Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Nov. 01, 2019 | Nov. 19, 2019 | |
Cover [Abstract] | ||
Entity Registrant Name | Cracker Barrel Old Country Store, Inc. | |
Entity Central Index Key | 0001067294 | |
Current Fiscal Year End Date | --08-02 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Shell Company | false | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Common Stock, Shares Outstanding | 23,980,825 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Nov. 1, 2019 | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q1 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 001-25225 | |
Entity Tax Identification Number | 62-0812904 | |
Entity Incorporation, State or Country Code | TN | |
Entity Address, Address Line One | 305 Hartmann Drive | |
Entity Address, City or Town | Lebanon | |
Entity Address, State or Province | TN | |
Entity Address, Postal Zip Code | 37087-4779 | |
City Area Code | 615 | |
Local Phone Number | 444-5533 | |
Title of 12(b) Security | Common Stock (Par Value $0.01) | |
Trading Symbol | CBRL | |
Security Exchange Name | NASDAQ |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Nov. 01, 2019 | Aug. 02, 2019 | |
Current Assets: | |||
Cash and cash equivalents | $ 43,209 | $ 36,884 | [1] |
Accounts receivable | 22,104 | 22,757 | [1] |
Income taxes receivable | 11,366 | 9,449 | [1] |
Inventories | 188,719 | 154,958 | [1] |
Prepaid expenses and other current assets | 28,015 | 18,332 | [1] |
Total current assets | 293,413 | 242,380 | [1] |
Property and equipment | 2,341,135 | 2,312,815 | [1] |
Less: Accumulated depreciation and amortization | 1,163,166 | 1,143,850 | [1] |
Property and equipment - net | 1,177,969 | 1,168,965 | [1] |
Operating lease right-of-use assets, net | 473,488 | 0 | [1] |
Investment in unconsolidated subsidiary | 83,120 | 89,100 | [1] |
Goodwill | 6,364 | 0 | |
Other assets | 103,533 | 80,780 | [1] |
Total assets | 2,137,887 | 1,581,225 | [1] |
Current Liabilities: | |||
Accounts payable | 145,945 | 132,221 | [1] |
Current operating lease liabilities | 50,684 | 0 | [1] |
Other current liabilities | 246,028 | 260,253 | [1] |
Total current liabilities | 442,657 | 392,474 | [1] |
Long-term debt | 485,000 | 400,000 | [1] |
Long-term operating lease liabilities | 467,085 | 0 | [1] |
Long-term interest rate swap liability | 11,098 | 10,483 | [1] |
Other long-term obligations | 70,079 | 129,439 | [1] |
Deferred income taxes | 56,184 | 44,119 | [1] |
Commitments and Contingencies (Note 13) | [1] | ||
Shareholders' Equity: | |||
Preferred stock - 100,000,000 shares of $0.01 par value authorized; 300,000 shares designated as Series A Junior Participating Preferred Stock; no shares issued | 0 | 0 | [1] |
Common stock - 400,000,000 shares of $0.01 par value authorized; 23,975,958 shares issued and outstanding at November 1, 2019, and 24,049,240 shares issued and outstanding at August 2, 2019 | 240 | 241 | [1] |
Additional paid-in capital | 35,349 | 49,732 | [1] |
Accumulated other comprehensive loss | (7,351) | (6,913) | [1] |
Retained earnings | 577,546 | 561,650 | [1] |
Total shareholders' equity | 605,784 | 604,710 | [1] |
Total liabilities and shareholders' equity | $ 2,137,887 | $ 1,581,225 | [1] |
[1] | This Condensed Consolidated Balance Sheet has been derived from the audited Consolidated Balance Sheet as of August 2, 2019, as filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the fiscal year ended August 2, 2019. |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares | Nov. 01, 2019 | Aug. 02, 2019 |
Shareholders' Equity: | ||
Preferred stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Common stock, shares authorized (in shares) | 400,000,000 | 400,000,000 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares issued (in shares) | 23,975,958 | 24,049,240 |
Common stock, shares outstanding (in shares) | 23,975,958 | 24,049,240 |
Series A Junior Participating Preferred Stock [Member] | ||
Shareholders' Equity: | ||
Preferred stock, shares authorized (in shares) | 300,000 | 300,000 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Nov. 01, 2019 | Nov. 02, 2018 | |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) [Abstract] | ||
Total revenue | $ 749,040 | $ 733,543 |
Cost of goods sold (exclusive of depreciation and rent) | 219,814 | 222,293 |
Labor and other related expenses | 263,314 | 258,159 |
Other store operating expenses | 162,908 | 152,478 |
Store operating income | 103,004 | 100,613 |
General and administrative expenses | 39,631 | 38,935 |
Operating income | 63,373 | 61,678 |
Interest expense, net | 3,580 | 4,349 |
Income before income taxes | 59,793 | 57,329 |
Provision for income taxes | 10,590 | 10,122 |
Loss from unconsolidated subsidiary | (5,980) | 0 |
Net income | $ 43,223 | $ 47,207 |
Net income per share: | ||
Basic (in dollars per share) | $ 1.80 | $ 1.97 |
Diluted (in dollars per share) | $ 1.79 | $ 1.96 |
Weighted average shares: | ||
Basic (in shares) | 24,038,354 | 24,022,586 |
Diluted (in shares) | 24,103,922 | 24,073,722 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Nov. 01, 2019 | Nov. 02, 2018 | |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) [Abstract] | ||
Net income | $ 43,223 | $ 47,207 |
Other comprehensive income (loss) before income tax expense: | ||
Change in fair value of interest rate swaps | (545) | 1,699 |
Income tax expense (benefit) | (107) | 406 |
Other comprehensive income (loss), net of tax | (438) | 1,293 |
Comprehensive income | $ 42,785 | $ 48,500 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-In Capital [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Retained Earnings [Member] | Total | |
Balance at Aug. 03, 2018 | $ 240 | $ 44,049 | $ 4,685 | $ 532,807 | $ 581,781 | |
Balance (in shares) at Aug. 03, 2018 | 24,011,550 | |||||
Comprehensive Income: | ||||||
Net income | $ 0 | 0 | 0 | 47,207 | 47,207 | |
Other comprehensive income (loss), net of tax | 0 | 0 | 1,293 | 0 | 1,293 | |
Comprehensive income | 0 | 0 | 1,293 | 47,207 | 48,500 | |
Cash dividends declared | 0 | 0 | 0 | (30,176) | (30,176) | |
Share-based compensation | 0 | 2,089 | 0 | 0 | 2,089 | |
Issuance of share-based compensation awards, net of shares withheld for employee taxes | $ 0 | (2,016) | 0 | 0 | (2,016) | |
Issuance of share-based compensation awards, net of shares withheld for employee taxes (in shares) | 22,825 | |||||
Balance at Nov. 02, 2018 | $ 240 | 44,122 | 5,978 | 549,838 | 600,178 | |
Balance (in shares) at Nov. 02, 2018 | 24,034,375 | |||||
Comprehensive Income: | ||||||
Cumulative-effect of change in accounting principle | $ 0 | 0 | 0 | 4,125 | 4,125 | |
Balance at Aug. 02, 2019 | $ 241 | 49,732 | (6,913) | 561,650 | $ 604,710 | [1] |
Balance (in shares) at Aug. 02, 2019 | 24,049,240 | 24,049,240 | ||||
Comprehensive Income: | ||||||
Net income | $ 0 | 0 | 0 | 43,223 | $ 43,223 | |
Other comprehensive income (loss), net of tax | 0 | 0 | (438) | 0 | (438) | |
Comprehensive income | 0 | 0 | (438) | 43,223 | 42,785 | |
Cash dividends declared | 0 | 0 | 0 | (31,452) | (31,452) | |
Share-based compensation | 0 | 1,798 | 0 | 0 | 1,798 | |
Issuance of share-based compensation awards, net of shares withheld for employee taxes | $ 0 | (1,994) | 0 | 0 | (1,994) | |
Issuance of share-based compensation awards, net of shares withheld for employee taxes (in shares) | 18,466 | |||||
Purchases and retirement of common stock | $ (1) | (14,187) | 0 | 0 | (14,188) | |
Purchases and retirement of common stock (in shares) | (91,748) | |||||
Balance at Nov. 01, 2019 | $ 240 | $ 35,349 | $ (7,351) | $ 577,546 | $ 605,784 | |
Balance (in shares) at Nov. 01, 2019 | 23,975,958 | 23,975,958 | ||||
[1] | This Condensed Consolidated Balance Sheet has been derived from the audited Consolidated Balance Sheet as of August 2, 2019, as filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the fiscal year ended August 2, 2019. |
CONDENSED CONSOLIDATED STATEM_4
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) (Parenthetical) - $ / shares | 3 Months Ended | |
Nov. 01, 2019 | Nov. 02, 2018 | |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY [Abstract] | ||
Cash dividends declared (in dollars per share) | $ 1.30 | $ 1.25 |
CONDENSED CONSOLIDATED STATEM_5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) $ in Thousands | 3 Months Ended | |||
Nov. 01, 2019USD ($) | Nov. 02, 2018USD ($) | |||
Cash flows from operating activities: | ||||
Net income | $ 43,223 | $ 47,207 | ||
Net loss from unconsolidated subsidiary | 5,980 | 0 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Depreciation and amortization | 28,678 | 24,838 | ||
Loss on disposition of property and equipment | 1,740 | 3,056 | ||
Impairment | 664 | 0 | ||
Share-based compensation | 1,798 | 2,089 | ||
Noncash lease expense | 15,330 | 0 | ||
Changes in assets and liabilities: | ||||
Inventories | (33,534) | (25,316) | ||
Other current assets | (10,875) | (6,691) | ||
Accounts payable | 11,848 | 8,824 | ||
Other current liabilities | (18,000) | 3,633 | ||
Other long-term assets and liabilities | (2,017) | 1,987 | ||
Net cash provided by operating activities | 44,835 | 59,627 | ||
Cash flows from investing activities: | ||||
Purchase of property and equipment | (27,901) | (37,070) | ||
Proceeds from insurance recoveries of property and equipment | 73 | 324 | ||
Proceeds from sale of property and equipment | 1,534 | 80 | ||
Notes receivable from unconsolidated subsidiary | (16,000) | 0 | ||
Acquisition of business, net of cash acquired | (32,971) | 0 | ||
Net cash used in investing activities | (75,265) | (36,666) | ||
Cash flows from financing activities: | ||||
Proceeds from issuance of long-term debt | 129,000 | 400,000 | ||
Taxes withheld from issuance of share-based compensation awards | (1,994) | (2,016) | ||
Principal payments under long-term debt | (44,000) | (400,000) | ||
Purchases and retirement of common stock | (14,188) | 0 | ||
Deferred financing costs | 0 | (3,022) | ||
Dividends on common stock | (32,063) | (30,948) | ||
Net cash provided by (used in) financing activities | 36,755 | (35,986) | ||
Net increase (decrease) in cash and cash equivalents | 6,325 | (13,025) | ||
Cash and cash equivalents, beginning of period | 36,884 | 114,656 | ||
Cash and cash equivalents, end of period | 43,209 | 101,631 | ||
Cash paid during the period for: | ||||
Interest, net of amounts capitalized | 4,174 | 2,570 | ||
Income taxes | 167 | 219 | ||
Supplemental schedule of non-cash investing and financing activities: | ||||
Capital expenditures accrued in accounts payable | 4,866 | [1] | 10,075 | [1] |
Change in fair value of interest rate swaps | (545) | [1] | 1,699 | [1] |
Change in deferred tax asset for interest rate swaps | 107 | [1] | (406) | [1] |
Dividends declared but not yet paid | $ 32,248 | [1] | $ 31,010 | [1] |
[1] | *See Note 11 for additional supplemental disclosures related to leases |
Condensed Consolidated Financia
Condensed Consolidated Financial Statements | 3 Months Ended |
Nov. 01, 2019 | |
Condensed Consolidated Financial Statements [Abstract] | |
Condensed Consolidated Financial Statements | 1. Condensed Consolidated Financial Statements Cracker Barrel Old Country Store, Inc. and its affiliates (collectively, in these Notes to Condensed Consolidated Financial Statements, the “Company”) are principally engaged in the operation and development in the United States of the Cracker Barrel Old Country Store® (“Cracker Barrel”) concept. The accompanying condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) without audit. In the opinion of management, all adjustments (consisting of normal and recurring items) necessary for a fair presentation of such condensed consolidated financial statements have been made. The results of operations for any interim period are not necessarily indicative of results for a full year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company's Annual Report on Form 10-K for the year ended August 2, 2019 (the “2019 Form 10-K”). The accounting policies used in preparing these condensed consolidated financial statements are the same as described in the 2019 Form 10-K except for the newly adopted accounting guidance for leases discussed in Note 11. References to a year in these Notes to Condensed Consolidated Financial Statements are to the Company’s fiscal year unless otherwise noted. Recent Accounting Pronouncements Adopted Leases In February 2016, the FASB issued accounting guidance which requires the recognition of lease assets and lease liabilities on the balance sheet and disclosure of key information about leasing arrangements. The Company adopted this accounting guidance as of August 3, 2019, using the modified retrospective approach. Under this approach, existing leases were recorded at the adoption date rather than the beginning of the earliest comparative period presented. This approach allows for a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption, and prior periods are not restated. The Company elected the transition package of practical expedients permitted under this guidance, which among other things, allows the carryforward of historical lease classifications. The Company elected to not separate lease and non-lease components for all classes of leased assets. Additionally, the Company elected to apply the short-term lease exemption to all asset classes. The Company chose not to elect the hindsight practical expedient. Adoption of the accounting guidance for leases resulted in the recognition of right-of-use operating lease assets of $ and total operating lease liabilities of $ as of August 3, 2019. The cumulative-effect of applying the accounting guidance for leases resulted in an adjustment to retained earnings of $ at August 3, 2019, related to the elimination of the deferred gains on the Company’s sale-leaseback transactions from 2000 and 2009. See Note 11 for additional information regarding leases. Accounting for Hedging Activities In August 2017, the FASB issued accounting guidance which amends the recognition, presentation and disclosure requirements of hedge accounting in order to better portray the economics of entities’ risk management activities, increase transparency and understandability of hedging relationships and simplify the application of hedge accounting. The recognition requirements for cash flow and net investment hedges existing at the date of adoption will be applied using a cumulative-effect adjustment to retained earnings. The amended presentation and disclosure requirements will be applied on a prospective basis. The adoption of this accounting guidance in the first quarter of 2020 did not have a significant impact on the Company’s consolidated financial position or results of operations, and the Company did not record a cumulative-effect adjustment to the opening balance of retained earnings. Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income On December 22, 2017, the U.S. government enacted P.L. 115-97, the Tax Cuts and Jobs Act (the “Tax Act”). In February 2018, the FASB issued accounting guidance which allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Act. This accounting guidance was effective for the Company in the first quarter of 2020. The Company did not elect this reclassification option. As a result, this accounting guidance had no impact on the Company’s consolidated financial position or results of operations. Share-Based Payment Arrangements With Nonemployees In June 2018, the FASB issued accounting guidance in order to simplify accounting for share-based payments granted to nonemployees for goods and services. This new guidance aligns most of the accounting requirements for share-based payments granted to nonemployees with the existing guidance for share-based payments granted to employees. The adoption of this accounting guidance in the first quarter of 2020 had no impact on the Company’s consolidated financial position or results of operations. |
Acquisition
Acquisition | 3 Months Ended |
Nov. 01, 2019 | |
Acquisition [Abstract] | |
Acquisition | 2. Acquisition The Company accounts for all transactions that represent business combinations using the acquisition method of accounting, where the identifiable assets acquired and the liabilities assumed are recognized and measured at their fair values on the date the Company obtains control in the acquiree. Such fair values that are not finalized for reporting periods following the acquisition date are estimated and recorded as estimated amounts. Adjustments to these estimated amounts during the measurement period (defined as the date through which all information required to identify and measure the consideration transferred, the assets acquired and the liabilities assumed has been obtained, limited to one year from the acquisition date) are recorded when identified. Goodwill is determined as the excess of the fair value of the consideration conveyed in the acquisition over the fair value of the net assets acquired. Goodwill and other intangibles will be evaluated for impairment annually during each fourth quarter period and when an event occurs or circumstances change that, more likely than not, reduce the fair value of the reporting unit below its carrying value. Effective October 10, 2019, the Company acquired ownership of Maple Street Biscuit Company (“MSBC”), a breakfast and lunch fast casual concept, for a purchase price of $ , of which $ was paid to the sellers in cash with the remaining $ being held as security for the satisfaction of indemnification obligations. The unused portion The Company believes that this investment supports its strategic initiative to extend the brand by becoming a market leader in the breakfast and lunch-focused fast casual dining segment of the restaurant industry and by providing a platform for growth. At November 1, 2019, MSBC had 28 company-owned and five franchised fast casual locations across seven states. The goodwill of $6,364 arising from the acquisition consists largely of the Company’s determination of the value of MSBC’s future free cash flows less the value of the identifiable tangible and intangible assets and liabilities. None of the goodwill recognized is expected to be deductible for income tax purposes. Acquisition-related costs of $1,269 were recorded in general and administrative expenses in the condensed consolidated statement of income. The following table summarizes the consideration paid for MSBC and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date: Fair value of total consideration transferred $ 36,000 Recognized amounts of identifiable assets acquired and liabilities assumed Financial assets $ 96 Property and equipment 13,580 Operating lease right-of-use assets, net 14,280 Indefinite-lived intangible asset* 19,460 Other current and noncurrent assets 394 Financial liabilities (1,876 ) Operating lease liabilities (15,973 ) Other noncurrent liabilities (325 ) Total identifiable net assets 29,636 Goodwill $ 6,364 *Consists entirely of MSBC's Tradename All amounts recorded during the quarter ended November 1, 2019 related to the assets acquired, liabilities assumed and goodwill are provisional due to the acquisition of MSBC occurring approximately three weeks The amounts of MSBC’s revenue and earnings included in the Company’s condensed consolidated statement of income for the quarter ended November 1, 2019, and the consolidated revenue and earnings had the acquisition date occurred on August 2, 2018, are as follows: Revenue Earnings Actual from acquisition date of October 10, 2019 to the quarter ended November 1, 2019 $ 1,208 $ 58 Supplemental pro forma for the quarter ended November 1, 2019 752,891 43,017 Supplemental pro forma for the quarter ended November 2, 2018 738,222 46,876 |
Equity Method Investment
Equity Method Investment | 3 Months Ended |
Nov. 01, 2019 | |
Equity Method Investment [Abstract] | |
Equity Method Investment | 3. Equity Method Investment Effective July 18, 2019, the Company purchased approximately 58.6% of the economic ownership interest, and approximately 49.7% of the voting interest, in PBS HoldCo, LLC (“PBS HC”). PBS HC and its subsidiaries develop, own, and operate food, beverage and entertainment establishments under the name of Punch Bowl Social (“PBS”). The Company does not have the power to unilaterally direct any activities of PBS HC, a variable interest entity, that most significantly impact PBS HC’s economic performance. As a result, the Company’s investment in PBS HC, for which it has the ability to exercise significant influence, but not control and is not the primary beneficiary, is accounted for using the equity method. Accordingly, the Company recognizes its proportionate share of the reported earnings or losses of PBS HC adjusted for basis differences on its consolidated statement of income and as an adjustment to the Company’s investment in unconsolidated subsidiary on the consolidated balance sheet. The Company will assess the impairment of its equity investment whenever events or changes in circumstances indicate that a decrease in value of the investment has occurred that is other than temporary. The Company’s investment in PBS HC was $83,120 and $89,100, respectively at November 1, 2019 and August 2, 2019, and is recorded on the Company’s condensed consolidated balance sheet as investment in unconsolidated subsidiary. Additionally, as part of the purchase transaction, the Company purchased promissory notes of $6,900 along with the related interest on the notes and provided additional funding of $8,000 to PBS HC in exchange for a promissory note. As part of the purchase agreement with PBS HC, the Company agreed to fund PBS HC up to $51,000 through calendar 2020, of which the Company has funded $28,500 and $12,500, respectively, as of November 1, 2019 and August 2, 2019. The related promissory notes are included in other assets on the condensed consolidated balance sheet. The Company’s exposure to risk of loss in PBS HC is generally limited to its investment in the ownership interest and its receivable related to the promissory notes. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Nov. 01, 2019 | |
Fair Value Measurements [Abstract] | |
Fair Value Measurements | 4. Fair Value Measurements The Company’s assets and liabilities measured at fair value on a recurring basis at November 1, 2019 were as follows: Level 1 Level 2 Level 3 Total Fair Value Cash equivalents* $ 10,046 $ — $ — $ 10,046 Interest rate swap asset (see Note 7) — 189 — 189 Total $ 10,046 $ 189 $ — $ 10,235 Deferred compensation plan assets** 31,765 Total assets at fair value $ 42,000 Interest rate swap liability (see Note 7) $ — $ 11,098 $ — $ 11,098 Total liabilities at fair value $ — $ 11,098 $ — $ 11,098 The Company’s assets and liabilities measured at fair value on a recurring basis at August 2, 2019 were as follows: Level 1 Level 2 Level 3 Total Fair Value Cash equivalents* $ 46 $ — $ — $ 46 Interest rate swap asset (see Note 7) — — — — Total $ 46 $ — $ — $ 46 Deferred compensation plan assets** 30,593 Total assets at fair value $ 30,639 Interest rate swap liability (see Note 7) $ — $ 10,483 $ — $ 10,483 Total liabilities at fair value $ — $ 10,483 $ — $ 10,483 *Consists of money market fund investments. **Represents plan assets invested in mutual funds established under a rabbi trust for the Company’s The Company’s money market fund investments are measured at fair value using quoted market prices. The fair values of the Company’s interest rate swap assets and liabilities are determined based on the present value of expected future cash flows. Since the values of the Company’s interest rate swaps are based on the LIBOR forward curve, which is observable at commonly quoted intervals for the full terms of the swaps, it is considered a Level 2 input. Non-performance risk is reflected in determining the fair value of the interest rate swaps by using the Company’s credit spread less the risk-free interest rate, both of which are observable at commonly quoted intervals for the terms of the swaps. Thus, the adjustment for non-performance risk is also considered a Level 2 input. The Company’s deferred compensation plan assets are measured based on net asset value per share as a practical expedient to estimate fair value. The fair values of the Company’s accounts receivable and accounts payable approximate their carrying amounts because of their short duration. The fair value of the Company’s variable rate debt, based on quoted market prices, which are considered Level 1 inputs, approximates its carrying amount at November 1, 2019 and August 2, 2019. Assets Measured at Fair Value on a Nonrecurring Basis As part of the Company’s acquisition of MSBC effective October the Company recorded MSBC’s property and equipment and the MSBC tradename at fair value. The remaining identifiable assets and liabilities acquired were recorded at carrying value, which approximated their fair value at October Additionally, goodwill was recorded as the excess of fair value of the consideration conveyed in the acquisition over the fair value of the net assets acquired. The fair value of MSBC’s property and equipment, tradename and the related goodwill are considered Level inputs. The valuation method used by the Company depends on the type of asset and the availability of data. The Company’s assets measured at fair value on a nonrecurring basis as of October 10, 2019 were as follows: Level Level Level Total Fair Value Property and equipment $ — $ — $ 13,580 $ 13,580 Tradename* — — 19,460 19,460 Goodwill — — 6,364 6,364 Total $ — $ — $ 39,404 $ 39,404 *Included in the Condensed Consolidated Balance Sheets as other assets. As noted in Note above, the amounts recorded for these assets are estimated. See Note for further information in regards to the determination of goodwill. The fair value of the property and equipment was determined by using the cost approach. Assumptions used in the cost method included estimates of replacement costs for similar property and equipment. Replacement cost was estimated to be approximately per MSBC store. The fair value of MSBC’s tradename was determined by using the present value of estimated cash flows from comparable industry royalty rates for MSBC’s estimated future revenue streams. Assumptions used under this approach included an approximate 2.5% royalty rate and a discount rate of 12.0%. |
Inventories
Inventories | 3 Months Ended |
Nov. 01, 2019 | |
Inventories [Abstract] | |
Inventories | 5. Inventories Inventories were comprised of the following at: November 1, 2019 August 2, 2019 Retail $ 145,273 $ 116,990 Restaurant 25,168 20,648 Supplies 18,278 17,320 Total $ 188,719 $ 154,958 |
Debt
Debt | 3 Months Ended |
Nov. 01, 2019 | |
Debt [Abstract] | |
Debt | 6. Debt On September 5, 2018, the Company entered into a five-year $950,000 revolving credit facility (“2019 Revolving Credit Facility”). The 2019 Revolving Credit Facility also contains an option to increase the revolving credit facility by $300,000. At November 1, 2019 and August 2, 2019, the Company had $485,000 and $400,000, respectively, of outstanding borrowings under the 2019 Revolving Credit Facility. At November 1, 2019, the Company had $6,879 of standby letters of credit, which reduce the Company’s borrowing availability under the 2019 Revolving Credit Facility (see Note 13 for more information on the Company’s standby letters of credit). At November 1, 2019, the Company had $458,121 in borrowing availability under the 2019 Revolving Credit Facility. In accordance with the 2019 Revolving Credit Facility, outstanding borrowings bear interest, at the Company’s election, either at LIBOR or prime plus a percentage point spread based on certain specified financial ratios under the 2019 Revolving Credit Facility. At November 1, 2019, $350,000 of the Company’s outstanding borrowings were swapped at a weighted average interest rate of 3.49% (see Note 7 for information on the Company’s interest rate swaps). At November 1, 2019, the weighted average interest rate on the remaining $135,000 of the Company’s outstanding borrowings was 3.11%. The 2019 Revolving Credit Facility contains customary financial covenants, which include maintenance of a maximum consolidated total leverage ratio and a minimum consolidated interest coverage ratio. At November 1, 2019, the Company was in compliance with all financial covenants. The 2019 Revolving Credit Facility also imposes restrictions on the amount of dividends the Company is permitted to pay and the amount of shares the Company is permitted to repurchase. Under the 2019 Revolving Credit Facility, provided there is no default existing and the total of the Company’s availability under the 2019 Revolving Credit Facility plus the Company’s cash and cash equivalents on hand is at least $100,000 (the “cash availability”), the Company may declare and pay cash dividends on shares of its common stock and repurchase shares of its common stock (1) in an unlimited amount if, at the time such dividend or repurchase is made, the Company’s consolidated total leverage ratio is 3.00 to 1.00 or less and (2) in an aggregate amount not to exceed $100,000 in any fiscal year if the Company’s consolidated total leverage ratio is greater than 3.00 to 1.00 at the time the dividend or repurchase is made; notwithstanding (1) and (2), so long as immediately after giving effect to the payment of any such dividends, cash availability is at least $100,000, the Company may declare and pay cash dividends on shares of its common stock in an aggregate amount not to exceed in any fiscal year the product of the aggregate amount of dividends declared in the fourth quarter of the immediately preceding fiscal year multiplied by four. |
Derivative Instruments and Hedg
Derivative Instruments and Hedging Activities | 3 Months Ended |
Nov. 01, 2019 | |
Derivative Instruments and Hedging Activities [Abstract] | |
Derivative Instruments and Hedging Activities | 7. Derivative Instruments and Hedging Activities The Company has interest rate risk relative to its outstanding borrowings (see Note 6 for information on the Company’s outstanding borrowings). The Company’s policy has been to manage interest cost using a mix of fixed and variable rate debt. To manage this risk in a cost-efficient manner, the Company uses derivative instruments, specifically interest rate swaps. For each of the Company’s interest rate swaps, the Company has agreed to exchange with a counterparty the difference between fixed and variable interest amounts calculated by reference to an agreed-upon notional principal amount. The interest rates on the portion of the Company’s outstanding debt covered by its interest rate swaps are fixed at the rates in the table below plus the Company’s credit spread. The Company’s credit spread at November 1, 2019 was 1.00%. All of the Company’s interest rate swaps are accounted for as cash flow hedges. For derivative instruments that are designated and qualify as a cash flow hedge, the gain or loss on the derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same period during which the hedged transaction affects earnings and is presented in the same statement of income line item as the earnings effect of the hedged item. Gains and losses on the derivative instrument representing hedge components excluded from the assessment of effectiveness, if any, will be recognized currently in earnings in the same statement of income line item as the earnings effect of the hedged item. The Company does not hold or use derivative instruments for trading purposes. The Company also does not have any derivatives not designated as hedging instruments and has not designated any non-derivatives as hedging instruments. Companies may elect to offset related assets and liabilities and report the net amount on their financial statements if the right of setoff exists. Under a master netting agreement, the Company has the legal right to offset the amounts owed to the Company against amounts owed by the Company under a derivative instrument that exists between the Company and a counterparty. When the Company is engaged in more than outstanding derivative transaction with the same counterparty and also has a legally enforceable master netting agreement with that counterparty, its credit risk exposure is based on the net exposure under the master netting agreement. If, on a net basis, the Company owes the counterparty, the Company regards its credit exposure to the counterparty as being zero. A summary of the Company’s interest rate swaps at November 1, 2019 is as follows: Trade Date Effective Date Term (in Years) Notional Amount Fixed Rate January 30, 2015 May 3, 2019 2.0 $ 60,000 2.16 % January 30, 2015 May 4, 2021 3.0 120,000 2.41 % January 30, 2015 May 3, 2019 2.0 60,000 2.15 % January 30, 2015 May 4, 2021 3.0 80,000 2.40 % January 16, 2019 May 3, 2019 3.0 115,000 2.63 % January 16, 2019 May 3, 2019 2.0 115,000 2.68 % August 6, 2019 November 4, 2019 1.5 50,000 1.50 % August 7, 2019 May 3, 2021 1.0 35,000 1.32 % August 7, 2019 May 3, 2022 2.0 100,000 1.40 % August 7, 2019 May 3, 2022 2.0 100,000 1.36 % The estimated fair values of the Company’s derivative instruments as of November 1, 2019 and August 2, 2019 were as follows: (See Note 4) Balance Sheet Location November 1, 2019 August 2, 2019 Interest rate swaps Other assets $ 189 $ — Total assets $ 189 $ — Interest rate swaps Long-term interest rate swap liability $ 11,098 $ 10,483 Total liabilities $ 11,098 $ 10,483 The following table summarizes the offsetting of the Company’s derivative assets in the Condensed Consolidated Balance Sheets at November 1, 2019 and August 2, 2019 : Gross Asset Amounts Liability Amount Offset Net Asset Amount Presented in the Balance Sheets (See Note 4) November 1, 2019 August 2, 2019 November 1, 2019 August 2, 2019 November 1, 2019 August 2, 2019 Interest rate swaps $ 189 $ — $ — $ — $ 189 $ — The following table summarizes the offsetting of the Company’s derivative liabilities in the Condensed Consolidated Balance Sheets at November 1, 2019 and August 2, 2019 : Gross Liability Amounts Asset Amount Offset Net Liability Amount Presented in the Balance Sheets (See Note 4) November 1, 2019 August 2, 2019 November 1, 2019 August 2, 2019 November 1, 2019 August 2, 2019 Interest rate swaps $ 11,241 $ 10,483 $ (143 ) $ — $ 11,098 $ 10,483 The estimated fair value of the Company’s interest rate swap assets and liabilities incorporate the Company’s non-performance risk (see Note 4). The adjustment related to the Company’s non-performance risk at November 1, 2019 and August 2, 2019 resulted in reductions of $297 and $399, respectively, in the fair value of the interest rate swap assets and liabilities. The offset to the interest rate swap assets and liabilities are recorded in accumulated other comprehensive loss (“AOCL”), net of the deferred tax asset, and will be reclassified into earnings over the term of the underlying debt. As of November 1, 2019, the estimated pre-tax portion of AOCL that is expected to be reclassified into earnings over the next twelve months is $1,176. Cash flows related to the interest rate swaps are included in interest expense in the Condensed Consolidated Statements of Income and in operating activities in the Condensed Consolidated Statements of Cash Flows. The following table summarizes the pre-tax effects of the Company’s derivative instruments on AOCL for the three months ended November 1, 2019 and the year ended August 2, 2019 : Amount of Loss Recognized in AOCL on Derivatives Three Months Ended November 1, 2019 Year Ended August 2, 2019 Cash flow hedges: Interest rate swaps $ (545 ) $ (15,466 ) The following table summarizes the pre-tax effects of the Company’s derivative instruments on income for the quarters ended November 1, 2019 and November 2, 2018: Location of Gain Reclassified from AOCL into Income Amount of Gain Reclassified from AOCL into Income Quarter Ended November 1, 2019 November 2, 2018 Cash flow hedges: Interest rate swaps Interest expense $ (82) $ — The following table summarizes the amounts reclassified out of AOCL related to the Company’s interest rate swaps for the quarter ended November 1, 2019 : Details about AOCL Amount Reclassified from AOCL Affected Line Item in the Condensed Consolidated Statement of Income Gain on cash flow hedges: Interest rate swaps $ 82 Interest expense Tax expense (20 ) Provision for income taxes $ 62 Net of tax No gains or losses representing amounts excluded from the assessment of effectiveness were recognized in earnings for the -month period ended November The following table summarizes the changes in AOCL, net of tax, related to the Company’s interest rate swaps for the three months ended November 1, 2019 : Changes in AOCL AOCL balance at August 2, 2019 $ (6,913 ) Other comprehensive income before reclassifications (500 ) Amounts reclassified from AOCL 62 Other comprehensive income, net of tax (438 ) AOCL balance at November 1, 2019 $ (7,351 ) |
Seasonality
Seasonality | 3 Months Ended |
Nov. 01, 2019 | |
Seasonality [Abstract] | |
Seasonality | 8. Seasonality Historically, the net income of the Company has been lower in the first and third quarters and higher in the second and fourth quarters. Management attributes these variations to the holiday shopping season and the summer vacation and travel season. The Company's retail sales, which are made substantially to the Company’s restaurant customers, historically have been highest in the Company's second quarter, which includes the holiday shopping season. Historically, interstate tourist traffic and the propensity to dine out have been higher during the summer months, thereby contributing to higher profits in the Company’s fourth quarter. The Company generally opens additional new locations throughout the year. Therefore, the results of operations for any interim period cannot be considered indicative of the operating results for an entire year. |
Segment Information
Segment Information | 3 Months Ended |
Nov. 01, 2019 | |
Segment Information [Abstract] | |
Segment Information | 9. Segment Information Cracker Barrel stores represent a single, integrated operation with two related and substantially integrated product lines. The operating expenses of the restaurant and retail product lines of a Cracker Barrel store are shared and are indistinguishable in many respects. Accordingly, the Company currently manages its business on the basis of one reportable operating segment. All of the Company’s operations are located within the United States. |
Revenue Recognition
Revenue Recognition | 3 Months Ended |
Nov. 01, 2019 | |
Revenue Recognition [Abstract] | |
Revenue Recognition | 10. Revenue Recognition Revenue consists primarily of sales from restaurant and retail operations. The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a restaurant guest, retail customer or other customer. The Company’s policy is to present sales in the Condensed Consolidated Statements of Income on a net presentation basis after deducting sales tax. Disaggregation of revenue Total revenue was comprised of the following for the specified periods: Quarter Ended November 1, 2019 November 2, 2018 Revenue: Restaurant $ 607,079 $ 590,978 Retail 141,961 142,565 Total revenue $ 749,040 $ 733,543 Restaurant Revenue The Company recognizes revenues from restaurant sales when payment is tendered at the point of sale, as the Company’s performance obligation to provide food and beverages is satisfied. Retail Revenue The Company recognizes revenues from retail sales when payment is tendered at the point of sale, as the Company’s performance obligation to provide merchandise is satisfied. Ecommerce sales, including shipping revenue, are recorded upon delivery to the customer. Additionally, estimated sales returns are calculated based on return history and sales levels. Gift Card Breakage Included in restaurant and retail revenue is gift card breakage. Customer purchases of gift cards, to be utilized at the Company's stores, are not recognized as sales until the card is redeemed and the customer purchases food and/or merchandise. Gift cards do not carry an expiration date; therefore, customers can redeem their gift cards indefinitely. A certain number of gift cards will not be fully redeemed. Management estimates unredeemed balances and recognizes gift card breakage revenue for these amounts in the Company's Condensed Consolidated Statements of Income over the expected redemption period. Gift card breakage is recognized when the likelihood of a gift card being redeemed by the customer is remote and the Company determines that there is not a legal obligation to remit the unredeemed gift card balance to the relevant jurisdiction. The determination of the gift card breakage rate is based upon the Company’s specific historical redemption patterns. The Company recognizes gift card breakage by applying its estimate of the rate of gift card breakage over the period of estimated redemption. For the quarter ended November 1, 2019, gift card breakage was $1,238. For the quarter ended November 2, 2018, gift card breakage was $1,341. Deferred revenue related to the Company’s gift cards was $76,147 and $80,073, respectively, at November 1, 2019 and August 2, 2019. Revenue recognized in the Condensed Consolidated Statements of Income for the quarters ended November 1, 2019 and November 2, 2018, respectively, for the redemption of gift cards which were included in the deferred revenue balance at the beginning of the fiscal year was $17,947 and $18,139. |
Leases
Leases | 3 Months Ended |
Nov. 01, 2019 | |
Leases [Abstract] | |
Leases | 11. Leases The Company has ground leases for its leased stores and office space leases that are recorded as operating leases under various non-cancellable operating leases. The Company also leases advertising billboards, vehicle fleets, and certain equipment under various non-cancellable operating leases. Additionally, the Company also completed sale-leaseback transactions in 2000 and 2009. In 2009, the Company completed sale-leaseback transactions involving 15 of its owned stores and its retail distribution center. Under the transactions, the land, buildings and improvements at the locations were sold and leased back for terms of 20 and 15 years, respectively. Equipment was not included. The leases include specified renewal options for up to 20 additional years. In 2000, the Company completed a sale-leaseback transaction involving 65 of its owned stores. Under the transaction, the land, buildings and building improvements at the locations were sold and leased back for a term of 21 years. The leases for these stores include specified renewal options for up to 20 additional years and certain financial covenants which include maintenance of a minimum fixed charge coverage for the leased stores. At November 1, 2019 and August 2, 2019, the Company was in compliance with these covenants. To determine whether a contract is or contains a lease, the Company determines at contract inception whether it contains the right to control the use of an identified asset for a period of time in exchange for consideration. If the contract has the right to obtain substantially all of the economic benefit from use of the identified asset and the right to direct the use of the identified asset, the Company recognizes a right-of-use asset and lease liability. The Company’s leases all have varying terms and expire at various dates through 2055. Restaurant leases typically have base terms of ten years with four to five optional renewal periods of five years each. The Company uses a lease life that generally begins on the commencement date, including the rent holiday periods, and generally extends through certain renewal periods that can be exercised at the Company’s option. The Company has included lease renewal options in the lease term for calculations of the right-of-use asset and liability for which at the commencement of the lease it is reasonably certain that the Company will exercise those renewal options. Additionally, some of the leases have contingent rent provisions and others require adjustments for inflation or index. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. The Company has entered into agreements for real estate leases that are not recorded as right-of-use assets or lease liabilities as we have not yet taken possession. These leases are expected to commence in the third quarter of 2020 and in 2021 with undiscounted future payments of $17,300. As further discussed in Note 1 under the lease discussion in the “Recent Accounting Standards Adopted” section, the Company has elected to not separate lease and non-lease components. Additionally, the Company has elected to apply the short term lease exemption to all asset classes and the short term lease expense for the period reasonably reflects the short term lease commitments. As the Company’s leases do not provide an implicit rate, the Company uses the incremental borrowing rate based on the information available at the time of commencement or modification date in determining the present value of lease payments. For operating leases that commenced prior to the date of adoption of the new lease accounting guidance, we used the incremental borrowing rate as of the adoption date. Assumptions used in determining the Company’s incremental borrowing rate include the Company’s implied credit rating and an estimate of secured borrowing rates based on comparable market data. The following table summarizes the components of lease cost for operating leases for the quarter ended November 1, 2019: Operating lease cost $ 19,856 Short term lease cost 384 Variable lease cost 451 Total lease cost $ 20,691 The following table summarizes supplemental cash flow information and non-cash activity related to the Company’s operating leases for the three months ended November 1, 2019: Operating cash flow information: Cash paid for amounts included in the measurement of lease liabilities $ 19,546 Noncash information: Right-of-use assets obtained in exchange for new operating lease liabilities 3,838 Lease modifications granting additional right-of-use assets 6,826 Lease modifications removing right-of-use assets (649 ) The following table summarizes the weighted-average remaining lease term and the weighted-average discount rate for operating leases as of November 1, 2019: Weighted-average remaining lease term 18.11 Years Weighted-average discount rate 3.85 % The following table summarizes the maturities of undiscounted cash flows reconciled to the total lease liability as of November 1, 2019: Year Total Remainder of 2020 $ 58,082 2021 46,975 2022 40,480 2023 36,676 2024 36,530 Thereafter 532,648 Total future minimum lease payments 751,391 Less imputed remaining interest (233,622 ) Total present value of operating lease liabilities $ 517,769 The following table summarizes the maturities of lease commitments as of August 2, 2019, prior to the adoption of the new lease guidance, as previously disclosed in our 2019 Form 10-K: Year Total 2020 $ 69,249 2021 40,962 2022 36,280 2023 33,639 2024 34,020 Thereafter 515,169 Total $ 729,319 |
Net Income Per Share and Weight
Net Income Per Share and Weighted Average Shares | 3 Months Ended |
Nov. 01, 2019 | |
Net Income Per Share and Weighted Average Shares [Abstract] | |
Net Income Per Share and Weighted Average Shares | 12. Net Income Per Share and Weighted Average Shares Basic consolidated net income per share is computed by dividing consolidated net income available to common shareholders by the weighted average number of shares of common stock outstanding for the reporting period. Diluted consolidated net income per share reflects the potential dilution that could occur if securities, options or other contracts to issue shares of common stock were exercised or converted into shares of common stock and is based upon the weighted average number of shares of common stock and common equivalent shares outstanding during the reporting period. Common equivalent shares related to nonvested stock awards and units issued by the Company are calculated using the treasury stock method. The outstanding nonvested stock awards and units, issued by the Company represent the only dilutive effects on diluted consolidated net income per share. The following table reconciles the components of diluted earnings per share computations: Quarter Ended November 1, 2019 November 2, 2018 Net income per share numerator $ 43,223 $ 47,207 Net income per share denominator: Weighted average shares 24,038,354 24,022,586 Add potential dilution: Nonvested stock awards and units 65,568 51,136 Diluted weighted average shares 24,103,922 24,073,722 |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Nov. 01, 2019 | |
Commitments and Contingencies [Abstract] | |
Commitments and Contingencies | 13. Commitments and Contingencies The Company and its subsidiaries are party to various legal and regulatory proceedings and claims incidental to their business in the ordinary course. In the opinion of management, based upon information currently available, the ultimate liability with respect to these contingencies will not materially affect the Company’s financial statements. Related to its workers’ compensation insurance coverage, the Company is contingently liable pursuant to standby letters of credit as credit guarantees to certain insurers. As of November 1, 2019, the Company had $6,879 of standby letters of credit related to securing reserved claims under workers’ compensation insurance. All standby letters of credit are renewable annually and reduce the Company’s borrowing availability under its 2019 Revolving Credit Facility (see Note 6). At November 1, 2019, the Company is secondarily liable for lease payments associated with two properties occupied by a third party. The Company is not aware of any non-performance under these lease arrangements that would result in the Company having to perform in accordance with the terms of these guarantees; and therefore, no provision has been recorded in the Condensed Consolidated Balance Sheets for amounts to be paid in case of non-performance by the primary obligor under such lease arrangements. The Company enters into certain indemnification agreements in favor of third parties in the ordinary course of business. The Company believes that the probability of incurring an actual liability under such indemnification agreements is sufficiently remote that no such liability has been recorded in the Condensed Consolidated Balance Sheet as of November 1, 2019. |
Condensed Consolidated Financ_2
Condensed Consolidated Financial Statements (Policies) | 3 Months Ended |
Nov. 01, 2019 | |
Condensed Consolidated Financial Statements [Abstract] | |
Recent Accounting Pronouncements Adopted | Recent Accounting Pronouncements Adopted Leases In February 2016, the FASB issued accounting guidance which requires the recognition of lease assets and lease liabilities on the balance sheet and disclosure of key information about leasing arrangements. The Company adopted this accounting guidance as of August 3, 2019, using the modified retrospective approach. Under this approach, existing leases were recorded at the adoption date rather than the beginning of the earliest comparative period presented. This approach allows for a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption, and prior periods are not restated. The Company elected the transition package of practical expedients permitted under this guidance, which among other things, allows the carryforward of historical lease classifications. The Company elected to not separate lease and non-lease components for all classes of leased assets. Additionally, the Company elected to apply the short-term lease exemption to all asset classes. The Company chose not to elect the hindsight practical expedient. Adoption of the accounting guidance for leases resulted in the recognition of right-of-use operating lease assets of $ and total operating lease liabilities of $ as of August 3, 2019. The cumulative-effect of applying the accounting guidance for leases resulted in an adjustment to retained earnings of $ at August 3, 2019, related to the elimination of the deferred gains on the Company’s sale-leaseback transactions from 2000 and 2009. See Note 11 for additional information regarding leases. Accounting for Hedging Activities In August 2017, the FASB issued accounting guidance which amends the recognition, presentation and disclosure requirements of hedge accounting in order to better portray the economics of entities’ risk management activities, increase transparency and understandability of hedging relationships and simplify the application of hedge accounting. The recognition requirements for cash flow and net investment hedges existing at the date of adoption will be applied using a cumulative-effect adjustment to retained earnings. The amended presentation and disclosure requirements will be applied on a prospective basis. The adoption of this accounting guidance in the first quarter of 2020 did not have a significant impact on the Company’s consolidated financial position or results of operations, and the Company did not record a cumulative-effect adjustment to the opening balance of retained earnings. Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income On December 22, 2017, the U.S. government enacted P.L. 115-97, the Tax Cuts and Jobs Act (the “Tax Act”). In February 2018, the FASB issued accounting guidance which allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Act. This accounting guidance was effective for the Company in the first quarter of 2020. The Company did not elect this reclassification option. As a result, this accounting guidance had no impact on the Company’s consolidated financial position or results of operations. Share-Based Payment Arrangements With Nonemployees In June 2018, the FASB issued accounting guidance in order to simplify accounting for share-based payments granted to nonemployees for goods and services. This new guidance aligns most of the accounting requirements for share-based payments granted to nonemployees with the existing guidance for share-based payments granted to employees. The adoption of this accounting guidance in the first quarter of 2020 had no impact on the Company’s consolidated financial position or results of operations. |
Acquisition (Tables)
Acquisition (Tables) | 3 Months Ended |
Nov. 01, 2019 | |
Acquisition [Abstract] | |
Considerations Paid and Assets Acquired and Liabilities Assumed | The following table summarizes the consideration paid for MSBC and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date: Fair value of total consideration transferred $ 36,000 Recognized amounts of identifiable assets acquired and liabilities assumed Financial assets $ 96 Property and equipment 13,580 Operating lease right-of-use assets, net 14,280 Indefinite-lived intangible asset* 19,460 Other current and noncurrent assets 394 Financial liabilities (1,876 ) Operating lease liabilities (15,973 ) Other noncurrent liabilities (325 ) Total identifiable net assets 29,636 Goodwill $ 6,364 *Consists entirely of MSBC's Tradename |
Pro Forma Information | The amounts of MSBC’s revenue and earnings included in the Company’s condensed consolidated statement of income for the quarter ended November 1, 2019, and the consolidated revenue and earnings had the acquisition date occurred on August 2, 2018, are as follows: Revenue Earnings Actual from acquisition date of October 10, 2019 to the quarter ended November 1, 2019 $ 1,208 $ 58 Supplemental pro forma for the quarter ended November 1, 2019 752,891 43,017 Supplemental pro forma for the quarter ended November 2, 2018 738,222 46,876 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Nov. 01, 2019 | |
Fair Value Measurements [Abstract] | |
Assets and Liabilities Measured at Fair Value on a Recurring Basis | The Company’s assets and liabilities measured at fair value on a recurring basis at November 1, 2019 were as follows: Level 1 Level 2 Level 3 Total Fair Value Cash equivalents* $ 10,046 $ — $ — $ 10,046 Interest rate swap asset (see Note 7) — 189 — 189 Total $ 10,046 $ 189 $ — $ 10,235 Deferred compensation plan assets** 31,765 Total assets at fair value $ 42,000 Interest rate swap liability (see Note 7) $ — $ 11,098 $ — $ 11,098 Total liabilities at fair value $ — $ 11,098 $ — $ 11,098 The Company’s assets and liabilities measured at fair value on a recurring basis at August 2, 2019 were as follows: Level 1 Level 2 Level 3 Total Fair Value Cash equivalents* $ 46 $ — $ — $ 46 Interest rate swap asset (see Note 7) — — — — Total $ 46 $ — $ — $ 46 Deferred compensation plan assets** 30,593 Total assets at fair value $ 30,639 Interest rate swap liability (see Note 7) $ — $ 10,483 $ — $ 10,483 Total liabilities at fair value $ — $ 10,483 $ — $ 10,483 *Consists of money market fund investments. **Represents plan assets invested in mutual funds established under a rabbi trust for the Company’s |
Assets Measured at Fair Value on a Nonrecurring Basis | The Company’s assets measured at fair value on a nonrecurring basis as of October 10, 2019 were as follows: Level Level Level Total Fair Value Property and equipment $ — $ — $ 13,580 $ 13,580 Tradename* — — 19,460 19,460 Goodwill — — 6,364 6,364 Total $ — $ — $ 39,404 $ 39,404 *Included in the Condensed Consolidated Balance Sheets as other assets. |
Inventories (Tables)
Inventories (Tables) | 3 Months Ended |
Nov. 01, 2019 | |
Inventories [Abstract] | |
Inventories | Inventories were comprised of the following at: November 1, 2019 August 2, 2019 Retail $ 145,273 $ 116,990 Restaurant 25,168 20,648 Supplies 18,278 17,320 Total $ 188,719 $ 154,958 |
Derivative Instruments and He_2
Derivative Instruments and Hedging Activities (Tables) | 3 Months Ended |
Nov. 01, 2019 | |
Derivative Instruments and Hedging Activities [Abstract] | |
Interest Rate Swaps | A summary of the Company’s interest rate swaps at November 1, 2019 is as follows: Trade Date Effective Date Term (in Years) Notional Amount Fixed Rate January 30, 2015 May 3, 2019 2.0 $ 60,000 2.16 % January 30, 2015 May 4, 2021 3.0 120,000 2.41 % January 30, 2015 May 3, 2019 2.0 60,000 2.15 % January 30, 2015 May 4, 2021 3.0 80,000 2.40 % January 16, 2019 May 3, 2019 3.0 115,000 2.63 % January 16, 2019 May 3, 2019 2.0 115,000 2.68 % August 6, 2019 November 4, 2019 1.5 50,000 1.50 % August 7, 2019 May 3, 2021 1.0 35,000 1.32 % August 7, 2019 May 3, 2022 2.0 100,000 1.40 % August 7, 2019 May 3, 2022 2.0 100,000 1.36 % |
Estimated Fair Value of Derivative Instruments | The estimated fair values of the Company’s derivative instruments as of November 1, 2019 and August 2, 2019 were as follows: (See Note 4) Balance Sheet Location November 1, 2019 August 2, 2019 Interest rate swaps Other assets $ 189 $ — Total assets $ 189 $ — Interest rate swaps Long-term interest rate swap liability $ 11,098 $ 10,483 Total liabilities $ 11,098 $ 10,483 |
Summary of Offsetting of Derivative Assets | The following table summarizes the offsetting of the Company’s derivative assets in the Condensed Consolidated Balance Sheets at November 1, 2019 and August 2, 2019 : Gross Asset Amounts Liability Amount Offset Net Asset Amount Presented in the Balance Sheets (See Note 4) November 1, 2019 August 2, 2019 November 1, 2019 August 2, 2019 November 1, 2019 August 2, 2019 Interest rate swaps $ 189 $ — $ — $ — $ 189 $ — |
Summary of Offsetting of Derivative Liabilities | The following table summarizes the offsetting of the Company’s derivative liabilities in the Condensed Consolidated Balance Sheets at November 1, 2019 and August 2, 2019 : Gross Liability Amounts Asset Amount Offset Net Liability Amount Presented in the Balance Sheets (See Note 4) November 1, 2019 August 2, 2019 November 1, 2019 August 2, 2019 November 1, 2019 August 2, 2019 Interest rate swaps $ 11,241 $ 10,483 $ (143 ) $ — $ 11,098 $ 10,483 |
Pre-tax Effects of Derivative Instruments on AOCL and Income | The following table summarizes the pre-tax effects of the Company’s derivative instruments on AOCL for the three months ended November 1, 2019 and the year ended August 2, 2019 : Amount of Loss Recognized in AOCL on Derivatives Three Months Ended November 1, 2019 Year Ended August 2, 2019 Cash flow hedges: Interest rate swaps $ (545 ) $ (15,466 ) The following table summarizes the pre-tax effects of the Company’s derivative instruments on income for the quarters ended November 1, 2019 and November 2, 2018: Location of Gain Reclassified from AOCL into Income Amount of Gain Reclassified from AOCL into Income Quarter Ended November 1, 2019 November 2, 2018 Cash flow hedges: Interest rate swaps Interest expense $ (82) $ — |
Amounts Reclassified Out of AOCL Related to Interest Rate Swaps | The following table summarizes the amounts reclassified out of AOCL related to the Company’s interest rate swaps for the quarter ended November 1, 2019 : Details about AOCL Amount Reclassified from AOCL Affected Line Item in the Condensed Consolidated Statement of Income Gain on cash flow hedges: Interest rate swaps $ 82 Interest expense Tax expense (20 ) Provision for income taxes $ 62 Net of tax |
Changes in AOCL, Net of Tax, Related to Interest Rate Swaps | The following table summarizes the changes in AOCL, net of tax, related to the Company’s interest rate swaps for the three months ended November 1, 2019 : Changes in AOCL AOCL balance at August 2, 2019 $ (6,913 ) Other comprehensive income before reclassifications (500 ) Amounts reclassified from AOCL 62 Other comprehensive income, net of tax (438 ) AOCL balance at November 1, 2019 $ (7,351 ) |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 3 Months Ended |
Nov. 01, 2019 | |
Revenue Recognition [Abstract] | |
Disaggregation of Revenue | Total revenue was comprised of the following for the specified periods: Quarter Ended November 1, 2019 November 2, 2018 Revenue: Restaurant $ 607,079 $ 590,978 Retail 141,961 142,565 Total revenue $ 749,040 $ 733,543 |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Nov. 01, 2019 | |
Leases [Abstract] | |
Components of Lease Cost for Operating Leases | The following table summarizes the components of lease cost for operating leases for the quarter ended November 1, 2019: Operating lease cost $ 19,856 Short term lease cost 384 Variable lease cost 451 Total lease cost $ 20,691 |
Supplemental Cash Flow Information and Non-cash Activity Related to Operating Leases | The following table summarizes supplemental cash flow information and non-cash activity related to the Company’s operating leases for the three months ended November 1, 2019: Operating cash flow information: Cash paid for amounts included in the measurement of lease liabilities $ 19,546 Noncash information: Right-of-use assets obtained in exchange for new operating lease liabilities 3,838 Lease modifications granting additional right-of-use assets 6,826 Lease modifications removing right-of-use assets (649 ) |
Weighted-Average Remaining Lease Term and Weighted-Average Discount Rate for Operating Leases | The following table summarizes the weighted-average remaining lease term and the weighted-average discount rate for operating leases as of November 1, 2019: Weighted-average remaining lease term 18.11 Years Weighted-average discount rate 3.85 % |
Maturities of Undiscounted Cash Flows Reconciled to Total Lease Liability | The following table summarizes the maturities of undiscounted cash flows reconciled to the total lease liability as of November 1, 2019: Year Total Remainder of 2020 $ 58,082 2021 46,975 2022 40,480 2023 36,676 2024 36,530 Thereafter 532,648 Total future minimum lease payments 751,391 Less imputed remaining interest (233,622 ) Total present value of operating lease liabilities $ 517,769 |
Maturities of Lease Commitments Prior to Adoption of New Lease Guidance | The following table summarizes the maturities of lease commitments as of August 2, 2019, prior to the adoption of the new lease guidance, as previously disclosed in our 2019 Form 10-K: Year Total 2020 $ 69,249 2021 40,962 2022 36,280 2023 33,639 2024 34,020 Thereafter 515,169 Total $ 729,319 |
Net Income Per Share and Weig_2
Net Income Per Share and Weighted Average Shares (Tables) | 3 Months Ended |
Nov. 01, 2019 | |
Net Income Per Share and Weighted Average Shares [Abstract] | |
Reconciliation of Components of Diluted Earnings per Share Computations | The following table reconciles the components of diluted earnings per share computations: Quarter Ended November 1, 2019 November 2, 2018 Net income per share numerator $ 43,223 $ 47,207 Net income per share denominator: Weighted average shares 24,038,354 24,022,586 Add potential dilution: Nonvested stock awards and units 65,568 51,136 Diluted weighted average shares 24,103,922 24,073,722 |
Condensed Consolidated Financ_3
Condensed Consolidated Financial Statements (Details) - USD ($) $ in Thousands | Nov. 01, 2019 | Aug. 02, 2019 | |
Recent Accounting Pronouncements Adopted [Abstract] | |||
Operating lease right-of-use assets | $ 473,488 | $ 0 | [1] |
Operating lease liabilities | $ 517,769 | ||
Cumulative-effect of change in accounting principle | 4,125 | ||
Retained Earnings [Member] | |||
Recent Accounting Pronouncements Adopted [Abstract] | |||
Cumulative-effect of change in accounting principle | 4,125 | ||
ASU 2016-02 [Member] | |||
Recent Accounting Pronouncements Adopted [Abstract] | |||
Operating lease right-of-use assets | 464,394 | ||
Operating lease liabilities | 506,406 | ||
ASU 2016-02 [Member] | Retained Earnings [Member] | |||
Recent Accounting Pronouncements Adopted [Abstract] | |||
Cumulative-effect of change in accounting principle | $ 4,125 | ||
[1] | This Condensed Consolidated Balance Sheet has been derived from the audited Consolidated Balance Sheet as of August 2, 2019, as filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the fiscal year ended August 2, 2019. |
Acquisition (Details)
Acquisition (Details) $ in Thousands | Nov. 01, 2019USD ($)StateLocation | Oct. 10, 2019USD ($)Installment | Nov. 01, 2019USD ($)State | Nov. 01, 2019USD ($)State | Nov. 02, 2018USD ($) | Aug. 02, 2019USD ($) | |
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | |||||||
Goodwill | $ 6,364 | $ 6,364 | $ 6,364 | $ 0 | |||
Pro Forma Information [Abstract] | |||||||
Revenue | 749,040 | $ 733,543 | |||||
Net income | $ 43,223 | 47,207 | |||||
Maple Street Biscuit Company [Member] | |||||||
Acquisition [Abstract] | |||||||
Ownership interest acquired | 100.00% | ||||||
Cash paid to sellers | $ 32,000 | ||||||
Cash held for satisfaction of indemnification obligations | $ 4,000 | ||||||
Number of installments for unused portion held as security | Installment | 2 | ||||||
Amount of first installment payment of unused portion held as security due to principal seller | $ 1,500 | ||||||
Period of first installment payment for unused portion held as security | 1 year | ||||||
Period of remaining installment payment for unused portion held as security | 2 years | ||||||
Number of locations | Location | 5 | ||||||
Number of states in which the entity operates | State | 7 | 7 | 7 | ||||
Goodwill expected to be deductible for income tax purposes | 0 | ||||||
Acquisition-related costs | 1,269 | ||||||
Fair value of total consideration transferred | 36,000 | ||||||
Recognized amounts of identifiable assets acquired and liabilities assumed [Abstract] | |||||||
Financial assets | 96 | ||||||
Property and equipment | 13,580 | ||||||
Operating lease right-of-use assets, net | 14,280 | ||||||
Indefinite-lived intangible asset | [1] | 19,460 | |||||
Other current and noncurrent assets | 394 | ||||||
Financial liabilities | (1,876) | ||||||
Operating lease liabilities | (15,973) | ||||||
Other noncurrent liabilities | (325) | ||||||
Total identifiable net assets | 29,636 | ||||||
Goodwill | $ 6,364 | ||||||
Period of acquisition prior to quarter end date | 21 days | ||||||
Pro Forma Information [Abstract] | |||||||
Revenue | $ 1,208 | ||||||
Net income | $ 58 | ||||||
Pro forma revenue | $ 752,891 | 738,222 | |||||
Pro forma earnings | $ 43,017 | $ 46,876 | |||||
Maple Street Biscuit Company [Member] | Company-Owned Fast Food Casual Locations [Member] | |||||||
Acquisition [Abstract] | |||||||
Number of locations | Location | 28 | ||||||
[1] | Consists entirely of MSBC's Tradename |
Equity Method Investment (Detai
Equity Method Investment (Details) - USD ($) $ in Thousands | Jul. 18, 2019 | Nov. 01, 2019 | Aug. 02, 2019 | |
Equity method investments [Abstract] | ||||
Investment in unconsolidated subsidiary | $ 83,120 | $ 89,100 | [1] | |
PBS HC [Member] | ||||
Equity method investments [Abstract] | ||||
Percentage of economic ownership interest | 58.60% | |||
Percentage of voting ownership Interest | 49.70% | |||
Investment in unconsolidated subsidiary | 83,120 | 89,100 | ||
Purchase of promissory notes | $ 6,900 | |||
Additional funding provided | 8,000 | |||
Funding amount paid | $ 28,500 | $ 12,500 | ||
PBS HC [Member] | Maximum [Member] | ||||
Equity method investments [Abstract] | ||||
Agreed funding amount | $ 51,000 | |||
[1] | This Condensed Consolidated Balance Sheet has been derived from the audited Consolidated Balance Sheet as of August 2, 2019, as filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the fiscal year ended August 2, 2019. |
Fair Value Measurements, Assets
Fair Value Measurements, Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - Recurring [Member] - USD ($) $ in Thousands | Nov. 01, 2019 | Aug. 02, 2019 | |
Assets and Liabilities Measured at Fair Value on a Recurring Basis [Abstract] | |||
Cash equivalents | [1] | $ 10,046 | $ 46 |
Interest rate swap asset (see Note 7) | 189 | 0 | |
Total | 10,235 | 46 | |
Deferred compensation plan assets | [2] | 31,765 | 30,593 |
Total assets at fair value | 42,000 | 30,639 | |
Interest rate swap liability (see Note 7) | 11,098 | 10,483 | |
Total liabilities at fair value | 11,098 | 10,483 | |
Level 1 [Member] | |||
Assets and Liabilities Measured at Fair Value on a Recurring Basis [Abstract] | |||
Cash equivalents | [1] | 10,046 | 46 |
Interest rate swap asset (see Note 7) | 0 | 0 | |
Total | 10,046 | 46 | |
Interest rate swap liability (see Note 7) | 0 | 0 | |
Total liabilities at fair value | 0 | 0 | |
Level 2 [Member] | |||
Assets and Liabilities Measured at Fair Value on a Recurring Basis [Abstract] | |||
Cash equivalents | [1] | 0 | 0 |
Interest rate swap asset (see Note 7) | 189 | 0 | |
Total | 189 | 0 | |
Interest rate swap liability (see Note 7) | 11,098 | 10,483 | |
Total liabilities at fair value | 11,098 | 10,483 | |
Level 3 [Member] | |||
Assets and Liabilities Measured at Fair Value on a Recurring Basis [Abstract] | |||
Cash equivalents | [1] | 0 | 0 |
Interest rate swap asset (see Note 7) | 0 | 0 | |
Total | 0 | 0 | |
Interest rate swap liability (see Note 7) | 0 | 0 | |
Total liabilities at fair value | $ 0 | $ 0 | |
[1] | Consists of money market fund investments. | ||
[2] | Represents plan assets invested in mutual funds established under a rabbi trust for the Company’s non-qualified savings plan and is included in the Condensed Consolidated Balance Sheets as other assets. |
Fair Value Measurements, Asse_2
Fair Value Measurements, Assets Measured at Fair Value on a Nonrecurring Basis (Details) - Maple Street Biscuit Company [Member] - Nonrecurring [Member] $ in Thousands | Oct. 10, 2019USD ($) | |
Fair Value Assets Measured on Nonrecurring Basis [Abstract] | ||
Property and equipment | $ 13,580 | |
Tradename | 19,460 | [1] |
Goodwill | 6,364 | |
Total assets at fair value | 39,404 | |
Cost Approach [Member] | ||
Fair Value Assets Measured on Nonrecurring Basis [Abstract] | ||
Estimated replacement cost per store | $ 500 | |
Present Value of Estimated Cash Flow [Member] | Royalty Rate [Member] | ||
Fair Value Assets Measured on Nonrecurring Basis [Abstract] | ||
Tradename, measurement input | 0.025 | |
Present Value of Estimated Cash Flow [Member] | Discount Rate [Member] | ||
Fair Value Assets Measured on Nonrecurring Basis [Abstract] | ||
Tradename, measurement input | 0.120 | |
Level 1 [Member] | ||
Fair Value Assets Measured on Nonrecurring Basis [Abstract] | ||
Property and equipment | $ 0 | |
Tradename | 0 | [1] |
Goodwill | 0 | |
Total assets at fair value | 0 | |
Level 2 [Member] | ||
Fair Value Assets Measured on Nonrecurring Basis [Abstract] | ||
Property and equipment | 0 | |
Tradename | 0 | [1] |
Goodwill | 0 | |
Total assets at fair value | 0 | |
Level 3 [Member] | ||
Fair Value Assets Measured on Nonrecurring Basis [Abstract] | ||
Property and equipment | 13,580 | |
Tradename | 19,460 | [1] |
Goodwill | 6,364 | |
Total assets at fair value | $ 39,404 | |
[1] | Included in the Condensed Consolidated Balance Sheets as other assets. |
Inventories (Details)
Inventories (Details) - USD ($) $ in Thousands | Nov. 01, 2019 | Aug. 02, 2019 | |
Inventories [Abstract] | |||
Retail | $ 145,273 | $ 116,990 | |
Restaurant | 25,168 | 20,648 | |
Supplies | 18,278 | 17,320 | |
Total | $ 188,719 | $ 154,958 | [1] |
[1] | This Condensed Consolidated Balance Sheet has been derived from the audited Consolidated Balance Sheet as of August 2, 2019, as filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the fiscal year ended August 2, 2019. |
Debt (Details)
Debt (Details) $ in Thousands | 3 Months Ended | ||
Nov. 01, 2019USD ($) | Aug. 02, 2019USD ($) | Sep. 05, 2018USD ($) | |
2019 Revolving Credit Facility [Member] | |||
Line of Credit Facility [Abstract] | |||
Line of credit facility, term | 5 years | ||
Maximum borrowing capacity | $ 950,000 | ||
Option to increase revolving credit facility | $ 300,000 | ||
Outstanding borrowings | $ 485,000 | $ 400,000 | |
Amount of standby letters of credit | 6,879 | ||
Current borrowing capacity | 458,121 | ||
Liquidity requirements | 100,000 | ||
Dividends threshold | $ 100,000 | ||
Leverage ratio, maximum | 3 | ||
Multiplier used in calculating aggregate amount of cash dividends on shares of common stock in any fiscal year | 4 | ||
2019 Revolving Credit Facility, Swapped Portion [Member] | |||
Line of Credit Facility [Abstract] | |||
Outstanding borrowings | $ 350,000 | ||
Weighted average interest rates | 3.49% | ||
2019 Revolving Credit Facility, Remaining Portion [Member] | |||
Line of Credit Facility [Abstract] | |||
Outstanding borrowings | $ 135,000 | ||
Weighted average interest rates | 3.11% |
Derivative Instruments and He_3
Derivative Instruments and Hedging Activities (Details) $ in Thousands | 3 Months Ended |
Nov. 01, 2019USD ($) | |
Derivative Instruments [Abstract] | |
Company's credit spread | 1.00% |
Interest Rate Swap One January 30, 2015 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Jan. 30, 2015 |
Effective date | May 3, 2019 |
Term | 2 years |
Notional amount | $ 60,000 |
Fixed rate | 2.16% |
Interest Rate Swap Two January 30, 2015 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Jan. 30, 2015 |
Effective date | May 4, 2021 |
Term | 3 years |
Notional amount | $ 120,000 |
Fixed rate | 2.41% |
Interest Rate Swap Three January 30, 2015 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Jan. 30, 2015 |
Effective date | May 3, 2019 |
Term | 2 years |
Notional amount | $ 60,000 |
Fixed rate | 2.15% |
Interest Rate Swap Four January 30, 2015 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Jan. 30, 2015 |
Effective date | May 4, 2021 |
Term | 3 years |
Notional amount | $ 80,000 |
Fixed rate | 2.40% |
Interest Rate Swap Five January 16, 2019 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Jan. 16, 2019 |
Effective date | May 3, 2019 |
Term | 3 years |
Notional amount | $ 115,000 |
Fixed rate | 2.63% |
Interest Rate Swap Six January 16, 2019 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Jan. 16, 2019 |
Effective date | May 3, 2019 |
Term | 2 years |
Notional amount | $ 115,000 |
Fixed rate | 2.68% |
Interest Rate Swap Seven August 6, 2019 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Aug. 6, 2019 |
Effective date | Nov. 4, 2019 |
Term | 1 year 6 months |
Notional amount | $ 50,000 |
Fixed rate | 1.50% |
Interest Rate Swap Eight August 7, 2019 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Aug. 7, 2019 |
Effective date | May 3, 2021 |
Term | 1 year |
Notional amount | $ 35,000 |
Fixed rate | 1.32% |
Interest Rate Swap Nine August 7, 2019 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Aug. 7, 2019 |
Effective date | May 3, 2022 |
Term | 2 years |
Notional amount | $ 100,000 |
Fixed rate | 1.40% |
Interest Rate Swap Ten August 7, 2019 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Aug. 7, 2019 |
Effective date | May 3, 2022 |
Term | 2 years |
Notional amount | $ 100,000 |
Fixed rate | 1.36% |
Derivative Instruments and He_4
Derivative Instruments and Hedging Activities, Estimated Fair Values of Derivative Instruments (Details) - Interest Rate Swaps [Member] - USD ($) $ in Thousands | Nov. 01, 2019 | Aug. 02, 2019 |
Estimated Fair Value of Derivative Instruments [Abstract] | ||
Fair value, asset | $ 189 | $ 0 |
Fair value, liability | 11,098 | 10,483 |
Other Assets [Member] | ||
Estimated Fair Value of Derivative Instruments [Abstract] | ||
Fair value, asset | 189 | 0 |
Long-term Interest Rate Swap Liability [Member] | ||
Estimated Fair Value of Derivative Instruments [Abstract] | ||
Fair value, liability | $ 11,098 | $ 10,483 |
Derivative Instruments and He_5
Derivative Instruments and Hedging Activities, Offsetting of Derivative Assets (Details) - USD ($) $ in Thousands | Nov. 01, 2019 | Aug. 02, 2019 |
Offsetting of derivative assets [Abstract] | ||
Estimated pre-tax portion of AOCL that is expected to be reclassified into earnings over the next twelve months | $ 1,176 | |
Interest Rate Swaps [Member] | ||
Offsetting of derivative assets [Abstract] | ||
Gross asset amounts | 189 | $ 0 |
Liability amount offset | 0 | 0 |
Net asset amount presented in the balance sheets | 189 | 0 |
Reduction in fair value of interest rate swap assets and liabilities due to adjustment related to non-performance risk | $ 297 | $ 399 |
Derivative Instruments and He_6
Derivative Instruments and Hedging Activities, Offsetting of Derivative Liabilities (Details) - Interest Rate Swaps [Member] - USD ($) $ in Thousands | Nov. 01, 2019 | Aug. 02, 2019 |
Offsetting of derivative liabilities [Abstract] | ||
Gross liability amounts | $ 11,241 | $ 10,483 |
Asset amount offset | (143) | 0 |
Net liability amount presented in the balance sheets | $ 11,098 | $ 10,483 |
Derivative Instruments and He_7
Derivative Instruments and Hedging Activities, Pre-tax Effects of Derivative Instruments on AOCL and Income (Details) - Interest Rate Swaps [Member] - Cash Flow Hedging [Member] - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Nov. 01, 2019 | Nov. 02, 2018 | Aug. 02, 2019 | |
Interest Rate Cash Flow Hedges [Abstract] | |||
Amount of loss recognized in AOCL on derivatives | $ (545) | $ (15,466) | |
Interest Expense [Member] | |||
Interest Rate Cash Flow Hedges [Abstract] | |||
Amount of gain reclassified from AOCL into income | $ (82) | $ 0 |
Derivative Instruments and He_8
Derivative Instruments and Hedging Activities, Amounts Reclassified out of AOCL Related to Interest Rate Swaps (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Nov. 01, 2019 | Nov. 02, 2018 | |
Amounts Reclassified Out of AOCL Related to Interest Rate Swaps [Abstract] | ||
Interest expense | $ (3,580) | $ (4,349) |
Provision for income taxes | 10,590 | 10,122 |
Net of tax | 43,223 | $ 47,207 |
Interest Rate Swaps [Member] | Cash Flow Hedging [Member] | ||
Amounts Reclassified Out of AOCL Related to Interest Rate Swaps [Abstract] | ||
Gains or losses representing amounts excluded from assessment of effectiveness | 0 | |
Gain on Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income (Loss) [Member] | Cash Flow Hedging [Member] | ||
Amounts Reclassified Out of AOCL Related to Interest Rate Swaps [Abstract] | ||
Provision for income taxes | (20) | |
Net of tax | 62 | |
Gain on Cash Flow Hedges [Member] | Interest Rate Swaps [Member] | Reclassification out of Accumulated Other Comprehensive Income (Loss) [Member] | Cash Flow Hedging [Member] | ||
Amounts Reclassified Out of AOCL Related to Interest Rate Swaps [Abstract] | ||
Interest expense | $ 82 |
Derivative Instruments and He_9
Derivative Instruments and Hedging Activities, Changes in AOCL, Net of Tax, Related to Interest Rate Swaps (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Nov. 01, 2019 | Nov. 02, 2018 | ||
Changes in AOCL, net of tax, related to interest rate swaps [Roll Forward] | |||
Balance | $ 604,710 | [1] | $ 581,781 |
Other comprehensive income before reclassifications | (500) | ||
Amounts reclassified from AOCL | 62 | ||
Other comprehensive income (loss), net of tax | (438) | 1,293 | |
Balance | 605,784 | 600,178 | |
Accumulated Other Comprehensive Income (Loss) [Member] | |||
Changes in AOCL, net of tax, related to interest rate swaps [Roll Forward] | |||
Balance | (6,913) | 4,685 | |
Other comprehensive income (loss), net of tax | (438) | 1,293 | |
Balance | $ (7,351) | $ 5,978 | |
[1] | This Condensed Consolidated Balance Sheet has been derived from the audited Consolidated Balance Sheet as of August 2, 2019, as filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the fiscal year ended August 2, 2019. |
Segment Information (Details)
Segment Information (Details) | 3 Months Ended |
Nov. 01, 2019SegmentLine | |
Segment Information [Abstract] | |
Number of product lines | Line | 2 |
Number of reportable operating segments | Segment | 1 |
Revenue Recognition (Details)
Revenue Recognition (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Nov. 01, 2019 | Nov. 02, 2018 | Aug. 02, 2019 | |
Disaggregation of Revenue [Abstract] | |||
Revenue | $ 749,040 | $ 733,543 | |
Gift card breakage | 1,238 | 1,341 | |
Deferred revenue related to gift cards | 76,147 | $ 80,073 | |
Revenue recognized for redemption of gift cards | 17,947 | 18,139 | |
Restaurant [Member] | |||
Disaggregation of Revenue [Abstract] | |||
Revenue | 607,079 | 590,978 | |
Retail [Member] | |||
Disaggregation of Revenue [Abstract] | |||
Revenue | $ 141,961 | $ 142,565 |
Leases (Details)
Leases (Details) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Nov. 01, 2019USD ($)Period | Jul. 31, 2009Store | Jul. 28, 2000Store | Aug. 02, 2019USD ($) | |
Components of Lease Cost for Operating Leases [Abstract] | ||||
Operating lease cost | $ 19,856 | |||
Short term lease cost | 384 | |||
Variable lease cost | 451 | |||
Total lease cost | 20,691 | |||
Operating cash flow information [Abstract] | ||||
Cash paid for amounts included in the measurement of lease liabilities | 19,546 | |||
Noncash information [Abstract] | ||||
Right-of-use assets obtained in exchange for new operating lease liabilities | 3,838 | |||
Lease modifications granting additional right-of-use assets | 6,826 | |||
Lease modifications removing right-of-use assets | $ (649) | |||
Weighted-Average Remaining Lease Term and Weighted-Average Discount Rate for Operating Leases [Abstract] | ||||
Weighted-average remaining lease term | 18 years 1 month 9 days | |||
Weighted-average discount rate | 3.85% | |||
Maturities of Undiscounted Cash Flows Reconciled to Total Lease Liability [Abstract] | ||||
Remainder of 2020 | $ 58,082 | |||
2021 | 46,975 | |||
2022 | 40,480 | |||
2023 | 36,676 | |||
2024 | 36,530 | |||
Thereafter | 532,648 | |||
Total future minimum lease payments | 751,391 | |||
Less imputed remaining interest | (233,622) | |||
Total present value of operating lease liabilities | $ 517,769 | |||
Maturities of Lease Commitments Prior to Adoption of New Lease Guidance [Abstract] | ||||
2020 | $ 69,249 | |||
2021 | 40,962 | |||
2022 | 36,280 | |||
2023 | 33,639 | |||
2024 | 34,020 | |||
Thereafter | 515,169 | |||
Total | $ 729,319 | |||
Restaurant [Member] | ||||
Sale Leaseback Transactions [Abstract] | ||||
Initial lease term | 10 years | |||
Lease renewal option | 5 years | |||
Undiscounted future payments for leases not yet commenced | $ 17,300 | |||
Restaurant [Member] | Minimum [Member] | ||||
Sale Leaseback Transactions [Abstract] | ||||
Number of optional renewal periods | Period | 4 | |||
Restaurant [Member] | Maximum [Member] | ||||
Sale Leaseback Transactions [Abstract] | ||||
Number of optional renewal periods | Period | 5 | |||
Sale-leaseback Transactions in 2009 [Member] | Owned Stores [Member] | ||||
Sale Leaseback Transactions [Abstract] | ||||
Number of owned stores involved in sale-lease back transactions | Store | 15 | |||
Initial lease term | 20 years | |||
Lease renewal option | 20 years | |||
Sale-leaseback Transactions in 2009 [Member] | Retail Distribution Center [Member] | ||||
Sale Leaseback Transactions [Abstract] | ||||
Initial lease term | 15 years | |||
Lease renewal option | 20 years | |||
Sale-leaseback Transactions in 2000 [Member] | Owned Stores [Member] | ||||
Sale Leaseback Transactions [Abstract] | ||||
Number of owned stores involved in sale-lease back transactions | Store | 65 | |||
Initial lease term | 21 years | |||
Lease renewal option | 20 years |
Net Income Per Share and Weig_3
Net Income Per Share and Weighted Average Shares (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Nov. 01, 2019 | Nov. 02, 2018 | |
Net Income Per Share and Weighted Average Shares [Abstract] | ||
Net income per share numerator | $ 43,223 | $ 47,207 |
Net income per share denominator [Abstract] | ||
Weighted average shares (in shares) | 24,038,354 | 24,022,586 |
Add potential dilution [Abstract] | ||
Nonvested stock awards and units (in shares) | 65,568 | 51,136 |
Diluted weighted average shares (in shares) | 24,103,922 | 24,073,722 |
Commitments and Contingencies (
Commitments and Contingencies (Details) $ in Thousands | Nov. 01, 2019USD ($)Property |
Standby Letters of Credit [Member] | Revolving Credit Facility [Member] | |
Loss Contingencies [Abstract] | |
Letters of credit outstanding | $ | $ 6,879 |
Lease Performance Guarantee [Member] | |
Loss Contingencies [Abstract] | |
Number of properties for which the company is secondarily liable for lease payments | Property | 2 |