Exhibit 99.1
InfoSpace Announces First Quarter 2011 Results
BELLEVUE, Wash., April 27, 2011 (BUSINESS WIRE) — InfoSpace, Inc. (NASDAQ: INSP) today announced financial results for the first quarter ended March 31, 2011.
| • | | Revenues for the first quarter of 2011 were $61.6 million, in-line with the first quarter of 2010. |
| • | | Net income for the first quarter of 2011 was $2.1 million, or $0.06 per diluted share, compared to $1.5 million, or $0.04 per diluted share, for the first quarter of 2010. |
| • | | Adjusted EBITDA, as defined below, was $7.2 million for the first quarter of 2011, compared to $6.3 million for the first quarter of 2010. |
| • | | Non-GAAP net income, which excludes non-cash income taxes, was $3.2 million, or $0.09 per diluted share compared to $2.1 million, or $0.06 per diluted share, in the first quarter of 2010. |
| • | | Cash, cash equivalents, and marketable securities as of March 31, 2011 totaled $249.8 million. At the end of the quarter, the Company had no debt obligations. |
“InfoSpace delivered another strong quarter, as we exceeded our expectations in both revenue and Adjusted EBITDA. Our increased profitability was largely due to the strength of the search business,” said Bill Ruckelshaus, President and Chief Executive Officer of InfoSpace. “We are pleased with the sequential performance and will continue to invest in intiatives that position us for long-term growth. In addition, we are firmly focused on strategic opportunities to leverage our cash position and significant tax asset to increase shareholder value.”
First Quarter Highlights and Recent Developments
During the first quarter, InfoSpace continued to execute against its operational plans. Highlights include:
• | | Extended our long-standing relationship to continue distributing Google’s search results and advertising content through the InfoSpace network; |
• | | Added 11 new search distribution partners, expanding InfoSpace’s global partner network; and |
• | | Launched a new front-end platform on our e-commerce stores, enabling increased operational efficiencies, reduced customer acquisition costs and an improved customer experience. |
First Quarter Segment Information
Core
Core revenue was $51.7 million in the first quarter of 2011, a decrease of $10.1 million or 16 percent from the first quarter of 2010.
Core income was $9.0 million for the first quarter of 2011, which represents an increase of $2.8 million or 44 percent from the first quarter of 2010.
E-Commerce
E-Commerce revenue was $10.0 million in the first quarter of 2010. E-Commerce loss was $1.9 million.
Second Quarter Outlook
For the second quarter of 2011, the Company expects revenues to be between $59 million and $62 million, Adjusted EBITDA to be between $6.5 million and $7.5 million, and net income to be between $1.5 million and $2.5 million, or $0.04 to $0.07 per diluted share.
Conference Call and Webcast
A conference call will be held today at 2 p.m. Pacific time / 5 p.m. Eastern time. The live webcast can be accessed in the Investor Relations section of the InfoSpace corporate website, athttp://www.infospaceinc.com.
Non-GAAP Financial Measures
InfoSpace’s Adjusted EBITDA is calculated by adjusting net income determined in accordance with generally accepted accounting principles (“GAAP”) to exclude the effects of income taxes, depreciation, amortization of intangible assets, stock-based compensation expense, and other loss (income), net (which includes such items as adjustments to the fair values of contingent liabilities related to business combinations, gains on resolutions of contingencies , interest income, foreign currency gains or losses, and gains or losses from the disposal of assets), as detailed in the accompanying table to the preliminary condensed consolidated financial statements (unaudited).
InfoSpace’s management believes that Adjusted EBITDA provides meaningful supplemental information regarding the Company’s performance by excluding certain expenses and gains that management believes are not indicative of its core business operating results. InfoSpace uses this non-GAAP financial measure for internal management purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons. InfoSpace believes that Adjusted EBITDA is a common measure used by investors and analysts to evaluate its performance, that it provides a more complete understanding of the results of operations and trends affecting the Company’s business when viewed together with GAAP results, and that management and investors benefit from referring to this non-GAAP financial measure. A table reconciling the Company’s Adjusted EBITDA to net income, which the Company’s management believes to be the most comparable GAAP measure, accompanies the preliminary condensed consolidated unaudited financial statements in this release.
InfoSpace’s Non-GAAP net income is calculated by adjusting GAAP net income to exclude the non-cash portion of income tax expense, as detailed in the accompanying table to the preliminary condensed consolidated financial statements (unaudited). Non-cash income tax expense represents a reduction to cash taxes payable associated with the utilization of deferred tax assets, which are primarily comprised of U.S. federal net operating losses. The Company’s management believes that excluding the non-cash portion of income tax expense from its GAAP net income provides meaningful supplemental information to investors and analysts regarding the Company’s performance and the valuation of its business because of its ability to offset a substantial portion of its cash tax liabilities by using these deferred tax assets. The majority of these deferred tax assets will expire if unutilized in 2020.
Adjusted EBITDA and non-GAAP net income should be evaluated in light of the Company’s financial results prepared in accordance with GAAP, and should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income.
About InfoSpace, Inc.
InfoSpace, Inc., a leading developer of metasearch products, is focused on bringing the best of the Web to Internet users. InfoSpace’s proprietary metasearch technology combines the top results from several of the largest online search engines, providing fast and comprehensive search results. InfoSpace sites include Dogpile® (www.dogpile.com), InfoSpace.com® (www.infospace.com), MetaCrawler® (www.metacrawler.com), WebCrawler® (www.webcrawler.com), and WebFetch® (www.webfetch.com). InfoSpace’s metasearch technology is also available on nearly 100 partner sites, including content, community, and connectivity sites. In addition, the Company operates an e-commerce channel that includes a collection of more than 200 specialty retail stores under the Mercantila®(www.mercantila.com) brand and an innovative online search engine optimization tool, WebPosition® (www.webposition.com). Additional information may be found atwww.infospaceinc.com.
InfoSpace.com, InfoSpace, Dogpile, MetaCrawler, WebCrawler, WebFetch, Mercantila, and other marks are trademarks of InfoSpace, Inc.
###
Investor Contact:
Stacy Ybarra, InfoSpace
(425) 709-8127
stacy.ybarra@infospace.com
This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results may differ significantly from management’s expectations due to various risks and uncertainties including, but not limited to: general economic, industry, and market sector conditions; the timing and extent of market acceptance of developed products and services and related costs; our dependence on companies to distribute our products and services; future acquisitions; the successful execution of the Company’s strategic initiatives, operating plans, and marketing strategies; the condition of our cash investments; and the completion of the review of our financial statements for the first quarter of
2011. A more detailed description of these and certain other factors that could affect actual results is included in InfoSpace, Inc.’s most recent Annual Report on Form 10-K and subsequent reports filed with or furnished to the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. InfoSpace, Inc. undertakes no obligation to update any forward-looking statements to reflect new information, events, or circumstances after the date of this release or to reflect the occurrence of unanticipated events.
InfoSpace, Inc.
Preliminary Condensed Consolidated Statements of Operations
(Unaudited)
(Amounts in thousands, except per share data)
| | | | | | | | |
| | Three months ended | |
| | March 31, | | | March 31, | |
| | 2011 | | | 2010 | |
Revenues: | | | | | | | | |
Services | | $ | 51,650 | | | $ | 61,773 | |
Product | | | 9,979 | | | | — | |
| | | | | | | | |
Total revenues | | | 61,629 | | | | 61,773 | |
Cost of sales: | | | | | | | | |
Services(1) | | | 31,716 | | | | 43,559 | |
Product | | | 8,761 | | | | — | |
| | | | | | | | |
Total cost of sales | | | 40,477 | | | | 43,559 | |
| | | | | | | | |
Gross profit | | | 21,152 | | | | 18,214 | |
| | |
Expenses and other income: | | | | | | | | |
Engineering and technology(1) | | | 2,197 | | | | 1,906 | |
Sales and marketing(1) | | | 9,495 | | | | 6,482 | |
General and administrative(1) | | | 5,462 | | | | 6,755 | |
Depreciation | | | 677 | | | | 820 | |
Amortization of other intangible assets | | | 121 | | | | — | |
Other loss (income), net(2) | | | (65 | ) | | | 137 | |
| | | | | | | | |
Total expenses and other loss (income) | | | 17,887 | | | | 16,100 | |
| | | | | | | | |
Income before income taxes | | | 3,265 | | | | 2,114 | |
| | |
Income tax expense | | | (1,130 | ) | | | (570 | ) |
| | | | | | | | |
Net income | | $ | 2,135 | | | $ | 1,544 | |
| | | | | | | | |
Income per share - Basic | | $ | 0.06 | | | $ | 0.04 | |
| | | | | | | | |
Income per share - Diluted | | $ | 0.06 | | | $ | 0.04 | |
| | | | | | | | |
Weighted average shares outstanding used in computing basic income per share | | | 36,339 | | | | 35,466 | |
| | | | | | | | |
Weighted average shares outstanding used in computing diluted income per share | | | 37,084 | | | | 37,059 | |
| | | | | | | | |
(1) | Stock-based compensation expense for the three months ended March 31, 2011 and 2010 is allocated among the following captions (in thousands): |
| | | | | | | | |
| | Three months ended | |
| | March 31, | | | March 31, | |
| | 2011 | | | 2010 | |
Cost of sales - services | | $ | 144 | | | $ | 108 | |
Engineering and technology | | | 353 | | | $ | 211 | |
Sales and marketing | | | 701 | | | $ | 479 | |
General and administrative | | | 1,212 | | | $ | 1,482 | |
| | | | | | | | |
Total stock-based compensation expense | | $ | 2,410 | | | $ | 2,280 | |
| | | | | | | | |
(2) | In the three months ended March 31, 2011, the Company recorded a $1.5 million charge as a result of the increase in the estimated fair value of a contingent liability related to operation of the assets acquired on April 1, 2010 from Make The Web Better, and recorded a $1.5 million gain on the resolution of a contingency. |
InfoSpace, Inc.
Preliminary Condensed Consolidated Balance Sheets
(Unaudited)
(Amounts in thousands)
| | | | | | | | |
| | March 31, | | | December 31, | |
| | 2011 | | | 2010 | |
ASSETS | | | | | | | | |
| | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 149,053 | | | $ | 155,645 | |
Short-term investments, available-for-sale | | | 100,713 | | | | 98,091 | |
Accounts receivable, net | | | 20,637 | | | | 19,554 | |
Other receivables | | | 1,872 | | | | 2,286 | |
Prepaid expenses and other current assets | | | 2,955 | | | | 3,178 | |
| | | | | | | | |
Total current assets | | | 275,230 | | | | 278,754 | |
Property and equipment, net | | | 7,521 | | | | 7,470 | |
Goodwill | | | 69,878 | | | | 69,878 | |
Other intangible assets, net | | | 1,262 | | | | 1,383 | |
Other long-term assets | | | 4,334 | | | | 4,258 | |
| | | | | | | | |
Total assets | | $ | 358,225 | | | $ | 361,743 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
| | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 14,299 | | | $ | 7,241 | |
Accrued expenses and other current liabilities | | | 24,273 | | | | 42,753 | |
| | | | | | | | |
Total current liabilities | | | 38,572 | | | | 49,994 | |
Other long-term liabilities | | | 1,025 | | | | 955 | |
| | | | | | | | |
Total liabilities | | | 39,597 | | | | 50,949 | |
Stockholders’ equity: | | | | | | | | |
Common stock | | | 4 | | | | 4 | |
Additional paid-in capital | | | 1,327,935 | | | | 1,322,265 | |
Accumulated deficit | | | (1,009,338 | ) | | | (1,011,473 | ) |
Accumulated other comprehensive income (loss) | | | 27 | | | | (2 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 318,628 | | | | 310,794 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 358,225 | | | $ | 361,743 | |
| | | | | | | | |
Summary of cash, cash equivalents, and short-term investments: | | | | | | | | |
Cash and cash equivalents | | $ | 149,053 | | | $ | 155,645 | |
Short-term investments, available-for-sale | | | 100,713 | | | | 98,091 | |
| | | | | | | | |
Cash, cash equivalents, and short-term investments | | $ | 249,766 | | | $ | 253,736 | |
| | | | | | | | |
InfoSpace, Inc.
Preliminary Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
| | | | | | | | |
| | Three months ended | |
| | March 31, | | | March 31, | |
| | 2011 | | | 2010 | |
Operating activities: | | | | | | | | |
Net income | | $ | 2,135 | | | $ | 1,544 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Stock-based compensation | | | 2,410 | | | | 2,280 | |
Depreciation and amortization of intangible assets | | | 1,588 | | | | 1,763 | |
Earn-out contingent liability adjustments | | | 1,500 | | | | — | |
Gain on resolution of contingent liability | | | (1,500 | ) | | | — | |
Excess tax benefits from stock-based award activity | | | (974 | ) | | | (509 | ) |
Amortization of premium on investments, net | | | 105 | | | | 509 | |
Deferred income taxes | | | 70 | | | | — | |
Other | | | (17 | ) | | | 219 | |
Cash provided (used) by changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | (1,057 | ) | | | 4,099 | |
Other receivables | | | 414 | | | | (263 | ) |
Prepaid expenses and other current assets | | | 223 | | | | (27 | ) |
Other long-term assets | | | (244 | ) | | | 201 | |
Accounts payable | | | 6,960 | | | | (1,459 | ) |
Accrued expenses and other current and long-term liabilities | | | (16,932 | ) | | | (3,005 | ) |
| | | | | | | | |
Net cash provided (used) by operating activities | | | (5,319 | ) | | | 5,352 | |
| | |
Investing activities: | | | | | | | | |
Purchases of property and equipment | | | (1,315 | ) | | | (742 | ) |
Other long-term assets | | | 168 | | | | — | |
Proceeds from maturities of investments | | | 30,486 | | | | 5,570 | |
Purchases of investments | | | (33,186 | ) | | | (61,879 | ) |
| | | | | | | | |
Net cash used by investing activities | | | (3,847 | ) | | | (57,051 | ) |
| | |
Financing activities: | | | | | | | | |
Earn-out payments for business acquisitions | | | (423 | ) | | | — | |
Proceeds from stock option exercises and issuance of stock through employee stock purchase plan | | | 2,473 | | | | 1,472 | |
Repayment of capital lease obligations | | | (151 | ) | | | (146 | ) |
Tax payments from shares withheld upon vesting of restricted stock units | | | (299 | ) | | | (973 | ) |
Excess tax benefits from stock-based award activity | | | 974 | | | | 509 | |
| | | | | | | | |
Net cash provided by financing activities | | | 2,574 | | | | 862 | |
| | |
Net decrease in cash and cash equivalents | | | (6,592 | ) | | | (50,837 | ) |
| | |
Cash and cash equivalents: | | | | | | | | |
Beginning of period | | | 155,645 | | | | 83,750 | |
| | | | | | | | |
End of period | | $ | 149,053 | | | $ | 32,913 | |
| | | | | | | | |
InfoSpace, Inc.
Preliminary Segment Information
(Unaudited)
(Amounts in thousands)
| | | | | | | | |
| | Three months ended | |
| | March 31, | | | March 31, | |
| | 2011 | | | 2010 | |
Core: | | | | | | | | |
Revenue | | $ | 51,650 | | | $ | 61,773 | |
Cost of sales(1) | | | 29,185 | | | | 41,123 | |
Operating expenses | | | 13,416 | | | | 14,356 | |
| | | | | | | | |
Core income | | | 9,049 | | | | 6,294 | |
E-Commerce: | | | | | | | | |
Revenue | | | 9,979 | | | | — | |
Cost of sales | | | 8,761 | | | | — | |
Operating expenses | | | 3,069 | | | | — | |
| | | | | | | | |
E-Commerce loss | | | (1,851 | ) | | | — | |
Total: | | | | | | | | |
Total revenue | | | 61,629 | | | | 61,773 | |
Total cost of sales | | | 37,946 | | | | 41,123 | |
Total segment operating expenses | | | 16,485 | | | | 14,356 | |
| | | | | | | | |
Total segment income | | | 7,198 | | | | 6,294 | |
Corporate: | | | | | | | | |
Stock-based compensation | | | 2,410 | | | | 2,280 | |
Depreciation | | | 1,467 | | | | 1,715 | |
Amortization of other intangible assets | | | 121 | | | | 48 | |
Other loss (income), net(2) | | | (65 | ) | | | 137 | |
Income tax expense | | | 1,130 | | | | 570 | |
| | | | | | | | |
Net income | | $ | 2,135 | | | $ | 1,544 | |
| | | | | | | | |
For each of the business segments, Core and E-Commerce, the financial information above is used by the Company’s chief operating decision maker.
(1) | Amounts do not include allocations for certain costs, including amortization of acquired technology, that support Core segment services, certain costs associated with the operation of the Company’s data centers that serve its search business, including depreciation, personnel expenses, energy, and bandwidth costs, and payment processing fees for customer transactions. |
(2) | In the three months ended March 31, 2011, the Company recorded a $1.5 million charge as a result of the increase in the estimated fair value of a contingent liability related to operation of the assets acquired on April 1, 2010 from Make The Web Better, and recorded a $1.5 million gain on the resolution of a contingency. |
InfoSpace, Inc.
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measure
Preliminary Adjusted EBITDA Reconciliation(1)
(Unaudited)
(Amounts in thousands)
| | | | | | | | |
| | Three months ended | |
| | March 31, | | | March 31, | |
| | 2011 | | | 2010 | |
Net income(2) | | $ | 2,135 | | | $ | 1,544 | |
Depreciation and amortization of intangible assets | | | 1,588 | | | | 1,763 | |
Stock-based compensation | | | 2,410 | | | | 2,280 | |
Other loss (income), net(3) | | | (65 | ) | | | 137 | |
Income tax expense | | | 1,130 | | | | 570 | |
| | | | | | | | |
Adjusted EBITDA | | $ | 7,198 | | | $ | 6,294 | |
| | | | | | | | |
InfoSpace, Inc.
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measure
Preliminary Non-GAAP Net Income Reconciliation(1)
(Unaudited)
(Amounts in thousands)
| | | | | | | | |
Net income(2) | | $ | 2,135 | | | $ | 1,544 | |
Non-cash income tax expense(1) | | | 1,044 | | | | 509 | |
| | | | | | | | |
Non-GAAP net income | | $ | 3,179 | | | $ | 2,053 | |
| | | | | | | | |
GAAP net income per share - diluted | | $ | 0.06 | | | $ | 0.04 | |
Non-GAAP net income per share - diluted | | $ | 0.09 | | | $ | 0.06 | |
Preliminary Adjusted EBITDA Reconciliation for Forward-Looking Guidance
(Amounts in thousands)
| | | | | | | | |
| | Ranges for the three months ending June 30, 2011 | |
Net income | | $ | 1,500 | | | $ | 2,500 | |
Depreciation and amortization of intangible assets | | | 1,500 | | | | 1,500 | |
Stock-based compensation | | | 2,500 | | | | 2,500 | |
Other income, net(3) | | | (200 | ) | | | (200 | ) |
Income tax expense | | | 1,200 | | | | 1,200 | |
| | | | | | | | |
Adjusted EBITDA | | $ | 6,500 | | | $ | 7,500 | |
| | | | | | | | |
(1) | InfoSpace’s Adjusted EBITDA is calculated by adjusting net income determined in accordance with generally accepted accounting principles (“GAAP”) to exclude the effects of income taxes, depreciation, amortization of intangible assets, stock-based compensation expense, and other (income) loss, net (which includes such items as adjustments to the fair values of contingent liabilities related to business combinations, gains on resolutions of contingencies, interest income, foreign currency gains or losses, and gains or losses from the disposal of assets), as detailed above. InfoSpace’s management believes that Adjusted EBITDA provides meaningful supplemental information regarding the Company’s performance by excluding certain expenses and gains that management believes are not indicative of its core business operating results. InfoSpace uses this non-GAAP financial measure for internal management purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons. InfoSpace believes that Adjusted EBITDA is a common measure used by investors and analysts to evaluate its performance, that it provides a more complete understanding of the results of operations and trends affecting the Company’s business when viewed together with GAAP results, and that management and investors benefit from referring to this non-GAAP financial measure. |
InfoSpace’s Non-GAAP net income is calculated by adjusting GAAP net income to exclude the non-cash portion of income tax expense, as presented above. Non-cash income tax expense represents a reduction to cash taxes payable associated with the utilization of deferred tax assets, which are primarily comprised of U.S. federal net operating losses. The Company’s management believes that excluding the non-cash portion of income tax expense from its GAAP net income provides meaningful supplemental information to investors and analysts regarding the Company’s performance and the valuation of its business because of its ability to offset a substantial portion of its cash tax liabilities by using these deferred tax assets. The majority of these deferred tax assets will expire if unutilized in 2020.
Adjusted EBITDA and non-GAAP net income should be evaluated in light of the Company’s financial results prepared in accordance with GAAP, and should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income.
(2) | As presented in the Preliminary Condensed Consolidated Statements of Operations (unaudited). |
(3) | Other income, net, primarily consists of adjustments to the fair values of contingent liabilities related to business combinations, gains on resolutions of contingencies, interest income, foreign currency gains or losses, and gains or losses from the disposal of assets. |
InfoSpace, Inc.
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measure
Preliminary Non-GAAP Net Income Reconciliation(1)
(Amounts in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | | Year ended | |
| | March 31, | | | June 30, | | | September 30, | | | December 31, | | | December 31, | |
| | 2010 | | | 2010 | | | 2010 | | | 2010 | | | 2010 | |
Net income(2) | | $ | 1,544 | | | $ | 670 | | | $ | (102 | ) | | $ | 11,591 | | | $ | 13,703 | |
Non-cash income tax expense(1) | | $ | 509 | | | $ | 588 | | | $ | (332 | ) | | $ | 5,919 | | | $ | 6,684 | |
| | | | | | | | | | | | | | | | | | | | |
Non-GAAP net income | | $ | 2,053 | | | $ | 1,258 | | | $ | (434 | ) | | $ | 17,510 | | | $ | 20,387 | |
| | | | | | | | | | | | | | | | | | | | |
GAAP net income per share - diluted | | $ | 0.06 | | | $ | 0.31 | | | $ | (0.00 | ) | | $ | 0.02 | | | $ | 0.37 | |
| | | | | | | | | | | | | | | | | | | | |
Non-GAAP net income per share - diluted | | $ | 0.09 | | | $ | 0.48 | | | $ | (0.01 | ) | | $ | 0.03 | | | $ | 0.55 | |
| | | | | | | | | | | | | | | | | | | | |
(1) | InfoSpace’s Non-GAAP net income is calculated by adjusting GAAP net income to exclude the non-cash portion of income tax expense, as presented above. Non-cash income tax expense represents a reduction to cash taxes payable associated with the utilization of deferred tax assets, which are primarily comprised of U.S. federal net operating losses. The Company’s management believes that excluding the non-cash portion of income tax expense from its GAAP net income provides meaningful supplemental information to investors and analysts regarding the Company’s performance and the valuation of its business because of its ability to offset a substantial portion of its cash tax liabilities by using these deferred tax assets. The majority of these deferred tax assets will expire if unutilized in 2020. Non-GAAP net income should be evaluated in light of the Company’s financial results prepared in accordance with GAAP, and should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income. |
(2) | As presented in the Preliminary Condensed Consolidated Statements of Operations (unaudited). |