Exhibit 12
BERKSHIRE HATHAWAY INC.
Calculation of Ratio of Consolidated Earnings to Consolidated Fixed Charges
(Dollars in millions)
Nine Months Ended September 30, 2013 | Year Ended December 31, | |||||||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||||
Net earnings attributable to Berkshire Hathaway shareholders | $ | 14,486 | $ | 14,824 | $ | 10,254 | $ | 12,967 | $ | 8,055 | $ | 4,994 | ||||||||||||
Income tax expense | 6,782 | 6,924 | 4,568 | 5,607 | 3,538 | 1,978 | ||||||||||||||||||
Earnings attributable to noncontrolling | 296 | 488 | 492 | 527 | 386 | 602 | ||||||||||||||||||
Earnings from equity method investments | — | — | — | (50 | ) | (427 | ) | — | ||||||||||||||||
Dividends from equity method investees | — | — | — | 20 | 132 | — | ||||||||||||||||||
Fixed charges | 2,522 | 3,304 | 3,219 | 3,084 | 2,279 | 2,276 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Earnings available for fixed charges | $ | 24,086 | $ | 25,540 | $ | 18,533 | $ | 22,155 | $ | 13,963 | $ | 9,850 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Fixed charges | ||||||||||||||||||||||||
Interest on indebtedness (including amortization of debt discount and expense) | $ | 2,083 | $ | 2,744 | $ | 2,664 | $ | 2,558 | $ | 1,992 | $ | 1,963 | ||||||||||||
Rentals representing interest and other | 439 | 560 | 555 | 526 | 287 | 313 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
$ | 2,522 | $ | 3,304 | $ | 3,219 | $ | 3,084 | $ | 2,279 | $ | 2,276 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ratio of earnings to fixed charges | 9.55x | 7.73x | 5.76x | 7.18x | 6.13x | 4.33x | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|