EXHIBIT 99.1
InfoSpace Announces Third Quarter Results
BELLEVUE, Wash. (November 1, 2006) – InfoSpace, Inc. (NASDAQ: INSP) today announced financial results for the three months ended September 30, 2006.
Revenues for the third quarter of 2006 were $96.3 million, reflecting an increase of $13.1 million or 16 percent over the third quarter 2005.
During the quarter, the Company announced the loss of a significant portion of business with one of its carrier partners beginning in early 2007. Accordingly, the Company initiated a restructuring plan to rationalize costs and align them with expected revenues.
Net loss in the third quarter was $46.7 million, or $1.49 per share, compared to net income of $11.3 million, or $0.32 per diluted share, in the third quarter of 2005. The net loss in the third quarter of 2006 includes a restructuring charge of $57.8 million, which includes $44.5 million of non-cash charges related to intangible assets. Additionally, the Company recorded a $4.8 million deduction for stock-based compensation expense.
Cash, cash equivalents, and marketable investments at September 30, 2006 totaled $411.0 million, an increase of $4.0 million from June 30, 2006. At the end of the third quarter, the Company had no debt obligations.
“We’ve taken quick action to address the disappointing loss of business, aligning costs with future revenues to continue building on the strong foundation we have in mobile technology and online and mobile discovery,” said Jim Voelker, Chairman and Chief Executive Officer of InfoSpace, Inc.
Third Quarter Segment Information and Adjusted EBITDA
Mobile
Mobile revenues were $47.7 million in the third quarter of 2006, an increase of $8.7 million or 22 percent from the third quarter of 2005. Mobile gross profit totaled $18.2 million or 38 percent of mobile revenue for the third quarter of 2006.
Online
Online revenues were $48.6 million in the third quarter of 2006, an increase of $4.4 million or 10 percent from the third quarter of 2005. Online gross profit was $30.4 million or 62 percent of online revenue for the third quarter of 2006.
Adjusted Earnings Before Interest, Taxes, Depreciation & Amortization (“Adjusted EBITDA”)
Adjusted EBITDA was a negative $51.3 million in the third quarter of 2006, compared to Adjusted EBITDA of $14.0 million in the third quarter 2005. InfoSpace’s Adjusted EBITDA is calculated by adjusting GAAP net income to include the effects of the restructuring but exclude the effects of income taxes, depreciation, amortization of intangible assets, stock-based compensation expense, and other income, net (including such items as interest income, foreign currency gains or losses, and gains or losses from the disposal of assets), as detailed in the accompanying table to the condensed consolidated financial statements.
InfoSpace’s management believes that this non-GAAP financial measure provides meaningful supplemental information regarding our performance by excluding certain expenses and gains that are not indicative of our core business operating results. InfoSpace believes that management and the
investors benefit from referring to this non-GAAP financial measure in assessing InfoSpace’s performance. Adjusted EBITDA should be evaluated in light of the Company’s financial results prepared in accordance with GAAP. A table reconciling the Company’s Adjusted EBITDA to net income in accordance with GAAP accompanies the condensed consolidated financial statements in this release.
Fourth Quarter Outlook
For the fourth quarter of 2006, the Company expects revenue to be between $91 million and $93 million.
A conference call will be held today at 2 p.m. Pacific/ 5 p.m. Eastern. The live Webcast can be accessed in the Investor Relations section of the InfoSpace corporate Web site, athttp://www.infospaceinc.com. A replay of the call will be available approximately one hour after the call through November 15, 2006, at 7:30 p.m. Pacific/ 10:30 p.m. Eastern.
All information in this release is as of November 1, 2006. InfoSpace undertakes no duty to update any forward-looking statements to actual results or changes in the Company’s expectations.
About InfoSpace, Inc.
InfoSpace, Inc. is a provider and publisher of mobile content, products and services assisting consumers with finding information, personalization and entertainment on the mobile phone. The Company also uses its technology, including metasearch, to power its branded Web sites and provide private-label online search and directory services to its distribution partners.
###
Source: InfoSpace, Inc.
Contacts:
Stacy Ybarra, InfoSpace
425.709.8127
stacy.ybarra@infospace.com
This release contains forward-looking statements relating to InfoSpace, Inc.’s products and services and future operating results that are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. The words “believe,” “expect,” “intend,” “anticipate,” variations of such words, and similar expressions identify forward-looking statements, but their absence does not mean that the statement is not forward-looking. Forward-looking statements include without limitation statements regarding the projected results of the Company’s strategic plan and efforts to achieve long-term sustainable growth and projected financial performance for the Company for the fourth quarter of 2006. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Factors that could affect InfoSpace’s actual results include general economic, industry and market sector conditions, the progress and costs of the development of our products and services, the management of the restructuring and our success in aligning our costs with anticipated revenues, the timing and extent of
market acceptance of those products and services, our dependence on companies to distribute our products and services, the ability to successfully integrate acquired businesses and the successful execution of the Company’s strategic initiatives. A more detailed description of certain factors that could affect actual results include, but are not limited to, those discussed in InfoSpace’s most recent Annual Report on Form 10-K and quarterly reports on form 10-Q as filed from time to time, in the section, “Risk Factors”. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. InfoSpace undertakes no obligation to update publicly any forward-looking statements to reflect new information, events or circumstances after the date of this release or to reflect the occurrence of unanticipated events.
InfoSpace, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(Amounts in thousands)
| | | | | | | | |
| | September 30, 2006 | | | December 31, 2005 | |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 172,557 | | | $ | 153,013 | |
Short-term investments, available-for-sale | | | 238,490 | | | | 222,360 | |
Accounts receivable, net | | | 64,600 | | | | 71,661 | |
Other receivables | | | 4,432 | | | | 3,972 | |
Prepaid expenses and other current assets | | | 10,686 | | | | 12,639 | |
| | | | | | | | |
Total current assets | | | 490,765 | | | | 463,645 | |
Property and equipment, net | | | 32,383 | | | | 26,889 | |
Goodwill | | | 140,046 | | | | 176,979 | |
Other intangible assets, net | | | 21,092 | | | | 44,080 | |
Deferred tax assets, net | | | 34,623 | | | | 25,000 | |
Other long-term assets | | | 9,351 | | | | 6,786 | |
| | | | | | | | |
Total assets | | $ | 728,260 | | | $ | 743,379 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 10,895 | | | $ | 11,585 | |
Accrued expenses and other current liabilities | | | 66,385 | | | | 51,917 | |
Short-term deferred revenue | | | 3,502 | | | | 2,474 | |
| | | | | | | | |
Total current liabilities | | | 80,782 | | | | 65,976 | |
Long-term liabilities: | | | | | | | | |
Other liabilities and long-term deferred revenue | | | 1,437 | | | | 2,011 | |
Deferred tax liabilities | | | 5,390 | | | | 10,421 | |
| | | | | | | | |
Total long-term liabilities | | | 6,827 | | | | 12,432 | |
Total liabilities | | | 87,609 | | | | 78,408 | |
Stockholders’ equity: | | | | | | | | |
Common stock | | | 3 | | | | 3 | |
Additional paid-in capital | | | 1,702,565 | | | | 1,684,974 | |
Accumulated deficit | | | (1,063,230 | ) | | | (1,020,525 | ) |
Accumulated other comprehensive income | | | 1,313 | | | | 519 | |
| | | | | | | | |
Total stockholders’ equity | | | 640,651 | | | | 664,971 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 728,260 | | | $ | 743,379 | |
| | | | | | | | |
Summary of cash and marketable investments: | | | | | | | | |
Cash and cash equivalents | | $ | 172,557 | | | $ | 153,013 | |
Short-term investments, available-for-sale | | | 238,490 | | | | 222,360 | |
| | | | | | | | |
Cash and marketable investments | | $ | 411,047 | | | $ | 375,373 | |
| | | | | | | | |
InfoSpace, Inc.
Consolidated Statements of Operations
(Unaudited)
(Amounts in thousands, except per share data)
| | | | | | | | | | | | | | | |
| | Three months ended | | Nine months ended | |
| | September 30, 2006 | | | September 30, 2005 | | September 30, 2006 | | | September 30, 2005 | |
Revenues | | $ | 96,298 | | | $ | 83,225 | | $ | 282,418 | | | $ | 253,428 | |
Operating expenses: (1) | | | | | | | | | | | | | | | |
Content and distribution | | | 47,704 | | | | 37,704 | | | 135,437 | | | | 107,398 | |
Systems and network operations | | | 8,391 | | | | 5,492 | | | 23,379 | | | | 14,804 | |
Product development | | | 12,099 | | | | 7,840 | | | 33,874 | | | | 22,807 | |
Sales and marketing | | | 12,946 | | | | 8,519 | | | 35,076 | | | | 23,421 | |
General and administrative | | | 13,498 | | | | 9,671 | | | 40,131 | | | | 30,005 | |
Depreciation | | | 4,635 | | | | 2,454 | | | 11,409 | | | | 6,169 | |
Amortization of intangible assets | | | 3,046 | | | | 3,709 | | | 10,365 | | | | 11,555 | |
Restructuring(2) | | | 57,789 | | | | — | | | 57,789 | | | | — | |
| | | | | | | | | | | | | | | |
Total operating expenses | | | 160,108 | | | | 75,389 | | | 347,460 | | | | 216,159 | |
| | | | | | | | | | | | | | | |
Operating income (loss) | | | (63,810 | ) | | | 7,836 | | | (65,042 | ) | | | 37,269 | |
Gain on equity investments, net | | | — | | | | — | | | — | | | | 154 | |
Other income, net(3) | | | 5,405 | | | | 2,974 | | | 14,000 | | | | 85,966 | |
| | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (58,405 | ) | | | 10,810 | | | (51,042 | ) | | | 123,389 | |
Income tax (provision) benefit(4) | | | 11,676 | | | | 451 | | | 8,337 | | | | (1,943 | ) |
| | | | | | | | | | | | | | | |
Net income (loss) | | $ | (46,729 | ) | | $ | 11,261 | | $ | (42,705 | ) | | $ | 121,446 | |
| | | | | | | | | | | | | | | |
Net income (loss) per share - Basic | | $ | (1.49 | ) | | $ | 0.35 | | $ | (1.37 | ) | | $ | 3.71 | |
| | | | | | | | | | | | | | | |
Weighted average shares outstanding used in computing basic net income (loss) per share | | | 31,316 | | | | 31,958 | | | 31,213 | | | | 32,703 | |
| | | | | | | | | | | | | | | |
Net income (loss) per share—Diluted | | $ | (1.49 | ) | | $ | 0.32 | | $ | (1.37 | ) | | $ | 3.35 | |
| | | | | | | | | | | | | | | |
Weighted average shares outstanding used in computing diluted net income (loss) per share | | | 31,316 | | | | 34,830 | | | 31,213 | | | | 36,288 | |
| | | | | | | | | | | | | | | |
(1) | Effective January 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards 123(R), "Share-Based Payment," which requires an enterprise to expense the fair value of an award of an equity instrument. Operating expenses includes $4.8 million and $13.6 million of stock-based compensation expense for the three and nine months ended September 30, 2006, respectively, allocated among the following captions (in thousands): |
| | | | | | |
| | Three months ended September 30, 2006 | | Nine months ended September 30, 2006 |
Systems and network operations | | $ | 496 | | $ | 1,150 |
Product development | | | 762 | | | 1,891 |
Sales and marketing | | | 1,412 | | | 3,963 |
General and administrative | | | 2,137 | | | 6,547 |
| | | | | | |
| | $ | 4,807 | | $ | 13,551 |
| | | | | | |
(2) | During the three and nine months ended September 30, 2006, the Company recorded a restructuring charge of $57.8 million, comprised of goodwill and other intangible asset impairment of $44.5 million, employee separation costs of $6.3 million, a benefit of $1.1 million related to stock compensation, losses on contractual commitments of $5.6 million, and costs of $2.4 million for abandoned facilities. |
(3) | Includes a net gain of $79.3 million in the nine months ended September 30, 2005 from the settlement of certain litigation matters, comprised of proceeds of $83.2 million less related legal expenses. |
(4) | In December 2005, the Company recognized a portion of its deferred tax assets related to its operating loss carryforwards. As a result, commencing in January 2006 the Company began recording an income tax provision (benefit). For the nine months ended September 30, 2005, the Company recorded income taxes of $2.0 million related to the gain from the settlement of certain litigation matters. |
InfoSpace, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
| | | | | | | | |
| | Nine months ended | |
| | September 30, 2006 | | | September 30, 2005 | |
Operating activities: | | | | | | | | |
Net income (loss) | | $ | (42,705 | ) | | $ | 121,446 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Restructuring | | | 57,789 | | | | — | |
Depreciation and amortization | | | 21,774 | | | | 17,724 | |
Stock-based compensation expense | | | 13,551 | | | | — | |
Deferred income taxes | | | (9,623 | ) | | | (1,448 | ) |
Other | | | 102 | | | | 335 | |
Cash provided (used) by changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | 6,965 | | | | (13,682 | ) |
Other receivables | | | (460 | ) | | | 14,515 | |
Prepaid expenses and other current assets | | | 1,953 | | | | (2,767 | ) |
Other long-term assets | | | (2,565 | ) | | | (1,514 | ) |
Accounts payable | | | 1,081 | | | | 2,466 | |
Accrued expenses and other current and long-term liabilities | | | 409 | | | | (543 | ) |
Deferred revenue | | | 426 | | | | (1,461 | ) |
| | | | | | | | |
Net cash provided by operating activities | | | 48,697 | | | | 135,071 | |
Investing activities: | | | | | | | | |
Business acquisition, net of cash acquired | | | — | | | | (26,364 | ) |
Increase in other long-term assets | | | — | | | | (4,495 | ) |
Purchases of property and equipment | | | (18,525 | ) | | | (11,729 | ) |
Proceeds from the sale of assets and equity investments | | | 148 | | | | 194 | |
Proceeds from sales and maturities of investments | | | 261,614 | | | | 147,608 | |
Purchases of investments | | | (277,283 | ) | | | (155,302 | ) |
| | | | | | | | |
Net cash used by investing activities | | | (34,046 | ) | | | (50,088 | ) |
Financing activities: | | | | | | | | |
Common stock repurchases | | | — | | | | (62,275 | ) |
Proceeds from exercise of stock options | | | 3,061 | | | | 8,068 | |
Proceeds from issuance of stock through employee stock purchase plan | | | 1,832 | | | | 1,512 | |
| | | | | | | | |
Net cash provided (used) by financing activities | | | 4,893 | | | | (52,695 | ) |
| | | | | | | | |
Net increase in cash and cash equivalents | | | 19,544 | | | | 32,288 | |
Cash and cash equivalents: | | | | | | | | |
Beginning of period | | | 153,013 | | | | 85,245 | |
| | | | | | | | |
End of period | | $ | 172,557 | | | $ | 117,533 | |
| | | | | | | | |
InfoSpace, Inc.
Segment Information(1)
(Unaudited)
(Amounts in thousands)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine months ended | |
| | September 30, 2006 | | | September 30, 2005 | | | September 30, 2006 | | | September 30, 2005 | |
Mobile | | | | | | | | | | | | | | | | |
Revenue | | $ | 47,731 | | | $ | 39,014 | | | $ | 137,348 | | | $ | 115,158 | |
Content and distribution costs(2) | | | 29,487 | | | | 20,153 | | | | 82,823 | | | | 55,396 | |
| | | | | | | | | | | | | | | | |
Gross profit | | | 18,244 | | | | 18,861 | | | | 54,525 | | | | 59,762 | |
Gross profit margin | | | 38.2 | % | | | 48.3 | % | | | 39.7 | % | | | 51.9 | % |
Online | | | | | | | | | | | | | | | | |
Revenue | | | 48,567 | | | | 44,211 | | | | 145,070 | | | | 138,270 | |
Content and distribution costs(2) | | | 18,217 | | | | 17,551 | | | | 52,614 | | | | 52,002 | |
| | | | | | | | | | | | | | | | |
Gross profit | | | 30,350 | | | | 26,660 | | | | 92,456 | | | | 86,268 | |
Gross profit margin | | | 62.5 | % | | | 60.3 | % | | | 63.7 | % | | | 62.4 | % |
Total | | | | | | | | | | | | | | | | |
Total segment revenue | | | 96,298 | | | | 83,225 | | | | 282,418 | | | | 253,428 | |
Total segment content and distribution costs | | | 47,704 | | | | 37,704 | | | | 135,437 | | | | 107,398 | |
| | | | | | | | | | | | | | | | |
Total segment gross profit | | | 48,594 | | | | 45,521 | | | | 146,981 | | | | 146,030 | |
Total segment gross profit margin | | | 50.5 | % | | | 54.7 | % | | | 52.0 | % | | | 57.6 | % |
Corporate | | | | | | | | | | | | | | | | |
Operating expenses | | | 42,127 | | | | 31,522 | | | | 118,909 | | | | 91,037 | |
Restructuring(3) | | | 57,789 | | | | — | | | | 57,789 | | | | — | |
Stock-based compensation(4) | | | 4,807 | | | | — | | | | 13,551 | | | | — | |
Depreciation | | | 4,635 | | | | 2,454 | | | | 11,409 | | | | 6,169 | |
Amortization of intangible assets | | | 3,046 | | | | 3,709 | | | | 10,365 | | | | 11,555 | |
Gain on equity investments, net | | | — | | | | — | | | | — | | | | (154 | ) |
Other income, net(5) | | | (5,405 | ) | | | (2,974 | ) | | | (14,000 | ) | | | (85,966 | ) |
Income tax provision (benefit)(6) | | | (11,676 | ) | | | (451 | ) | | | (8,337 | ) | | | 1,943 | |
| | | | | | | | | | | | | | | | |
| | | 95,323 | | | | 34,260 | | | | 189,686 | | | | 24,584 | |
| | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (46,729 | ) | | $ | 11,261 | | | $ | (42,705 | ) | | $ | 121,446 | |
| | | | | | | | | | | | | | | | |
(1) | In the nine months ended September 30, 2006, the Company realigned its operations and, as a result, changed the way it presents its financial information to its chief operating decision maker to better reflect how management measures operating performance. |
(2) | Amounts primarily include royalties and license fees related to the Company’s Mobile products and other content or data licenses, and primarily include revenue sharing arrangements with the Company’s Online distribution partners as well as online content and data licenses. Amounts do not include allocations for systems and network operations, product development, sales and marketing, general, administrative and overhead costs, depreciation and amortization expense, restructuring and other charges and non-operating gains and losses. |
(3) | During the three and nine months ended September 30, 2006, the Company recorded a restructuring charge of $57.8 million, comprised of goodwill and other intangible asset impairment of $44.5 million, employee separation costs of $6.3 million, a benefit of $1.1 million related to stock compensation, losses on contractual commitments of $5.6 million, and costs of $2.4 million for abandoned facilities. |
(4) | Effective January 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards 123(R), "Share-Based Payment," which requires an enterprise to expense the fair value of an award of an equity instrument. |
(5) | Includes a net gain of $79.3 million in the nine months ended September 30, 2005 from the settlement of certain litigation matters, comprised of proceeds of $83.2 million less related legal expenses. |
(6) | In December 2005, the Company recognized a portion of its deferred tax assets related to its operating loss carryforwards. As a result, commencing in January 2006 the Company began recording an income tax provision (benefit). For the nine months ended September 30, 2005, the Company recorded income taxes of $2.0 million related to the gain from the settlement of certain litigation matters. |
InfoSpace, Inc.
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measure
Adjusted EBITDA Reconciliation(1)
(Unaudited)
(Amounts in thousands)
| | | | | | | | | | | | | | | | |
| | Three months ended | | | Nine months ended | |
| | September 30, 2006 | | | September 30, 2005 | | | September 30, 2006 | | | September 30, 2005 | |
Net income (loss)(2) | | $ | (46,729 | ) | | $ | 11,261 | | | $ | (42,705 | ) | | $ | 121,446 | |
Depreciation | | | 4,635 | | | | 2,454 | | | | 11,409 | | | | 6,169 | |
Amortization of intangible assets | | | 3,046 | | | | 3,709 | | | | 10,365 | | | | 11,555 | |
Stock-based compensation(3) | | | 4,807 | | | | — | | | | 13,551 | | | | — | |
Other income, net(4) | | | (5,405 | ) | | | (2,974 | ) | | | (14,000 | ) | | | (85,966 | ) |
Income tax provision (benefit) | | | (11,676 | ) | | | (451 | ) | | | (8,337 | ) | | | 1,943 | |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA | | $ | (51,322 | ) | | $ | 13,999 | | | $ | (29,717 | ) | | $ | 55,147 | |
| | | | | | | | | | | | | | | | |
(1) | Adjusted Earnings before Interest, Taxes, Depreciation and Amortization ("EBITDA") is a non-GAAP financial measure and is reconciled to net income, which the Company’s management believes to be the most comparable generally accepted accounting principles ("GAAP") measure. Adjusted EBITDA results are calculated by adjusting GAAP net income to exclude the effects of income taxes, depreciation, amortization of intangible assets, stock-based compensation expense and other income, net (including such items as interest income, litigation settlements and contingencies, foreign currency gains or losses, and gains or losses from the disposal of assets), as detailed above. The Company uses this non-GAAP financial measure for internal management purposes, when publicly providing guidance on possible future results, and as a means to evaluate period to period comparisons. The Company’s management believes that this non-GAAP financial measure is a common measure used by investors and analysts to evaluate its performance. This non-GAAP financial measure is used in addition to and in conjunction with results presented in accordance with GAAP and reflect an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of the results of operations and trends affecting the Company’s business. This non-GAAP financial measure should be considered as a supplement to, and not as a substitute for, or superior to, income from continuing operations in accordance with GAAP. |
(2) | As presented in the unaudited Condensed Consolidated Statements of Operations. |
(3) | Effective January 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards 123(R), "Share-Based Payment," which requires an enterprise to expense the fair value of an award of an equity instrument. |
(4) | Other income, net, primarily consists of certain litigation matters, interest income, gains or losses from the disposal of assets, and foreign currency transaction gains or losses. |