Avantax (AVTA) 8-K/A Revised Preliminary Condensed Consolidated Statements of Operations

Exhibit 99.2

InfoSpace, Inc.

Reconciliation of Preliminary Condensed Consolidated Statements of Operations

(Unaudited)

(Amounts in thousands, except per share data)

	Three months ended December 31, 2009							Year ended December 31, 2009
	Preliminary		Adjustments			Revised Preliminary		Preliminary			Adjustments			Revised Preliminary
Revenues	$	70,457	$	—		$	70,457	$	207,646		$	—		$	207,646
Operating expenses:
Content and distribution		47,791		—			47,791		126,493			—			126,493
Systems and network operations		2,483		—			2,483		9,703			—			9,703
Product development		1,401		—			1,401		5,617			—			5,617
Sales and marketing		6,603		—			6,603		25,379			—			25,379
General and administrative		4,134		—			4,134		23,586			—			23,586
Depreciation and amortization		1,812		—			1,812		7,252			—			7,252
Total operating expenses		64,224		—			64,224		198,030			—			198,030
Operating income		6,233		—			6,233		9,616			—			9,616
Gain (loss) on investments, net		302		—			302		(4,714	)		—			(4,714	)
Other income, net		1,137		—			1,137		2,682			—			2,682
Income from continuing operations before income taxes		7,672		—			7,672		7,584			—			7,584
Income tax benefit (expense)		2,431		(2,361	)		70		2,180			(2,361	)		(181	)
Net income	$	10,103	$	(2,361	)	$	7,742	$	9,764		$	(2,361	)	$	7,403
Net income per share - Basic	$	0.29	$	(0.07	)	$	0.22	$	0.28		$	(0.07	)	$	0.21
Net income per share - Diluted	$	0.28	$	(0.07	)	$	0.21	$	0.28		$	(0.07	)	$	0.21
Weighted average shares outstanding used in computing:
Basic net income per share		35,094					35,094		34,983						34,983
Diluted net income per share		36,112					36,112		35,431						35,431

InfoSpace, Inc.

Reconciliation of Preliminary Condensed Consolidated Balance Sheets

(Unaudited)

(Amounts in thousands)

	December 31, 2009
	Preliminary			Adjustments			Revised Preliminary
ASSETS
Current assets:
Cash and cash equivalents	$	83,750		$	—		$	83,750
Short-term investments, available-for-sale		142,647			—			142,647
Accounts receivable, net		28,466			—			28,466
Notes and other receivables		2,953			—			2,953
Prepaid expenses and other current assets		2,526			—			2,526
Total current assets		260,342			—			260,342
Property and equipment, net		12,315			—			12,315
Goodwill		44,815			—			44,815
Other intangible assets, net		457			—			457
Other long-term assets		4,287			—			4,287
Total assets	$	322,216		$	—		$	322,216
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	6,736		$	—		$	6,736
Accrued expenses and other current liabilities		34,131			—			34,131
Total current liabilities		40,867			—			40,867
Other long-term liabilities		1,514			—			1,514
Total liabilities		42,381			—			42,381
Stockholders’ equity:
Common stock		4			—			4
Additional paid-in capital		1,301,306			2,361			1,303,667
Accumulated deficit		(1,022,815	)		(2,361	)		(1,025,176	)
Accumulated other comprehensive income		1,340			—			1,340
Total stockholders’ equity		279,835			—			279,835
Total liabilities and stockholders’ equity	$	322,216		$	—		$	322,216

InfoSpace, Inc.

Reconciliation of Preliminary Condensed Consolidated Statements of Cash Flows

(Unaudited)

(Amounts in thousands)

	Year Ended December 31, 2009
	Preliminary			Adjustments			Reclassification(1)			Revised Preliminary
Operating activities:
Net income	$	9,764		$	(2,361	)	$	—		$	7,403
Adjustments to reconcile net income to net cash provided by operating activities:
Loss on investments, net		4,714			—			—			4,714
Stock-based compensation		10,568			—			—			10,568
Depreciation and amortization		7,252			—			—			7,252
Loss on disposals of property and equipment		642			—			—			642
Deferred income taxes		(2,521	)		—			5,335			2,814
Excess tax benefits from stock-based award activity		4,568			(5,175	)		—			(607	)
Other		377			—			—			377
Cash provided (used) by changes in operating assets and liabilities:
Accounts receivable		(13,043	)		—			—			(13,043	)
Notes and other receivables		(2,104	)		—			—			(2,104	)
Prepaid expenses and other current assets		(759	)		—			—			(759	)
Other long-term assets		712			—			—			712
Accounts payable		641			—			—			641
Accrued expenses and other current and long-term liabilities		13,310			2,361			(5,335	)		10,336
Net cash provided by operating activities		34,121			(5,175	)		—			28,946
Investing activities:
Business acquisition, net of cash acquired		(395	)		—			—			(395	)
Purchases of property and equipment		(2,435	)		—			—			(2,435	)
Other long-term assets		(50	)		—			—			(50	)
Proceeds from the sale of assets		623			—			—			623
Proceeds from sales and maturities of investments		196,856			—			—			196,856
Purchases of investments		(190,178	)		—			—			(190,178	)
Net cash provided by investing activities		4,421			—			—			4,421
Financing activities:
Proceeds from stock option exercises and issuance of stock through employee stock purchase plan		404			—			—			404
Repayment of capital lease obligations		(564	)		—			—			(564	)
Excess tax benefits from stock-based award activity		(4,568	)		5,175			—			607
Net cash used by financing activities		(4,728	)		5,175			—			447
Net increase in cash and cash equivalents		33,814			—			—			33,814
Cash and cash equivalents:
Beginning of period		49,936			—			—			49,936
End of period	$	83,750		$	—		$	—		$	83,750

⁽¹⁾ Reclassification of clerical error unrelated to the non-cash error identified in the income tax provision.