Condensed Financial Statements [Text Block] | Condensed Consolidating Financial Information LKQ Corporation (the "Parent") issued, and the Guarantors have fully and unconditionally guaranteed, jointly and severally, the U.S. Notes (2023) due on May 15, 2023. A Guarantor's guarantee will be unconditionally and automatically released and discharged upon the occurrence of any of the following events: (i) a transfer (including as a result of consolidation or merger) by the Guarantor to any person that is not a Guarantor of all or substantially all assets and properties of such Guarantor, provided the Guarantor is also released from its obligations with respect to indebtedness under the Credit Agreement or other indebtedness of ours, which obligation gave rise to the guarantee of the U.S. Notes (2023); (ii) a transfer (including as a result of consolidation or merger) to any person that is not a Guarantor of the equity interests of a Guarantor or issuance by a Guarantor of its equity interests such that the Guarantor ceases to be a subsidiary, as defined in the U.S. Notes (2023) Indenture, provided the Guarantor is also released from its obligations with respect to indebtedness under the Credit Agreement or other indebtedness of ours, which obligation gave rise to the guarantee of the U.S. Notes (2023); (iii) the release of the Guarantor from its obligations with respect to indebtedness under the Credit Agreement or other indebtedness of ours, which obligation gave rise to the guarantee of the U.S. Notes (2023); and (iv) upon legal defeasance, covenant defeasance or satisfaction and discharge of the U.S. Notes (2023) Indenture, as defined in the U.S. Notes (2023) Indenture. Presented below are the condensed consolidating financial statements of the Parent, the Guarantors, the non-guarantor subsidiaries (the "Non-Guarantors"), and the elimination entries necessary to present our financial statements on a consolidated basis as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934 resulting from the guarantees of the U.S. Notes (2023). Investments in consolidated subsidiaries have been presented under the equity method of accounting. The principal elimination entries eliminate investments in subsidiaries, intercompany balances, and intercompany revenue and expenses. The condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the consolidated financial statements, and may not necessarily be indicative of the financial position, results of operations or cash flows had the Parent, Guarantors and Non-Guarantors operated as independent entities. On January 10, 2020, we redeemed the U.S Notes (2023) at which point the guarantees were released. Refer to "U.S. Notes (2023)" in Note 10 "Long-Term Obligations," for further information on the redemption. LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Income (In thousands) Year Ended December 31, 2019 Parent Guarantors Non-Guarantors Eliminations Consolidated Revenue $ — $ 6,269,185 $ 6,384,822 $ (147,898 ) $ 12,506,109 Cost of goods sold — 3,711,074 4,091,139 (147,898 ) 7,654,315 Gross margin — 2,558,111 2,293,683 — 4,851,794 Selling, general and administrative expenses 45,914 1,732,282 1,802,104 — 3,580,300 Restructuring and acquisition related expenses — 8,644 28,335 — 36,979 Impairment of net assets held for sale and goodwill — 39,355 7,747 — 47,102 Depreciation and amortization 479 105,288 185,003 — 290,770 Operating (loss) income (46,393 ) 672,542 270,494 — 896,643 Other expense (income): Interest expense 52,376 299 85,829 — 138,504 Intercompany interest (income) expense, net (58,762 ) 32,899 25,863 — — Gain on debt extinguishment — (128 ) — — (128 ) Interest income and other (income) expense, net (13,269 ) (20,376 ) 890 — (32,755 ) Total other (income) expense, net (19,655 ) 12,694 112,582 — 105,621 (Loss) income from continuing operations before (benefit) provision for income taxes (26,738 ) 659,848 157,912 — 791,022 (Benefit) provision for income taxes (7,062 ) 169,173 53,219 — 215,330 Equity in earnings (losses) of unconsolidated subsidiaries — 1,220 (33,497 ) — (32,277 ) Equity in earnings of subsidiaries 559,317 10,824 — (570,141 ) — Income from continuing operations 539,641 502,719 71,196 (570,141 ) 543,415 Net income (loss) from discontinued operations 1,619 (1,253 ) 1,673 (420 ) 1,619 Net income 541,260 501,466 72,869 (570,561 ) 545,034 Less: net income attributable to continuing noncontrolling interest — — 2,800 — 2,800 Less: net income attributable to discontinued noncontrolling interest — — 974 — 974 Net income attributable to LKQ stockholders $ 541,260 $ 501,466 $ 69,095 $ (570,561 ) $ 541,260 LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Income (In thousands) Year Ended December 31, 2018 Parent Guarantors Non-Guarantors Eliminations Consolidated Revenue $ — $ 6,276,951 $ 5,766,958 $ (167,235 ) $ 11,876,674 Cost of goods sold — 3,783,376 3,685,676 (167,235 ) 7,301,817 Gross margin — 2,493,575 2,081,282 — 4,574,857 Selling, general and administrative expenses 27,394 1,713,118 1,612,219 — 3,352,731 Restructuring and acquisition related expenses — 3,140 29,288 — 32,428 Impairment of net assets held for sale and goodwill — 33,244 — — 33,244 Depreciation and amortization 137 99,665 174,411 — 274,213 Operating (loss) income (27,531 ) 644,408 265,364 — 882,241 Other expense (income): Interest expense 66,794 640 78,943 — 146,377 Intercompany interest (income) expense, net (65,072 ) 40,756 24,316 — — Loss on debt extinguishment 1,350 — — — 1,350 Interest income and other (income) expense, net (1,082 ) (15,586 ) 7,751 — (8,917 ) Total other expense, net 1,990 25,810 111,010 — 138,810 (Loss) income from continuing operations before (benefit) provision for income taxes (29,521 ) 618,598 154,354 — 743,431 (Benefit) provision for income taxes (18,600 ) 163,937 46,058 — 191,395 Equity in earnings (losses) of unconsolidated subsidiaries — 173 (64,644 ) — (64,471 ) Equity in earnings of subsidiaries 495,436 16,598 — (512,034 ) — Income from continuing operations 484,515 471,432 43,652 (512,034 ) 487,565 Net loss from discontinued operations (4,397 ) (4,397 ) — 4,397 (4,397 ) Net income 480,118 467,035 43,652 (507,637 ) 483,168 Less: net income attributable to noncontrolling interest — — 3,050 — 3,050 Net income attributable to LKQ stockholders $ 480,118 $ 467,035 $ 40,602 $ (507,637 ) $ 480,118 LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Income (In thousands) Year Ended December 31, 2017 Parent Guarantors Non-Guarantors Eliminations Consolidated Revenue $ — $ 5,780,904 $ 4,116,161 $ (160,156 ) $ 9,736,909 Cost of goods sold — 3,458,304 2,639,138 (160,156 ) 5,937,286 Gross margin — 2,322,600 1,477,023 — 3,799,623 Selling, general and administrative expenses 29,884 1,557,883 1,127,640 — 2,715,407 Restructuring and acquisition related expenses — 7,352 12,320 — 19,672 Depreciation and amortization 118 96,717 122,711 — 219,546 Operating (loss) income (30,002 ) 660,648 214,352 — 844,998 Other expense (income): Interest expense 66,030 546 35,064 — 101,640 Intercompany interest (income) expense, net (17,873 ) (2,383 ) 20,256 — — Loss on debt extinguishment 456 — — — 456 Interest income and other expense (income), net 242 (14,323 ) (9,644 ) — (23,725 ) Total other expense (income), net 48,855 (16,160 ) 45,676 — 78,371 (Loss) income from continuing operations before provision for income taxes (78,857 ) 676,808 168,676 — 766,627 Provision for income taxes 28,684 168,288 38,588 — 235,560 Equity in earnings of unconsolidated subsidiaries — — 5,907 — 5,907 Equity in earnings of subsidiaries 648,031 21,836 — (669,867 ) — Income from continuing operations 540,490 530,356 135,995 (669,867 ) 536,974 Net (loss) income from discontinued operations (6,746 ) (6,746 ) 2,050 4,696 (6,746 ) Net income 533,744 523,610 138,045 (665,171 ) 530,228 Less: net loss attributable to noncontrolling interest — — (3,516 ) — (3,516 ) Net income attributable to LKQ stockholders $ 533,744 $ 523,610 $ 141,561 $ (665,171 ) $ 533,744 LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Comprehensive Income (In thousands) Year Ended December 31, 2019 Parent Guarantors Non-Guarantors Eliminations Consolidated Net income $ 541,260 $ 501,466 $ 72,869 $ (570,561 ) $ 545,034 Less: net income attributable to continuing noncontrolling interest — — 2,800 — 2,800 Less: net income attributable to discontinued noncontrolling interest — — 974 — 974 Net income attributable to LKQ stockholders 541,260 501,466 69,095 (570,561 ) 541,260 Other comprehensive (loss) income: Foreign currency translation, net of tax 6,704 5,477 5,360 (10,837 ) 6,704 Net change in unrealized gains/losses on cash flow hedges, net of tax (9,016 ) — — — (9,016 ) Net change in unrealized gains/losses on pension plans, net of tax (23,859 ) (6,088 ) (17,771 ) 23,859 (23,859 ) Net change in other comprehensive income from unconsolidated subsidiaries 236 — 236 (236 ) 236 Other comprehensive loss (25,935 ) (611 ) (12,175 ) 12,786 (25,935 ) Comprehensive income 515,325 500,855 60,694 (557,775 ) 519,099 Less: comprehensive income attributable to continuing noncontrolling interest — — 2,800 — 2,800 Less: comprehensive income attributable to discontinued noncontrolling interest — — 974 — 974 Comprehensive income attributable to LKQ stockholders $ 515,325 $ 500,855 $ 56,920 $ (557,775 ) $ 515,325 LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Comprehensive Income (In thousands) Year Ended December 31, 2018 Parent Guarantors Non-Guarantors Eliminations Consolidated Net income $ 480,118 $ 467,035 $ 43,652 $ (507,637 ) $ 483,168 Less: net income attributable to noncontrolling interest — — 3,050 — 3,050 Net income attributable to LKQ stockholders 480,118 467,035 40,602 (507,637 ) 480,118 Other comprehensive (loss) income: Foreign currency translation, net of tax (108,523 ) (8,628 ) (75,462 ) 84,090 (108,523 ) Net change in unrealized gains/losses on cash flow hedges, net of tax 350 — — — 350 Net change in unrealized gains/losses on pension plans, net of tax 697 1,266 (569 ) (697 ) 697 Net change in other comprehensive loss from unconsolidated subsidiaries (2,343 ) — (2,343 ) 2,343 (2,343 ) Other comprehensive loss (109,819 ) (7,362 ) (78,374 ) 85,736 (109,819 ) Comprehensive income (loss) 370,299 459,673 (34,722 ) (421,901 ) 373,349 Less: comprehensive income attributable to noncontrolling interest — — 3,050 — 3,050 Comprehensive income (loss) attributable to LKQ stockholders $ 370,299 $ 459,673 $ (37,772 ) $ (421,901 ) $ 370,299 LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Comprehensive Income (In thousands) Year Ended December 31, 2017 Parent Guarantors Non-Guarantors Eliminations Consolidated Net income $ 533,744 $ 523,610 $ 138,045 $ (665,171 ) $ 530,228 Less: net loss attributable to noncontrolling interest — — (3,516 ) — (3,516 ) Net income attributable to LKQ stockholders 533,744 523,610 141,561 (665,171 ) 533,744 Other comprehensive income (loss): Foreign currency translation, net of tax 200,596 16,743 206,049 (222,792 ) 200,596 Net change in unrealized gains/losses on cash flow hedges, net of tax 3,447 (133 ) — 133 3,447 Net change in unrealized gains/losses on pension plans, net of tax (6,035 ) (3,254 ) (2,781 ) 6,035 (6,035 ) Net change in other comprehensive loss from unconsolidated subsidiaries (1,309 ) — (1,309 ) 1,309 (1,309 ) Other comprehensive income 196,699 13,356 201,959 (215,315 ) 196,699 Comprehensive income 730,443 536,966 340,004 (880,486 ) 726,927 Less: comprehensive loss attributable to noncontrolling interest — — (3,516 ) — (3,516 ) Comprehensive income attributable to LKQ stockholders $ 730,443 $ 536,966 $ 343,520 $ (880,486 ) $ 730,443 LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Balance Sheets (In thousands) December 31, 2019 Parent Guarantors Non-Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 240,476 $ 44,326 $ 238,218 $ — $ 523,020 Receivables, net — 304,416 826,716 — 1,131,132 Intercompany receivables, net 9,822 — 18,261 (28,083 ) — Inventories — 1,289,389 1,483,388 — 2,772,777 Prepaid expenses and other current assets 11,606 94,146 155,138 — 260,890 Total current assets 261,904 1,732,277 2,721,721 (28,083 ) 4,687,819 Property, plant and equipment, net 423 640,648 593,329 — 1,234,400 Operating lease assets, net 3,701 808,726 496,084 — 1,308,511 Intangible assets: Goodwill — 2,012,282 2,394,253 — 4,406,535 Other intangibles, net 564 249,497 600,277 — 850,338 Investment in subsidiaries 5,345,724 127,551 — (5,473,275 ) — Intercompany notes receivable 1,021,380 120,099 — (1,141,479 ) — Equity method investments — 17,624 121,619 — 139,243 Other noncurrent assets 64,080 39,204 49,826 — 153,110 Total assets $ 6,697,776 $ 5,747,908 $ 6,977,109 $ (6,642,837 ) $ 12,779,956 Liabilities and Stockholders’ Equity Current liabilities: Accounts payable $ 2,883 $ 397,647 $ 542,265 $ — $ 942,795 Intercompany payables, net — 18,261 9,822 (28,083 ) — Accrued expenses: Accrued payroll-related liabilities 8,837 66,877 103,489 — 179,203 Refund liability — 46,789 50,525 — 97,314 Other accrued expenses 8,895 119,352 161,436 — 289,683 Other current liabilities 282 23,641 97,700 121,623 Current portion of operating lease liabilities 224 119,538 101,765 — 221,527 Current portion of long-term obligations 202,220 3,124 121,023 — 326,367 Total current liabilities 223,341 795,229 1,188,025 (28,083 ) 2,178,512 Long-term operating lease liabilities, excluding current portion 3,883 721,584 412,130 — 1,137,597 Long-term obligations, excluding current portion 1,331,015 14,268 2,370,106 — 3,715,389 Intercompany notes payable — 517,361 624,118 (1,141,479 ) — Deferred income taxes 5,229 161,574 143,326 — 310,129 Other noncurrent liabilities 125,432 80,611 159,629 — 365,672 Redeemable noncontrolling interest — — 24,077 — 24,077 Stockholders' equity: Total Company stockholders’ equity 5,008,876 3,457,281 2,015,994 (5,473,275 ) 5,008,876 Noncontrolling interest — — 39,704 — 39,704 Total stockholders’ equity 5,008,876 3,457,281 2,055,698 (5,473,275 ) 5,048,580 Total liabilities and stockholders' equity $ 6,697,776 $ 5,747,908 $ 6,977,109 $ (6,642,837 ) $ 12,779,956 LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Balance Sheets (In thousands) December 31, 2018 Parent Guarantors Non-Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 25,633 $ 29,285 $ 276,843 $ — $ 331,761 Receivables, net 310 316,726 837,047 — 1,154,083 Intercompany receivables, net 6,978 — 12,880 (19,858 ) — Inventories — 1,343,612 1,492,463 — 2,836,075 Prepaid expenses and other current assets 18,611 99,356 81,063 — 199,030 Total current assets 51,532 1,788,979 2,700,296 (19,858 ) 4,520,949 Property, plant and equipment, net 1,547 600,054 618,561 — 1,220,162 Intangible assets: Goodwill — 1,973,364 2,408,094 — 4,381,458 Other intangibles, net 260 272,451 656,041 — 928,752 Investment in subsidiaries 5,224,006 111,826 — (5,335,832 ) — Intercompany notes receivable 1,220,582 10,515 — (1,231,097 ) — Equity method investments — 16,404 162,765 — 179,169 Other noncurrent assets 70,283 40,548 52,081 — 162,912 Total assets $ 6,568,210 $ 4,814,141 $ 6,597,838 $ (6,586,787 ) $ 11,393,402 Liabilities and Stockholders’ Equity Current liabilities: Accounts payable $ 2,454 $ 343,116 $ 596,828 $ — $ 942,398 Intercompany payables, net — 12,880 6,978 (19,858 ) — Accrued expenses: Accrued payroll-related liabilities 6,652 70,267 95,086 — 172,005 Refund liability — 50,899 53,686 — 104,585 Other accrued expenses 5,454 105,672 177,299 — 288,425 Other current liabilities 283 17,860 42,966 — 61,109 Current portion of long-term obligations 8,459 2,932 110,435 — 121,826 Total current liabilities 23,302 603,626 1,083,278 (19,858 ) 1,690,348 Long-term obligations, excluding current portion 1,628,677 13,532 2,546,465 — 4,188,674 Intercompany notes payable — 597,283 633,814 (1,231,097 ) — Deferred income taxes 8,045 135,355 168,034 — 311,434 Other noncurrent liabilities 125,888 99,147 139,159 — 364,194 Total Company stockholders’ equity 4,782,298 3,365,198 1,970,634 (5,335,832 ) 4,782,298 Noncontrolling interest — — 56,454 — 56,454 Total stockholders’ equity 4,782,298 3,365,198 2,027,088 (5,335,832 ) 4,838,752 Total liabilities and stockholders' equity $ 6,568,210 $ 4,814,141 $ 6,597,838 $ (6,586,787 ) $ 11,393,402 LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Cash Flows (In thousands) Year Ended December 31, 2019 Parent Guarantors Non-Guarantors (1) Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash provided by operating activities $ 500,658 $ 275,443 $ 378,100 $ (90,168 ) $ 1,064,033 CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of property, plant and equipment (564 ) (134,992 ) (130,174 ) — (265,730 ) Proceeds from disposals of property, plant and equipment — 6,821 9,224 — 16,045 Investment and intercompany note activity with subsidiaries 130,600 — — (130,600 ) — Acquisitions, net of cash and restricted cash acquired — (23,643 ) (3,653 ) — (27,296 ) Proceeds from disposal of businesses — 19,682 (1,213 ) — 18,469 Investments in unconsolidated subsidiaries — (3,250 ) (4,344 ) — (7,594 ) Receipts of deferred purchase price on receivables under factoring arrangements — 358,995 — (358,995 ) — Other investing activities, net 967 286 — — 1,253 Net cash provided by (used in) investing activities 131,003 223,899 (130,160 ) (489,595 ) (264,853 ) CASH FLOWS FROM FINANCING ACTIVITIES: Purchase of treasury stock (291,813 ) — — — (291,813 ) Borrowings under revolving credit facilities 218,000 — 387,708 — 605,708 Repayments under revolving credit facilities (316,692 ) — (417,779 ) — (734,471 ) Repayments under term loans (8,750 ) — — — (8,750 ) Borrowings under receivables securitization facility — — 36,600 — 36,600 Repayments under receivables securitization facility — — (146,600 ) — (146,600 ) Payment of notes issued and assumed debt from acquisitions (19,123 ) — — — (19,123 ) Repayments of other debt, net (749 ) (2,185 ) (30,988 ) — (33,922 ) Other financing activities, net 2,309 — (10,607 ) — (8,298 ) Investment and intercompany note activity with parent — (34,026 ) (96,574 ) 130,600 — Dividends — (449,163 ) — 449,163 — Net cash used in financing activities (416,818 ) (485,374 ) (278,240 ) 579,763 (600,669 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — 1,073 (1,977 ) — (904 ) Net increase (decrease) in cash, cash equivalents and restricted cash 214,843 15,041 (32,277 ) — 197,607 Cash, cash equivalents and restricted cash of continuing operations, beginning of period 25,633 29,285 282,332 — 337,250 Cash, cash equivalents and restricted cash of continuing and discontinued operations, end of period 240,476 44,326 250,055 — 534,857 Less: Cash and cash equivalents of discontinued operations, end of period — — 6,470 — 6,470 Cash, cash equivalents and restricted cash, end of period $ 240,476 $ 44,326 $ 243,585 $ — $ 528,387 (1) Restricted cash is only included in the condensed consolidating financial information of the Non-Guarantors LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Cash Flows (In thousands) Year Ended December 31, 2018 Parent Guarantors Non-Guarantors (1) Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash provided by operating activities $ 481,138 $ 277,595 $ 111,213 $ (159,207 ) $ 710,739 CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of property, plant and equipment (848 ) (136,033 ) (113,146 ) — (250,027 ) Proceeds from disposals of property, plant and equipment — 22,393 5,266 — 27,659 Investment and intercompany note activity with subsidiaries (97,261 ) — — 97,261 — Return of investment in subsidiaries 143,524 — — (143,524 ) — Acquisitions, net of cash and restricted cash acquired — (8,217 ) (1,206,778 ) — (1,214,995 ) Investments in unconsolidated subsidiaries — (12,216 ) (48,084 ) — (60,300 ) Receipts of deferred purchase price on receivables under factoring arrangements — 317,091 36,991 (317,091 ) 36,991 Other investing activities, net 887 180 666 — 1,733 Net cash provided by (used in) investing activities 46,302 183,198 (1,325,085 ) (363,354 ) (1,458,939 ) CASH FLOWS FROM FINANCING ACTIVITIES: Debt issuance costs (5,434 ) — (15,694 ) — (21,128 ) Proceeds from issuance of Euro Notes (2026/28) — — 1,232,100 — 1,232,100 Purchase of treasury stock (60,000 ) — — — (60,000 ) Borrowings under revolving credit facilities 765,632 — 901,693 — 1,667,325 Repayments under revolving credit facilities (884,863 ) — (644,107 ) — (1,528,970 ) Repayments under term loans (354,800 ) — — — (354,800 ) Borrowings under receivables securitization facility — — 10,120 — 10,120 Repayments under receivables securitization facility — — (120 ) — (120 ) Payment of notes issued and assumed debt from acquisitions — — (54,888 ) — (54,888 ) Repayments of other debt, net (385 ) (3,636 ) (7,709 ) — (11,730 ) Other financing activities, net 3,683 — 1,403 — 5,086 Investment and intercompany note activity with parent — (68,435 ) 165,696 (97,261 ) — Dividends — (392,883 ) (226,939 ) 619,822 — Net cash (used in) provided by financing activities (536,167 ) (464,954 ) 1,361,555 522,561 882,995 Effect of exchange rate changes on cash, cash equivalents and restricted cash — (1,685 ) (75,626 ) — (77,311 ) Net (decrease) increase in cash, cash equivalents and restricted cash (8,727 ) (5,846 ) 72,057 — 57,484 Cash, cash equivalents and restricted cash, beginning of period 34,360 35,131 210,275 — 279,766 Cash, cash equivalents and restricted cash, end of period $ 25,633 $ 29,285 $ 282,332 $ — $ 337,250 (1) Restricted cash is only included in the condensed consolidating financial information of the Non-Guarantors LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Cash Flows (In thousands) Year Ended December 31, 2017 Parent Guarantors Non-Guarantors Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash provided by operating activities $ 243,011 $ 186,459 $ 95,617 $ (6,187 ) $ 518,900 CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of property, plant and equipment (648 ) (87,102 ) (91,340 ) — (179,090 ) Proceeds from disposals of property, plant and equipment — 6,490 2,217 — 8,707 Investment and intercompany note activity with subsidiaries 57,735 — — (57,735 ) — Acquisitions, net of cash and restricted cash acquired — (335,582 ) (177,506 ) — (513,088 ) Proceeds from disposals of businesses — 305,740 (4,443 ) — 301,297 Investments in unconsolidated subsidiaries — (2,750 ) (4,914 ) — (7,664 ) Receipts of deferred purchase price on receivables under factoring arrangements (1) — 294,925 — (294,925 ) — Other investing activities, net — — 5,243 — 5,243 Net cash provided by (used in) investing activities 57,087 181,721 (270,743 ) (352,660 ) (384,595 ) CASH FLOWS FROM FINANCING ACTIVITIES: Debt issuance costs (4,267 ) — — — (4,267 ) Borrowings under revolving credit facilities 558,000 — 281,171 — 839,171 Repayments under revolving credit facilities (824,862 ) — (121,615 ) — (946,477 ) Repayments under term loans (27,884 ) — — — (27,884 ) Borrowings under receivables securitization facility — — 11,245 — 11,245 Repayments under receivables securitization facility — — (11,245 ) — (11,245 ) (Repayments) borrowings of other debt, net (1,700 ) (1,318 ) 22,724 — 19,706 Other financing activities, net 1,945 (1,336 ) 6,575 — 7,184 Investment and intercompany note activity with parent — (65,498 ) 7,763 57,735 — Dividends — (301,112 ) — 301,112 — Net cash (used in) provided by financing activities (298,768 ) (369,264 ) 196,618 358,847 (112,567 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — 706 22,806 — 23,512 Net increase (decrease) in cash, cash equivalents and restricted cash 1,330 (378 ) 44,298 — 45,250 Cash, cash equivalents and restricted cash of continuing operations, beginning of period 33,030 35,360 159,010 — 227,400 Add: Cash, cash equivalents and restricted cash of discontinued operations, beginning of period — 149 6,967 — 7,116 Cash, cash equivalents and restricted cash of continuing and discontinued operations, beginning of period 33,030 35,509 165,977 — 234,516 Cash, cash equivalents and restricted cash, end of period $ 34,360 $ 35,131 $ 210,275 $ — $ 279,766 (1) Reflects the impact of adopting ASU 2016-15 |