Statement Of Cash Flows Indirect (USD $) | | | | | | | | |
In Millions | 12 Months Ended
Dec. 31, 2009
| | 12 Months Ended
Dec. 31, 2008
| | 12 Months Ended
Dec. 30, 2007
| | Dec. 31, 2006
| |
Cash flows from operations: | | | | | | | | |
Net earnings (loss) | ($568) | | ($1,242) | | $739 | | | |
Noncash charges (credits) to income: | | | | | | | | |
Depreciation, depletion and amortization | 508 | | 659 | | 974 | | | |
Deferred income taxes, net (Note 21) | 66 | | (1,005) | | (237) | | | |
Pension and other postretirement benefits (Note 8) | (19) | | (200) | | 18 | | | |
Share-based compensation expense (Note 17) | 26 | | 47 | | 41 | | | |
Equity in income of affiliates and unconsolidated entities (Note 7) | (3) | | (32) | | (52) | | | |
Litigation charges | 0 | | (13) | | 0 | | | |
Charges for impairment of other assets (Notes 18 and 20) | 458 | | 2,164 | | 384 | | | |
Net gains on dispositions of assets and operations (Note 19) | (197) | | (1,422) | | (698) | | | |
(Gain) loss on early extinguishment of debt (Note 13) | 28 | | (32) | | 45 | | | |
Gain on Uruguay restructuring (Note 7) | 0 | | (250) | | 0 | | | |
Foreign exchange transaction (gains) losses (Note 19) | (41) | | 48 | | (45) | | | |
Decrease (increase) in working capital: | | | | | | | | |
Receivables | (436) | | 48 | | (118) | | | |
Inventories, real estate and land | 376 | | 222 | | (53) | | | |
Prepaid expenses | 23 | | 65 | | 10 | | | |
Accounts payable and accrued liabilities | (349) | | (258) | | (261) | | | |
Deposits on land positions | 13 | | (2) | | (40) | | | |
Intercompany advances | 0 | [2],[3] | 0 | [2],[3] | 0 | [2],[3] | | |
Other | (47) | | (96) | | (72) | | | |
Net cash from operations | (162) | | (1,299) | | 635 | | | |
Cash flows from investing activities: | | | | | | | | |
Property and equipment | (187) | | (390) | | (680) | | | |
Timberlands reforestation | (36) | | (53) | | (44) | | | |
Acquisition of timberlands | (16) | | (165) | | (156) | | | |
Redemption of short-term investments | 92 | | 553 | | 0 | | | |
Investments in and advances to equity affiliates | (4) | | (44) | | 4 | | | |
Proceeds from sale of assets and operations | 355 | | 6,484 | | 1,743 | | | |
Uruguay restructuring (Note 7) | 0 | | (23) | | 0 | | | |
Purchase of short-term investments | 0 | | (701) | | 0 | | | |
Loan to pension trust (Note 8) | (85) | | (200) | | 0 | | | |
Repayment of pension loan (Note 8) | 139 | | 0 | | 0 | | | |
Intercompany dividends | 0 | [3] | 0 | [3] | 0 | [3] | | |
Intercompany advances | 0 | [3] | 0 | [3] | 0 | [3] | | |
Other | 5 | | (2) | | (51) | | | |
Cash from investing activities | 263 | | 5,459 | | 816 | | | |
Cash flows from financing activities: | | | | | | | | |
Issuance of debt | 491 | | 0 | | 451 | | | |
Notes, commercial paper borrowings and revolving credit facilities, net | 0 | | (373) | | 302 | | | |
Cash dividends | (127) | | (507) | | (531) | | | |
Change in book overdrafts | (30) | | (79) | | (89) | | | |
Payments on debt | (854) | | (972) | | (1,616) | | | |
Exercises of stock options | 0 | | 4 | | 321 | | | |
Repurchases of common stock (Note 16) | (2) | | 0 | | (473) | | | |
Intercompany dividends | 0 | [3] | 0 | [3] | 0 | [3] | | |
Intercompany advances | 0 | [3] | 0 | [3] | 0 | [3] | | |
Other | (4) | | (53) | | 55 | | | |
Cash from financing activities | (526) | | (1,980) | | (1,580) | | | |
Net change in cash and cash equivalents | (425) | | 2,180 | | (129) | | | |
Cash and cash equivalents at beginning of year | 2,294 | [1] | 114 | [1] | 243 | [1] | | [1] |
Cash and cash equivalents at end of year | 1,869 | [1] | 2,294 | [1] | 114 | [1] | 243 | [1] |
Cash paid (received) during the year for: | | | | | | | | |
Interest, net of amount capitalized | 432 | | 457 | | 463 | | | |
Income taxes | 42 | [2] | 1,174 | [2] | 193 | [2] | | |
Forest Products | | | | | | | | |
Cash flows from operations: | | | | | | | | |
Net earnings (loss) | (364) | | (330) | | 663 | | | |
Noncash charges (credits) to income: | | | | | | | | |
Depreciation, depletion and amortization | 491 | | 641 | | 951 | | | |
Deferred income taxes, net (Note 21) | (73) | | (733) | | (185) | | | |
Pension and other postretirement benefits (Note 8) | (19) | | (195) | | 14 | | | |
Share-based compensation expense (Note 17) | 23 | | 43 | | 37 | | | |
Equity in income of affiliates and unconsolidated entities (Note 7) | 5 | | (11) | | (2) | | | |
Litigation charges | 0 | | (13) | | 0 | | | |
Charges for impairment of other assets (Notes 18 and 20) | 182 | | 1,025 | | 162 | | | |
Net gains on dispositions of assets and operations (Note 19) | (187) | | (1,422) | | (698) | | | |
(Gain) loss on early extinguishment of debt (Note 13) | 28 | | (32) | | 45 | | | |
Gain on Uruguay restructuring (Note 7) | 0 | | (250) | | 0 | | | |
Foreign exchange transaction (gains) losses (Note 19) | (41) | | 48 | | (45) | | | |
Decrease (increase) in working capital: | | | | | | | | |
Receivables | (466) | | 80 | | (182) | | | |
Inventories, real estate and land | 251 | | (10) | | 64 | | | |
Prepaid expenses | 21 | | 70 | | 1 | | | |
Accounts payable and accrued liabilities | (292) | | (269) | | (126) | | | |
Deposits on land positions | 0 | | 0 | | 0 | | | |
Intercompany advances | 0 | [2],[3] | 0 | [2],[3] | 0 | [2],[3] | | |
Other | (49) | | (88) | | (19) | | | |
Net cash from operations | (490) | | (1,446) | | 680 | | | |
Cash flows from investing activities: | | | | | | | | |
Property and equipment | (179) | | (372) | | (662) | | | |
Timberlands reforestation | (36) | | (53) | | (44) | | | |
Acquisition of timberlands | (16) | | (165) | | (156) | | | |
Redemption of short-term investments | 92 | | 553 | | 0 | | | |
Investments in and advances to equity affiliates | 0 | | 14 | | 0 | | | |
Proceeds from sale of assets and operations | 344 | | 6,484 | | 1,743 | | | |
Uruguay restructuring (Note 7) | 0 | | (23) | | 0 | | | |
Purchase of short-term investments | 0 | | (701) | | 0 | | | |
Loan to pension trust (Note 8) | (85) | | (200) | | 0 | | | |
Repayment of pension loan (Note 8) | 139 | | 0 | | 0 | | | |
Intercompany dividends | 250 | [3] | 0 | [3] | 0 | [3] | | |
Intercompany advances | 28 | [3] | (306) | [3] | 100 | [3] | | |
Other | 3 | | (2) | | (12) | | | |
Cash from investing activities | 540 | | 5,229 | | 969 | | | |
Cash flows from financing activities: | | | | | | | | |
Issuance of debt | 491 | | 0 | | 451 | | | |
Notes, commercial paper borrowings and revolving credit facilities, net | 0 | | (203) | | 132 | | | |
Cash dividends | (127) | | (507) | | (531) | | | |
Change in book overdrafts | (34) | | (53) | | (110) | | | |
Payments on debt | (802) | | (826) | | (1,613) | | | |
Exercises of stock options | 0 | | 4 | | 321 | | | |
Repurchases of common stock (Note 16) | (2) | | 0 | | (473) | | | |
Intercompany dividends | 0 | [3] | 0 | [3] | 0 | [3] | | |
Intercompany advances | 0 | [3] | 0 | [3] | 0 | [3] | | |
Other | (2) | | (3) | | 44 | | | |
Cash from financing activities | (476) | | (1,588) | | (1,779) | | | |
Net change in cash and cash equivalents | (426) | | 2,195 | | (130) | | | |
Cash and cash equivalents at beginning of year | 2,288 | [1] | 93 | [1] | 223 | [1] | | [1] |
Cash and cash equivalents at end of year | 1,862 | [1] | 2,288 | [1] | 93 | [1] | 223 | [1] |
Cash paid (received) during the year for: | | | | | | | | |
Interest, net of amount capitalized | 429 | | 457 | | 463 | | | |
Income taxes | 268 | [2] | 1,149 | [2] | (232) | [2] | | |
Real Estate | | | | | | | | |
Cash flows from operations: | | | | | | | | |
Net earnings (loss) | (204) | | (912) | | 76 | | | |
Noncash charges (credits) to income: | | | | | | | | |
Depreciation, depletion and amortization | 17 | | 18 | | 23 | | | |
Deferred income taxes, net (Note 21) | 139 | | (272) | | (52) | | | |
Pension and other postretirement benefits (Note 8) | 0 | | (5) | | 4 | | | |
Share-based compensation expense (Note 17) | 3 | | 4 | | 4 | | | |
Equity in income of affiliates and unconsolidated entities (Note 7) | (8) | | (21) | | (50) | | | |
Litigation charges | 0 | | 0 | | 0 | | | |
Charges for impairment of other assets (Notes 18 and 20) | 276 | | 1,139 | | 222 | | | |
Net gains on dispositions of assets and operations (Note 19) | (10) | | 0 | | 0 | | | |
(Gain) loss on early extinguishment of debt (Note 13) | 0 | | 0 | | 0 | | | |
Gain on Uruguay restructuring (Note 7) | 0 | | 0 | | 0 | | | |
Foreign exchange transaction (gains) losses (Note 19) | 0 | | 0 | | 0 | | | |
Decrease (increase) in working capital: | | | | | | | | |
Receivables | 30 | | (32) | | 64 | | | |
Inventories, real estate and land | 125 | | 232 | | (117) | | | |
Prepaid expenses | 2 | | (5) | | 9 | | | |
Accounts payable and accrued liabilities | (57) | | 11 | | (135) | | | |
Deposits on land positions | 13 | | (2) | | (40) | | | |
Intercompany advances | (36) | [2],[3] | (377) | [2],[3] | (176) | [2],[3] | | |
Other | 2 | | (8) | | (53) | | | |
Net cash from operations | 292 | | (230) | | (221) | | | |
Cash flows from investing activities: | | | | | | | | |
Property and equipment | (8) | | (18) | | (18) | | | |
Timberlands reforestation | 0 | | 0 | | 0 | | | |
Acquisition of timberlands | 0 | | 0 | | 0 | | | |
Redemption of short-term investments | 0 | | 0 | | 0 | | | |
Investments in and advances to equity affiliates | (4) | | (58) | | 4 | | | |
Proceeds from sale of assets and operations | 11 | | 0 | | 0 | | | |
Uruguay restructuring (Note 7) | 0 | | 0 | | 0 | | | |
Purchase of short-term investments | 0 | | 0 | | 0 | | | |
Loan to pension trust (Note 8) | 0 | | 0 | | 0 | | | |
Repayment of pension loan (Note 8) | 0 | | 0 | | 0 | | | |
Intercompany dividends | 0 | [3] | 0 | [3] | 0 | [3] | | |
Intercompany advances | 0 | [3] | 0 | [3] | 0 | [3] | | |
Other | 2 | | 0 | | (39) | | | |
Cash from investing activities | 1 | | (76) | | (53) | | | |
Cash flows from financing activities: | | | | | | | | |
Issuance of debt | 0 | | 0 | | 0 | | | |
Notes, commercial paper borrowings and revolving credit facilities, net | 0 | | (170) | | 170 | | | |
Cash dividends | 0 | | 0 | | 0 | | | |
Change in book overdrafts | 4 | | (26) | | 21 | | | |
Payments on debt | (52) | | (146) | | (3) | | | |
Exercises of stock options | 0 | | 0 | | 0 | | | |
Repurchases of common stock (Note 16) | 0 | | 0 | | 0 | | | |
Intercompany dividends | (250) | [3] | 0 | [3] | 0 | [3] | | |
Intercompany advances | 8 | [3] | 683 | [3] | 76 | [3] | | |
Other | (2) | | (50) | | 11 | | | |
Cash from financing activities | (292) | | 291 | | 275 | | | |
Net change in cash and cash equivalents | 1 | | (15) | | 1 | | | |
Cash and cash equivalents at beginning of year | 6 | [1] | 21 | [1] | 20 | [1] | | [1] |
Cash and cash equivalents at end of year | 7 | [1] | 6 | [1] | 21 | [1] | 20 | [1] |
Cash paid (received) during the year for: | | | | | | | | |
Interest, net of amount capitalized | 3 | | 0 | | 0 | | | |
Income taxes | ($226) | [2] | $25 | [2] | $425 | [2] | | |
[1]Includes cash and cash equivalents of discontinued operations. |
[2]Income taxes paid or received by Forest Products and Real Estate include intercompany payments related to income taxes. These intercompany transactions flow through the intercompany advances lines in the statement of cash flows in either operating or investing as discussed in footnote (1) above, and may differ in timing from income tax payments to or receipts from the taxing authorities. Actual income taxes paid to (received from) the taxing authorities are reflected by consolidated cash paid (received) for taxes. |
[3]Intercompany dividends, loans and advances represent payments and receipts between Forest Products and Real Estate and are classified as operating, investing or financing based on the perspective of each entity and the characteristics of the underlying cash flows. These amounts are eliminated and do not appear in the consolidated cash flows above. |