[American Tire Distributors Logo]
Reconciliation of income from continuing operations to EBITDA:
For the Quarter Ended | ||||||||
March 29, 2003 | March 30, 2002 | |||||||
in thousands | ||||||||
Income from continuing operations | $ | 986 | $ | 29,353 | ||||
Interest expense, net | 3,756 | 6,329 | ||||||
Provision for income taxes | 658 | 19,576 | ||||||
Depreciation and amortization other intangibles | 1,759 | 2,093 | ||||||
Gain on repurchase of Series D Senior Notes | — | (49,965 | ) | |||||
EBITDA | $ | 7,159 | $ | 7,386 |
EBITDA includes earnings from continuing operations before interest, taxes, depreciation and amortization and gain on repurchase of Series D Senior Notes and should not be considered an alternative to, or more meaningful than, net income or cash flow as determined in accordance with generally accepted accounting principles.