Investments In Unconsolidated Joint Ventures (Summary Of Unconsolidated Joint Ventures) (Details) $ in Thousands | Sep. 03, 2013USD ($) | Jul. 30, 2013USD ($) | Jun. 30, 2015USD ($)ft²room$ / itempropertyitem | Jun. 30, 2014USD ($) | Jun. 01, 2015item | May. 13, 2015item | Dec. 31, 2014USD ($) |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Carrying Amount | | | | $ 284,507 | | | | | $ 247,468 |
Property Debt, Balance | | | | $ 1,719,141 | | | | | |
Property Debt, Maturity Date | | | | Aug. 1, 2029 | | | | | |
Accounts payable, accrued expenses and other liabilities | | | | $ 134,089 | | | | | 126,971 |
Collection of notes receivable | | | | $ 7,750 | | $ 250 | | | |
Minimum [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Company's Effective Ownership % | | | | 7.50% | | | | | |
Maximum [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Company's Effective Ownership % | | | | 85.00% | | | | | |
Multi-Family Properties [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | | | | 5,644 | | | | | |
Marbella RoseGarden, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | [1] | | | 412 | | | | | |
Company's Effective Ownership % | [1],[2] | | | 24.27% | | | | | |
Carrying Amount | [1] | | | $ 15,721 | | | | | 15,779 |
Property Debt, Balance | [1] | | | $ 95,000 | | | | | |
Property Debt, Maturity Date | [1] | | | May 1, 2018 | | | | | |
Property Debt, Interest Rate | [1] | | | 4.99% | | | | | |
RoseGarden Monaco Holdings, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | [1] | | | 523 | | | | | |
Company's Effective Ownership % | [1],[2] | | | 15.00% | | | | | |
Carrying Amount | [1] | | | $ 1,532 | | | | | 2,161 |
Property Debt, Balance | [1] | | | $ 165,000 | | | | | |
Property Debt, Maturity Date | [1] | | | Feb. 1, 2021 | | | | | |
Property Debt, Interest Rate | [1] | | | 4.19% | | | | | |
Rosewood Lafayette Holdings, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | | | | 217 | [3] | | 217 | | |
Company's Effective Ownership % | | | | 25.00% | [2],[3] | | 25.00% | | |
Carrying Amount | [3] | | | | | | | | 62 |
PruRose Port Imperial South 15, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | [1] | | | 236 | | | | | |
Company's Effective Ownership % | [1],[2] | | | 50.00% | | | | | |
Property Debt, Balance | [1] | | | $ 57,500 | | | | | |
Property Debt, Maturity Date | [1] | | | Sep. 1, 2020 | | | | | |
Property Debt, Interest Rate | [1] | | | 4.32% | | | | | |
Rosewood Morristown, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | [4],[5] | | | 130 | | | | | |
Company's Effective Ownership % | [2],[4],[5] | | | 12.50% | | | | | |
Carrying Amount | [4],[5] | | | $ 5,806 | | | | | 6,029 |
Property Debt, Balance | [4],[5],[6] | | | $ 46,217 | | | | | |
Property Debt, Interest Rate | [4],[5],[6] | | | | | | | | |
Overlook Ridge JV, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | | | | | | | | 251 | |
Company's Effective Ownership % | | | | | | | | 50.00% | |
Overlook Ridge JV 2C/3B, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | [1] | | | 371 | | | | | |
Company's Effective Ownership % | [1],[2] | | | 50.00% | | | | | |
Carrying Amount | [1] | | | $ 2,277 | | | | | 2,524 |
Property Debt, Balance | [1] | | | $ 52,662 | | | | | |
Property Debt, Maturity Date | [1] | | | Dec. 26, 2015 | | | | | |
Property Debt, Interest Rate, LIBOR | [1],[7] | | | L+2.50 | | | | | |
Property Debt, Interest Rate, Spread Over LIBOR | [1],[7] | | | 2.50% | | | | | |
Overlook Ridge JV 2C/3B, L.L.C. [Member] | Construction Loan [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Property Debt, Interest Rate | | | | 3.0875% | | | | | |
Number of extension options | item | | | | 2 | | | | | |
Loan extension period | | | | 1 year | | | | | |
Maximum borrowing capacity | | | | $ 55,500 | | | | | |
Notional amount | | $ 1,840 | | $ 52,000 | | | | | |
Overlook Ridge JV 2C/3B, L.L.C. [Member] | Construction Loan Extension Number 1 [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Extension fee | | | | 0.25% | | | | | |
PruRose Riverwalk G, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | [1] | | | 316 | | | | | |
Company's Effective Ownership % | [1],[2] | | | 25.00% | | | | | |
Carrying Amount | [1] | | | $ 425 | | | | | 955 |
Property Debt, Balance | [1] | | | $ 79,380 | | | | | |
Property Debt, Maturity Date | [1] | | | Jul. 15, 2021 | | | | | |
Property Debt, Interest Rate | [1],[8] | | | 6.00% | | | | | |
PruRose Riverwalk G, L.L.C. [Member] | Permanent Loan [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Maximum borrowing capacity | | | | $ 80,249 | | | | | |
Elmajo Urban Renewal Associates, LLC [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | [1] | | | 355 | | | | | |
Company's Effective Ownership % | [1],[2] | | | 7.50% | | | | | |
Property Debt, Balance | [1] | | | $ 128,100 | | | | | |
Property Debt, Maturity Date | [1] | | | Mar. 1, 2030 | | | | | |
Property Debt, Interest Rate | [1],[9] | | | 4.00% | | | | | |
Elmajo Urban Renewal Associates, LLC [Member] | Construction Loan [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Maximum borrowing capacity | | | | $ 91,000 | | | | | |
Crystal House Apartments Investors LLC [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | [10] | | | 798 | | | | | |
Company's Effective Ownership % | [2],[10] | | | 25.00% | | | | | |
Carrying Amount | [10] | | | $ 28,018 | | | | | 27,051 |
Property Debt, Balance | [10] | | | $ 165,000 | | | | | |
Property Debt, Maturity Date | [10] | | | Apr. 1, 2020 | | | | | |
Property Debt, Interest Rate | [10] | | | 3.17% | | | | | |
Percentage of interest in developable land | | | | 50.00% | | | | | |
Number of units available for development | $ / item | | | | 295 | | | | | |
Number of approved units available for development | item | | | | 252 | | | | | |
Portside Master Company, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | [1] | | | 176 | | | | | |
Company's Effective Ownership % | [1],[2] | | | 38.25% | | | | | |
Carrying Amount | [1] | | | $ 379 | | | | | 1,747 |
Property Debt, Balance | [1] | | | $ 42,108 | | | | | |
Property Debt, Maturity Date | [1] | | | Dec. 4, 2015 | | | | | |
Property Debt, Interest Rate, LIBOR | [1],[11] | | | L+2.50 | | | | | |
Property Debt, Interest Rate, Spread Over LIBOR | [1],[11] | | | 2.50% | | | | | |
Portside Master Company, L.L.C. [Member] | Construction Loan [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of extension options | item | | | | 2 | | | | | |
Maximum borrowing capacity | | | | $ 42,500 | | | | | |
Portside Master Company, L.L.C. [Member] | Construction Loan Extension Number 1 [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Loan extension period | | | | 2 years | | | | | |
Extension fee | | | | 0.125% | | | | | |
Portside Master Company, L.L.C. [Member] | Construction Loan Extension Number 2 [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Loan extension period | | | | 2 years | | | | | |
Extension fee | | | | 0.25% | | | | | |
PruRose Port Imperial South 13, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | [1] | | | 280 | | | | | |
Company's Effective Ownership % | [1],[2] | | | 20.00% | | | | | |
Carrying Amount | [1] | | | $ 274 | | | | | 1,087 |
Property Debt, Balance | [1] | | | $ 64,927 | | | | | |
Property Debt, Maturity Date | [1] | | | Jun. 27, 2016 | | | | | |
Property Debt, Interest Rate, LIBOR | [1],[12] | | | L+2.15 | | | | | |
Property Debt, Interest Rate, Spread Over LIBOR | [1],[12] | | | 2.15% | | | | | |
PruRose Port Imperial South 13, L.L.C. [Member] | Construction Loan [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Property Debt, Interest Rate | | | | 2.79% | | | | | |
Maximum borrowing capacity | | | | $ 73,350 | | | | | |
Notional amount | | | $ 1,620 | $ 69,500 | | | | | |
PruRose Port Imperial South 13, L.L.C. [Member] | Construction Loan Extension Number 1 [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Loan extension period | | | | 1 year | | | | | |
Extension fee | | | | 0.25% | | | | | |
PruRose Port Imperial South 13, L.L.C. [Member] | Construction Loan Extension Number 2 [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Loan extension period | | | | 6 months | | | | | |
Roseland/Port Imperial Partners, L.P. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | [13] | | | 363 | | | | | |
Company's Effective Ownership % | [2],[13] | | | 20.00% | | | | | |
Carrying Amount | [13] | | | $ 1,678 | | | | | 1,800 |
RoseGarden Marbella South, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | | | | 311 | | | | | |
Company's Effective Ownership % | [2] | | | 24.27% | | | | | |
Carrying Amount | | | | $ 14,149 | | | | | 11,282 |
Property Debt, Balance | | | | $ 51,206 | | | | | |
Property Debt, Maturity Date | | | | Mar. 30, 2017 | | | | | |
Property Debt, Interest Rate, LIBOR | [14] | | | L+2.25 | | | | | |
Property Debt, Interest Rate, Spread Over LIBOR | [14] | | | 2.25% | | | | | |
RoseGarden Marbella South, L.L.C. [Member] | Construction Loan [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of extension options | item | | | | 2 | | | | | |
Loan extension period | | | | 1 year | | | | | |
Maximum borrowing capacity | | | | $ 77,400 | | | | | |
RoseGarden Marbella South, L.L.C. [Member] | Construction Loan Extension Number 1 [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Extension fee | | | | 0.25% | | | | | |
Estuary Urban Renewal Unit B, LLC [Member | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | [1] | | | 227 | | | | | |
Company's Effective Ownership % | [1],[2] | | | 7.50% | | | | | |
Property Debt, Balance | [1] | | | $ 81,900 | | | | | |
Property Debt, Maturity Date | [1] | | | Mar. 1, 2030 | | | | | |
Property Debt, Interest Rate | [1],[15] | | | 4.00% | | | | | |
Estuary Urban Renewal Unit B, LLC [Member | Permanent Loan [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Maximum borrowing capacity | | | | $ 57,000 | | | | | |
Riverpark At Harrison I, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | | | | 141 | | | | | |
Company's Effective Ownership % | [2] | | | 36.00% | | | | | |
Carrying Amount | | | | $ 4,420 | | | | | 4,744 |
Property Debt, Balance | | | | $ 23,400 | | | | | |
Property Debt, Maturity Date | | | | Jun. 27, 2016 | | | | | |
Property Debt, Interest Rate, LIBOR | [16] | | | L+2.35 | | | | | |
Property Debt, Interest Rate, Spread Over LIBOR | [16] | | | 2.35% | | | | | |
Riverpark At Harrison I, L.L.C. [Member] | Construction Loan [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of extension options | item | | | | 2 | | | | | |
Loan extension period | | | | 1 year | | | | | |
Maximum borrowing capacity | | | | $ 23,400 | | | | | |
Riverpark At Harrison I, L.L.C. [Member] | Construction Loan Extension Number 1 [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Extension fee | | | | 0.20% | | | | | |
Capitol Place Mezz LLC [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | | | | 378 | | | | | |
Company's Effective Ownership % | [2] | | | 50.00% | | | | | |
Carrying Amount | | | | $ 48,610 | | | | | 49,327 |
Property Debt, Balance | | | | $ 91,434 | | | | | |
Property Debt, Maturity Date | | | | Jul. 1, 2033 | | | | | |
Property Debt, Interest Rate | [17] | | | 4.82% | | | | | |
Capitol Place Mezz LLC [Member] | Construction/Permanent Loan [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Maximum borrowing capacity | | | | $ 100,700 | | | | | |
Harborside Unit A Urban Renewal, LLC [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | | | | 763 | | | | | |
Company's Effective Ownership % | [2] | | | 85.00% | | | | | |
Carrying Amount | | | | $ 77,564 | | | | | 34,954 |
Property Debt, Maturity Date | | | | Aug. 1, 2029 | | | | | |
Property Debt, Interest Rate | [18] | | | 5.197% | | | | | |
Harborside Unit A Urban Renewal, LLC [Member] | Construction/Permanent Loan [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Maximum borrowing capacity | | | | $ 192,000 | | | | | |
Rosegarden Monaco L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | | | | 250 | | | | | |
Company's Effective Ownership % | [2] | | | 41.67% | | | | | |
Carrying Amount | | | | $ 1,310 | | | | | 1,283 |
Grand Jersey Waterfront Urban Renewal Associates, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | | | | 850 | | | | | |
Company's Effective Ownership % | [2] | | | 50.00% | | | | | |
Carrying Amount | | | | $ 337 | | | | | 337 |
Red Bank Corporate Plaza, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Area of Real Estate Property | ft² | | | | 92,878 | | | | | |
Company's Effective Ownership % | [2] | | | 50.00% | | | | | |
Carrying Amount | | | | $ 4,201 | | | | | 3,963 |
Property Debt, Balance | | | | $ 15,496 | | | | | |
Property Debt, Maturity Date | | | | May 17, 2016 | | | | | |
Property Debt, Interest Rate | | | | 3.99375% | | | | | |
Property Debt, Interest Rate, LIBOR | [19] | | | L+3.00 | | | | | |
Property Debt, Interest Rate, Spread Over LIBOR | [19] | | | 3.00% | | | | | |
Notional amount | | | | $ 13,650 | | | | | |
12 Vreeland Associates, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Area of Real Estate Property | ft² | | | | 139,750 | | | | | |
Company's Effective Ownership % | [2] | | | 50.00% | | | | | |
Carrying Amount | | | | $ 5,692 | | | | | 5,620 |
Property Debt, Balance | | | | $ 13,278 | | | | | |
Property Debt, Maturity Date | | | | Jul. 1, 2023 | | | | | |
Property Debt, Interest Rate | | | | 2.87% | | | | | |
BNES Associates III [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Area of Real Estate Property | ft² | | | | 106,345 | | | | | |
Company's Effective Ownership % | [2] | | | 31.25% | | | | | |
Carrying Amount | | | | $ 2,114 | | | | | 1,993 |
Property Debt, Balance | | | | $ 6,448 | | | | | |
Property Debt, Maturity Date | | | | Nov. 1, 2023 | | | | | |
Property Debt, Interest Rate | | | | 4.76% | | | | | |
Hillsborough 206 Holdings, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Area of Real Estate Property | ft² | | | | 160,000 | | | | | |
Company's Effective Ownership % | [2] | | | 50.00% | | | | | |
Carrying Amount | | | | $ 1,962 | | | | | 1,962 |
KPG-P 100 IMW JV, LLC [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Area of Real Estate Property | ft² | | | | 339,615 | | | | | |
Company's Effective Ownership % | [2] | | | 33.33% | | | | | |
Carrying Amount | | | | $ 37 | | | | | |
Property Debt, Balance | | | | $ 61,500 | | | | | |
Property Debt, Maturity Date | | | | Sep. 9, 2016 | | | | | |
Property Debt, Interest Rate, LIBOR | [20] | | | L+7.00 | | | | | |
Property Debt, Interest Rate, Spread Over LIBOR | [20] | | | 7.00% | | | | | |
Number of extension options | item | | | | 2 | | | | | |
Loan extension period | | | | 1 year | | | | | |
Outstanding borrowings under the facility | | | | $ 5,700 | | | | | |
Construction reserve | | | | $ 25,000 | | | | | |
Keystone-Penn [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | | | | 1,842,820 | | | | | |
Company's Effective Ownership % | [2],[21] | | | | | | | | |
Property Debt, Balance | | | | $ 207,345 | | | | | |
Property Debt, Interest Rate | [22] | | | | | | | | |
Keystone-Penn [Member] | Principal Balance Due August 27, 2023 [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Property Debt, Balance | | | | $ 127,600 | | | | | |
Property Debt, Maturity Date | | | | Aug. 27, 2023 | | | | | |
Property Debt, Interest Rate | | | | 5.114% | | | | | |
Keystone-Penn [Member] | Principal Balance Due August 27, 2016 [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Property Debt, Balance | | | | $ 69,320 | | | | | |
Property Debt, Maturity Date | | | | Aug. 27, 2016 | | | | | |
Keystone-Penn [Member] | Principal Balance Due August 27, 2016 [Member] | Minimum [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Property Debt, Interest Rate, Spread Over LIBOR | | | | 5.00% | | | | | |
Keystone-Penn [Member] | Principal Balance Due August 27, 2016 [Member] | Maximum [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Property Debt, Interest Rate, Spread Over LIBOR | | | | 5.75% | | | | | |
Keystone-Penn [Member] | Principal Balance Due August 27, 2015 [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Property Debt, Balance | | | | $ 10,425 | | | | | |
Property Debt, Maturity Date | | | | Aug. 27, 2015 | | | | | |
Property Debt, Interest Rate, Spread Over LIBOR | | | | 6.00% | | | | | |
Keystone-TriState [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | | | | 1,266,384 | | | | | |
Company's Effective Ownership % | [2],[23] | | | | | | | | |
Carrying Amount | | | | $ 4,549 | | | | | 6,140 |
Property Debt, Balance | | | | $ 206,272 | | | | | |
Property Debt, Interest Rate | [24] | | | | | | | | |
Sale price of property, capital balance in properties in which senior pari passu interest is held | | | | $ 4,500 | | | | | |
Number of properties with senior pari passu interest | property | | | | 5 | | | | | |
Keystone-TriState [Member] | Principal Balance Due July 1, 2017 [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Property Debt, Balance | | | | $ 41,848 | | | | | |
Property Debt, Maturity Date | | | | Jul. 1, 2017 | | | | | |
Property Debt, Interest Rate | | | | 4.95% | | | | | |
Keystone-TriState [Member] | Principal Balance Due September 9th, 2017 [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Property Debt, Balance | | | | $ 71,724 | | | | | |
Property Debt, Maturity Date | | | | Sep. 9, 2017 | | | | | |
Bears interest at fixed rate range, minimum | | | | 5.65% | | | | | |
Bears interest at fixed rate range, maximum | | | | 6.75% | | | | | |
Keystone-TriState [Member] | Principal Balance Due July 6, 2024 [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Property Debt, Balance | | | | $ 14,250 | | | | | |
Property Debt, Maturity Date | | | | Jul. 6, 2024 | | | | | |
Property Debt, Interest Rate | | | | 4.88% | | | | | |
Keystone-TriState [Member] | Principal Balance Due July 6, 2044 [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Property Debt, Balance | | | | $ 63,400 | | | | | |
Property Debt, Maturity Date | | | | Jul. 6, 2044 | | | | | |
Property Debt, Interest Rate | | | | 4.93% | | | | | |
Keystone-TriState [Member] | Principal Balance Due August 6, 2044 [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Property Debt, Balance | | | | $ 15,050 | | | | | |
Property Debt, Maturity Date | | | | Aug. 6, 2044 | | | | | |
Property Debt, Interest Rate | | | | 4.71% | | | | | |
Keystone-TriState [Member] | Parent Company [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Internal rate of return | | | | 10.00% | | | | | |
Keystone-TriState [Member] | Keystone Property Group [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Internal rate of return | | | | 15.00% | | | | | |
Keystone-Penn And Keystone-TriState [Member] | Parent Company [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Internal rate of return | | | | 15.00% | | | | | |
Keystone-Penn And Keystone-TriState [Member] | Keystone Property Group [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Internal rate of return | | | | 10.00% | | | | | |
KPG-MCG Curtis JV, LLC [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Area of Real Estate Property | ft² | [25] | | | 885,000 | | | | | |
Company's Effective Ownership % | [2],[25] | | | 50.00% | | | | | |
Carrying Amount | [25] | | | $ 57,382 | | | | | 59,911 |
Property Debt, Balance | [25],[26] | | | | | | | | |
Property Debt, Interest Rate | [25],[26] | | | | | | | | |
Plaza VIII & IX Associates, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Area of Real Estate Property | ft² | | | | 1,225,000 | | | | | |
Company's Effective Ownership % | [2] | | | 50.00% | | | | | |
Carrying Amount | | | | $ 3,867 | | | | | 4,022 |
Roseland/North Retail, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Area of Real Estate Property | ft² | [1] | | | 30,745 | | | | | |
Company's Effective Ownership % | [1],[2] | | | 20.00% | | | | | |
Carrying Amount | [1] | | | $ 1,793 | | | | | $ 1,828 |
South Pier At Harborside [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | room | | | | 350 | | | | | |
Company's Effective Ownership % | [2] | | | 50.00% | | | | | |
Carrying Amount | [27] | | | | | | | | |
Property Debt, Balance | | | | $ 64,968 | | | | | |
Property Debt, Maturity Date | | | | Aug. 1, 2020 | | | | | |
Property Debt, Interest Rate | [28] | | | | | | | | |
Note payable | | | | $ 4,124 | | | | | |
Bears interest at fixed rate range, minimum | | | | 6.09% | | | | | |
Bears interest at fixed rate range, maximum | | | | 6.62% | | | | | |
Accounts payable, accrued expenses and other liabilities | | | | $ 2,570 | | | | | $ 1,854 |
South Pier At Harborside [Member] | Hotel [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Property Debt, Balance | | | | $ 60,844 | | | | | |
Property Debt, Maturity Date | | | | Nov. 1, 2016 | | | | | |
Property Debt, Interest Rate | | | | 6.15% | | | | | |
Stamford SM LLC [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Company's Effective Ownership % | [2],[29] | | | 80.00% | | | | | |
Stamford SM LLC [Member] | Mezz Loan [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Collection of notes receivable | | | | $ 47,200 | | | | | |
Stamford SM LLC [Member] | Parent Company [Member] | Mezz Loan [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Collection of notes receivable | | | | 37,800 | | | | | |
Other [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Carrying Amount | [30] | | | $ 410 | | | | | $ 907 |
The Shops At 40 Park Property [Member] | Rosewood Morristown, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Area of Real Estate Property | ft² | | | | 50,973 | | | | | |
Property Debt, Balance | | | | $ 6,500 | | | | | |
Property Debt, Maturity Date | | | | Aug. 1, 2018 | | | | | |
Property Debt, Interest Rate | | | | 3.63% | | | | | |
Residual ownership interest | | | | 12.50% | | | | | |
Additional borrowing capacity | | | | $ 1,000 | | | | | |
Lofts At 40 Park Property [Member] | Rosewood Morristown, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | item | | | | 59 | | | | | |
Property Debt, Balance | | | | $ 1,117 | | | | | |
Property Debt, Maturity Date | | | | Sep. 1, 2015 | | | | | |
Property Debt, Interest Rate, Spread Over LIBOR | | | | 2.50% | | | | | |
Indirect ownership interest | | | | 25.00% | | | | | |
Number of stories | item | | | | 5 | | | | | |
Metropolitan Property [Member] | Rosewood Morristown, L.L.C. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Property Debt, Balance | | | | $ 38,600 | | | | | |
Property Debt, Maturity Date | | | | Sep. 1, 2020 | | | | | |
Property Debt, Interest Rate | | | | 3.25% | | | | | |
Port Imperial North Land [Member] | Roseland/Port Imperial Partners, L.P. [Member] | | | | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | | | | |
Number of Apartment Units | $ / item | | | | 836 | | | | | |
Residual ownership interest | | | | 20.00% | | | | | |
| |
[1] | The Company's ownership interests in this venture are subordinate to its partner's preferred capital balance and the Company is not expected to meaningfully participate in the venture's cash flows in the near term. | |
[2] | Company's effective ownership % represents the Company's entitlement to residual distributions after payments of priority returns, where applicable. | |
[3] | See discussion in Recent Transactions following in this footnote for disposition of Company's interest in the unconsolidated joint ventures. | |
[4] | The Company's ownership interests in this venture are subordinate to its partner's preferred capital balance and the payment of the outstanding balance remaining on a note ($975 as of June 30, 2015), and is not expected to meaningfully participate in the venture's cash flows in the near term. | |
[5] | Through the joint venture, the Company also owns a 12.5 percent interest in a 50,973 square feet retail building ("Shops at 40 Park") and a 25 percent interest in a to-be-built 59-unit, five story multi-family rental development property ("Lofts at 40 Park"). | |
[6] | Property debt balance consists of: (i) a loan, collateralized by the Metropolitan at 40 Park, with a balance of $38,600, bears interest at 3.25 percent, matures in September 2020 and is interest only through September 2015; (ii) a loan, collateralized by the Shops at 40 Park, with a balance of $6,500, bears interest at 3.63 percent, matures in August 2018 and is interest-only through July 2015; and (iii) a loan, collateralized by the Lofts at 40 Park, with a balance of $1,117, bears interest at LIBOR plus 250 basis points and matures in September 2015. The Shops at 40 Park mortgage loan also provides for additional borrowing proceeds of $1 million based on certain preferred thresholds being achieved. | |
[7] | The construction loan has a maximum borrowing amount of $55,500 and provides, subject to certain conditions, two one-year extension options with a fee of 25 basis points each. The joint venture has a swap agreement that fixes the all-in rate to 3.0875 percent per annum on an initial notional amount of $1,840, increasing to $52,000, for the period from September 3, 2013 to November 2, 2015. | |
[8] | The permanent loan has a maximum borrowing amount of $80,249. | |
[9] | The construction loan with a maximum borrowing amount of $91,000 converted to a permanent loan on February 27, 2015. | |
[10] | The Company also owns a 50 percent interest in a vacant land to accommodate the development of approximately 295 additional units of which 252 are currently approved. | |
[11] | The construction loan has a maximum borrowing amount of $42,500 and provides, subject to certain conditions, two two-year extension options with a fee of 12.5 basis points for the first two-year extension and 25 basis points for the second two-year extension. | |
[12] | The construction loan has a maximum borrowing amount of $73,350 and provides, subject to certain conditions, one-year extension option followed by a six-month extension option with a fee of 25 basis points each. The joint venture has a swap agreement that fixes the all-in rate to 2.79 percent per annum on an initial notional amount of $1,620, increasing to $69,500 for the period from July 1, 2013 to January 1, 2016. | |
[13] | The Company also owns a 20 percent residual interest in undeveloped land parcels: parcels 6, I, and J ("Port Imperial North Land") that can accommodate the development of 836 apartment units. | |
[14] | The construction loan has a maximum borrowing amount of $77,400 and provides, subject to certain conditions, two one-year extension options with a fee of 25 basis points for each year. | |
[15] | The construction loan with a maximum borrowing amount of $57,000 converted to a permanent loan on February 27, 2015. | |
[16] | The construction loan has a maximum borrowing amount of $23,400 and provides, subject to certain conditions, two one-year extension options with a fee of 20 basis points for each year. | |
[17] | The construction/permanent loan has a maximum borrowing amount of $100,700 with amortization starting in August 2017. | |
[18] | The construction/permanent loan has a maximum borrowing amount of $192,000. | |
[19] | The joint venture has a swap agreement that fixes the all-in rate to 3.99375 percent per annum on an initial notional amount of $13,650 and then adjusting in accordance with an amortization schedule, which is effective from October 17, 2011 through loan maturity. | |
[20] | The mortgage loan has two one-year extension options, subject to certain conditions, and includes a $25 million construction escrow with a balance of $19.6 million to be drawn at June 30, 2015. | |
[21] | The Company's equity interests in the joint ventures will be subordinated to Keystone Entities receiving a 15 percent internal rate of return ("IRR") after which the Company will receive a 10 percent IRR on its subordinate equity and then all profit will be split equally. | |
[22] | Principal balance of $127,600 bears interest at 5.114 percent and matures in August 27, 2023; principal balance of $69,320 bears interest at rates ranging from LIBOR+5.0 percent to LIBOR+5.75 percent and matures in August 27, 2016; principal balance of $10,425 bears interest at LIBOR+6.0 percent matures in August 27, 2015. | |
[23] | Includes the Company's pari-passu interests of $4.5 million in five properties and Company's subordinated equity interests to Keystone Entities receiving a 15 percent internal rate of return ("IRR") after which the Company will receive a 10 percent IRR on its subordinate equity and then all profit will be split equally. | |
[24] | Principal balance of $41,848 bears interest at 4.95 percent and matures on July 1, 2017; principal balance of $71,724 bears interest at rates ranging from 5.65 percent to 6.75 percent and matures on September 9, 2017; principal balance of $14,250 bears interest at 4.88 percent and matures on July 6, 2024; principal balance of $63,400 bears interest at 4.93 percent and matures on July 6, 2044; principal balance of $15,050 bears interest at 4.71 percent and matures on August 6, 2044. | |
[25] | Includes undivided interests in the same manner as investments in noncontrolling partnership, pursuant to ASC 970-323-25-12. | |
[26] | See Note 9: Mortgages, Loans Payable and Other Obligations for debt secured by interests in these assets. | |
[27] | The negative carrying amount for this venture of $2,570 and $1,854 as of June 30, 2015 and December 31, 2014, respectively, were included in accounts payable, accrued expenses and other liabilities. | |
[28] | Balance includes: (i) mortgage loan, collateralized by the hotel property, with a balance of $60,844, bears interest at 6.15 percent and matures in November 2016, and (ii) loan with a balance of $4,124, bears interest at fixed rates ranging from 6.09 percent to 6.62 percent and matures in August 1, 2020. The Company posted a $4.1 million letter of credit in support of this loan, half of which is indemnified by the partner. | |
[29] | The joint venture collected net proceeds of $47.2 million at maturity, of which the Company received its share of $37.8 million on August 6, 2014. | |
[30] | The Company owns other interests in various unconsolidated joint ventures, including interests in assets previously owned and interest in ventures whose businesses are related to its core operations. These ventures are not expected to significantly impact the Company's operations in the near term. | |