CONSOLIDATED STATEMENT OF CASH FLOWS (USD $) | | | | |
| 3 Months Ended
Mar. 31, 2010
| | 3 Months Ended
Mar. 31, 2009
| |
Cash flows from operations: | | | | |
Net earnings (loss) | ($18,000,000) | | ($266,000,000) | |
Noncash charges (credits) to income: | | | | |
Depreciation, depletion and amortization | 119,000,000 | | 126,000,000 | |
Deferred income taxes, net | 34,000,000 | | 11,000,000 | |
Pension and other postretirement benefits (Note 12) | (1,000,000) | | (15,000,000) | |
Share-based compensation expense | 6,000,000 | | 6,000,000 | |
Equity in (income) loss of equity affiliates | 3,000,000 | | (5,000,000) | |
Litigation charges | | | 20,000,000 | |
Charges for impairment of assets (Notes 6 and 8) | 2,000,000 | | 86,000,000 | |
Net gains on dispositions of assets and operations | (83,000,000) | | | |
Foreign exchange transaction (gains) losses (Note 7) | (10,000,000) | | 4,000,000 | |
Decrease (increase) in working capital: | | | | |
Receivables less allowances | (87,000,000) | | 54,000,000 | |
Income taxes receivables | 568,000,000 | | (200,000,000) | |
Inventories, real estate and land | (101,000,000) | | 37,000,000 | |
Prepaid expenses | (12,000,000) | | 1,000,000 | |
Accounts payable and accrued liabilities | (43,000,000) | | (255,000,000) | |
Deposits on land positions | 3,000,000 | | (3,000,000) | |
Intercompany advances | | [1] | | [1] |
Pension contributions | (127,000,000) | | (8,000,000) | |
Other | (63,000,000) | | (29,000,000) | |
Net cash from operations | 190,000,000 | | (436,000,000) | |
Cash flows from investing activities: | | | | |
Property and equipment | (46,000,000) | | (56,000,000) | |
Timberlands reforestation | (13,000,000) | | (15,000,000) | |
Acquisition of timberlands | (9,000,000) | | (7,000,000) | |
Redemption of short-term investments | 47,000,000 | | 46,000,000 | |
Distributions from (investments in and advances to) equity affiliates | 1,000,000 | | (1,000,000) | |
Proceeds from sale of assets and operations | 115,000,000 | | 8,000,000 | |
Repayments from (loan to) pension trust (Note 12) | 50,000,000 | | (85,000,000) | |
Intercompany advances | | [1] | | [1] |
Other | (7,000,000) | | 8,000,000 | |
Cash from investing activities | 138,000,000 | | (102,000,000) | |
Cash flows from financing activities: | | | | |
Notes, commercial paper borrowings and revolving credit facilities, net | (3,000,000) | | | |
Cash dividends | (11,000,000) | | (53,000,000) | |
Change in book overdrafts | (4,000,000) | | (42,000,000) | |
Payments on debt | (17,000,000) | | (1,000,000) | |
Exercises of stock options | 1,000,000 | | | |
Repurchase of common stock | | | (2,000,000) | |
Intercompany advances | | [1] | | [1] |
Other | (3,000,000) | | (2,000,000) | |
Cash from financing activities | (37,000,000) | | (100,000,000) | |
Net change in cash and cash equivalents | 291,000,000 | | (638,000,000) | |
Cash and cash equivalents at beginning of period | 1,869,000,000 | | 2,294,000,000 | |
Cash and cash equivalents at end of period | 2,160,000,000 | | 1,656,000,000 | |
Cash paid (received) during the year for: | | | | |
Interest, net of amount capitalized | 153,000,000 | | 161,000,000 | |
Income taxes | (576,000,000) | | 53,000,000 | |
Forest Products: | | | | |
Cash flows from operations: | | | | |
Net earnings (loss) | (38,000,000) | | (204,000,000) | |
Noncash charges (credits) to income: | | | | |
Depreciation, depletion and amortization | 116,000,000 | | 122,000,000 | |
Deferred income taxes, net | 7,000,000 | | 12,000,000 | |
Pension and other postretirement benefits (Note 12) | (1,000,000) | | (15,000,000) | |
Share-based compensation expense | 5,000,000 | | 5,000,000 | |
Equity in (income) loss of equity affiliates | 6,000,000 | | (3,000,000) | |
Litigation charges | | | 20,000,000 | |
Charges for impairment of assets (Notes 6 and 8) | 1,000,000 | | 18,000,000 | |
Net gains on dispositions of assets and operations | (50,000,000) | | | |
Foreign exchange transaction (gains) losses (Note 7) | (10,000,000) | | 4,000,000 | |
Decrease (increase) in working capital: | | | | |
Receivables less allowances | (91,000,000) | | 45,000,000 | |
Income taxes receivables | 568,000,000 | | (200,000,000) | |
Inventories, real estate and land | (65,000,000) | | 31,000,000 | |
Prepaid expenses | (11,000,000) | | 3,000,000 | |
Accounts payable and accrued liabilities | (20,000,000) | | (217,000,000) | |
Deposits on land positions | | | | |
Intercompany advances | | [1] | | [1] |
Pension contributions | (127,000,000) | | (8,000,000) | |
Other | (66,000,000) | | (28,000,000) | |
Net cash from operations | 224,000,000 | | (415,000,000) | |
Cash flows from investing activities: | | | | |
Property and equipment | (45,000,000) | | (53,000,000) | |
Timberlands reforestation | (13,000,000) | | (15,000,000) | |
Acquisition of timberlands | (9,000,000) | | (7,000,000) | |
Redemption of short-term investments | 47,000,000 | | 46,000,000 | |
Distributions from (investments in and advances to) equity affiliates | (2,000,000) | | | |
Proceeds from sale of assets and operations | 82,000,000 | | 8,000,000 | |
Repayments from (loan to) pension trust (Note 12) | 50,000,000 | | (85,000,000) | |
Intercompany advances | (38,000,000) | [1] | (22,000,000) | [1] |
Other | (2,000,000) | | 8,000,000 | |
Cash from investing activities | 70,000,000 | | (120,000,000) | |
Cash flows from financing activities: | | | | |
Notes, commercial paper borrowings and revolving credit facilities, net | (3,000,000) | | | |
Cash dividends | (11,000,000) | | (53,000,000) | |
Change in book overdrafts | 3,000,000 | | (42,000,000) | |
Payments on debt | | | (1,000,000) | |
Exercises of stock options | 1,000,000 | | | |
Repurchase of common stock | | | (2,000,000) | |
Intercompany advances | | [1] | | [1] |
Other | (3,000,000) | | (2,000,000) | |
Cash from financing activities | (13,000,000) | | (100,000,000) | |
Net change in cash and cash equivalents | 281,000,000 | | (635,000,000) | |
Cash and cash equivalents at beginning of period | 1,862,000,000 | | 2,288,000,000 | |
Cash and cash equivalents at end of period | 2,143,000,000 | | 1,653,000,000 | |
Cash paid (received) during the year for: | | | | |
Interest, net of amount capitalized | 151,000,000 | | 161,000,000 | |
Income taxes | (576,000,000) | | 53,000,000 | |
Real Estate: | | | | |
Cash flows from operations: | | | | |
Net earnings (loss) | 20,000,000 | | (62,000,000) | |
Noncash charges (credits) to income: | | | | |
Depreciation, depletion and amortization | 3,000,000 | | 4,000,000 | |
Deferred income taxes, net | 27,000,000 | | (1,000,000) | |
Pension and other postretirement benefits (Note 12) | | | | |
Share-based compensation expense | 1,000,000 | | 1,000,000 | |
Equity in (income) loss of equity affiliates | (3,000,000) | | (2,000,000) | |
Litigation charges | | | | |
Charges for impairment of assets (Notes 6 and 8) | 1,000,000 | | 68,000,000 | |
Net gains on dispositions of assets and operations | (33,000,000) | | | |
Foreign exchange transaction (gains) losses (Note 7) | | | | |
Decrease (increase) in working capital: | | | | |
Receivables less allowances | 4,000,000 | | 9,000,000 | |
Income taxes receivables | | | | |
Inventories, real estate and land | (36,000,000) | | 6,000,000 | |
Prepaid expenses | (1,000,000) | | (2,000,000) | |
Accounts payable and accrued liabilities | (23,000,000) | | (38,000,000) | |
Deposits on land positions | 3,000,000 | | (3,000,000) | |
Intercompany advances | (16,000,000) | [1] | (41,000,000) | [1] |
Pension contributions | | | | |
Other | 3,000,000 | | (1,000,000) | |
Net cash from operations | (50,000,000) | | (62,000,000) | |
Cash flows from investing activities: | | | | |
Property and equipment | (1,000,000) | | (3,000,000) | |
Timberlands reforestation | | | | |
Acquisition of timberlands | | | | |
Redemption of short-term investments | | | | |
Distributions from (investments in and advances to) equity affiliates | 3,000,000 | | (1,000,000) | |
Proceeds from sale of assets and operations | 33,000,000 | | | |
Repayments from (loan to) pension trust (Note 12) | | | | |
Intercompany advances | | [1] | | [1] |
Other | (5,000,000) | | | |
Cash from investing activities | 30,000,000 | | (4,000,000) | |
Cash flows from financing activities: | | | | |
Notes, commercial paper borrowings and revolving credit facilities, net | | | | |
Cash dividends | | | | |
Change in book overdrafts | (7,000,000) | | | |
Payments on debt | (17,000,000) | | | |
Exercises of stock options | | | | |
Repurchase of common stock | | | | |
Intercompany advances | 54,000,000 | [1] | 63,000,000 | [1] |
Other | | | | |
Cash from financing activities | 30,000,000 | | 63,000,000 | |
Net change in cash and cash equivalents | 10,000,000 | | (3,000,000) | |
Cash and cash equivalents at beginning of period | 7,000,000 | | 6,000,000 | |
Cash and cash equivalents at end of period | 17,000,000 | | 3,000,000 | |
Cash paid (received) during the year for: | | | | |
Interest, net of amount capitalized | 2,000,000 | | | |
Income taxes | | | | |
[1]Intercompany loans and advances represent payments and receipts between Forest Products and Real Estate and are classified as operating, investing or financing based on the perspective of each entity and the characteristics of the underlying cash flows. Intercompany loans and advances are eliminated and do not appear in the consolidated cash flows above. |