Exhibit 99.1
[CBRL GROUP, INC. LOGO] | POST OFFICE BOX 787 |
LEBANON, TENNESSEE | |
37088-0787 |
Investor Contact: | Diana S. Wynne |
Senior Vice President, Corporate Affairs | |
(615) 443-9837 | |
Media Contact: | Julie K. Davis |
Director Corporate Communications | |
(615) 443-9266 | |
CBRL GROUP, INC. REPORTS 27% INCREASE IN INCOME PER DILUTED SHARE FROM
CONTINUING OPERATIONS FOR FISCAL 2008 FIRST QUARTER
Updates EPS Guidance for Fiscal 2008
· | Comparable store restaurant sales for the first quarter of fiscal 2008 increased 1.8% from prior year for Cracker Barrel Old Country Store® (“Cracker Barrel”) while comparable store retail sales were down 2.1%, both on a comparable weeks basis. |
· | Revenue for the first quarter grew 4.1% to $581 million compared with the prior-year quarter. |
· | Operating income margin from continuing operations in the first quarter was 6.2% of total revenue compared with 6.9% in the year-ago quarter. |
· | After-tax income and income per diluted share, both from continuing operations, were $14.0 million and $0.57, respectively, for the first quarter of fiscal 2008 compared with $15.2 million and $0.45, respectively, in the prior-year comparable period, a 27% increase on a per-share diluted basis. |
LEBANON, Tenn. -- November 28, 2007 -- CBRL Group, Inc. (“CBRL” or the “Company”) (Nasdaq: CBRL) today reported income per diluted share from continuing operations of $0.57 for the first quarter of fiscal 2008, compared with $0.45 from continuing operations in the first quarter of fiscal 2007, an increase of 27%. After-tax income from continuing operations was $14.0 million, compared with $15.2 million in the first quarter of fiscal 2007, with the reduction primarily reflecting higher labor and other operating costs in the fiscal 2008 quarter. On a per share basis, the reduction in shares outstanding associated with the Company’s restructuring and related stock repurchase programs that it began in 2006 contributed to the 27% increase in diluted income from continuing operations.
First-Quarter Fiscal 2008 Results
Revenue from continuing operations
Total revenue from continuing operations for the first quarter of $581.2 million represented an increase of 4.1% from the first quarter of fiscal 2007. Comparable store restaurant sales on a comparable weeks basis increased 1.8% including a 2.9% higher average check, while guest traffic declined 1.1%. Average menu prices for the quarter were approximately 3.5% higher than a year ago. Comparable store retail sales were
-MORE-
CBRL Announces First Quarter Results
Page 2
November 28, 2007
down 2.1% for the quarter on a comparable weeks basis. During the quarter, the Company opened six new Cracker Barrel Old Country Store units and closed two units.
Income from continuing operations
Operating income from continuing operations of $36.0 million was 6.2% of total revenue during the first quarter of fiscal 2008 compared with $38.3 million, or 6.9% of total revenue, in the first quarter of fiscal 2007. Operating income from continuing operations for the first quarter of fiscal 2008 compared with the first quarter of fiscal 2007 was negatively affected by higher labor and related expenses, including the effect of minimum wage increases for tipped employees in several states, and higher group health expenses. Higher food costs were offset in cost of goods sold by lower retail markdowns. Other store operating expenses also were pressured by higher advertising expenses, including production costs, due to a TV advertising test. General and administrative expenses declined because of lower incentive compensation accruals in the first quarter of fiscal 2008.
After-tax income from continuing operations was $14.0 million, or $0.57 per diluted share, for the first quarter of fiscal 2008, compared with $15.2 million, or $0.45 per diluted share, for the comparable period of fiscal 2007. Diluted income per share from continuing operations reflected fewer shares outstanding compared with the comparable prior-year period as a result of share repurchases and the conversion and redemption of the Company’s senior convertible notes.
Commenting on the first-quarter results, CBRL Group, Inc. Chairman, President and Chief Executive Officer Michael A. Woodhouse said, “Although the restaurant and retail industries continue to face soft consumer demand, we are pleased that our comparable store restaurant traffic continues to outperform the full-service industry according to Knapp-Track™. Our comparable store retail sales, excluding the impact of reduced Porch Sale clearance events in the first quarter of fiscal 2008, were flat with last year’s first quarter. Our new sales development programs are in the early stages and, as such, are not expected to make a meaningful contribution before the second half of this fiscal year. While we’re encouraged that our television and radio advertising appear to be driving guest traffic and retail sales relative to a control group, it is too early to predict its potential for broader application at this time. To combat higher industry-wide labor costs, we have initiatives underway in the areas of staff deployment, new employee training and menu changes geared to streamlining food ordering and preparation. The goal is to enhance our profit potential on higher sales.”
On August 4, 2007, the first day of fiscal 2008, the Company adopted the Financial Accounting Standards Board’s (“FASB”) Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109” (“SFAS No. 109”), which clarifies the accounting for uncertainty in income taxes recognized in financial statements in accordance with SFAS No. 109. As a result of the implementation of FIN 48, the Company recorded certain balance sheet adjustments to reflect adoption of the new standard. The adoption and implementation of FIN 48 in the first quarter did not have a material effect on the Company’s first quarter tax rate.
-MORE-
CBRL Announces First Quarter Results
Page 3
November 28, 2007
On December 6, 2006, the Company announced that it had closed the sale of its subsidiary, Logan’s Roadhouse® Inc. (“Logan’s”). Logan’s results and the related gain and expenses are classified in the Company’s financial statements as discontinued operations. Including the results of discontinued operations, the Company’s first quarter net income and diluted net income per share were $13.9 million and $0.57, respectively, compared with $19.4 million and $0.57, respectively, in the first quarter of fiscal 2007.
Fiscal 2008 Outlook Updated
The Company urges caution in considering its current trends and the outlook disclosed in this press release. The restaurant industry is highly competitive, and trends and guidance are subject to numerous factors, risks and influences, some of which are discussed in the cautionary language at the end of this press release and others that are described in the Company’s Annual Report on Form 10-K for the fiscal year ended August 3, 2007, which can be found on the Securities and Exchange Commission’s website, sec.gov, and the Company’s website, cbrlgroup.com. The Company disclaims any obligations to update disclosed information on trends or targets other than in its periodic filings with the Securities and Exchange Commission.
The Company commented that its outlook for fiscal 2008 reflects many assumptions, the accuracy of which is not yet known. Based on current trends and estimates, the Company presently expects fiscal 2008 total revenue to increase approximately 3% to 4% over revenues from continuing operations in fiscal 2007 (which included a 53rd week equaling $46.3 million of sales). The revenue increase reflects the opening of 17 new Cracker Barrel units during the year, comparable store restaurant sales projected to be up 2% to 3% on a comparable weeks basis, including approximately 3.5% of menu pricing, and comparable store retail sales expected to be flat to up 2% compared to fiscal 2007 on a comparable weeks basis. The Company also presently expects fiscal 2008 operating income margin as a percent of revenues from continuing operations to be approximately 6.7% to 6.9% compared with 7.0%, excluding the effect of a 53rd week, in fiscal 2007. Commodity cost inflation for the year, with an estimated 70% of product needs for the balance of the year currently under contract, is expected to be 4% to 4.5%. Depreciation for the year is expected to be approximately $60 million. Net interest expense is estimated at approximately $60 million and diluted shares outstanding are expected to average 23.5 to 24 million. The Company presently expects its full year 2008 effective tax rate to be between 31.5% and 32.0%, with its second quarter effective tax rate to be comparable to the first quarter rate and its third and fourth quarter effective tax rates to be lower than the full year effective tax rate. Diluted income from continuing operations per share is currently projected to be in the range of $3.00 to $3.15 per share. The Company presently expects full year fiscal 2008 capital expenditures to be approximately $95 million.
Commenting on the outlook, Mr. Woodhouse said, “Owing to the expectation of continued pressure on consumer discretionary income, we have lowered our projected comparable stores sales growth for the remainder of fiscal 2008. However, we are encouraged by a strong beginning to the holiday retail shopping season, an improvement in restaurant sales and traffic in November versus the first quarter and continued favorable restaurant traffic trends versus Knapp-Track™. We are making changes in operations to improve
-MORE-
CBRL Announces First Quarter Results
Page 4
November 28, 2007
efficiencies and reduce wait times for our dining customers, which are geared to drive traffic but also to offset the upward pressure on labor costs. At the same time, however, we are continuing our initiatives in new products, a simplified menu, advertising and in-store operational tests, all of which will affect our operating margins over the near term but are critical elements of our long-term sales and operating margin growth strategies. We enjoy strong brand recognition and loyalty with our core customers. Our new marketing programs are geared to make Cracker Barrel top of mind with local diners, offering a home-away-from-home experience for the entire family.”
Fiscal 2008 First-Quarter Conference Call
As previously announced, the live broadcast of CBRL Group’s quarterly conference call will be available to the public on-line at earnings.com or cbrlgroup.com today beginning at 11:00 a.m. (ET). The on-line replay will be available at 2:00 p.m. (ET) and continue through December 12, 2007.
Headquartered in Lebanon, Tennessee, CBRL Group, Inc. presently operates 568 Cracker Barrel Old Country Store restaurants and gift shops located in 41 states.
Except for specific historical information, many of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of CBRL Group, Inc. and its subsidiaries to differ materially from those expressed or implied by this discussion. All forward-looking information is provided by the Company pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “trends,” “assumptions,” “target,” “guidance,” “outlook,” “opportunity,” “future,” “plans,” “goals,” “objectives,” “expectations,” “near-term,” “long-term,” “projection,” “may,” “will,” “would,” “could,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “potential,” “regular,” "should,” “ projects,” “forecasts,” or “continue” (or the negative or other derivatives of each of these terms) or similar terminology. Factors which could materially affect actual results include, but are not limited to: the effects of uncertain consumer confidence, higher costs for energy, consumer debt payments, or general or regional economic weakness, or weather on sales and customer travel, discretionary income or personal expenditure activity of our customers; the ability of the Company to identify, acquire and sell successful new lines of retail merchandise and new menu items at our restaurants; the ability of the Company to sustain or the effects of plans intended to improve operational or marketing execution and performance; changes in or implementation of additional governmental or regulatory rules, regulations and interpretations affecting tax, wage and hour matters, health and safety, pensions, insurance or other undeterminable areas; the effects of plans intended to promote or protect the Company’s brands and products; commodity price increases including weather effects on supply and the effects of demand for corn for ethanol production on the costs of animal feed and resulting protein prices; the ability of and cost to the Company to recruit, train,
-MORE-
CBRL Announces First Quarter Results
Page 5
November 28, 2007
and retain qualified hourly and management employees in an escalating wage environment; the effects of increased competition at Company locations on sales and on labor recruiting, cost, and retention; the availability and cost of suitable sites for restaurant development and our ability to identify those sites; workers compensation, group health and utility price changes; consumer behavior based on negative publicity or concerns over nutritional or safety aspects of the Company’s products or restaurant food in general, including concerns about E. coli bacteria, hepatitis A, “mad cow” disease, “foot-and-mouth” disease, and bird flu, as well as the possible effects of such events on the price or availability of ingredients used in our restaurants; the effects of incurring substantial indebtedness and associated restrictions on the Company’s financial and operating flexibility and ability to execute or pursue its operating plans and objectives; changes in interest rates or capital market conditions affecting the Company’s financing costs or ability to obtain financing; the effects of business trends on the outlook for individual restaurant locations and the effect on the carrying value of those locations; the ability of the Company to retain key personnel; changes in land, building materials and construction costs; the actual results of pending, future or threatened litigation or governmental investigations and the costs and effects of negative publicity associated with these activities; practical or psychological effects of natural disasters or terrorist acts or war and military or government responses; disruptions to the Company’s restaurant or retail supply chain; changes in foreign exchange rates affecting the Company’s future retail inventory purchases; implementation of new or changes in interpretation of existing accounting principles generally accepted in the United States of America (“GAAP”); effectiveness of internal controls over financial reporting and disclosure; and other factors described from time to time in the Company’s filings with the Securities and Exchange Commission, press releases, and other communications.
-MORE-
CBRL Announces First Quarter Results
Page 6
November 28, 2007
CBRL GROUP, INC.
CONDENSED CONSOLIDATED INCOME STATEMENT
(Unaudited)
(In thousands, except share amounts)
First Quarter Ended | ||||||||||||
11/2/07 | 10/27/06 | Percentage Change | ||||||||||
Total revenue | $ | 581,165 | $ | 558,263 | 4 | % | ||||||
Cost of goods sold | 180,228 | 172,856 | 4 | |||||||||
Gross profit | 400,937 | 385,407 | 4 | |||||||||
Labor & other related expenses | 225,668 | 212,174 | 6 | |||||||||
Impairment charges and store closing costs | 809 | -- | -- | |||||||||
Other store operating expenses | 105,220 | 97,722 | 8 | |||||||||
Store operating income | 69,240 | 75,511 | (8 | ) | ||||||||
General and administrative expenses | 33,218 | 37,260 | (11 | ) | ||||||||
Operating income | 36,022 | 38,251 | (6 | ) | ||||||||
Interest expense | 14,909 | 15,177 | (2 | ) | ||||||||
Interest income | 57 | 598 | (90 | ) | ||||||||
Pretax income | 21,170 | 23,672 | (11 | ) | ||||||||
Provision for income taxes | 7,187 | 8,510 | (16 | ) | ||||||||
Income from continuing operations | 13,983 | 15,162 | (8 | ) | ||||||||
(Loss) income from discontinued operations | (94 | ) | 4,265 | (102 | ) | |||||||
Net income | $ | 13,889 | $ | 19,427 | (29 | ) | ||||||
Earnings per share – Basic: | ||||||||||||
Income from continuing operations | $ | 0.59 | $ | 0.49 | 20 | |||||||
(Loss) income from discontinued operations | $ | -- | $ | 0.14 | (100 | ) | ||||||
Net income per share | $ | 0.59 | $ | 0.63 | (6 | ) | ||||||
Earnings per share – Diluted: | ||||||||||||
Income from continuing operations | $ | 0.57 | $ | 0.45 | 27 | |||||||
(Loss) income from discontinued operations | $ | -- | $ | 0.12 | (100 | ) | ||||||
Net income per share | $ | 0.57 | $ | 0.57 | -- | |||||||
Weighted average shares: | ||||||||||||
Basic | 23,705,600 | 30,996,700 | (24 | ) | ||||||||
Diluted | 24,444,932 | 36,011,802 | (32 | ) | ||||||||
RATIO ANALYSIS | ||||||||||||
Net sales: | ||||||||||||
Restaurant | 79.6 | % | 79.2 | % | ||||||||
Retail | 20.4 | 20.8 | ||||||||||
Total revenue | 100.0 | 100.0 | ||||||||||
Cost of goods sold | 31.0 | 31.0 | ||||||||||
Gross profit | 69.0 | 69.0 | ||||||||||
Labor & other related expenses | 38.8 | �� | 38.0 | |||||||||
Impairment charges and store closing costs | 0.2 | -- | ||||||||||
Other store operating expenses | 18.1 | 17.5 | ||||||||||
Store operating income | 11.9 | 13.5 | ||||||||||
General and administrative expenses | 5.7 | 6.6 | ||||||||||
Operating income | 6.2 | 6.9 | ||||||||||
Interest expense | 2.6 | 2.8 | ||||||||||
Interest income | -- | 0.1 | ||||||||||
Pretax income | 3.6 | 4.2 | ||||||||||
Provision for income taxes | 1.2 | 1.5 | ||||||||||
Income from continuing operations | 2.4 | 2.7 | ||||||||||
(Loss) income from discontinued operations | -- | 0.8 | ||||||||||
Net income | 2.4 | % | 3.5 | % |
-MORE-
CBRL Announces First Quarter Results
Page 7
November 28, 2007
CONDENSED CONSOLIDATED BALANCE SHEET
(Unaudited and in thousands, except share amounts)
11/2/07 | 8/3/07 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 12,147 | $ | 14,248 | ||||
Assets held for sale | 5,383 | 4,676 | ||||||
Other current assets | 207,137 | 181,357 | ||||||
Property and equipment, net | 1,028,193 | 1,018,982 | ||||||
Long-lived assets | 48,066 | 45,767 | ||||||
Total assets | $ | 1,300,926 | $ | 1,265,030 | ||||
Liabilities and Shareholders’ Equity | ||||||||
Current liabilities | $ | 242,013 | $ | 274,669 | ||||
Long-term debt | 782,384 | 756,306 | ||||||
Other long-term obligations | 166,074 | 129,932 | ||||||
Shareholders’ equity | 110,455 | 104,123 | ||||||
Total liabilities and shareholders’ equity | $ | 1,300,926 | $ | 1,265,030 | ||||
Common shares outstanding | 23,739,425 | 23,674,175 |
-MORE-
CBRL Announces First Quarter Results
Page 8
November 28, 2007
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
(Unaudited and in thousands)
First Quarter Ended | ||||||||
11/2/07 | 10/27/06 | |||||||
Cash flows from continuing operations: | ||||||||
Cash flows from operating activities | ||||||||
Net income | $ | 13,889 | $ | 19,427 | ||||
Loss (income) from discontinued operations, net of tax | 94 | (4,265 | ) | |||||
Depreciation and amortization | 13,660 | 13,723 | ||||||
Loss on disposition of property and equipment | 535 | 292 | ||||||
Impairment | 532 | -- | ||||||
Accretion on zero-coupon notes | -- | 1,467 | ||||||
Share-based compensation, net of excess tax benefit | 2,223 | 1,768 | ||||||
Net changes in other assets and liabilities | (33,927 | ) | (28,164 | ) | ||||
Net cash (used in) provided by operating activities | (2,994 | ) | 4,248 | |||||
Cash flows from investing activities: | ||||||||
Purchase of property and equipment, net of insurance recoveries | (24,325 | ) | (23,616 | ) | ||||
Proceeds from sale of property and equipment | 65 | 79 | ||||||
Net cash used in investing activities | (24,260 | ) | (23,537 | ) | ||||
Cash flows from financing activities: | ||||||||
Net proceeds (payments) for credit facilities and | ||||||||
other long-term obligations | 26,591 | (2,035 | ) | |||||
Proceeds from exercise of stock options | 1,926 | 7,686 | ||||||
Excess tax benefit from share-based compensation | 91 | 877 | ||||||
Dividends on common stock | (3,310 | ) | (4,020 | ) | ||||
Net cash provided by financing activities | 25,298 | 2,508 | ||||||
Cash flows from discontinued operations: | ||||||||
Net cash (used in) provided by operating activities of | ||||||||
discontinued operations | (145 | ) | 12,871 | |||||
Net cash used in investing activities of discontinued operations | -- | (10,817 | ) | |||||
Net cash (used in) provided by discontinued operations | (145 | ) | 2,054 | |||||
Net decrease in cash and cash equivalents | (2,101 | ) | (14,727 | ) | ||||
Cash and cash equivalents, beginning of period | 14,248 | 87,830 | ||||||
Cash and cash equivalents, end of period | $ | 12,147 | $ | 73,103 |
-MORE-
CBRL Announces First Quarter Results
Page 9
November 28, 2007
CBRL GROUP, INC.
Supplemental Information
(Unaudited)
First Quarter Ended | ||||||||
Units in operation: | 11/2/07 | 10/27/06 | ||||||
Open at beginning of period | 562 | 543 | ||||||
Opened during period | 6 | 5 | ||||||
Closed during period | (2 | ) | - | |||||
Open at end of period | 566 | 548 | ||||||
Total revenue: (In thousands) | ||||||||
Restaurant | $ | 462,753 | $ | 442,327 | ||||
Retail | 118,412 | 115,936 | ||||||
Total revenue | $ | 581,165 | $ | 558,263 | ||||
Operating weeks: | 7,322 | 7,076 | ||||||
Average unit volume: (In thousands) | ||||||||
Restaurant | $ | 821.6 | $ | 812.6 | ||||
Retail | 210.2 | 213.0 | ||||||
Total | $ | 1,031.8 | $ | 1,025.6 | ||||
Q1 2008 vs. Q1 2007 | ||
Comparable store sales period to period increase (decrease): | ||
Restaurant | 1.8% | |
Retail | (2.1)% | |
Number of locations in comparable store base | 531 |
-END-