosure [Text Block] | 13. Financial Instruments At September 30, 2018, the Company’s wholly-owned subsidiary, Florsheim Australia, had foreign exchange contracts outstanding to buy $800,000 U.S. dollars at a price of approximately $1.0 million Australian dollars. Based on quarter-end exchange rates, there were no significant unrealized gains or losses on the outstanding contracts. The Company determines the fair value of foreign exchange contracts based on the difference between the foreign currency contract rates and the widely available foreign currency rates as of the measurement date. The fair value measurements are based on observable market transactions, and thus represent a level 2 valuation as defined by ASC 820. |
Comprehensive Income
Comprehensive Income | 9 Months Ended |
Sep. 30, 2018 | |
Stockholders' Equity Note [Abstract] | |
Comprehensive Income (Loss) Note [Text Block] | 14. Comprehensive Income Comprehensive income for the three and nine months ended September 30, 2018 and 2017, was as follows: Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 (Dollars in thousands) Net earnings $ 6,152 $ 4,920 $ 10,491 $ 8,338 Foreign currency translation adjustments (182 ) 452 (1,292 ) 1,672 Pension liability, net of tax of $41, $52, $124 and $154, respectively 116 80 352 241 Total comprehensive income $ 6,086 $ 5,452 $ 9,551 $ 10,251 The components of accumulated other comprehensive loss as recorded in the Consolidated Condensed Balance Sheets (Unaudited) were as follows: September 30, December 31, 2018 2017 (Dollars in thousands) Foreign currency translation adjustments $ (6,117 ) $ (4,186 ) Pension liability, net of tax (13,321 ) (13,673 ) Total accumulated other comprehensive loss $ (19,438 ) $ (17,859 ) The following presents a tabular disclosure about changes in accumulated other comprehensive loss during the nine months ended September 30, 2018: Foreign Defined Total Beginning balance, December 31, 2017 $ (4,186 ) $ (13,673 ) $ (17,859 ) Other comprehensive loss before reclassifications (820 ) - (820 ) Amounts reclassified from accumulated other comprehensive loss - 352 352 Amounts reclassified from noncontrolling interest (1,111 ) - (1,111 ) Net current period other comprehensive (loss) income (1,931 ) 352 (1,579 ) Ending balance, September 30, 2018 $ (6,117 ) $ (13,321 ) $ (19,438 ) The following presents a tabular disclosure about reclassification adjustments out of accumulated other comprehensive loss during the nine months ended September 30, 2018: Amounts reclassified Affected line item in the Amortization of defined benefit pension items Prior service cost $ (47 ) (1) Other expense, net Actuarial losses 523 (1) Other expense, net Total before tax 476 Tax benefit (124 ) Net of tax $ 352 (1) These amounts were included in the net periodic pension cost. See Note 10 for additional details. |
Equity
Equity | 9 Months Ended |
Sep. 30, 2018 | |
Stockholders' Equity Note [Abstract] | |
Stockholders' Equity Note Disclosure [Text Block] | 15. Equity A reconciliation of the Company’s equity for the nine months ended September 30, 2018, is as follows: Accumulated Capital in Other Common Excess of Reinvested Comprehensive Noncontrolling Stock Par Value Earnings Loss Interest (Dollars in thousands) Balance, December 31, 2017 $ 10,162 $ 55,884 $ 150,350 $ (17,859 ) $ 7,122 Net earnings - - 10,889 - (398 ) Foreign currency translation adjustments - - - (820 ) (472 ) Pension liability adjustment, net of tax - - - 352 - Cash dividends declared - - (6,975 ) - - Cash dividends paid to noncontrolling interest - - - - (88 ) Purchase of noncontrolling interest - 3,535 - (1,111 ) (6,164 ) Stock options exercised 218 3,391 - - - Issuance of restricted stock 25 (25 ) - - - Restricted stock forfeited (4 ) 4 - - - Stock-based compensation expense - 1,149 - - - Shares purchased and retired (199 ) - (6,390 ) - - Balance, September 30, 2018 $ 10,202 $ 63,938 $ 147,874 $ (19,438 ) $ - |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | The following table sets forth the computation of basic and diluted earnings per share: Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 (In thousands, except per share amounts) Numerator: Net earnings attributable to Weyco Group, Inc. $ 6,276 $ 4,934 $ 10,889 $ 8,408 Denominator: Basic weighted average shares outstanding 10,114 10,160 10,167 10,299 Effect of dilutive securities: Employee stock-based awards 277 58 252 61 Diluted weighted average shares outstanding 10,391 10,218 10,419 10,360 Basic earnings per share $ 0.62 $ 0.49 $ 1.07 $ 0.82 Diluted earnings per share $ 0.60 $ 0.48 $ 1.05 $ 0.81 |
Investments (Tables)
Investments (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Investments [Abstract] | |
Debt Securities, Held-to-maturity [Table Text Block] | Below is a summary of the amortized cost and estimated market values of the Company’s marketable securities as of September 30, 2018, and December 31, 2017. September 30, 2018 December 31, 2017 Amortized Market Amortized Market Cost Value Cost Value (Dollars in thousands) Municipal bonds: Current $ 5,098 $ 5,104 $ 5,970 $ 5,977 Due from one through five years 9,916 10,017 10,260 10,536 Due from six through ten years 5,579 5,608 5,005 5,197 Due from eleven through twenty years 3,400 3,408 2,404 2,539 Total $ 23,993 $ 24,137 $ 23,639 $ 24,249 |
Unrealized Gain (Loss) on Investments [Table Text Block] | The unrealized gains and losses on marketable securities at September 30, 2018, and at December 31, 2017, were as follows: September 30, 2018 December 31, 2017 Unrealized Unrealized Unrealized Unrealized Gains Losses Gains Losses (Dollars in thousands) Municipal bonds $ 283 $ (139 ) $ 634 $ (24 ) |
Intangible Assets (Tables)
Intangible Assets (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Intangible Assets and Goodwill [Table Text Block] | The Company’s indefinite-lived intangible assets as recorded in the Consolidated Condensed Balance Sheets (Unaudited) consisted of the following: September 30, 2018 December 31, 2017 Gross Gross Carrying Accumulated Carrying Accumulated Amount Impairment Net Amount Impairment Net (Dollars in thousands) (Dollars in thousands) Indefinite-lived intangible assets Goodwill $ 11,112 $ - $ 11,112 $ 11,112 $ - $ 11,112 Trademarks 34,748 (1,770 ) 32,978 34,748 (1,770 ) 32,978 Total indefinite-lived intangible assets $ 45,860 $ (1,770 ) $ 44,090 $ 45,860 $ (1,770 ) $ 44,090 The Company’s amortizable intangible assets as recorded in the Consolidated Condensed Balance Sheets (Unaudited) consisted of the following: September 30, 2018 December 31, 2017 Weighted Gross Gross Average Carrying Accumulated Carrying Accumulated Life (Years) Amount Amortization Net Amount Amortization Net (Dollars in thousands) (Dollars in thousands) Amortizable intangible assets Customer relationships 15 $ 3,500 $ (1,769 ) $ 1,731 $ 3,500 $ (1,594 ) $ 1,906 Total amortizable intangible assets $ 3,500 $ (1,769 ) $ 1,731 $ 3,500 $ (1,594 ) $ 1,906 |
Segment Information (Tables)
Segment Information (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information, by Segment [Table Text Block] | Summarized segment data for the three and nine months ended September 30, 2018 and 2017, was as follows: Three Months Ended September 30, Wholesale Retail Other Total (Dollars in thousands) 2018 Product sales $ 62,652 $ 4,942 $ 10,249 $ 77,843 Licensing revenues 532 - - 532 Net sales $ 63,184 $ 4,942 $ 10,249 $ 78,375 Earnings from operations $ 7,611 $ 428 $ 8 $ 8,047 2017 Product sales $ 60,200 $ 4,291 $ 11,887 $ 76,378 Licensing revenues 528 - - 528 Net sales $ 60,728 $ 4,291 $ 11,887 $ 76,906 Earnings from operations $ 7,416 $ 17 $ 369 $ 7,802 Nine Months Ended September 30, Wholesale Retail Other Total (Dollars in thousands) 2018 Product sales $ 160,814 $ 14,493 $ 31,685 $ 206,992 Licensing revenues 1,797 - - 1,797 Net sales $ 162,611 $ 14,493 $ 31,685 $ 208,789 Earnings (loss) from operations $ 12,750 $ 856 $ (45 ) $ 13,561 2017 Product sales $ 154,049 $ 13,979 $ 33,631 $ 201,659 Licensing revenues 1,820 - - 1,820 Net sales $ 155,869 $ 13,979 $ 33,631 $ 203,479 Earnings from operations $ 11,880 $ 244 $ 1,027 $ 13,151 |
Employee Retirement Plans (Tabl
Employee Retirement Plans (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Retirement Benefits [Abstract] | |
Schedule of Net Benefit Costs [Table Text Block] | The components of the Company’s net periodic pension cost were as follows: Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 (Dollars in thousands) Service cost $ 126 $ 141 $ 427 $ 423 Interest cost 554 552 1,652 1,655 Expected return on plan assets (741 ) (576 ) (2,033 ) (1,727 ) Net amortization and deferral 157 132 476 395 Net periodic pension cost $ 96 $ 249 $ 522 $ 746 |
Stock-Based Compensation Plans
Stock-Based Compensation Plans (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Share-based Compensation, Stock Options, Activity [Table Text Block] | The following table summarizes the Company’s stock option activity for the nine-month period ended September 30, 2018: Weighted Weighted Average Average Remaining Aggregate Exercise Contractual Intrinsic Shares Price Term (Years) Value* Outstanding at December 31, 2017 1,502,493 $ 26.57 Granted 129,200 $ 37.22 Exercised (412,014 ) $ 25.94 Forfeited or expired (27,576 ) $ 26.36 Outstanding at September 30, 2018 1,192,103 $ 27.93 4.4 $ 8,903,000 Exercisable at September 30, 2018 709,040 $ 26.89 2.6 $ 5,880,000 * of $35.18 . |
Share-based Compensation, Stock Options Exercised, Activity [Table Text Block] | The following table summarizes the Company’s stock option exercise activity for the three and nine months ended September 30, 2018 and 2017: Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 (Dollars in thousands) Total intrinsic value of stock options exercised $ 654 $ 208 $ 3,704 $ 272 Net cash proceeds from stock option exercises $ 260 $ 1,575 $ 4,308 $ 2,013 Income tax benefit from the exercise of stock options $ 170 $ 81 $ 963 $ 106 |
Schedule of Nonvested Restricted Stock Units Activity [Table Text Block] | The following table summarizes the Company’s restricted stock award activity for the nine-month period ended September 30, 2018: Weighted Weighted Average Shares of Average Remaining Aggregate Restricted Grant Date Contractual Intrinsic Stock Fair Value Term (Years) Value* Non-vested at December 31, 2017 66,050 $ 26.79 Issued 25,319 37.06 Vested (25,514 ) 37.59 Forfeited (4,375 ) 26.60 Non-vested at September 30, 2018 61,480 $ 30.74 2.9 $ 2,163,000 * The aggregate intrinsic value of non-vested restricted stock was calculated using the market value of the Company's stock on September 28, 2018, the last trading day of the quarter, of $35.18 multiplied by the number of non-vested restricted shares outstanding. |
Comprehensive Income (Tables)
Comprehensive Income (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Stockholders' Equity Note [Abstract] | |
Comprehensive Income (Loss) [Table Text Block] | Comprehensive income for the three and nine months ended September 30, 2018 and 2017, was as follows: Three Months Ended September 30, Nine Months Ended September 30, 2018 2017 2018 2017 (Dollars in thousands) Net earnings $ 6,152 $ 4,920 $ 10,491 $ 8,338 Foreign currency translation adjustments (182 ) 452 (1,292 ) 1,672 Pension liability, net of tax of $41, $52, $124 and $154, respectively 116 80 352 241 Total comprehensive income $ 6,086 $ 5,452 $ 9,551 $ 10,251 |
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | The components of accumulated other comprehensive loss as recorded in the Consolidated Condensed Balance Sheets (Unaudited) were as follows: September 30, December 31, 2018 2017 (Dollars in thousands) Foreign currency translation adjustments $ (6,117 ) $ (4,186 ) Pension liability, net of tax (13,321 ) (13,673 ) Total accumulated other comprehensive loss $ (19,438 ) $ (17,859 ) |
Changes In Accumulated Other Comprehensive Loss [Table Text Block] | The following presents a tabular disclosure about changes in accumulated other comprehensive loss during the nine months ended September 30, 2018: Foreign Defined Total Beginning balance, December 31, 2017 $ (4,186 ) $ (13,673 ) $ (17,859 ) Other comprehensive loss before reclassifications (820 ) - (820 ) Amounts reclassified from accumulated other comprehensive loss - 352 352 Amounts reclassified from noncontrolling interest (1,111 ) - (1,111 ) Net current period other comprehensive (loss) income (1,931 ) 352 (1,579 ) Ending balance, September 30, 2018 $ (6,117 ) $ (13,321 ) $ (19,438 ) |
Reclassification out of Accumulated Other Comprehensive Income [Table Text Block] | The following presents a tabular disclosure about reclassification adjustments out of accumulated other comprehensive loss during the nine months ended September 30, 2018: Amounts reclassified Affected line item in the Amortization of defined benefit pension items Prior service cost $ (47 ) (1) Other expense, net Actuarial losses 523 (1) Other expense, net Total before tax 476 Tax benefit (124 ) Net of tax $ 352 (1) These amounts were included in the net periodic pension cost. See Note 10 for additional details. |
Equity (Tables)
Equity (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Stockholders' Equity Note [Abstract] | |
Schedule of Stockholders Equity [Table Text Block] | A reconciliation of the Company’s equity for the nine months ended September 30, 2018, is as follows: Accumulated Capital in Other Common Excess of Reinvested Comprehensive Noncontrolling Stock Par Value Earnings Loss Interest (Dollars in thousands) Balance, December 31, 2017 $ 10,162 $ 55,884 $ 150,350 $ (17,859 ) $ 7,122 Net earnings - - 10,889 - (398 ) Foreign currency translation adjustments - - - (820 ) (472 ) Pension liability adjustment, net of tax - - - 352 - Cash dividends declared - - (6,975 ) - - Cash dividends paid to noncontrolling interest - - - - (88 ) Purchase of noncontrolling interest - 3,535 - (1,111 ) (6,164 ) Stock options exercised 218 3,391 - - - Issuance of restricted stock 25 (25 ) - - - Restricted stock forfeited (4 ) 4 - - - Stock-based compensation expense - 1,149 - - - Shares purchased and retired (199 ) - (6,390 ) - - Balance, September 30, 2018 $ 10,202 $ 63,938 $ 147,874 $ (19,438 ) $ - |
Acquisition of Noncontrolling_2
Acquisition of Noncontrolling Interest (Details Textual) - USD ($) $ in Thousands | 1 Months Ended | 9 Months Ended | ||
Aug. 30, 2018 | Sep. 30, 2018 | Sep. 30, 2017 | Dec. 31, 2017 | |
Payments to Noncontrolling Interests | $ 3,700 | $ 3,740 | $ 0 | |
Stockholders' Equity Attributable to Noncontrolling Interest | $ 0 | $ 7,122 | ||
Florsheim Australia Pty Ltd [Member] | ||||
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 100.00% | 45.00% |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Numerator: | ||||
Net earnings attributable to Weyco Group, Inc. | $ 6,276 | $ 4,934 | $ 10,889 | $ 8,408 |
Denominator: | ||||
Basic weighted average shares outstanding | 10,114 | 10,160 | 10,167 | 10,299 |
Effect of dilutive securities: | ||||
Employee stock-based awards | 277 | 58 | 252 | 61 |
Diluted weighted average shares outstanding | 10,391 | 10,218 | 10,419 | 10,360 |
Basic earnings per share | $ 0.62 | $ 0.49 | $ 1.07 | $ 0.82 |
Diluted earnings per share | $ 0.60 | $ 0.48 | $ 1.05 | $ 0.81 |
Earnings Per Share (Details Tex
Earnings Per Share (Details Textual) - $ / shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) | 151,080 | 1,116,325 | 178,683 | 844,036 |
Weighted Average Price of Antidilutive Securities Excluded from Computation of Earnings Per Share (in dollars per share) | $ 31.58 | $ 26.49 | $ 29.78 | $ 26.93 |
Investments (Details)
Investments (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost, Current | $ 5,098 | $ 5,970 |
Held-to-maturity Securities [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost, Current | 5,098 | 5,970 |
Amortized Cost, Due from one through five years | 9,916 | 10,260 |
Amortized Cost, Due from six through ten years | 5,579 | 5,005 |
Amortized Cost, Due from eleven through twenty years | 3,400 | 2,404 |
Amortized Cost, Total | 23,993 | 23,639 |
Market Value, Current | 5,104 | 5,977 |
Market Value, Due from one through five years | 10,017 | 10,536 |
Market Value, Due from six through ten years | 5,608 | 5,197 |
Market Value, Due from eleven through twenty years | 3,408 | 2,539 |
Market Value, Total | $ 24,137 | $ 24,249 |
Investments (Details 1)
Investments (Details 1) - Municipal Bonds [Member] - Held-to-maturity Securities [Member] - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2018 | Dec. 31, 2017 | |
Net Investment Income [Line Items] | ||
Unrealized Gains | $ 283 | $ 634 |
Unrealized Losses | $ (139) | $ (24) |
Intangible Assets (Details)
Intangible Assets (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2018 | Dec. 31, 2017 | |
Indefinite-lived intangible assets: | ||
Gross Carrying Amount | $ 45,860 | $ 45,860 |
Accumulated Impairment | (1,770) | (1,770) |
Net | 44,090 | 44,090 |
Gross Carrying Amount | 11,112 | 11,112 |
Accumulated Impairment | 0 | 0 |
Net | 11,112 | 11,112 |
Amortizable intangible assets: | ||
Gross Carrying Amount | 3,500 | 3,500 |
Accumulated Amortization | (1,769) | (1,594) |
Net | 1,731 | 1,906 |
Trademarks [Member] | ||
Indefinite-lived intangible assets: | ||
Gross Carrying Amount | 34,748 | 34,748 |
Accumulated Impairment | (1,770) | (1,770) |
Net | $ 32,978 | 32,978 |
Amortizable intangible assets Customer relationships [Member] | ||
Amortizable intangible assets: | ||
Weighted Average Life (Years) | 15 years | |
Gross Carrying Amount | $ 3,500 | 3,500 |
Accumulated Amortization | (1,769) | (1,594) |
Net | $ 1,731 | $ 1,906 |
Intangible Assets (Details Text
Intangible Assets (Details Textual) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Finite-Lived Intangible Assets [Line Items] | ||||
Amortization of Intangible Assets | $ 58,000 | $ 58,000 | $ 175,000 | $ 175,000 |
Segment Information (Details)
Segment Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Segment Reporting Information [Line Items] | ||||
Net sales | $ 78,375 | $ 76,906 | $ 208,789 | $ 203,479 |
Earnings (loss) from operations | 8,047 | 7,802 | 13,561 | 13,151 |
Product sales [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 77,843 | 76,378 | 206,992 | 201,659 |
Licensing revenues [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 532 | 528 | 1,797 | 1,820 |
Wholesale [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 63,184 | 60,728 | 162,611 | 155,869 |
Earnings (loss) from operations | 7,611 | 7,416 | 12,750 | 11,880 |
Wholesale [Member] | Product sales [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 62,652 | 60,200 | 160,814 | 154,049 |
Wholesale [Member] | Licensing revenues [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 532 | 528 | 1,797 | 1,820 |
Retail [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 4,942 | 4,291 | 14,493 | 13,979 |
Earnings (loss) from operations | 428 | 17 | 856 | 244 |
Retail [Member] | Product sales [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 4,942 | 4,291 | 14,493 | 13,979 |
Retail [Member] | Licensing revenues [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 0 | 0 | 0 | 0 |
Other [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 10,249 | 11,887 | 31,685 | 33,631 |
Earnings (loss) from operations | 8 | 369 | (45) | 1,027 |
Other [Member] | Product sales [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 10,249 | 11,887 | 31,685 | 33,631 |
Other [Member] | Licensing revenues [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | $ 0 | $ 0 | $ 0 | $ 0 |
Employee Retirement Plans (Deta
Employee Retirement Plans (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | $ 126 | $ 141 | $ 427 | $ 423 |
Interest cost | 554 | 552 | 1,652 | 1,655 |
Expected return on plan assets | (741) | (576) | (2,033) | (1,727) |
Net amortization and deferral | 157 | 132 | 476 | 395 |
Net periodic pension cost | $ 96 | $ 249 | $ 522 | $ 746 |
Employee Retirement Plans (De_2
Employee Retirement Plans (Details Textual) - USD ($) $ in Thousands | 6 Months Ended | 9 Months Ended | |
Jun. 30, 2018 | Sep. 30, 2018 | Sep. 30, 2017 | |
Payment for Pension Benefits | $ 3,000 | $ 3,000 | $ 4,000 |
Stock-Based Compensation Plan_2
Stock-Based Compensation Plans (Details) - Employee Stock Option [Member] | 9 Months Ended | |
Sep. 30, 2018USD ($)$ / sharesshares | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares, Outstanding at beginning of year | shares | 1,502,493 | |
Shares, Granted | shares | 129,200 | |
Shares, Exercised | shares | (412,014) | |
Shares, Forfeited or expired | shares | (27,576) | |
Shares, Outstanding at end of year | shares | 1,192,103 | |
Shares, Exercisable at end of year | shares | 709,040 | |
Weighted Average Exercise Price, Outstanding at beginning of year (in dollars per share) | $ / shares | $ 26.57 | |
Weighted Average Exercise Price,Granted (in dollars per share) | $ / shares | 37.22 | |
Weighted Average Exercise Price, Exercised (in dollars per share) | $ / shares | 25.94 | |
Weighted Average Exercise Price, Forfeited or expired (in dollars per share) | $ / shares | 26.36 | |
Weighted Average Exercise Price, Outstanding at end of year (in dollars per share) | $ / shares | 27.93 | |
Weighted Average Exercise Price, Exercisable at end of year (in dollars per share) | $ / shares | $ 26.89 | |
Weighted Average Remaining Contractual Life (Years), Outstanding - September 30, 2018 | 4 years 4 months 24 days | |
Weighted Average Remaining Contractual Life (Years), Exercisable - September 30, 2018 | 2 years 7 months 6 days | |
Aggregate Intrinsic Value, Outstanding at September 30, 2018 | $ | $ 8,903,000 | [1] |
Aggregate Intrinsic Value, Exercisable at September 30, 2018 | $ | $ 5,880,000 | [1] |
[1] | The aggregate intrinsic value of outstanding and exercisable stock options is defined as the difference between the market value of the Company's stock on September 28, 2018, the last trading day of the quarter, of $35.18 and the exercise price multiplied by the number of in-the-money outstanding and exercisable stock options. |
Stock-Based Compensation Plan_3
Stock-Based Compensation Plans (Details 1) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total intrinsic value of stock options exercised | $ 654 | $ 208 | $ 3,704 | $ 272 |
Net cash proceeds from stock option exercises | 260 | 1,575 | 4,308 | 2,013 |
Income tax benefit from the exercise of stock options | $ 170 | $ 81 | $ 963 | $ 106 |
Stock-Based Compensation Plan_4
Stock-Based Compensation Plans (Details 2) - Restricted Stock [Member] | 9 Months Ended | |
Sep. 30, 2018USD ($)$ / sharesshares | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares of Restricted Stock, Non-vested beginning of year | shares | 66,050 | |
Shares of Restricted Stock, Issued | shares | 25,319 | |
Shares of Restricted Stock, Vested | shares | (25,514) | |
Shares of Restricted Stock, Forfeited | shares | (4,375) | |
Shares of Restricted Stock, Non-vested end of year | shares | 61,480 | |
Weighted Average Grant Date Fair Value, Non-vested beginning of year (in dollars per share) | $ / shares | $ 26.79 | |
Weighted Average Grant Date Fair Value, Issued (in dollars per share) | $ / shares | 37.06 | |
Weighted Average Grant Date Fair Value, Vested (in dollars per share) | $ / shares | 37.59 | |
Weighted Average Grant Date Fair Value, Forfeited (in dollars per share) | $ / shares | 26.60 | |
Weighted Average Grant Date Fair Value, Non-vested end of year (in dollars per share) | $ / shares | $ 30.74 | |
Weighted Average Remaining Contractual Term (Years), Non-vested at September 30, 2018 | 2 years 10 months 24 days | |
Aggregate Intrinsic Value (in dollars), Non-vested at September 30, 2018 | $ | $ 2,163,000 | [1] |
[1] | The aggregate intrinsic value of non-vested restricted stock was calculated using the market value of the Company's stock on September 28, 2018, the last trading day of the quarter, of $35.18 multiplied by the number of non-vested restricted shares outstanding. |
Stock-Based Compensation Plan_5
Stock-Based Compensation Plans (Details Textual) - USD ($) | 1 Months Ended | 3 Months Ended | 9 Months Ended | ||
Sep. 28, 2018 | Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Allocated Share-based Compensation Expense | $ 344,000 | $ 395,000 | $ 1,149,000 | $ 1,174,000 | |
Restricted Stock [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share Price | $ 35.18 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Intrinsic Value, Amount Per Share | $ 35.18 |
Short-Term Borrowings (Details
Short-Term Borrowings (Details Textual) - USD ($) $ in Thousands | Nov. 14, 2018 | Sep. 30, 2018 | Dec. 31, 2017 |
Short-term Debt [Line Items] | |||
Line of Credit Facility, Expiration Date | Nov. 4, 2018 | ||
Line of Credit Facility, Interest Rate Description | (“LIBOR”) plus 0.75% | ||
Short-term Debt | $ 8,048 | $ 0 | |
Revolving Credit Facility [Member] | |||
Short-term Debt [Line Items] | |||
Line of Credit Facility, Amount, Total | $ 60,000 | ||
Line of Credit Facility, Interest Rate During Period | 3.00% | ||
Line of Credit Facility, Remaining Borrowing Capacity | $ 8,000 | ||
Revolving Credit Facility [Member] | Subsequent Event [Member] | |||
Short-term Debt [Line Items] | |||
Line of Credit Facility, Description | Subsequent to September 30, 2018, the line of credit agreement was renewed on the same terms for another one-year period, expiring November 5, 2019. |
Financial Instruments (Details
Financial Instruments (Details Textual) - Sep. 30, 2018 $ in Millions | USD ($) | AUD ($) |
Foreign Exchange Contracts, Australian [Member] | ||
Financial Instruments [Line Items] | ||
Investment Owned, Foreign Currency Contract, Current Value | $ 800,000 | $ 1 |
Comprehensive Income (Details)
Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Net earnings | $ 6,152 | $ 4,920 | $ 10,491 | $ 8,338 |
Foreign currency translation adjustments | (182) | 452 | (1,292) | 1,672 |
Pension liability, net of tax of $41, $52, $124 and $154, respectively | 116 | 80 | 352 | 241 |
Total comprehensive income | $ 6,086 | $ 5,452 | $ 9,551 | $ 10,251 |
Comprehensive Income (Details 1
Comprehensive Income (Details 1) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Foreign currency translation adjustments | $ (6,117) | $ (4,186) |
Pension liability, net of tax | (13,321) | (13,673) |
Total accumulated other comprehensive loss | $ (19,438) | $ (17,859) |
Comprehensive Income (Details 2
Comprehensive Income (Details 2) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Foreign Currency Translation Adjustments, Beginning balance | $ (4,186) | |||
Foreign Currency Translation Adjustments, Other comprehensive loss before reclassifications | (820) | |||
Foreign Currency Translation Adjustments, Amounts reclassified from accumulated other comprehensive loss | 0 | |||
Foreign Currency Translation Adjustments, Amounts reclassified from noncontrolling interest | (1,111) | |||
Foreign Currency Translation Adjustments, Net current period other comprehensive (loss) income | (1,931) | |||
Foreign Currency Translation Adjustments, Ending balance | $ (6,117) | (6,117) | ||
Defined Benefit Pension Items, Beginning balance | (13,673) | |||
Defined Benefit Pension Items, Other comprehensive loss before reclassifications | 0 | |||
Defined Benefit Pension Items, Amounts reclassified from accumulated other comprehensive loss | 116 | $ 80 | 352 | $ 241 |
Defined Benefit Pension Items, Amounts reclassified from noncontrolling interest | 0 | |||
Defined Benefit Pension Items, Net current period other comprehensive (loss) income | 352 | |||
Defined Benefit Pension Items, Ending balance | (13,321) | (13,321) | ||
Beginning balance | (17,859) | |||
Other comprehensive loss before reclassifications | (820) | |||
Amounts reclassified from accumulated other comprehensive loss | 352 | |||
Amounts reclassified from noncontrolling interest | (1,111) | |||
Net current period other comprehensive (loss) income | (1,579) | |||
Ending balance | $ (19,438) | $ (19,438) |
Comprehensive Income (Details 3
Comprehensive Income (Details 3) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | ||
Amortization of defined benefit pension items | |||||
Prior service cost | [1] | $ (47) | |||
Actuarial losses | [1] | 523 | |||
Total before tax | 476 | ||||
Tax benefit | (124) | ||||
Net of tax | $ 116 | $ 80 | $ 352 | $ 241 | |
[1] | These amounts were included in the net periodic pension cost. See Note 10 for additional details. |
Comprehensive Income (Details T
Comprehensive Income (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax | $ 41 | $ 52 | $ 124 | $ 154 |
Equity (Details)
Equity (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Stockholders Equity Note [Line Items] | ||||
Balance, December 31, 2017 | $ 205,659 | |||
Net earnings | $ 6,152 | $ 4,920 | 10,491 | $ 8,338 |
Foreign currency translation adjustments | (182) | $ 452 | (1,292) | $ 1,672 |
Pension liability adjustment, net of tax | (352) | |||
Balance, September 30, 2018 | 202,576 | 202,576 | ||
Common Stock [Member] | ||||
Stockholders Equity Note [Line Items] | ||||
Balance, December 31, 2017 | 10,162 | |||
Net earnings | 0 | |||
Foreign currency translation adjustments | 0 | |||
Pension liability adjustment, net of tax | 0 | |||
Cash dividends declared | 0 | |||
Cash dividends paid to noncontrolling interest | 0 | |||
Purchase of noncontrolling interest | 0 | |||
Stock options exercised | 218 | |||
Issuance of restricted stock | 25 | |||
Restricted stock forfeited | (4) | |||
Stock-based compensation expense | 0 | |||
Shares purchased and retired | (199) | |||
Balance, September 30, 2018 | 10,202 | 10,202 | ||
Capital in Excess of Par Value [Member] | ||||
Stockholders Equity Note [Line Items] | ||||
Balance, December 31, 2017 | 55,884 | |||
Net earnings | 0 | |||
Foreign currency translation adjustments | 0 | |||
Pension liability adjustment, net of tax | 0 | |||
Cash dividends declared | 0 | |||
Cash dividends paid to noncontrolling interest | 0 | |||
Purchase of noncontrolling interest | 3,535 | |||
Stock options exercised | 3,391 | |||
Issuance of restricted stock | (25) | |||
Restricted stock forfeited | 4 | |||
Stock-based compensation expense | 1,149 | |||
Shares purchased and retired | 0 | |||
Balance, September 30, 2018 | 63,938 | 63,938 | ||
Reinvested Earnings [Member] | ||||
Stockholders Equity Note [Line Items] | ||||
Balance, December 31, 2017 | 150,350 | |||
Net earnings | 10,889 | |||
Foreign currency translation adjustments | 0 | |||
Pension liability adjustment, net of tax | 0 | |||
Cash dividends declared | (6,975) | |||
Cash dividends paid to noncontrolling interest | 0 | |||
Purchase of noncontrolling interest | 0 | |||
Stock options exercised | 0 | |||
Issuance of restricted stock | 0 | |||
Restricted stock forfeited | 0 | |||
Stock-based compensation expense | 0 | |||
Shares purchased and retired | (6,390) | |||
Balance, September 30, 2018 | 147,874 | 147,874 | ||
Accumulated Other Comprehensive Loss [Member] | ||||
Stockholders Equity Note [Line Items] | ||||
Balance, December 31, 2017 | (17,859) | |||
Net earnings | 0 | |||
Foreign currency translation adjustments | (820) | |||
Pension liability adjustment, net of tax | 352 | |||
Cash dividends declared | 0 | |||
Cash dividends paid to noncontrolling interest | 0 | |||
Purchase of noncontrolling interest | (1,111) | |||
Stock options exercised | 0 | |||
Issuance of restricted stock | 0 | |||
Restricted stock forfeited | 0 | |||
Stock-based compensation expense | 0 | |||
Shares purchased and retired | 0 | |||
Balance, September 30, 2018 | (19,438) | (19,438) | ||
Noncontrolling Interest [Member] | ||||
Stockholders Equity Note [Line Items] | ||||
Balance, December 31, 2017 | 7,122 | |||
Net earnings | (398) | |||
Foreign currency translation adjustments | (472) | |||
Pension liability adjustment, net of tax | 0 | |||
Cash dividends declared | 0 | |||
Cash dividends paid to noncontrolling interest | (88) | |||
Purchase of noncontrolling interest | (6,164) | |||
Stock options exercised | 0 | |||
Issuance of restricted stock | 0 | |||
Restricted stock forfeited | 0 | |||
Stock-based compensation expense | 0 | |||
Shares purchased and retired | 0 | |||
Balance, September 30, 2018 | $ 0 | $ 0 |