Exhibit 99.1
Blucora Announces Second Quarter Results
BELLEVUE, Wash., August 7, 2014 (BUSINESS WIRE) — Blucora, Inc. (NASDAQ: BCOR) today announced financial results for the second quarter ended June 30, 2014.
“We made progress in the second quarter," said Bill Ruckelshaus, President and Chief Executive Officer of Blucora. “We are driving stability at InfoSpace through operational changes and focused execution. We were pleased to welcome Bernard Luthi as the new President of Monoprice, and TaxACT capped a strong season with impressive results and important advancements across our product offerings."
Summary Financial Performance: Q2 2014
($ in millions except per share amounts)
Q2 | Q2 | |||||||||
2014 | 2013 | Change | ||||||||
Revenues | $ | 141.6 | $ | 117.2 | 21 | % | ||||
Search and Content | $ | 79.8 | $ | 94.5 | (16 | )% | ||||
Tax Preparation | $ | 26.5 | $ | 22.7 | 17 | % | ||||
E-Commerce | $ | 35.3 | N/A | N/A | ||||||
Adjusted EBITDA | $ | 29.8 | $ | 29.2 | 2 | % | ||||
Non-GAAP Net Income | $ | 23.9 | $ | 24.6 | (3 | )% | ||||
Non-GAAP Diluted EPS | $ | 0.55 | $ | 0.58 | (5 | )% | ||||
GAAP Net Income | $ | 8.7 | $ | 8.4 | 4 | % | ||||
GAAP Diluted EPS | $ | 0.20 | $ | 0.20 | — | % | ||||
See reconciliation of non-GAAP to GAAP measures in table below. |
Segment Information
Tax Preparation
Tax preparation segment income for the second quarter of 2014 was $17.2 million or approximately 65 percent of segment revenue for the second quarter 2014.
Search and Content
During the second quarter of 2014, the Company acquired the assets and operations of HowStuffWorks, a trusted digital information resource. As a result, the Company renamed the segment to reflect the addition of HowStuffWorks.
Search and Content segment income for the second quarter of 2014 was $14.0 million or 18 percent of segment revenue for the second quarter 2014.
E-Commerce
E-Commerce segment income for the second quarter of 2014 was $2.4 million or 7 percent of segment revenue for the second quarter 2014.
Corporate Operating Expenses
Unallocated corporate operating expenses for the second quarter of 2014 were $3.8 million, compared to $3.1 million for the second quarter of 2013.
Third Quarter Outlook
For the third quarter of 2014, the Company expects revenues to be between $112.5 million and $122.5 million, Adjusted EBITDA to be between $7.0 million and $10.0 million, Non-GAAP Net Income to be between $3.2 million and $6.0 million, or $0.07 to $0.14 per diluted share, and GAAP Net Loss to be between $6.3 million and $4.2 million, or ($0.15) to ($0.10) per share.
Conference Call and Webcast
A conference call and live webcast will be held today at 2 p.m. Pacific time / 5 p.m. Eastern time during which the Company will further discuss second quarter results and its outlook for the third quarter 2014. The live webcast and supplemental materials are included in a current report on form 8-K filed today and can be accessed in the Investor Relations section of the Blucora corporate website at http://www.blucora.com. A replay of the call will also be available on our website.
About Blucora®
Blucora, Inc. (NASDAQ: BCOR) operates a diverse group of Internet businesses. Its mission is to deliver long-term value to its customers, partners and shareholders through financial discipline, operational expertise, and technology innovation. Recently named one of Fortune® Magazine’s 100 Fastest-Growing Companies, Blucora’s online businesses reach millions of users worldwide every day. Blucora is headquartered in Bellevue, Washington. For more information, please visit www.Blucora.com. Follow and subscribe to Blucora on Twitter, LinkedIn, and YouTube.
Source: Blucora
Blucora Contact:
Stacy Ybarra, 425-709-8127
stacy.ybarra@blucora.com
This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results may differ significantly from management’s expectations due to various risks and uncertainties including, but not limited to: general economic, industry, and market sector conditions; the timing and extent of market acceptance of developed products and services and related costs; our dependence on companies to distribute our products and services; the ability to successfully integrate acquired businesses; future acquisitions; the successful execution of the Company’s strategic initiatives, technology enhancements, operating plans, and marketing strategies; and the condition of our cash investments. A more detailed description of these and certain other factors that could affect actual results is included in Blucora, Inc.’s most recent Quarterly Report on Form 10-Q and subsequent reports filed with or furnished to the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. Blucora, Inc. undertakes no obligation to update any forward-looking statements to reflect new information, events, or circumstances after the date of this release or to reflect the occurrence of unanticipated events.
Blucora, Inc.
Preliminary Condensed Consolidated Statements of Operations
(Unaudited)
(Amounts in thousands, except per share data)
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenues: | |||||||||||||||
Services revenue | $ | 106,270 | $ | 117,181 | $ | 285,314 | $ | 282,519 | |||||||
Product revenue, net | 35,299 | — | 72,438 | — | |||||||||||
Total revenues | 141,569 | 117,181 | 357,752 | 282,519 | |||||||||||
Operating expenses: | |||||||||||||||
Cost of revenues: | |||||||||||||||
Services cost of revenue (1) | 56,233 | 69,352 | 127,526 | 146,339 | |||||||||||
Product cost of revenue | 23,137 | — | 48,166 | — | |||||||||||
Total cost of revenues (2) | 79,370 | 69,352 | 175,692 | 146,339 | |||||||||||
Engineering and technology (2) | 4,817 | 2,508 | 8,952 | 5,046 | |||||||||||
Sales and marketing (2) | 22,287 | 14,695 | 78,123 | 53,179 | |||||||||||
General and administrative (2) | 10,425 | 6,557 | 19,057 | 12,941 | |||||||||||
Depreciation | 1,135 | 524 | 2,193 | 1,041 | |||||||||||
Amortization of intangible assets | 5,761 | 3,168 | 11,345 | 6,337 | |||||||||||
Total operating expenses | 123,795 | 96,804 | 295,362 | 224,883 | |||||||||||
Operating income | 17,774 | 20,377 | 62,390 | 57,636 | |||||||||||
Other loss, net (3) | (3,724 | ) | (6,304 | ) | (7,793 | ) | (7,309 | ) | |||||||
Income before income taxes | 14,050 | 14,073 | 54,597 | 50,327 | |||||||||||
Income tax expense | (5,313 | ) | (5,667 | ) | (19,873 | ) | (18,313 | ) | |||||||
Net income | $ | 8,737 | $ | 8,406 | $ | 34,724 | $ | 32,014 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.21 | $ | 0.20 | $ | 0.83 | $ | 0.78 | |||||||
Diluted | $ | 0.20 | $ | 0.20 | $ | 0.79 | $ | 0.75 | |||||||
Weighted average shares outstanding: | |||||||||||||||
Basic | 41,570 | 41,050 | 41,866 | 40,981 | |||||||||||
Diluted | 43,084 | 42,724 | 43,803 | 42,657 |
(1) Includes amortization of acquired intangible assets of $1.9 million and $1.9 million for the three months ended June 30, 2014 and 2013, respectively, and $3.8 million and $3.9 million for the six months ended June 30, 2014 and 2013, respectively.
(2) Stock-based compensation expense was allocated among the following captions (in thousands):
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Cost of revenues | $ | 113 | $ | 228 | $ | 272 | $ | 447 | |||||||
Engineering and technology | 315 | 319 | 744 | 572 | |||||||||||
Sales and marketing | 722 | 526 | 1,641 | 1,003 | |||||||||||
General and administrative | 1,808 | 1,680 | 3,709 | 3,216 | |||||||||||
Total stock-based compensation expense | $ | 2,958 | $ | 2,753 | $ | 6,366 | $ | 5,238 |
(3) Other loss, net was allocated among the following captions (in thousands):
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Interest income | $ | (88 | ) | $ | (109 | ) | $ | (196 | ) | $ | (164 | ) | |||
Interest expense | 2,764 | 2,890 | 5,779 | 4,038 | |||||||||||
Amortization of debt issuance costs | 284 | 476 | 565 | 583 | |||||||||||
Accretion of debt discounts | 916 | 949 | 1,822 | 1,110 | |||||||||||
Loss on derivative instrument | — | 2,323 | — | 1,975 | |||||||||||
Other | (152 | ) | (225 | ) | (177 | ) | (233 | ) | |||||||
Other loss, net | $ | 3,724 | $ | 6,304 | $ | 7,793 | $ | 7,309 |
Blucora, Inc.
Preliminary Condensed Consolidated Balance Sheets
(Unaudited)
(Amounts in thousands)
June 30, 2014 | December 31, 2013 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 69,764 | $ | 130,225 | |||
Available-for-sale investments | 208,856 | 203,480 | |||||
Accounts receivable, net | 35,680 | 48,081 | |||||
Other receivables | 3,915 | 8,292 | |||||
Inventories | 30,564 | 28,826 | |||||
Prepaid expenses and other current assets, net | 8,656 | 9,774 | |||||
Total current assets | 357,435 | 428,678 | |||||
Property and equipment, net | 16,330 | 16,108 | |||||
Goodwill | 364,054 | 348,957 | |||||
Other intangible assets, net | 188,323 | 178,064 | |||||
Other long-term assets | 5,575 | 6,223 | |||||
Total assets | $ | 931,717 | $ | 978,030 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 43,257 | $ | 61,268 | |||
Accrued expenses and other current liabilities | 23,714 | 31,109 | |||||
Deferred revenue | 5,880 | 7,510 | |||||
Short-term portion of long-term debt, net | 7,912 | 7,903 | |||||
Convertible senior notes, net (1) | — | 181,583 | |||||
Total current liabilities | 80,763 | 289,373 | |||||
Long-term liabilities: | |||||||
Long-term debt, net | 57,242 | 113,193 | |||||
Convertible senior notes, net (1) | 183,347 | — | |||||
Deferred tax liability, net | 38,443 | 56,861 | |||||
Deferred revenue | 2,889 | 1,814 | |||||
Other long-term liabilities | 2,669 | 2,719 | |||||
Total long-term liabilities | 284,590 | 174,587 | |||||
Total liabilities | 365,353 | 463,960 | |||||
Stockholders’ equity: | |||||||
Common stock | 4 | 4 | |||||
Additional paid-in capital | 1,481,523 | 1,466,043 | |||||
Accumulated deficit | (917,253 | ) | (951,977 | ) | |||
Accumulated other comprehensive income | 2,090 | — | |||||
Total stockholders’ equity | 566,364 | 514,070 | |||||
Total liabilities and stockholders’ equity | $ | 931,717 | $ | 978,030 |
(1) The convertibility of the Notes is determined at the end of each reporting period. If the Notes are determined to be convertible, they remain convertible until the end of the subsequent quarter and are classified in “Current liabilities”; otherwise, they are classified in “Long-term liabilities.” Depending upon the price of our common stock or the trading price of the Notes within the reporting period, the Notes could be convertible during one reporting period but not convertible during a comparable reporting period.
Blucora, Inc.
Preliminary Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
Six months ended June 30, | |||||||
2014 | 2013 | ||||||
Operating Activities: | |||||||
Net income | $ | 34,724 | $ | 32,014 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Stock-based compensation | 6,366 | 5,238 | |||||
Depreciation and amortization of intangible assets | 17,920 | 12,197 | |||||
Excess tax benefits from stock-based award activity | (34,369 | ) | (27,036 | ) | |||
Deferred income taxes | (18,172 | ) | (10,632 | ) | |||
Amortization of premium on investments, net | 2,221 | 1,311 | |||||
Amortization of debt issuance costs | 565 | 583 | |||||
Accretion of debt discounts | 1,822 | 1,110 | |||||
Loss on derivative instrument | — | 1,975 | |||||
Other | 57 | 237 | |||||
Cash provided (used) by changes in operating assets and liabilities: | |||||||
Accounts receivable | 12,347 | (591 | ) | ||||
Other receivables | 4,362 | (180 | ) | ||||
Inventories | (1,738 | ) | — | ||||
Prepaid expenses and other current assets | 874 | 4,383 | |||||
Other long-term assets | 48 | (94 | ) | ||||
Accounts payable | (18,011 | ) | (2,641 | ) | |||
Deferred revenue | (555 | ) | 1,088 | ||||
Accrued expenses and other current and long-term liabilities | 26,789 | 30,214 | |||||
Net cash provided by operating activities | 35,250 | 49,176 | |||||
Investing Activities: | |||||||
Business acquisition, net of cash acquired | (44,927 | ) | — | ||||
Purchases of property and equipment | (2,859 | ) | (2,047 | ) | |||
Change in restricted cash | — | 287 | |||||
Equity investment in privately-held company | — | (4,000 | ) | ||||
Proceeds from sales of investments | 21,546 | 8,710 | |||||
Proceeds from maturities of investments | 121,496 | 53,398 | |||||
Purchases of investments | (144,049 | ) | (167,434 | ) | |||
Net cash used by investing activities | (48,793 | ) | (111,086 | ) | |||
Financing Activities: | |||||||
Proceeds from issuance of convertible notes, net of debt issuance costs of $6,432 | — | 194,818 | |||||
Proceeds from credit facilities | 4,000 | — | |||||
Repayment of credit facilities | (60,000 | ) | (10,000 | ) | |||
Stock repurchases | (25,785 | ) | (1,051 | ) | |||
Excess tax benefits from stock-based award activity | 34,369 | 27,036 | |||||
Proceeds from stock option exercises | 1,746 | 1,244 | |||||
Proceeds from issuance of stock through employee stock purchase plan | 665 | 461 | |||||
Tax payments from shares withheld upon vesting of restricted stock units | (1,913 | ) | (1,442 | ) | |||
Net cash provided (used) by financing activities | (46,918 | ) | 211,066 | ||||
Net increase (decrease) in cash and cash equivalents | (60,461 | ) | 149,156 | ||||
Cash and cash equivalents, beginning of period | 130,225 | 68,278 | |||||
Cash and cash equivalents, end of period | $ | 69,764 | $ | 217,434 |
Blucora, Inc.
Preliminary Segment Information
(Unaudited)
(Amounts in thousands)
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenues: | |||||||||||||||
Search and Content | $ | 79,818 | $ | 94,497 | $ | 186,583 | $ | 195,098 | |||||||
Tax Preparation | 26,452 | 22,684 | 98,731 | 87,421 | |||||||||||
E-Commerce | 35,299 | — | 72,438 | — | |||||||||||
Total revenues | 141,569 | 117,181 | 357,752 | 282,519 | |||||||||||
Operating income: | |||||||||||||||
Search and Content | 14,032 | 17,912 | 33,262 | 36,182 | |||||||||||
Tax Preparation | 17,211 | 14,438 | 54,613 | 45,222 | |||||||||||
E-Commerce | 2,378 | — | 5,856 | — | |||||||||||
Corporate-level activity (1) | (15,847 | ) | (11,973 | ) | (31,341 | ) | (23,768 | ) | |||||||
Total operating income | 17,774 | 20,377 | 62,390 | 57,636 | |||||||||||
Other loss, net | (3,724 | ) | (6,304 | ) | (7,793 | ) | (7,309 | ) | |||||||
Income tax expense | (5,313 | ) | (5,667 | ) | (19,873 | ) | (18,313 | ) | |||||||
Net income | $ | 8,737 | $ | 8,406 | $ | 34,724 | $ | 32,014 |
(1) Corporate-level activity included the following (in thousands):
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Operating expenses | $ | 3,833 | $ | 3,135 | $ | 7,055 | $ | 6,333 | |||||||
Stock-based compensation | 2,958 | 2,753 | 6,366 | 5,238 | |||||||||||
Depreciation | 1,414 | 990 | 2,809 | 1,993 | |||||||||||
Amortization of intangible assets | 7,642 | 5,095 | 15,111 | 10,204 | |||||||||||
Total corporate-level activity | $ | 15,847 | $ | 11,973 | $ | 31,341 | $ | 23,768 |
Blucora, Inc.
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures
Preliminary Adjusted EBITDA Reconciliation (1)
(Unaudited)
(Amounts in thousands)
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net income (2) | $ | 8,737 | $ | 8,406 | $ | 34,724 | $ | 32,014 | |||||||
Stock-based compensation | 2,958 | 2,753 | 6,366 | 5,238 | |||||||||||
Depreciation and amortization of intangible assets | 9,056 | 6,085 | 17,920 | 12,197 | |||||||||||
Other loss, net (3) | 3,724 | 6,304 | 7,793 | 7,309 | |||||||||||
Income tax expense | 5,313 | 5,667 | 19,873 | 18,313 | |||||||||||
Adjusted EBITDA | $ | 29,788 | $ | 29,215 | $ | 86,676 | $ | 75,071 |
Preliminary Non-GAAP Net Income Reconciliation (1)
(Unaudited)
(Amounts in thousands, except per share amounts)
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net income (2) | $ | 8,737 | $ | 8,406 | $ | 34,724 | $ | 32,014 | |||||||
Stock-based compensation | 2,958 | 2,753 | 6,366 | 5,238 | |||||||||||
Amortization of acquired intangible assets | 7,642 | 5,095 | 15,111 | 10,204 | |||||||||||
Accretion of debt discount on Convertible Senior Notes | 890 | 841 | 1,764 | 973 | |||||||||||
Loss on derivative instrument | — | 2,323 | — | 1,975 | |||||||||||
Cash tax impact of adjustments to GAAP net income | (197 | ) | (17 | ) | (251 | ) | (180 | ) | |||||||
Non-cash income tax expense (1) | 3,878 | 5,231 | 16,197 | 16,405 | |||||||||||
Non-GAAP net income | $ | 23,908 | $ | 24,632 | $ | 73,911 | $ | 66,629 | |||||||
Per diluted share: | |||||||||||||||
Net income | $ | 0.20 | $ | 0.20 | $ | 0.79 | $ | 0.75 | |||||||
Stock-based compensation | 0.07 | 0.07 | 0.15 | 0.12 | |||||||||||
Amortization of acquired intangible assets | 0.17 | 0.12 | 0.34 | 0.24 | |||||||||||
Accretion of debt discount on Convertible Senior Notes | 0.02 | 0.02 | 0.04 | 0.02 | |||||||||||
Loss on derivative instrument | — | 0.05 | — | 0.05 | |||||||||||
Cash tax impact of adjustments to GAAP net income | (0.00 | ) | (0.00 | ) | (0.00 | ) | (0.00 | ) | |||||||
Non-cash income tax expense | 0.09 | 0.12 | 0.37 | 0.38 | |||||||||||
Non-GAAP net income per share | $ | 0.55 | $ | 0.58 | $ | 1.69 | $ | 1.56 | |||||||
Weighted average shares outstanding used in computing diluted non-GAAP net income per share and its components | 43,084 | 42,724 | 43,803 | 42,657 |
Preliminary Adjusted EBITDA Reconciliation for Forward-Looking Guidance
(Amounts in thousands)
Ranges for the three months ending | |||||||
September 30, 2014 | |||||||
Net loss | $ | (6,300 | ) | $ | (4,200 | ) | |
Stock-based compensation | 3,500 | 3,300 | |||||
Depreciation and amortization of intangible assets | 9,500 | 9,400 | |||||
Other loss, net (3) | 3,900 | 3,900 | |||||
Income tax benefit | (3,600 | ) | (2,400 | ) | |||
Adjusted EBITDA | $ | 7,000 | $ | 10,000 |
Preliminary Non-GAAP Net Income Reconciliation for Forward-Looking Guidance
(Amounts in thousands)
Ranges for the three months ending | |||||||
September 30, 2014 | |||||||
Net loss | $ | (6,300 | ) | $ | (4,200 | ) | |
Stock-based compensation | 3,500 | 3,300 | |||||
Amortization of acquired intangible assets | 8,000 | 8,000 | |||||
Accretion of debt discount on Convertible Senior Notes | 900 | 900 | |||||
Non-cash income tax benefit | (2,900 | ) | (2,000 | ) | |||
Non-GAAP net income | $ | 3,200 | $ | 6,000 |
Notes to Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures:
(1) We define Adjusted EBITDA as net income, determined in accordance with the accounting principles generally accepted in the United States of America (“GAAP”), excluding the effects of income taxes, depreciation, amortization of intangible assets, stock-based compensation, and other loss, net (as described in note (3) below).
We believe that Adjusted EBITDA provides meaningful supplemental information regarding our performance. We use this non-GAAP financial measure for internal management and compensation purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons. We believe that Adjusted EBITDA is a common measure used by investors and analysts to evaluate our performance, that it provides a more complete understanding of the results of operations and trends affecting our business when viewed together with GAAP results, and that management and investors benefit from referring to this non-GAAP financial measure. Items excluded from Adjusted EBITDA are significant and necessary components to the operations of our business and, therefore, Adjusted EBITDA should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income. Other companies may calculate Adjusted EBITDA differently and, therefore, our Adjusted EBITDA may not be comparable to similarly titled measures of other companies.
We define non-GAAP net income as net income, determined in accordance with GAAP, excluding the effects of stock-based compensation, amortization of acquired intangible assets, accretion of debt discount on the Convertible Senior Notes, loss on debt extinguishment and modification expense, gains or losses on derivative instrument, other- than-temporary impairment losses on equity investments, the related cash tax impact of those adjustments, and non-cash income taxes. We exclude the non-cash portion of income tax expense because of our ability to offset a substantial portion of our cash tax liabilities by using deferred tax assets, which consist primarily of U.S. federal net operating losses. The majority of these deferred tax assets will expire, if unutilized, between 2020 and 2024.
We believe that non-GAAP net income and non-GAAP net income per share provide meaningful supplemental information to management, investors, and analysts regarding our performance and the valuation of our business by excluding items in the statement of operations that we do not consider part of our ongoing operations or have not been, or are not expected to be, settled in cash. Additionally, we believe that non-GAAP net income and non-GAAP net income per share are common measures used by investors and analysts to evaluate our performance and the valuation of our business. Non-GAAP net income should be evaluated in light of our financial results prepared in accordance with GAAP and should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income. Other companies may calculate non-GAAP net income differently, and, therefore, our non-GAAP net income may not be comparable to similarly titled measures of other companies.
(2) As presented in the Preliminary Condensed Consolidated Statements of Operations (unaudited).
(3) Other loss, net primarily includes items such as interest income, interest expense, amortization of debt issuance costs, accretion of debt discounts, loss on debt extinguishment and modification expense, gains or losses on derivative instrument, other-than-temporary impairment losses on equity investments, and adjustments to the fair values of contingent liabilities related to business combinations.