Indian GAAP Consolidated Statement, Notes and Report
AUDITORS' REPORT TO THE BOARD OF DIRECTORS OF
INFOSYS TECHNOLOGIES LIMITED ON THE CONSOLIDATED FINANCIAL STATEMENTS OF
INFOSYS TECHNOLOGIES LIMITED AND ITS SUBSIDIARIES
We have audited the attached consolidated Balance Sheet of Infosys Technologies Limited (the Company) and its subsidiaries (collectively referred to as the ‘Infosys Group’) as at 31 December 2007, the consolidated Profit and Loss Account of the Infosys Group for the quarter and nine months ended on that date and the consolidated Cash Flow Statement of the Infosys Group for the nine months ended on that date, annexed thereto. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the auditing standards generally accepted in India. Those Standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatements. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
We report that the consolidated financial statements have been prepared by the Company’s management in accordance with the requirements of Accounting Standard (AS) 21, Consolidated Financial Statements, prescribed by Companies (Accounting Standards) Rules, 2006.
In our opinion and to the best of our information and according to the explanations given to us, the consolidated financial statements give a true and fair view in conformity with the accounting principles generally accepted in India:
a. in the case of the consolidated Balance Sheet, of the state of affairs of the Infosys Group as at 31 December 2007;
b. in the case of the consolidated Profit and Loss account, of the profit of the Infosys Group for the quarter and nine months ended on that date; and
c. in the case of the consolidated Cash Flow Statement, of the cash flows of the Infosys Group for the nine months ended on that date.
for BSR & Co.
Chartered Accountants
Natrajan Ramkrishna
Partner
Membership No. 32815
Bangalore
11 January 2008
Auditor's Report on Quarterly Consolidated Financial Results and Consolidated Year to Date Results of Infosys Technologies Limited Pursuant to the Clause 41 of the Listing Agreement
To
Board of Directors of Infosys Technologies Limited
We have audited the quarterly consolidated financial results of Infosys Technologies Limited (the Company) for the quarter ended 31 December 2007 and the consolidated year to date results for the period 1 April 2007 to 31 December 2007, attached herewith, being submitted by the Company pursuant to the requirement of Clause 41 of the Listing Agreement. These quarterly financial results as well as the consolidated year to date financial results have been prepared from consolidated interim fmancial statements, which are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial results based on our audit of such consolidated interim financial statements, which have been prepared in accordance with the recognition and measurement principles laid down in Accounting Standard (AS) 25, Interim Financial Reporting, issued by the Institute of Chartered Accountants of India and other accounting principles generally accepted in India.
We conducted our audit in accordance with the auditing standards generally accepted in India. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial results are free of material misstatements. An audit includes examining, on a test basis, evidence supporting the amounts disclosed as financial results. An audit also includes assessing the accounting principles used and significant estimates made by management. We believe that our audit provides a reasonable basis for our opinion.
In our opinion and to the best of our information and according to the explanations given to us these consolidated quarterly financial results as well as the consolidated year to date results:
a. include the quarterly financial results and year to date of the following entities:
- Infosys BPO Limited;
- Infosys BPO s.r.o;
- Infosys Consultigg Inc;
- Infosys Technologies (Australia) Pty Limited;
- Infosys Technologies (China) Co. Limited;
- Infosys Technologies S. De R.L.De C.V. -Mexico ;
- P- Financial Services Holding B.V. Netherlands;
- P- Financial Services Poland Sp z.o.o;
- P-F Services Centre Thailand Limited; and
- Pan Financial Shared Services India Private Limited
b. have been presented in accordance with the requirements of Clause 41 of: the Listing Agreement in this regard; and
c. give a true and fair view of the consolidated net profit and other financial information for the quarter ended 31 December 2007 as well as the consolidated year to date results for the period fiom 1 April 2007 to 31 December 2007.
Further, we also report that we have, on the basis of the books of account and other records and information and explanations given to us by the management, also verified the consolidated number of shares as well as percentage of shareholdings in respect of aggregate amount of consolidated public shareholdings, as furnished by the Company in terms of Clause 35 of the Listing Agreement and found the same to be correct.
for BSR & Co.
Chartered Accountants
Natrajan Ramkrishna
Partner
Membership No. 32815
Bangalore
11 January 2008
CONSOLIDATED FINANCIAL STATEMENTS OF INFOSYS TECHNOLOGIES LIMITED AND SUBSIDIARIES | |||
| |||
Consolidated Balance Sheet as at | Schedule | December 31, 2007 | March 31, 2007 |
SOURCES OF FUNDS | |||
SHAREHOLDERS' FUNDS | |||
Share capital | 1 | 286 | 286 |
Reserves and surplus | 2 | 14,018 | 10,969 |
14,304 | 11,255 | ||
MINORITY INTEREST | 5 | 4 | |
14,309 | 11,259 | ||
APPLICATION OF FUNDS | |||
FIXED ASSETS | 3 | ||
Original cost | 5,453 | 4,642 | |
Less: Accumulated depreciation and amortization | 2,272 | 1,836 | |
Net book value | 3,181 | 2,806 | |
Add: Capital work-in-progress | 1,305 | 965 | |
4,486 | 3,771 | ||
INVESTMENTS | 4 | 136 | 25 |
DEFERRED TAX ASSETS | 5 | 115 | 92 |
CURRENT ASSETS, LOANS AND ADVANCES | |||
Sundry debtors | 6 | 2,608 | 2,436 |
Cash and bank balances | 7 | 6,679 | 5,871 |
Loans and advances | 8 | 2,299 | 1,214 |
11,586 | 9,521 | ||
LESS: CURRENT LIABILITIES AND PROVISIONS | |||
Current liabilities | 9 | 1,666 | 1,469 |
Provisions | 10 | 348 | 681 |
NET CURRENT ASSETS | 9,572 | 7,371 | |
14,309 | 11,259 | ||
SIGNIFICANT ACCOUNTING POLICIES AND NOTES ON ACCOUNTS | 23 |
|
|
|
As per our report attached
for BSR & Co.
Chartered Accountants
Natrajan Ramkrishna | N. R. Narayana Murthy | Nandan M. Nilekani | S. Gopalakrishnan | S. D. Shibulal |
| ||||
| Deepak M. Satwalekar | Marti G. Subrahmanyam | Rama Bijapurkar | Claude Smadja |
| ||||
| Sridar A. Iyengar Director | David L. Boyles | Jeffrey S. Lehman | K. Dinesh |
| ||||
Bangalore | T. V. Mohandas Pai | Srinath Batni | V. Balakrishnan | Parvatheesam K. |
CONSOLIDATED FINANCIAL STATEMENTS OF INFOSYS TECHNOLOGIES LIMITED AND SUBSIDIARIES | |||||
| |||||
Consolidated Profit and Loss Account for the | Schedule | Quarter ended December 31, | Nine months ended December 31, | ||
|
| 2007 | 2006 | 2007 | 2006 |
Income from software services, products and business process management | 4,271 | 3,655 | 12,150 | 10,121 | |
Software development and business process management expenses | 11 | 2,325 | 1,938 | 6,725 | 5,437 |
GROSS PROFIT | 1,946 | 1,717 | 5,425 | 4,684 | |
Selling and marketing expenses | 12 | 205 | 236 | 693 | 661 |
General and administration expenses | 13 | 349 | 285 | 972 | 829 |
554 | 521 | 1,665 | 1,490 | ||
OPERATING PROFIT BEFORE INTEREST, DEPRECIATION AND MINORITY INTEREST | 1,392 | 1,196 | 3,760 | 3,194 | |
Interest | - | - | - | - | |
Depreciation | 153 | 141 | 441 | 369 | |
OPERATING PROFIT BEFORE TAX, MINORITY INTEREST AND EXCEPTIONAL ITEMS | 1,239 | 1,055 | 3,319 | 2,825 | |
Other income, net | 14 | 158 | 59 | 565 | 253 |
Provision for investments | - | - | - | 3 | |
NET PROFIT BEFORE TAX, MINORITY INTEREST AND EXCEPTIONAL ITEMS | 1,397 | 1,114 | 3,884 | 3,075 | |
Provision for taxation (refer to note 23.2.8) | 15 | 166 | 130 | 474 | 359 |
NET PROFIT AFTER TAX AND BEFORE MINORITY INTEREST AND EXCEPTIONAL ITEMS | 1,231 | 984 | 3,410 | 2,716 | |
Income on sale of investments, net of taxes (refer to note 23.2.19) | - | - | - | 6 | |
NET PROFIT AFTER TAX, EXCEPTIONAL ITEMS AND BEFORE MINORITY INTEREST | 1,231 | 984 | 3,410 | 2,722 | |
Minority interest | - | 1 | - | 10 | |
NET PROFIT AFTER TAX, EXCEPTIONAL ITEMS AND MINORITY INTEREST | 1,231 | 983 | 3,410 | 2,712 | |
Balance Brought Forward | 6,719 | 3,626 | 4,941 | 2,219 | |
Less: Residual dividend paid | - | - | - | 4 | |
Additional dividend tax | - | - | - | 1 | |
6,719 | 3,626 | 4,941 | 2,214 | ||
AMOUNT AVAILABLE FOR APPROPRIATION | 7,950 | 4,609 | 8,351 | 4,926 | |
Dividend | |||||
Interim | - | - | 343 | 278 | |
Final | - | - | - | - | |
Total dividend | - | - | 343 | 278 | |
Dividend tax | - | - | 58 | 39 | |
Amount transferred to General Reserve | - | - | - | - | |
Balance in profit and loss account | 7,950 | 4,609 | 7,950 | 4,609 | |
7,950 | 4,609 | 8,351 | 4,926 | ||
EARNINGS PER SHARE * | |||||
Equity shares of par value Rs. 5/- each | |||||
Before Exceptional items | |||||
Basic | 21.54 | 17.64 | 59.70 | 48.75 | |
Diluted | 21.47 | 17.24 | 59.49 | 47.61 | |
After Exceptional items | |||||
Basic | 21.54 | 17.64 | 59.70 | 48.88 | |
Diluted | 21.47 | 17.24 | 59.49 | 47.73 | |
Number of shares used in computing earnings per share | |||||
Basic | 57,13,46,568 | 55,70,34,398 | 57,12,55,430 | 55,48,77,140 | |
Diluted | 57,32,85,874 | 56,97,17,084 | 57,32,10,538 | 56,81,73,059 | |
SIGNIFICANT ACCOUNTING POLICIES AND NOTES ON ACCOUNTS | 23 |
|
|
|
|
* Refer to note 23.2.17 | |||||
|
As per our report attached
for BSR & Co.
Chartered Accountants
Natrajan Ramkrishna | N. R. Narayana Murthy | Nandan M. Nilekani | S. Gopalakrishnan | S. D. Shibulal |
| ||||
| Deepak M. Satwalekar | Marti G. Subrahmanyam | Rama Bijapurkar | Claude Smadja |
| ||||
| Sridar A. Iyengar Director | David L. Boyles | Jeffrey S. Lehman | K. Dinesh |
| ||||
Bangalore | T. V. Mohandas Pai | Srinath Batni | V. Balakrishnan | Parvatheesam K. |
CONSOLIDATED FINANCIAL STATEMENTS OF INFOSYS TECHNOLOGIES LIMITED AND SUBSIDIARIES | |||
| |||
Consolidated Cash Flow Statement for the | Schedule | Nine months ended December 31, | |
|
| 2007 | 2006 |
CASH FLOWS FROM OPERATING ACTIVITIES | |||
Net profit before tax, minority interest and exceptional items | 3,884 | 3,075 | |
Adjustments to reconcile net profit before tax to cash provided by operating activities | |||
(Profit)/ loss on sale of fixed assets | - | - | |
Depreciation | 441 | 369 | |
Interest and dividend income | (501) | (194) | |
Profit on sale of liquid mutual funds | - | (8) | |
Provisions for investments | - | 3 | |
Effect of exchange differences on translation of foreign currency cash and cash equivalents | 40 | (27) | |
Changes in current assets and liabilities | |||
Sundry debtors | 16 | (141) | (608) |
Loans and advances | 17 | (311) | (235) |
Current liabilities and provisions | 18 | 233 | 339 |
Income taxes paid | 19 | (279) | (306) |
NET CASH GENERATED BY OPERATING ACTIVITIES | 3,366 | 2,408 | |
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Purchases of fixed assets and change in capital work-in-progress | 20 | (1,063) | (866) |
Payment for purchase of business, net of cash acquired | (107) | - | |
Proceeds on disposal of fixed assets | - | - | |
Payment for intellectual property rights | - | 14 | |
Investments in securities | 21 | (111) | (1,432) |
Acquisition of minority interest in subsidiary | (2) | (599) | |
Interest and dividend income | 501 | 194 | |
Cash flow from investing activities before exceptional items | (782) | (2,689) | |
Proceeds on sale of long term Investments (net of taxes) | - | 6 | |
NET CASH USED IN INVESTING ACTIVITIES | (782) | (2,683) | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Proceeds from issuance of share capital on exercise of stock options | 25 | 423 | |
Dividends paid during the period, including dividend tax | (834) | (1,532) | |
NET CASH USED IN FINANCING ACTIVITIES | (809) | (1,109) | |
Effect of exchange differences on translation of foreign currency cash and cash equivalents | (26) | 27 | |
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS | 1,749 | (1,357) | |
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD | 6,048 | 3,956 | |
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | 22 | 7,797 | 2,599 |
SIGNIFICANT ACCOUNTING POLICIES AND NOTES ON ACCOUNTS | 23 |
|
|
|
As per our report attached
for BSR & Co.
Chartered Accountants
Natrajan Ramkrishna | N. R. Narayana Murthy | Nandan M. Nilekani | S. Gopalakrishnan | S. D. Shibulal |
| ||||
| Deepak M. Satwalekar | Marti G. Subrahmanyam | Rama Bijapurkar | Claude Smadja |
| ||||
| Sridar A. Iyengar Director | David L. Boyles | Jeffrey S. Lehman | K. Dinesh |
| ||||
Bangalore | T. V. Mohandas Pai | Srinath Batni | V. Balakrishnan | Parvatheesam K. |
CONSOLIDATED FINANCIAL STATEMENTS OF INFOSYS TECHNOLOGIES LIMITED AND SUBSIDIARIES | |||
| |||
Schedules to the Consolidated Balance Sheet as at | December 31, 2007 | March 31, 2007 | |
1 | SHARE CAPITAL | ||
Authorized | |||
Equity shares, Rs. 5/- par value | |||
60,00,00,000 (60,00,00,000) equity shares | 300 | 300 | |
Issued, Subscribed and Paid Up | |||
Equity shares, Rs. 5/- par value* | 286 | 286 | |
57,15,53,937 ( 57,12,09,862) equity shares fully paid up | |||
[Of the above, 53,53,35,478 ( 53,53,35,478) equity shares, fully paid up have been issued as bonus shares by capitalization of the General reserve] | |||
|
| ||
286 | 286 | ||
Forfeited shares amounted to Rs. 1,500/- (Rs 1,500/-) | |||
* For details of options in respect of equity shares, refer to note 23.2.7 | |||
* Refer to note 23.2.17 for details of basic and diluted shares | |||
2 | RESERVES AND SURPLUS | ||
Capital reserve | 6 | 5 | |
Foreign currency translation reserve | 14 | - | |
Share premium account - Opening balance | 2,768 | 1,543 | |
Add: Receipts on exercise of employee stock options | 25 | 1,206 | |
Income Tax benefit arising from exercise of stock options | - | 19 | |
2,793 | 2,768 | ||
General reserve - Opening balance | 3,255 | 3,012 | |
Less: Capitalized on issue of bonus shares | - | 138 | |
Less: Gratuity transitional liability (refer to note 23.2.20) | - | 9 | |
Add: Transfer from the Profit and Loss Account | - | 378 | |
Add: Fair value of employee options issued in exchange of Infosys BPO options (refer to note 23.2.12) | - | 12 | |
3,255 | 3,255 | ||
Balance in Profit and Loss Account | 7,950 | 4,941 | |
14,018 | 10,969 |
CONSOLIDATED FINANCIAL STATEMENTS OF INFOSYS TECHNOLOGIES LIMITED AND SUBSIDIARIES | |||||||||||
| |||||||||||
| |||||||||||
3 | FIXED ASSETS | ||||||||||
Particulars | Original cost | Depreciation and amortization | Net book value | ||||||||
| As at April 1, 2007 | Additions | Deletions/ Retirement | As at December 31, 2007 | As at April 1, 2007 | For the period | Deletions/ Retirement | As at December 31, 2007 | As at | ||
| December 31, 2007 | March 31, 2007 | |||||||||
Goodwill | 589 | 83 | - | 672 | - | - | - | - | 672 | 589 | |
Land: free-hold | 76 | 55 | - | 131 | - | - | - | - | 131 | 76 | |
leasehold | 96 | 3 | - | 99 | - | - | - | - | 99 | 96 | |
Buildings | 1,471 | 302 | - | 1,773 | 267 | 80 | - | 347 | 1,426 | 1,204 | |
Plant and machinery | 787 | 122 | - | 909 | 423 | 102 | - | 525 | 384 | 364 | |
Computer equipment | 1,028 | 155 | 5 | 1,178 | 774 | 186 | 5 | 955 | 223 | 254 | |
Furniture and fixtures | 573 | 89 | - | 662 | 362 | 69 | - | 431 | 231 | 211 | |
Leasehold improvements | 20 | 6 | - | 26 | 10 | 4 | - | 14 | 12 | 10 | |
Vehicles | 2 | 1 | - | 3 | - | - | - | - | 3 | 2 | |
| 4,642 | 816 | 5 | 5,453 | 1,836 | 441 | 5 | 2,272 | 3,181 | 2,806 | |
Previous period | 2,983 | 1,331 | 6 | 4,308 | 1,328 | 369 | 2 | 1,695 | 2,613 | 1,655 | |
Previous year | 2,983 | 1,706 | 47 | 4,642 | 1,328 | 514 | 6 | 1,836 | 2,806 |
| |
|
CONSOLIDATED FINANCIAL STATEMENTS OF INFOSYS TECHNOLOGIES LIMITED AND SUBSIDIARIES | |||
| |||
Schedules to the Consolidated Balance Sheet as at | December 31, 2007 | March 31, 2007 | |
4 | INVESTMENTS | ||
Trade (unquoted) – at cost | |||
Long- term investments | 12 | 12 | |
Less: Provision made for investments | 12 | 12 | |
- | - | ||
Non-trade (unquoted), current investments, at the lower of cost and fair value | |||
Liquid mutual funds* | 136 | 25 | |
136 | 25 | ||
Aggregate amount of unquoted investments | 136 | 25 | |
* refer to note 23.2.11 | |||
5 | DEFERRED TAX ASSETS | ||
Fixed assets | 90 | 74 | |
Sundry debtors | 7 | 3 | |
Leave provisions and others | 18 | 15 | |
115 | 92 | ||
6 | SUNDRY DEBTORS | ||
Debts outstanding for a period exceeding six months | |||
Unsecured | |||
considered good | - | - | |
considered doubtful | 40 | 16 | |
Other debts | |||
Unsecured | |||
considered good* | 2,608 | 2,436 | |
considered doubtful | 6 | 7 | |
2,654 | 2,459 | ||
Less: Provision for doubtful debts | 46 | 23 | |
2,608 | 2,436 | ||
* Includes dues from companies where directors are interested | - | 7 | |
7 | CASH AND BANK BALANCES | ||
Cash on hand | - | - | |
Balances with scheduled banks | |||
In current accounts * | 166 | 481 | |
In deposit accounts in Indian Rupees | 5,601 | 4,989 | |
Balances with non-scheduled banks | |||
In deposit accounts in foreign currency | 289 | - | |
In current accounts in foreign currency | 623 | 401 | |
6,679 | 5,871 | ||
*Includes balance in unclaimed dividend account | 3 | 2 | |
8 | LOANS AND ADVANCES | ||
Unsecured, considered good | |||
Advances | |||
prepaid expenses | 22 | 34 | |
for supply of goods and rendering of services | 8 | 3 | |
advance to gratuity and provident fund trust | 28 | - | |
others | 26 | 20 | |
84 | 57 | ||
Unbilled revenues | 535 | 320 | |
Advance income tax | 150 | 353 | |
MAT credit entitlement | 62 | - | |
Loans and advances to employees | |||
housing and other loans | 39 | 42 | |
salary advances | 60 | 76 | |
Electricity and other deposits | 29 | 21 | |
Rental deposits | 25 | 15 | |
Deposits with financial institution and body corporate (refer note 23.2.9) | 1,266 | 309 | |
Mark to Market forward contract & option - asset | 49 | 15 | |
Other assets | - | 6 | |
2,299 | 1,214 | ||
Unsecured, considered doubtful | |||
Loans and advances to employees | 1 | 1 | |
2,300 | 1,215 | ||
Less: Provision for doubtful loans and advances to employees | 1 | 1 | |
2,299 | 1,214 | ||
9 | CURRENT LIABILITIES | ||
Sundry creditors | |||
capital goods | - | - | |
goods and services | 30 | 25 | |
accrued salaries and benefits | |||
salaries | 54 | 39 | |
bonus and incentives | 291 | 264 | |
unavailed leave | 178 | 149 | |
for other liabilities | |||
accrual for expenses | 465 | 456 | |
retention monies | 45 | 24 | |
withholding and other taxes payable | 175 | 181 | |
others | 42 | 12 | |
1,280 | 1,150 | ||
Advances received from clients | 13 | 4 | |
Unearned revenue | 370 | 311 | |
Unclaimed dividend | 3 | 2 | |
Due to option holders of Infosys BPO | - | 2 | |
1,666 | 1,469 | ||
10 | PROVISIONS | ||
Proposed dividend | - | 371 | |
Provision for | |||
tax on dividend | - | 63 | |
income taxes* | 301 | 224 | |
post-sales client support and warranties | 45 | 23 | |
Gratuity | 2 | - | |
348 | 681 | ||
* Refer to note 23.2.8 |
CONSOLIDATED FINANCIAL STATEMENTS OF INFOSYS TECHNOLOGIES LIMITED AND SUBSIDIARIES | |||||
| |||||
Schedules to Consolidated Profit and Loss Account for the | Quarter ended December 31, | Nine months ended December 31, | |||
|
| 2007 | 2006 | 2007 | 2006 |
11 | SOFTWARE DEVELOPMENT AND BUSINESS PROCESS MANAGEMENT EXPENSES | ||||
Salaries and bonus including overseas staff expenses | 1,917 | 1,572 | 5,575 | 4,416 | |
Contribution to provident and other funds | 49 | 40 | 140 | 113 | |
Staff welfare | 18 | 13 | 42 | 33 | |
Overseas travel expenses | 124 | 107 | 381 | 342 | |
Traveling and conveyance | - | - | 2 | - | |
Technical sub-contractors | 62 | 85 | 214 | 211 | |
Software packages | |||||
for own use | 68 | 60 | 163 | 147 | |
for service delivery to clients | 9 | 5 | 23 | 20 | |
Communication expenses | 22 | 18 | 56 | 53 | |
Rent | 15 | 8 | 32 | 24 | |
Computer maintenance | 5 | 7 | 17 | 17 | |
Consumables | 6 | 6 | 17 | 18 | |
Provision for post-sales client support and warranties | 14 | 5 | 19 | 11 | |
Miscellaneous expenses | 16 | 12 | 44 | 32 | |
2,325 | 1,938 | 6,725 | 5,437 | ||
12 | SELLING AND MARKETING EXPENSES | ||||
Salaries and bonus including overseas staff expenses | 139 | 136 | 443 | 411 | |
Contribution to provident and other funds | 1 | 1 | 3 | 3 | |
Staff welfare | 1 | 1 | 3 | 2 | |
Overseas travel expenses | 25 | 27 | 77 | 77 | |
Traveling and conveyance | 1 | 1 | 3 | 6 | |
Brand building | 14 | 17 | 42 | 44 | |
Commission and earnout charges | 3 | 27 | 61 | 54 | |
Professional charges | 6 | 5 | 19 | 17 | |
Rent | 4 | 5 | 12 | 14 | |
Marketing expenses | 6 | 11 | 16 | 19 | |
Telephone charges | 2 | 2 | 6 | 5 | |
Printing and stationery | - | ��1 | - | 1 | |
Advertisements | 1 | - | 5 | 2 | |
Sales promotion expenses | 1 | 1 | 2 | 2 | |
Office maintenance | - | - | - | 1 | |
Communication Expenses | 1 | 1 | 1 | 1 | |
Insurance charges | - | - | - | - | |
Consumables | - | - | - | - | |
Software packages | |||||
for own use | - | - | - | - | |
Computer maintenance | - | - | - | - | |
Rates and taxes | - | - | - | - | |
Miscellaneous expenses | - | - | - | 2 | |
205 | 236 | 693 | 661 |
13 | GENERAL AND ADMINISTRATION EXPENSES | ||||
Salaries and bonus including overseas staff expenses | 91 | 73 | 253 | 202 | |
Contribution to provident and other funds | 3 | 3 | 9 | 9 | |
Staff welfare | - | - | 1 | - | |
Telephone charges | 35 | 31 | 99 | 90 | |
Professional charges | 48 | 38 | 131 | 109 | |
Power and fuel | 30 | 25 | 91 | 73 | |
Office maintenance | 36 | 26 | 96 | 78 | |
Guesthouse maintenance | 1 | - | 1 | - | |
Traveling and conveyance | 29 | 23 | 76 | 68 | |
Overseas travel expenses | 6 | 5 | 17 | 17 | |
Insurance charges | 5 | 8 | 19 | 23 | |
Printing and stationery | 4 | 5 | 14 | 12 | |
Rates and taxes | 14 | 8 | 28 | 20 | |
Donations | 5 | 7 | 15 | 16 | |
Rent | 5 | 6 | 17 | 16 | |
Advertisements | 1 | 2 | 6 | 6 | |
Professional membership and seminar participation fees | 2 | 3 | 7 | 8 | |
Repairs to building | 6 | 5 | 15 | 15 | |
Repairs to plant and machinery | 5 | 4 | 14 | 10 | |
Postage and courier | 2 | 1 | 8 | 6 | |
Books and periodicals | 1 | 1 | 3 | 3 | |
Recruitment and training | - | 1 | 2 | 6 | |
Provision for bad and doubtful debts | 17 | 5 | 38 | 25 | |
Provision for doubtful loans and advances | - | - | - | - | |
Commission to non-whole time directors | 1 | 1 | 3 | 2 | |
Auditor’s remuneration | - | ||||
statutory audit fees | - | - | - | 1 | |
certification charges | - | - | - | - | |
others | - | - | - | - | |
out-of-pocket expenses | - | - | - | - | |
Bank charges and commission | - | - | - | 1 | |
Freight charges | - | - | - | - | |
Research grants | - | 2 | 3 | 7 | |
Miscellaneous expenses | 2 | 2 | 6 | 6 | |
349 | 285 | 972 | 829 | ||
14 | OTHER INCOME, NET | ||||
Interest received on deposits with banks and others* | 169 | 32 | 494 | 107 | |
Dividend received on investment in liquid mutual funds (non-trade unquoted) | 1 | 38 | 7 | 87 | |
Profit on sale of liquid mutual funds | - | - | - | - | |
Miscellaneous income, net (Refer to note 23.2.10) | 2 | 9 | 7 | 16 | |
Exchange gains / (losses) | (14) | (20) | 57 | 43 | |
158 | 59 | 565 | 253 | ||
*includes tax deducted at source | 9 | 4 | 69 | 23 | |
15 | PROVISION FOR TAXATION | ||||
Income taxes* | 198 | 134 | 557 | 376 | |
MAT credit entitlement | (25) | - | (64) | - | |
Deferred taxes | (7) | (4) | (19) | (17) | |
166 | 130 | 474 | 359 | ||
* Refer to note 23.2.8 |
CONSOLIDATED FINANCIAL STATEMENTS OF INFOSYS TECHNOLOGIES LIMITED AND SUBSIDIARIES | |||
| |||
Schedules to Consolidated Cashflow Statements for the | Nine months ended December 31, | ||
| 2007 | 2006 | |
16 | CHANGE IN SUNDRY DEBTORS | ||
As per the Balance Sheet | 2,608 | 2,216 | |
Less: Opening balance considered | (2,436) | (1,608) | |
Sundry debtors pertaining to acquired company | (31) | - | |
141 | 608 | ||
17 | CHANGE IN LOANS AND ADVANCES | ||
As per the Balance Sheet* | 2,299 | 1,786 | |
Add/ (Less): Gratuity plan amendment (Refer to note 23.2.20) | 37 | 13 | |
Less: Deposits with financial institutions, | |||
included in cash and cash equivalents | (1,118) | (751) | |
MAT credit entitlement | (62) | - | |
Advance income taxes separately considered | (150) | (309) | |
1,006 | 739 | ||
Less: Opening balance considered | (684) | (504) | |
Loans and Advances pertaining to acquired company | (11) | - | |
311 | 235 | ||
* Net of gratuity transitional liability | |||
18 | CHANGE IN CURRENT LIABILITIES AND PROVISIONS | ||
As per the Balance Sheet | 2,014 | 1,601 | |
Add/ (Less): Unclaimed dividend | (3) | (3) | |
Gratuity plan amendment | 37 | - | |
Due to option holders of Infosys BPO | - | - | |
Provisions separately considered in the cash flow statement | |||
Income taxes | (301) | (303) | |
1,747 | 1,295 | ||
Less: Opening balance considered | (1,488) | (956) | |
Current Liabilities and Provisions pertaining to acquired company | (26) | - | |
233 | 339 | ||
19 | INCOME TAXES PAID | ||
Charge as per the Profit and Loss Account | 474 | 359 | |
Add:Increase/ (Decrease) in advance income taxes | (203) | 42 | |
Increase / (Decrease) in deferred taxes | 23 | 18 | |
Increase / (Decrease) in MAT credit entitlement | 62 | - | |
Less: Income Tax benefit arising from exercise of stock options | - | - | |
(Increase)/Decrease in income tax provision | (77) | (113) | |
279 | 306 | ||
20 | PURCHASE OF FIXED ASSETS AND CHANGE IN CAPITAL WORK-IN-PROGRESS | ||
As per Balance Sheet* | 723 | 859 | |
Less: Opening Capital work-in-progress | (965) | (571) | |
Add: Closing Capital work-in-progress | 1,305 | 578 | |
1,063 | 866 | ||
* Excludes Rs Nil crore (Rs 4 crore) towards movement of land from Leasehold to Freehold | |||
* Excludes goodwill Rs Nil crore (Rs 411 crore) on buyback of Infosys BPO Ltd shares | |||
* Excludes Goodwill of Rs. 83 crore and net fixed assets of Rs. 10 crore related to acquired company | |||
21 | INVESTMENTS IN / (DISPOSAL OF) SECURITIES * | ||
As per the Balance Sheet | 136 | 2,192 | |
Add:Provisions made on investments | - | 3 | |
136 | 2,195 | ||
Less: Profit on sale of liquid mutual funds | - | (8) | |
Opening balance considered | (25) | (755) | |
111 | 1,432 | ||
* Refer to note 23.2.11 for details of investments and redemptions | |||
22 | CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | ||
As per the Balance Sheet | 6,679 | 1,848 | |
Add:Deposits with financial institutions, included herein | 1,118 | 751 | |
7,797 | 2,599 |
CONSOLIDATED FINANCIAL STATEMENTS OF INFOSYS TECHNOLOGIES LIMITED AND SUBSIDIARIES | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Buildings | 15 years |
Plant and machinery | 5 years |
Computer equipment | 2-5 years |
Furniture and fixtures | 5 years |
Vehicles | 5 years |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
23.1.12. Earnings per share | |
| |
| |
| |
| |
| |
| |
|
| ||||
| ||||
| ||||
| ||||
| ||||
|
| |||
| Quarter ended December 31, | Nine months ended December 31, | ||
| 2007 | 2006 | 2007 | 2006 |
Salaries and bonus including overseas staff expenses# | 2,147 | 1,781 | 6,271 | 5,029 |
Contribution to provident and other funds | 53 | 44 | 152 | 125 |
Staff welfare | 19 | 14 | 46 | 35 |
Overseas travel expenses | 155 | 139 | 475 | 436 |
Traveling and conveyance | 30 | 24 | 81 | 74 |
Technical sub-contractors | 62 | 85 | 214 | 211 |
Software packages | ||||
for own use | 68 | 60 | 163 | 147 |
for service delivery to clients | 9 | 5 | 23 | 20 |
Professional charges | 54 | 43 | 150 | 126 |
Telephone charges | 37 | 33 | 105 | 95 |
Communication expenses | 23 | 19 | 57 | 54 |
Power and fuel | 30 | 25 | 91 | 73 |
Office maintenance | 36 | 26 | 96 | 79 |
Guesthouse maintenance | 1 | - | 1 | - |
Rent | 24 | 19 | 61 | 54 |
Brand building | 14 | 17 | 42 | 44 |
Commission and earnout charges | 3 | 27 | 61 | 54 |
Insurance charges | 5 | 8 | 19 | 23 |
Printing and stationery | 4 | 6 | 14 | 13 |
Computer maintenance | 5 | 7 | 17 | 17 |
Consumables | 6 | 6 | 17 | 18 |
Rates and taxes | 14 | 8 | 28 | 20 |
Advertisements | 2 | 2 | 11 | 8 |
Donations | 5 | 7 | 15 | 16 |
Marketing expenses | 6 | 11 | 16 | 19 |
Professional membership and seminar participation fees | 2 | 3 | 7 | 8 |
Repairs to building | 6 | 5 | 15 | 15 |
Repairs to plant and machinery | 5 | 4 | 14 | 10 |
Postage and courier | 2 | 1 | 8 | 6 |
Provision for post-sales client support and warranties | 14 | 5 | 19 | 11 |
Books and periodicals | 1 | 1 | 3 | 3 |
Recruitment and training | - | 1 | 2 | 6 |
Provision for bad and doubtful debts | 17 | 5 | 38 | 25 |
Provision for doubtful loans and advances | - | - | - | - |
Commission to non-whole time directors | 1 | 1 | 3 | 2 |
Sales promotion expenses | 1 | 1 | 2 | 2 |
Auditor’s remuneration | - | - | - | - |
statutory audit fees | - | - | - | 1 |
certification charges | - | - | - | - |
others | - | - | - | - |
Bank charges and commission | - | - | - | 1 |
Freight charges | - | - | - | - |
Research grants | - | 2 | 3 | 7 |
Miscellaneous expenses | 18 | 14 | 50 | 40 |
| 2,879 | 2,459 | 8,390 | 6,927 |
Fringe Benefit Tax (FBT) in India amounting included in the above | 4 | 6 | 15 | 15 |
| ||||
|
| ||||
in Rs. Crore | ||||
Particulars | As at | |||
| December 31, 2007 | March 31, 2007 | ||
Estimated amount of unexecuted capital contracts | ||||
(net of advances and deposits) | 686 | 680 | ||
Outstanding guarantees and counter guarantees to various banks, in respect of the guarantees given by those banks in favour of various government authorities and others | 9 | 9 | ||
Claims against the company, not acknowledged as debts | ||||
(Net of Amount paid to statutory authorities of Rs. 101 crore (Rs. 138 crore) * | 53 | 15 | ||
Forward contracts outstanding | ||||
In US $ | US $ 870,000,000 | US$ 170,000,000 | ||
(Equivalent approximate in Rs. Crore) | 3,429 | 733 | ||
In Euro | € 26,200,000 | € 2,000,000 | ||
(Equivalent approximate in Rs. crore) | 151 | 12 | ||
In GBP | £16,500,000 | £5,500,000 | ||
(Equivalent approximate in Rs. crore) | 129 | 47 | ||
Options contracts outstanding | ||||
GBP Forward Extra in GBP | £10,000,000 | - | ||
(Equivalent approximate in Rs. Crore) | 78 | - | ||
Range barrier options in US $ | US $ 115,000,000 | US $ 206,500,000 | ||
(Equivalent approximate in Rs. Crore) | 453 | 890 | ||
Euro Accelerator | € 15,000,000 | € 24,000,000 | ||
(Equivalent approximate in Rs. Crore) | 86 | 138 | ||
GBP Accelerator | £10,500,000 | - | ||
(Equivalent approximate in Rs. Crore) | 82 | - | ||
Target Redemption structure (GBP) | - | £16,000,000 | ||
(Equivalent approximate in Rs. Crore) | - | 136 | ||
Range barrier options in GBP | £12,000,000 | £8,250,000 | ||
(Equivalent approximate in Rs. Crore) | 94 | 70 | ||
USD - INR Vanilla Put Option in USD | 5,000,000 | - | ||
(Equivalent approximate in Rs. Crore) | 20 | - | ||
|
| |||
* Claims against the company not acknowledged as debts include demand from the Indian tax authorities for payment of additional tax of Rs 98 crore ( Rs 234 crore), including interest of Rs 18 crore ( Rs 51 crore) upon completion of their tax review for fiscal 2004. The tax demand is mainly on account of disallowance of a portion of the deduction claimed by the company under Section 10A of the Income tax Act. The deductible amount is determined by the ratio of export turnover to total turnover. The disallowance arose from certain expenses incurred in foreign currency being reduced from export turnover but not reduced from total turnover.The matter is pending before the Commissioner of Income tax ( Appeals) Bangalore. | ||||
| ||||
| ||||
| ||||
| ||||
Particulars | Quarter ended December 31, | Nine months ended December 31, | ||
| 2007 | 2006 | 2007 | 2006 |
Lease rentals recognized during the period | 24 | 19 | 61 | 54 |
| ||||
Lease obligations | As at | |||
| December 31, 2007 | March 31, 2007 | ||
Within one year of the balance sheet date | 65 | 48 | ||
Due in a period between one year and five years | 118 | 111 | ||
Due after five years | 28 | 44 | ||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
Particulars | Quarter ended December 31, | Nine months ended December 31, | ||
| 2007 | 2006 | 2007 | 2006 |
Revenue | 45 | 43 | 154 | 115 |
| 45 | 43 | 154 | 115 |
| ||||
| ||||
| ||||
| ||||
Number of options granted, exercised and forfeited during the | Quarter ended December 31, | Nine months ended December 31, | ||
| 2007 | 2006 | 2007 | 2006 |
Options outstanding, beginning of period | 20,84,124 | 37,33,549 | 20,84,124 | 45,46,480 |
Granted | - | - | - | - |
Less: exercised | (162,633) | (346,993) | (162,633) | (1,022,564) |
forfeited | - | (25,446) | - | (162,806) |
Options outstanding, end of period | 19,21,491 | 33,61,110 | 19,21,491 | 33,61,110 |
| ||||
In fiscal 2000, the company instituted the 1999 Plan. The shareholders and the Board of Directors approved the plan in June 1999, which provides for the issue of 5,28,00,000 equity shares to the employees. The compensation committee administers the 1999 Plan. Options will be issued to employees at an exercise price that is not less than the fair market value. | ||||
Number of options granted, exercised and forfeited during the | Quarter ended December 31, | Nine months ended December 31, | ||
| 2007 | 2006 | 2007 | 2006 |
| ||||
Options outstanding, beginning of period | 18,31,218 | 1,51,26,339 | 18,97,840 | 1,91,79,074 |
Granted | - | - | - | - |
Less: exercised | (181,442) | (1,716,474) | (181,442) | (5,715,944) |
forfeited | (4,477) | (23,875) | (71,099) | (77,140) |
Options outstanding, end of period | 16,45,299 | 1,33,85,990 | 16,45,299 | 1,33,85,990 |
| ||||
| ||||
| ||||
| ||||
The activity in Infosys BPO's 2002 Plan during the quarter ended December 31, 2007 and 2006 :- | ||||
Number of options granted, exercised and forfeited | Quarter ended December 31, | Nine months ended December 31, | ||
| 2007 | 2006 | 2007 | 2006 |
Options outstanding, beginning of period | 375 | 25,69,739 | 2,200 | 24,52,330 |
Granted | - | - | - | 5,93,300 |
Less: exercised | - | (34,467) | - | (430,329) |
forfeited | (375) | (188,467) | (2,200) | (268,496) |
Options outstanding, end of period | - | 23,46,805 | - | 23,46,805 |
| ||||
| ||||
As allowed by guidance note, Infosys has elected to continue to apply the intrinsic value-based method of accounting described above, and has adopted the disclosure requirements of guidance note "Accounting of employee share based premiums". Had the compensation cost for Infosys's stock-based compensation plan been determined in a manner consistent with the fair value approach described in guidance note, the Company's net Income and basic and diluted earnings per share as reported would have reduced to the proforma amounts as indicated:- | ||||
Number of options granted, exercised and forfeited | Quarter ended December 31, | Nine months ended December 31, | ||
Particulars | 2007 | 2006 | 2007 | 2006 |
Net Profit: | ||||
As Reported | 1,231 | 983 | 3,410 | 2,712 |
Less: Stock-based employee compensation expense | 3 | 2 | 9 | 6 |
Adjusted Proforma | 1,228 | 981 | 3,401 | 2,706 |
Basic Earnings per share as reported | 21.54 | 17.64 | 59.70 | 48.88 |
Proforma Basic Earnings per share | 21.49 | 17.60 | 59.54 | 48.78 |
Diluted Earnings per share as reported | 21.47 | 17.24 | 59.49 | 47.73 |
Proforma Earnings per share as reported | 21.42 | 17.21 | 59.33 | 47.64 |
The Fair value of each option under the Infosys BPO Employee Stock Option Plan is estimated on the date of grant using the Black-Scholes model with the following assumptions: | ||||
Particulars | Quarter ended December 31, | Nine months ended December 31, | ||
| 2007 | 2006 | 2007 | 2006 |
Dividend yield % | - | - | - | 0.00% |
Expected life | - | - | - | 1-6 years |
Risk free interest rate | - | - | - | 8.11% |
Volatility | - | - | - | 50.00% |
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
Particulars | As at | |||
December 31, 2007 | March 31, 2007 | |||
Deposits with financial institutions and body corporate: |
|
| ||
HDFC Limited | 1,043 | 13 | ||
GE Capital Services India Limited | 75 | 164 | ||
Life Insurance Corporation of India | 148 | 132 | ||
1,266 | 309 | |||
Interest accrued but not due (included above) | 31 | 14 | ||
| ||||
|
23.2.10. Fixed assets | ||||
| ||||
| ||||
| ||||
| ||||
| ||||
Particulars | Quarter ended December 31, | Nine months ended December 31, | ||
| 2007 | 2006 | 2007 | 2006 |
Investment in securities | ||||
Liquid Mutual funds | 242 | 633 | 1,960 | 3,630 |
242 | 633 | 1,960 | 3,630 | |
Redemption / Disposal of Investment in securities | ||||
Long-term investments | - | - | - | 6 |
Liquid Mutual funds | 121 | 1,262 | 1,849 | 2,192 |
121 | 1,262 | 1,849 | 2,198 | |
Net movement in investment | 121 | (629) | 111 | 1,432 |
| ||||
Name of the subsidiary | Country of incorporation | Holding as at | ||
|
| December 31, 2007 | March 31, 2007 | |
Infosys BPO*** | India | 98.92% # | 98.92% # | |
Infosys Australia | Australia | 100% | 100% | |
Infosys China | China | 100% | 100% | |
Infosys Consulting | USA | 100% | 100% | |
Infosys Mexico | Mexico | 100% | - | |
Infosys BPO s.r.o.* (formerly progeon s.r.o) | Czech Republic | 98.92% | 98.92% | |
P-Financial Services Holding B.V. Netherlands ** | Netherlands | 98.92% | - | |
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
|
23.2.14. Segment reporting | ||||||
| ||||||
| ||||||
| ||||||
| ||||||
| ||||||
| ||||||
| ||||||
| ||||||
| ||||||
| ||||||
| Financial services | Manufacturing | Telecom | Retail | Others | Total |
Revenues | 1,572 | 622 | 901 | 514 | 662 | 4,271 |
1,411 | 469 | 671 | 383 | 721 | 3,655 | |
Identifiable operating expenses | 608 | 279 | 326 | 207 | 276 | 1,696 |
575 | 201 | 273 | 145 | 273 | 1,467 | |
Allocated expenses | 436 | 172 | 250 | 142 | 183 | 1,183 |
383 | 127 | 182 | 104 | 196 | 992 | |
Segmental operating income | 528 | 171 | 325 | 165 | 203 | 1,392 |
453 | 141 | 216 | 134 | 252 | 1,196 | |
Unallocable expenses | 153 | |||||
141 | ||||||
Operating income | 1,239 | |||||
1,055 | ||||||
Other income (expense), net | 158 | |||||
59 | ||||||
Net profit before taxes and exceptional items | 1,397 | |||||
1,114 | ||||||
Income taxes | 166 | |||||
130 | ||||||
Net profit after taxes and before exceptional items | 1,231 | |||||
984 | ||||||
Income from sale of investments (net of taxes) | - | |||||
- | ||||||
Net profit after taxes, exceptional items and before minority interest | 1,231 | |||||
|
|
|
|
|
| 984 |
| ||||||
| ||||||
| Financial Services | Manufacturing | Telecom | Retail | Others | Total |
Revenues | 4,431 | 1,707 | 2,576 | 1,433 | 2,003 | 12,150 |
3,813 | 1,390 | 1,853 | 988 | 2,077 | 10,121 | |
Identifiable operating expenses | 1,827 | 754 | 955 | 599 | 833 | 4,968 |
1,632 | 592 | 715 | 405 | 826 | 4,170 | |
Allocated expenses | 1,248 | 481 | 726 | 403 | 564 | 3,422 |
1,039 | 378 | 505 | 269 | 566 | 2,757 | |
Segmental operating income | 1,356 | 472 | 895 | 431 | 606 | 3,760 |
1,142 | 420 | 633 | 314 | 685 | 3,194 | |
Unallocable expenses | 441 | |||||
369 | ||||||
Operating income | 3,319 | |||||
2,825 | ||||||
Other income (expense), net | 565 | |||||
250 | ||||||
Net profit before taxes and exceptional items | 3,884 | |||||
3,075 | ||||||
Income taxes | 474 | |||||
359 | ||||||
Net profit after taxes and before exceptional items | 3,410 | |||||
2,716 | ||||||
Income from sale of investments (net of taxes) | - | |||||
6 | ||||||
Net profit after taxes, exceptional items and before minority interest | 3,410 | |||||
|
|
|
|
| 2,722 |
| |||||
| |||||
| |||||
| North America | Europe | India | Rest of the World | Total |
Revenues | 2,660 | 1,219 | 53 | 339 | 4,271 |
2,309 | 980 | 65 | 301 | 3,655 | |
Identifiable operating expenses | 1,090 | 457 | 17 | 132 | 1,696 |
977 | 372 | 14 | 104 | 1,467 | |
Allocated expenses | 737 | 338 | 15 | 93 | 1,183 |
627 | 266 | 18 | 81 | 992 | |
Segmental operating income | 833 | 424 | 21 | 114 | 1,392 |
705 | 342 | 33 | 116 | 1,196 | |
Unallocable expenses | 153 | ||||
141 | |||||
Operating income | 1,239 | ||||
1,055 | |||||
Other income (expense), net | 158 | ||||
59 | |||||
Net profit before taxes and exceptional items | 1,397 | ||||
1,114 | |||||
Income taxes | 166 | ||||
130 | |||||
Net profit after taxes and before exceptional items | 1,231 | ||||
984 | |||||
Income from sale of investments (net of taxes) | - | ||||
- | |||||
Net profit after taxes, exceptional items and before minority interest | 1,231 | ||||
|
|
|
|
| 984 |
| |||||
| |||||
| North America | Europe | India | Rest of the World | Total |
Revenues | 7,591 | 3,353 | 161 | 1,045 | 12,150 |
6,440 | 2,661 | 159 | 861 | 10,121 | |
Identifiable operating expenses | 3,219 | 1,308 | 40 | 401 | 4,968 |
2,771 | 1,045 | 46 | 308 | 4,170 | |
Allocated expenses | 2,138 | 944 | 46 | 294 | 3,422 |
1,755 | 725 | 43 | 234 | 2,757 | |
Segmental operating income | 2,234 | 1,101 | 75 | 350 | 3,760 |
1,914 | 891 | 70 | 319 | 3,194 | |
Unallocable expenses | 441 | ||||
369 | |||||
Operating income | 3,319 | ||||
2,825 | |||||
Other income (expense), net | 565 | ||||
250 | |||||
Net profit before taxes and exceptional items | 3,884 | ||||
3,075 | |||||
Income taxes | 474 | ||||
359 | |||||
Net profit after taxes and before exceptional items | 3,410 | ||||
2,716 | |||||
Income from sale of investments (net of taxes) | - | ||||
6 | |||||
Net profit after taxes, exceptional items and before minority interest | 3,410 | ||||
|
|
|
|
| 2,722 |
23.2.15 Dividends remitted in foreign currencies | ||||||
| ||||||
| ||||||
| ||||||
Particulars | Number of shares to which the dividends relate | Quarter ended December 31, | Nine months ended December 31, | |||
| 2007 | 2006 | 2007 | 2006 | ||
Interim dividend for Fiscal 2008 | 10,92,19,011 | 66 | - | 66 | - | |
Interim dividend for Fiscal 2007 | 7,76,06,280 | - | 39 | - | 39 | |
Final dividend for Fiscal 2007 | 10,92,18,536 | - | - | 71 | - | |
Silver Jubilee special dividend* | 7,70,94,270 | - | - | - | 116 | |
Final dividend for Fiscal 2006* | 7,70,94,270 | - | - | - | 33 | |
* adjusted for bonus issue | ||||||
| ||||||
| ||||||
| ||||||
| ||||||
| ||||||
|
| |||||
Quarter ended December 31, | Nine months ended December 31, | |||||
|
|
| 2007 | 2006 | 2007 | 2006 |
Number of shares considered as basic weighted average shares outstanding | 57,13,46,568 | 55,70,34,398 | 57,12,55,430 | 55,48,77,140 | ||
Add: Effect of dilutive issues of shares/stock options | 19,39,306 | 1,26,82,686 | 19,55,108 | 1,32,95,919 | ||
Number of shares considered as weighted average shares and potential shares outstanding | 57,32,85,874 | 56,97,17,084 | 57,32,10,538 | 56,81,73,059 | ||
| ||||||
| ||||||
| ||||||
| ||||||
|
| ||||
| ||||
| ||||
| ||||
| ||||
| As at | |||
| December 31, 2007 | March 31, 2007 | ||
Obligations at period beginning | 225 | 183 | ||
Service Cost | 33 | 45 | ||
Interest cost | 12 | 14 | ||
Actuarial (gain)/loss | (1) | (1) | ||
Benefits paid | (16) | (16) | ||
Ammendement in benefit plan | (37) | - | ||
Obligations at period end | 216 | 225 | ||
Defined benefit obligation liability as at the balance sheet is wholly funded by the company | ||||
Change in plan assets | ||||
Plans assets at period beginning, at fair value | 225 | 170 | ||
Expected return on plan assets | 13 | 16 | ||
Actuarial gain/(loss) | 2 | 3 | ||
Contributions | 11 | 54 | ||
Benefits paid | (16) | (18) | ||
Plans assets at period end, at fair value | 235 | 225 | ||
Reconciliation of present value of the obligation and the fair value of the plan assets: | ||||
Fair value of plan assets at the end of the period | 235 | 225 | ||
Present value of the defined benefit obligations at the end of the period | 216 | 225 | ||
Asset recognized in the balance sheet | 19 | - | ||
Assumptions | ||||
Interest rate | 7.78% | 7.99% | ||
Estimated rate of return on plan assets | 7.78% | 7.99% | ||
Quarter ended December 31, | Nine months ended December 31, | |||
| 2007 | 2006 | 2007 | 2006 |
Gratuity cost for the period | ||||
Service cost | 12 | 12 | 33 | 35 |
Interest cost | 4 | 3 | 12 | 10 |
Expected return on plan assets | (4) | (5) | (13) | (12) |
Actuarial (gain)/loss | (2) | - | (3) | (2) |
Amortizations(reduction in benefits ) | (1) | - | (3) | - |
Net gratuity cost | 9 | 10 | 26 | 31 |
Investment details of plan assets | ||||
100% of the plan assets are invested in debt instruments. | ||||
Assumptions | ||||
Interest rate | 7.78% | 7.60% | ||
Estimated rate of return on plan assets |
|
| 7.78% | 7.60% |
| ||||
| ||||
| ||||
| ||||
| ||||
| ||||
|
| |||||
| |||||
| |||||
| |||||
Schedule | Description | As at | |||
December 31, 2007 | March 31, 2007 | ||||
Balance Sheet | |||||
3. Fixed assets | |||||
Additions | |||||
Vehicles | - | 0.33 | |||
Deductions/retirements | |||||
Plant and machinery | - | 0.35 | |||
Furniture and fixtures | 0.11 | 0.15 | |||
Vehicles | 0.05 | - | |||
Depreciation | |||||
Vehicles | 0.39 | 0.31 | |||
7. Cash on hand | 0.03 | 0.06 | |||
8. Unsecured, considered doubtful | |||||
Advance to gratuity trust | - | 0.01 | |||
| |||||
| |||||
Schedule | Description | Quarter ended December 31, | Nine months ended December 31, | ||
2007 | 2006 | 2007 | 2006 | ||
Profit & Loss | |||||
Provision for investment | - | 0.20 | 0.36 | 3.21 | |
12. Selling and Marketing expenses | |||||
Contribution to provident and other funds | - | 0.78 | - | 2.23 | |
Advertisements | - | 0.36 | - | 2.39 | |
Communication Expenses | - | 0.40 | 0.81 | 0.96 | |
Printing and Stationery | 0.34 | 0.57 | 0.98 | 1.40 | |
Sales promotion expenses | - | 0.41 | 2.49 | 1.32 | |
Office maintenance | 0.16 | 0.12 | 0.33 | 0.25 | |
Insurance charges | 0.05 | - | 0.15 | 0.10 | |
Consumables | 0.08 | 0.11 | 0.20 | 0.30 | |
Computer maintenance | 0.09 | 0.03 | 0.11 | 0.08 | |
Staff welfare | - | 0.87 | - | 2.25 | |
Cost of Software for Own Use | 0.01 | - | 0.08 | 0.42 | |
Miscellaneous expenses | 0.40 | 0.10 | 0.87 | 1.96 | |
Rates and taxes | 0.01 | - | 0.02 | - | |
13. General and Administrative expenses | |||||
Provision for doubtful loans and advances | 0.13 | 0.07 | 0.32 | 0.16 | |
Auditor’s remuneration : | |||||
Statutory audit fees | 0.29 | 0.26 | 0.89 | 0.90 | |
Out-of-pocket expenses | 0.01 | - | 0.03 | 0.04 | |
Certification charges | 0.01 | 0.01 | 0.09 | 0.01 | |
Bank charges and commission | 0.35 | 0.17 | 1.07 | 1.18 | |
Freight charges | 0.34 | 0.20 | 0.80 | 0.65 | |
Bad Debts Written Off | - | - | 0.16 | - | |
Research grants | 0.41 | 2.04 | 3.53 | 7.02 | |
Recruitment and training | 0.21 | - | 3.00 | - | |
23.2.1. Aggregate expenses | |||||
Provision for doubtful loans and advances | 0.13 | 0.07 | 0.32 | 0.16 | |
Auditor’s remuneration | |||||
statutory audit fees | 0.29 | 0.26 | 0.09 | 0.90 | |
certification charges | 0.01 | 0.01 | 0.09 | 0.01 | |
out-of-pocket expenses | 0.01 | - | 0.03 | 0.04 | |
Bank Charges and Commission | 0.35 | 0.17 | 1.07 | 1.18 | |
Freight charges | 0.34 | 0.20 | 0.80 | 0.65 | |
Research grants | 0.41 | 2.04 | 3.53 | 7.02 | |
Recruitment and training | 0.21 | - | 3.00 | - | |
23.2.10. Profit on disposal of fixed assets, included in miscellaneous income | 0.01 | 0.06 | 0.05 | 0.13 | |
Loss on disposal of fixed assets, included in miscellaneous expenses | - | (0.01) | (0.01) | (0.03) | |
Minority Interest | 0.34 | 1.00 | 1.21 | 10.00 | |
23.2.16. Provision for investments | - | 0.20 | 0.36 | 3.21 | |
| |||||
| |||||
Schedule | Description | Nine months ended December 31, | |||
2007 | 2006 | ||||
Cash Flow | Profit/ loss on sale of fixed assets | 0.04 | (0.05) | ||
Statement | Provisions for investments | 0.36 | 3.21 | ||
Proceeds on disposal of fixed assets | 0.04 | 0.30 |
| ||||
| ||||
| ||||
| ||||
Name | Salary | Contributions to provident and other funds | Perquisites and incentives | Total Remuneration |
Chairman and Chief Mentor | ||||
N R Narayana Murthy* | - | - | - | - |
- | - | - | - | |
- | - | - | - | |
0.06 | 0.02 | 0.21 | 0.29 | |
Co-Chairman | ||||
Nandan M Nilekani | 0.06 | 0.01 | 0.22 | 0.29 |
0.04 | 0.01 | 0.05 | 0.10 | |
0.15 | 0.04 | 0.38 | 0.57 | |
0.12 | 0.03 | 0.24 | 0.39 | |
Chief Executive Officer and Managing Director | ||||
S Gopalakrishnan | 0.06 | 0.01 | 0.22 | 0.29 |
0.04 | 0.01 | 0.05 | 0.10 | |
0.15 | 0.04 | 0.38 | 0.57 | |
0.12 | 0.03 | 0.25 | 0.40 | |
Chief Operating Officer | ||||
S D Shibulal | 0.05 | 0.01 | 0.22 | 0.28 |
0.03 | 0.01 | 0.04 | 0.08 | |
0.14 | 0.04 | 0.36 | 0.54 | |
0.10 | 0.03 | 0.20 | 0.33 | |
Whole-time Directors | ||||
K Dinesh | 0.06 | 0.01 | 0.22 | 0.29 |
0.04 | 0.01 | 0.05 | 0.10 | |
0.15 | 0.04 | 0.38 | 0.57 | |
0.10 | 0.03 | 0.24 | 0.37 | |
T V Mohandas Pai | 0.09 | 0.03 | 0.51 | 0.63 |
0.06 | 0.02 | 0.09 | 0.17 | |
0.24 | 0.07 | 0.93 | 1.24 | |
0.18 | 0.06 | 0.44 | 0.68 | |
Srinath Batni | 0.08 | 0.02 | 0.33 | 0.43 |
0.05 | 0.01 | 0.07 | 0.13 | |
0.22 | 0.06 | 0.61 | 0.89 | |
0.15 | 0.03 | 0.37 | 0.55 | |
Chief Financial Officer | ||||
V Balakrishnan | 0.07 | 0.02 | 0.45 | 0.54 |
0.04 | 0.01 | 0.16 | 0.21 | |
0.20 | 0.06 | 0.64 | 0.90 | |
| 0.13 | 0.03 | 0.43 | 0.59 |
* Wholetime director till August 20, 2006 | ||||
| ||||
| ||||
Name | Commission | Sitting fees | Reimbursement of expenses | Total Remuneration |
Non-Whole time Directors | ||||
Deepak M Satwalekar | 0.14 | - | - | 0.14 |
0.06 | - | - | 0.06 | |
0.41 | - | 0.01 | 0.42 | |
0.18 | - | - | 0.18 | |
Prof.Marti G. Subrahmanyam | 0.11 | - | 0.02 | 0.13 |
0.05 | - | - | 0.05 | |
0.35 | - | 0.11 | 0.46 | |
0.17 | - | 0.05 | 0.22 | |
Dr.Omkar Goswami | 0.11 | - | - | 0.11 |
0.05 | - | 0.01 | 0.06 | |
0.34 | - | 0.01 | 0.35 | |
0.15 | - | 0.02 | 0.17 | |
Sen.Larry Pressler | - | - | - | - |
- | - | - | - | |
- | - | - | - | |
0.03 | - | 0.03 | 0.06 | |
Rama Bijapurkar | 0.11 | - | - | 0.11 |
0.05 | - | - | 0.05 | |
0.34 | - | - | 0.34 | |
0.17 | - | 0.01 | 0.18 | |
Claude Smadja | 0.11 | - | - | 0.11 |
0.05 | - | 0.04 | 0.09 | |
0.32 | - | 0.12 | 0.44 | |
0.17 | - | 0.17 | 0.34 | |
Sridar A. Iyengar | 0.14 | - | 0.03 | 0.17 |
0.05 | - | - | 0.05 | |
0.40 | - | 0.09 | 0.49 | |
0.17 | - | 0.08 | 0.25 | |
Jeffrey S. Lehman | 0.10 | - | - | 0.10 |
0.05 | - | - | 0.05 | |
0.32 | - | - | 0.32 | |
0.15 | - | - | 0.15 | |
David L. Boyles | 0.11 | - | - | 0.11 |
0.05 | - | - | 0.05 | |
0.35 | - | - | 0.35 | |
0.17 | - | - | 0.17 | |
N. R. Narayana Murthy* | 0.12 | - | - | 0.12 |
0.06 | - | - | 0.06 | |
0.37 | - | - | 0.37 | |
| 0.09 | - | - | 0.09 |
* Appointed as Additional Director effective August 21, 2006. |