Exhibit 99.1
![LOGO](https://capedge.com/proxy/8-K/0001193125-10-173792/g62670g87d50.jpg)
InfoSpace Announces Second Quarter Results
BELLEVUE, Wash., August 2, 2010 (BUSINESS WIRE) — InfoSpace, Inc. (NASDAQ: INSP) today announced financial results for the second quarter ended June 30, 2010.
Revenues for the second quarter of 2010 were $59.4 million, reflecting an increase of $15.6 million or 36 percent from the second quarter of 2009. Net income for the second quarter of 2010 was $0.7 million, or $0.02 per diluted share, compared to net income of $2.9 million, or $0.08 per diluted share, for the second quarter of 2009.
Cash, cash equivalents, and marketable securities as of June 30, 2010 totaled $223.4 million. At the end of the quarter, the Company had no debt obligations.
Adjusted EBITDA, as defined below, was $10.6 million for the second quarter of 2010, compared to $5.4 million for the second quarter of 2009.
“InfoSpace achieved solid results in the second quarter, with good performance from our search and e-commerce businesses,” said Will Lansing, president and chief executive officer of InfoSpace. “Additionally, we are pleased with the performance of our recent acquisitions of Mercantila and Make The Web Better and we continue to look for strategic opportunities to increase shareholder value.”
Second Quarter Segment Information
During the second quarter of 2010, the Company acquired Mercantila’s e-commerce business. As a result of the acquisition, the Company has changed its reporting to reflect how it measures the operating performance of its combined business. The Company will now report two segments: Core and E-Commerce. The Core segment reflects all businesses operated by InfoSpace prior to the acquisition of Mercantila. The E-Commerce segment represents the Mercantila business.
Core
Core revenue was $52.4 million in the second quarter of 2010, an increase of $8.6 million or 20 percent from the second quarter of 2009. Core income was $11.3 million for the second quarter of 2010, of which $7.1 million was contributed by Make The Web Better.
E-Commerce
E-Commerce revenue was $7.0 million in the second quarter of 2010. E-Commerce loss was $0.7 million or 12 percent of E-Commerce revenue.
Third Quarter Outlook
For the third quarter of 2010, the Company expects revenues to be between $61 million and $65 million, Adjusted EBITDA to be between $7 million and $8 million, and net income to be between $0.5 million and $1.5 million, or $0.01 and $0.04 per diluted share.
Conference Call and Webcast
A conference call will be held today at 2 p.m. Pacific time / 5 p.m. Eastern time. The live webcast can be accessed in the Investor Relations section of the InfoSpace corporate website, athttp://www.infospaceinc.com.
Non-GAAP Financial Measures
InfoSpace’s Adjusted EBITDA is calculated by adjusting net income (loss) determined in accordance with generally accepted accounting principles (“GAAP”) to exclude the effects of income taxes, depreciation, amortization of intangible assets, stock-based compensation expense, loss (gain) on investments, and other loss (income), net (which includes such items as adjustments to the fair values of contingent liabilities related to business combinations, interest income, foreign currency gains or losses, and gains or losses from the disposal of assets), as detailed in the accompanying table to the preliminary condensed consolidated financial statements (unaudited).
InfoSpace’s management believes that Adjusted EBITDA provides meaningful supplemental information regarding the Company’s performance by excluding certain expenses and gains that management believes are not indicative of its operating results. InfoSpace uses this non-GAAP financial measure for internal management purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons. InfoSpace believes that Adjusted EBITDA is a common measure used by investors and analysts to evaluate its performance, that it provides a more complete understanding of the results of operations and trends affecting the Company’s business when viewed together with GAAP results, and that management and investors benefit from referring to this non-GAAP financial measure. A table reconciling the Company’s Adjusted EBITDA to net income (loss), which the Company’s management believes to be the most comparable GAAP measure, accompanies the preliminary condensed consolidated financial statements in this release. Adjusted EBITDA should be evaluated in light of the Company’s financial results prepared in accordance with GAAP, and should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income (loss).
About InfoSpace, Inc.
InfoSpace, Inc., a leading developer of metasearch products, is focused on bringing the best of the Web to Internet users. InfoSpace’s proprietary metasearch technology combines the top results from several of the largest online search engines, providing fast and comprehensive search results. InfoSpace sites include Dogpile® (www.dogpile.com), DoGreatGood™ (www.dogreatgood.com), InfoSpace.com® (www.infospace.com), MetaCrawler® (www.metacrawler.com), WebCrawler® (www.webcrawler.com), and WebFetch® (www.webfetch.com). InfoSpace’s metasearch technology is also available on nearly 100 partner sites, including content, community, and connectivity sites. In addition, the Company operates an e-commerce channel that includes a collection of more than 200 specialty retail stores under the Mercantila® (www.mercantila.com) brand; a competitive shopping site, Haggle™ (www.haggle.com); and an innovative online search engine optimization tool, WebPosition® (www.webposition.com). More information may be found atwww.infospaceinc.com.
InfoSpace.com, InfoSpace, Dogpile, DoGreatGood, MetaCrawler, WebCrawler, WebFetch, Haggle, Mercantila, and other marks are trademarks of InfoSpace, Inc. The names of other companies and products mentioned herein may be the trademarks of their respective owners.
###
Investor Contact:
Stacy Ybarra, InfoSpace
(425) 709-8127
stacy.ybarra@infospace.com
This release contains forward-looking statements relating to InfoSpace, Inc.’s operating results that are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. The words “will,” “believe,” “expect,” “intend,” “anticipate,” and similar expressions identify forward-looking statements, but their absence does not mean that the statement is not forward looking. Forward-looking statements include, without limitation: our expectation that we will continue to look for strategic opportunities to increase shareholder value; statements regarding our expectations for our financial performance; and results of operations for the third quarter of 2010. These statements are not guarantees of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Factors that could affect InfoSpace’s actual results include, but are not limited to, the completion of the review of our financial statements for the second quarter of 2010; general economic, industry, and market sector conditions; the progress and costs of the development of our products and services; the timing and extent of market acceptance of those products and services; our dependence on companies to distribute our products and services; the ability to successfully integrate acquired businesses; the successful execution of the Company’s strategic initiatives, operating plans, and marketing strategies; and the condition of our cash investments. A more detailed description of these and certain other factors that could affect actual results is included in InfoSpace’s most recent Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q as filed from time to time, in the section entitled “Risk Factors”
and elsewhere in such documents. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. InfoSpace undertakes no obligation to update publicly any forward-looking statements to reflect new information, events, or circumstances after the date of this release or to reflect the occurrence of unanticipated events.
InfoSpace, Inc.
Preliminary Condensed Consolidated Statements of Operations
(Unaudited)
(Amounts in thousands, except per share data)
| | | | | | | | | | | | | | | | |
| | Three months ended | | | Six months ended | |
| | June 30, 2010 | | | June 30, 2009 | | | June 30, 2010 | | | June 30, 2009 | |
Revenues: | | | | | | | | | | | | | | | | |
Services | | $ | 52,363 | | | $ | 43,763 | | | $ | 114,136 | | | $ | 82,833 | |
Product | | | 7,039 | | | | — | | | | 7,039 | | | | — | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 59,402 | | | | 43,763 | | | | 121,175 | �� | | | 82,833 | |
| | | | |
Cost of sales: | | | | | | | | | | | | | | | | |
Services(1) | | | 29,142 | | | | 26,763 | | | | 72,701 | | | | 49,590 | |
Product | | | 5,958 | | | | — | | | | 5,958 | | | | — | |
| | | | | | | | | | | | | | | | |
Total cost of sales | | | 35,100 | | | | 26,763 | | | | 78,659 | | | | 49,590 | |
| | | | | | | | | | | | | | | | |
Gross profit | | | 24,302 | | | | 17,000 | | | | 42,516 | | | | 33,243 | |
| | | | |
Expenses and other income: | | | | | | | | | | | | | | | | |
Engineering and technology(1) | | | 2,803 | | | | 2,454 | | | | 4,709 | | | | 4,770 | |
Sales and marketing(1) | | | 8,852 | | | | 5,137 | | | | 15,334 | | | | 12,085 | |
General and administrative(1) | | | 6,907 | | | | 6,397 | | | | 13,662 | | | | 12,639 | |
Depreciation | | | 823 | | | | 846 | | | | 1,643 | | | | 1,673 | |
Amortization of other intangible assets | | | 40 | | | | — | | | | 40 | | | | — | |
Loss (gain) on investments, net(2) | | | — | | | | (335 | ) | | | — | | | | 5,016 | |
Other loss (income), net(3) | | | 3,522 | | | | (466 | ) | | | 3,659 | | | | (1,073 | ) |
| | | | | | | | | | | | | | | | |
Total expenses and other income | | | 22,947 | | | | 14,033 | | | | 39,047 | | | | 35,110 | |
| | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 1,355 | | | | 2,967 | | | | 3,469 | | | | (1,867 | ) |
Income tax expense | | | (685 | ) | | | (82 | ) | | | (1,255 | ) | | | (283 | ) |
| | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 670 | | | $ | 2,885 | | | $ | 2,214 | | | $ | (2,150 | ) |
| | | | | | | | | | | | | | | | |
Earnings (loss) per share - Basic | | $ | 0.02 | | | $ | 0.08 | | | $ | 0.06 | | | $ | (0.06 | ) |
| | | | | | | | | | | | | | | | |
Earnings (loss) per share - Diluted | | $ | 0.02 | | | $ | 0.08 | | | $ | 0.06 | | | $ | (0.06 | ) |
| | | | | | | | | | | | | | | | |
Weighted average shares outstanding used in computing basic income (loss) per share | | | 35,751 | | | | 35,044 | | | | 35,609 | | | | 34,949 | |
| | | | | | | | | | | | | | | | |
Weighted average shares outstanding used in computing diluted income (loss) per share | | | 37,353 | | | | 35,069 | | | | 37,207 | | | | 34,949 | |
| | | | | | | | | | | | | | | | |
|
(1) Stock-based compensation expense for the three and six months ended June 30, 2010 and 2009 is allocated among the following captions (in thousands): | |
| | |
| | Three months ended | | | Six months ended | |
| | June 30, 2010 | | | June 30, 2009 | | | June 30, 2010 | | | June 30, 2009 | |
Cost of sales - services | | $ | 145 | | | $ | 60 | | | $ | 253 | | | $ | 206 | |
Engineering and technology | | | 672 | | | | 23 | | | | 883 | | | | 355 | |
Sales and marketing | | | 1,204 | | | | 86 | | | | 1,683 | | | | 454 | |
General and administrative | | | 1,938 | | | | 1,220 | | | | 3,420 | | | | 2,425 | |
| | | | | | | | | | | | | | | | |
Total stock-based compensation expense | | $ | 3,959 | | | $ | 1,389 | | | $ | 6,239 | | | $ | 3,440 | |
| | | | | | | | | | | | | | | | |
(2) | In the three and six months ended June 30, 2009, the Company recorded a gain of $0.3 million and net other-than-temporary impairment charges of $5.0 million, respectively, relating to the auction rate securities investments that it held. |
(3) | In the three and six months ended June 30, 2010, the Company recorded a $3.5 million charge as a result of the increase in the estimated fair value of a contingent liability related to operation of the assets acquired on April 1, 2010 from Make The Web Better. |
InfoSpace, Inc.
Preliminary Condensed Consolidated Balance Sheets
(Unaudited)
(Amounts in thousands)
| | | | | | | | |
| | June 30, 2010 | | | December 31, 2009 | |
ASSETS | | | | | | | | |
| | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 55,131 | | | $ | 83,750 | |
Short-term investments, available-for-sale | | | 168,224 | | | | 142,647 | |
Accounts receivable, net | | | 20,079 | | | | 28,466 | |
Other receivables | | | 3,807 | | | | 2,953 | |
Prepaid expenses and other current assets | | | 3,263 | | | | 2,526 | |
| | | | | | | | |
Total current assets | | | 250,504 | | | | 260,342 | |
Property and equipment, net | | | 9,595 | | | | 12,315 | |
Goodwill | | | 69,878 | | | | 44,815 | |
Other intangible assets, net | | | 1,705 | | | | 457 | |
Other long-term assets | | | 4,001 | | | | 4,287 | |
| | | | | | | | |
Total assets | | $ | 335,683 | | | $ | 322,216 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
| | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 7,318 | | | $ | 6,736 | |
Accrued expenses and other current liabilities | | | 37,801 | | | | 34,131 | |
| | | | | | | | |
Total current liabilities | | | 45,119 | | | | 40,867 | |
Other long-term liabilities | | | 1,304 | | | | 1,514 | |
| | | | | | | | |
Total liabilities | | | 46,423 | | | | 42,381 | |
| | |
Stockholders’ equity: | | | | | | | | |
Common stock | | | 4 | | | | 4 | |
Additional paid-in capital | | | 1,310,926 | | | | 1,303,667 | |
Accumulated deficit | | | (1,022,962 | ) | | | (1,025,176 | ) |
Accumulated other comprehensive income | | | 1,292 | | | | 1,340 | |
| | | | | | | | |
Total stockholders’ equity | | | 289,260 | | | | 279,835 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 335,683 | | | $ | 322,216 | |
| | | | | | | | |
Summary of cash, cash equivalents, and short-term investments: | | | | | | | | |
Cash and cash equivalents | | $ | 55,131 | | | $ | 83,750 | |
Short-term investments, available-for-sale | | | 168,224 | | | | 142,647 | |
| | | | | | | | |
Cash, cash equivalents, and short-term investments | | $ | 223,355 | | | $ | 226,397 | |
| | | | | | | | |
InfoSpace, Inc.
Preliminary Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
| | | | | | | | |
| | Six months ended | |
| | June 30, 2010 | | | June 30, 2009 | |
Operating activities: | | | | | | | | |
Net income (loss) | | $ | 2,214 | | | $ | (2,150 | ) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | | | | | | |
Loss on investments, net | | | — | | | | 5,016 | |
Stock-based compensation | | | 6,239 | | | | 3,440 | |
Depreciation and amortization of intangible assets | | | 3,527 | | | | 3,622 | |
Deferred income taxes | | | — | | | | 186 | |
Excess tax benefits from stock-based award activity | | | (1,097 | ) | | | — | |
Amortization of premium on investments, net | | | 942 | | | | 17 | |
Loss on disposal of assets | | | 544 | | | | 613 | |
Other | | | (6 | ) | | | (10 | ) |
Cash provided (used) by changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | 9,042 | | | | (2,757 | ) |
Notes and other receivables | | | (33 | ) | | | (1,097 | ) |
Prepaid expenses and other current assets | | | 255 | | | | (823 | ) |
Other long-term assets | | | 285 | | | | 247 | |
Accounts payable | | | (3,626 | ) | | | (1,200 | ) |
Accrued expenses and other current and long-term liabilities | | | (4,111 | ) | | | 4,839 | |
| | | | | | | | |
Net cash provided by operating activities | | | 14,175 | | | | 9,943 | |
| | |
Investing activities: | | | | | | | | |
Business acquisitions, net of cash acquired | | | (15,985 | ) | | | (395 | ) |
Purchases of property and equipment | | | (997 | ) | | | (1,448 | ) |
Other long-term assets | | | — | | | | 104 | |
Proceeds from the sale of assets | | | 306 | | | | 320 | |
Proceeds from sales and maturities of investments | | | 115,460 | | | | 43,700 | |
Purchases of investments | | | (141,841 | ) | | | (38,144 | ) |
| | | | | | | | |
Net cash provided (used) by investing activities | | | (43,057 | ) | | | 4,137 | |
| | |
Financing activities: | | | | | | | | |
Proceeds from stock option exercises and issuance of stock through employee stock purchase plan | | | 1,840 | | | | 252 | |
Repayment of capital lease obligations | | | (291 | ) | | | (93 | ) |
Tax payments from shares withheld upon vesting of restricted stock units | | | (2,383 | ) | | | — | |
Excess tax benefits from stock-based award activity | | | 1,097 | | | | — | |
| | | | | | | | |
Net cash provided by financing activities | | | 263 | | | | 159 | |
| | |
Net increase (decrease) in cash and cash equivalents | | | (28,619 | ) | | | 14,239 | |
| | |
Cash and cash equivalents: | | | | | | | | |
Beginning of period | | | 83,750 | | | | 49,936 | |
| | | | | | | | |
End of period | | $ | 55,131 | | | $ | 64,175 | |
| | | | | | | | |
InfoSpace, Inc.
Preliminary Segment Information
(Unaudited)
(Amounts in thousands)
| | | | | | | | | | | | | | | | |
| | Three months ended | | | Six months ended | |
| | June 30, 2010 | | | June 30, 2009 | | | June 30, 2010 | | | June 30, 2009 | |
Core: | | | | | | | | | | | | | | | | |
Revenue | | $ | 52,363 | | | $ | 43,763 | | | $ | 114,136 | | | $ | 82,833 | |
Cost of sales(1) | | | 26,627 | | | | 24,310 | | | | 67,750 | | | | 44,687 | |
Operating expenses | | | 14,430 | | | | 14,087 | | | | 28,786 | | | | 29,008 | |
| | | | | | | | | | | | | | | | |
Core income | | | 11,306 | | | | 5,366 | | | | 17,600 | | | | 9,138 | |
E-Commerce: | | | | | | | | | | | | | | | | |
Revenue | | | 7,039 | | | | — | | | | 7,039 | | | | — | |
Cost of sales | | | 5,958 | | | | — | | | | 5,958 | | | | — | |
Operating expenses | | | 1,787 | | | | — | | | | 1,787 | | | | — | |
| | | | | | | | | | | | | | | | |
E-Commerce loss | | | (706 | ) | | | — | | | | (706 | ) | | | — | |
Total: | | | | | | | | | | | | | | | | |
Total revenue | | | 59,402 | | | | 43,763 | | | | 121,175 | | | | 82,833 | |
Total cost of sales | | | 32,585 | | | | 24,310 | | | | 73,708 | | | | 44,687 | |
Total segment operating expenses | | | 16,217 | | | | 14,087 | | | | 30,573 | | | | 29,008 | |
| | | | | | | | | | | | | | | | |
Total segment income | | | 10,600 | | | | 5,366 | | | | 16,894 | | | | 9,138 | |
Corporate: | | | | | | | | | | | | | | | | |
Stock-based compensation | | | 3,959 | | | | 1,389 | | | | 6,239 | | | | 3,440 | |
Depreciation | | | 1,676 | | | | 1,795 | | | | 3,391 | | | | 3,606 | |
Amortization of other intangible assets | | | 88 | | | | 16 | | | | 136 | | | | 16 | |
Loss (gain) on investments, net | | | — | | | | (335 | ) | | | — | | | | 5,016 | |
Other loss (income), net | | | 3,522 | | | | (466 | ) | | | 3,659 | | | | (1,073 | ) |
Income tax expense | | | 685 | | | | 82 | | | | 1,255 | | | | 283 | |
| | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 670 | | | $ | 2,885 | | | $ | 2,214 | | | $ | (2,150 | ) |
| | | | | | | | | | | | | | | | |
For each of the business segments, Core and E-Commerce, the financial information above is used by the Company’s chief operating decision maker.
(1) | Amounts do not include allocations for certain costs including amortization of acquired technology that supports Core segment services, and certain costs associated with the operation of the Company’s data centers that serve its search business, including depreciation, personnel expenses, bandwidth costs, and payment processing fees for customer transactions. |
InfoSpace, Inc.
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measure
Preliminary Adjusted EBITDA Reconciliation(1)
(Unaudited)
(Amounts in thousands)
| | | | | | | | | | | | | | |
| | Three months ended | | | Six months ended | |
| | June 30, 2010 | | June 30, 2009 | | | June 30, 2010 | | June 30, 2009 | |
Net income (loss)(2) | | $ | 670 | | $ | 2,885 | | | $ | 2,214 | | $ | (2,150 | ) |
Depreciation and amortization of intangible assets | | | 1,764 | | | 1,811 | | | | 3,527 | | | 3,622 | |
Stock-based compensation | | | 3,959 | | | 1,389 | | | | 6,239 | | | 3,440 | |
Loss (gain) on investments, net | | | — | | | (335 | ) | | | — | | | 5,016 | |
Other loss (income), net(3) | | | 3,522 | | | (466 | ) | | | 3,659 | | | (1,073 | ) |
Income tax expense | | | 685 | | | 82 | | | | 1,255 | | | 283 | |
| | | | | | | | | | | | | | |
Adjusted EBITDA | | $ | 10,600 | | $ | 5,366 | | | $ | 16,894 | | $ | 9,138 | |
| | | | | | | | | | | | | | |
Preliminary Adjusted EBITDA Reconciliation for Forward-Looking Guidance
(Amounts in thousands)
| | | | | | | | |
| | Ranges for the three months ending September 30, 2010 | |
Net income | | $ | 500 | | | $ | 1,500 | |
Depreciation and amortization of intangible assets | | | 1,900 | | | | 1,900 | |
Stock-based compensation | | | 3,800 | | | | 3,800 | |
Other income, net(3) | | | (100 | ) | | | (100 | ) |
Income tax expense | | | 900 | | | | 900 | |
| | | | | | | | |
Adjusted EBITDA | | $ | 7,000 | | | $ | 8,000 | |
| | | | | | | | |
(1) | InfoSpace’s Adjusted EBITDA is calculated by adjusting net income (loss) determined in accordance with generally accepted accounting principles (“GAAP”) to exclude the effects of income taxes, depreciation, amortization of intangible assets, stock-based compensation expense, loss (gain) on investments, and other loss (income), net (which includes such items as adjustments to the fair values of contingent liabilities related to business combinations, interest income, foreign currency gains or losses, and gains or losses from the disposal of assets), as detailed above. InfoSpace’s management believes that Adjusted EBITDA provides meaningful supplemental information regarding the Company’s performance by excluding certain expenses and gains that management believes are not indicative of its core business operating results. InfoSpace uses this non-GAAP financial measure for internal management purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons. InfoSpace believes that Adjusted EBITDA is a common measure used by investors and analysts to evaluate its performance, that it provides a more complete understanding of the results of operations and trends affecting the Company’s business when viewed together with GAAP results, and that management and investors benefit from referring to this non-GAAP financial measure. Adjusted EBITDA should be evaluated in light of the Company’s financial results prepared in accordance with GAAP, and should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income (loss). |
(2) | As presented in the Preliminary Condensed Consolidated Statements of Operations (unaudited). |
(3) | Other loss (income), net, primarily consists of adjustments to the fair values of contingent liabilities related to business combinations, interest income, gains or losses from the disposal of assets, and foreign currency transaction gains or losses. |
InfoSpace, Inc.
Preliminary Condensed Consolidated Statements of Operations
(Unaudited)
(Amounts in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | | Year ended | | | Three months ended | |
| | March 31, 2009 | | | June 30, 2009 | | | September 30, 2009 | | | December 31, 2009 | | | December 31, 2009 | | | March 31, 2010 | |
Services revenue | | $ | 39,070 | | | $ | 43,763 | | | $ | 54,356 | | | $ | 70,457 | | | $ | 207,646 | | | $ | 61,773 | |
Cost of services sales(1) | | | 22,823 | | | | 26,763 | | | | 36,577 | | | | 50,456 | | | | 136,619 | | | | 43,559 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit | | | 16,247 | | | | 17,000 | | | | 17,779 | | | | 20,001 | | | | 71,027 | | | | 18,214 | |
Expenses and other income: | | | | | | | | | | | | | | | | | | | | | | | | |
Engineering and technology(1) | | | 2,316 | | | | 2,454 | | | | 2,231 | | | | 2,128 | | | | 9,129 | | | | 1,906 | |
Sales and marketing(1) | | | 6,948 | | | | 5,137 | | | | 6,639 | | | | 6,654 | | | | 25,378 | | | | 6,482 | |
General and administrative(1) | | | 6,246 | | | | 6,397 | | | | 6,789 | | | | 4,189 | | | | 23,621 | | | | 6,755 | |
Depreciation | | | 827 | | | | 846 | | | | 813 | | | | 797 | | | | 3,283 | | | | 820 | |
Loss (gain) on investments | | | 5,351 | | | | (335 | ) | | | — | | | | (302 | ) | | | 4,714 | | | | — | |
Other loss (income), net | | | (607 | ) | | | (466 | ) | | | (472 | ) | | | (1,137 | ) | | | (2,682 | ) | | | 137 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total expenses and other income | | | 21,081 | | | | 14,033 | | | | 16,000 | | | | 12,329 | | | | 63,443 | | | | 16,100 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (4,834 | ) | | | 2,967 | | | | 1,779 | | | | 7,672 | | | | 7,584 | | | | 2,114 | |
Income tax benefit (expense) | | | (201 | ) | | | (82 | ) | | | 32 | | | | 70 | | | | (181 | ) | | | (570 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (5,035 | ) | | $ | 2,885 | | | $ | 1,811 | | | $ | 7,742 | | | $ | 7,403 | | | $ | 1,544 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
(1) Stock-based compensation expense is allocated among the following captions above (in thousands): | |
| | | |
| | Three months ended | | | Year ended | | | Three months ended | |
| | March 31, 2009 | | | June 30, 2009 | | | September 30, 2009 | | | December 31, 2009 | | | December 31, 2009 | | | March 31, 2010 | |
Cost of sales - services | | $ | 146 | | | $ | 60 | | | $ | 202 | | | $ | 127 | | | $ | 535 | | | $ | 108 | |
Engineering and technology | | | 332 | | | | 23 | | | | 620 | | | | 448 | | | | 1,423 | | | | 211 | |
Sales and marketing | | | 368 | | | | 86 | | | | 920 | | | | 664 | | | | 2,038 | | | | 479 | |
General and administrative | | | 1,205 | | | | 1,220 | | | | 2,192 | | | | 1,955 | | | | 6,572 | | | | 1,482 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total stock-based compensation expense | | $ | 2,051 | | | $ | 1,389 | | | $ | 3,934 | | | $ | 3,194 | | | $ | 10,568 | | | $ | 2,280 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
InfoSpace, Inc.
Preliminary Segment Information
(Unaudited)
(Amounts in thousands)
| | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | | Year ended | | | Three months ended |
| | March 31, 2009 | | | June 30, 2009 | | | September 30, 2009 | | | December 31, 2009 | | | December 31, 2009 | | | March 31, 2010 |
Core: | | | | | | | | | | | | | | | | | | | | | | | |
Revenue | | $ | 39,070 | | | $ | 43,763 | | | $ | 54,356 | | | $ | 70,457 | | | $ | 207,646 | | | $ | 61,773 |
Cost of sales | | | 20,377 | | | | 24,310 | | | | 34,019 | | | | 47,825 | | | | 126,531 | | | | 41,123 |
Operating expenses | | | 14,921 | | | | 14,087 | | | | 13,278 | | | | 11,392 | | | | 53,678 | | | | 14,356 |
| | | | | | | | | | | | | | | | | | | | | | | |
Core income | | | 3,772 | | | | 5,366 | | | | 7,059 | | | | 11,240 | | | | 27,437 | | | | 6,294 |
Corporate: | | | | | | | | | | | | | | | | | | | | | | | |
Stock-based compensation | | | 2,051 | | | | 1,389 | | | | 3,934 | | | | 3,194 | | | | 10,568 | | | | 2,280 |
Depreciation | | | 1,811 | | | | 1,795 | | | | 1,771 | | | | 1,765 | | | | 7,142 | | | | 1,715 |
Amortization of other intangible assets | | | — | | | | 16 | | | | 47 | | | | 48 | | | | 111 | | | | 48 |
Loss (gain) on investments, net | | | 5,351 | | | | (335 | ) | | | — | | | | (302 | ) | | | 4,714 | | | | — |
Other loss (income), net | | | (607 | ) | | | (466 | ) | | | (472 | ) | | | (1,137 | ) | | | (2,682 | ) | | | 137 |
Income tax expense (benefit) | | | 201 | | | | 82 | | | | (32 | ) | | | (70 | ) | | | 181 | | | | 570 |
| | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (5,035 | ) | | $ | 2,885 | | | $ | 1,811 | | | $ | 7,742 | | | $ | 7,403 | | | $ | 1,544 |
| | | | | | | | | | | | | | | | | | | | | | | |