Operating Metrics (Unaudited)
2017 | 2016 | 2015 | ||||||||||||||||||||||||||||
Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | ||||||||||||||||||||||
Axon & Evidence.com Bookings (millions) | $ | 81.9 | $ | 60.1 | $ | 72.5 | $ | 57.5 | $ | 72.0 | $ | 52.1 | $ | 44.7 | $ | 36.9 | $ | 30.6 | ||||||||||||
Sequential % Change | 36 | % | -17 | % | 26 | % | -20 | % | 38 | % | 17 | % | 21 | % | 21 | % | 34 | % | ||||||||||||
Annual Service Revenue (millions) (1) | $ | 54.7 | $ | 46.2 | $ | 40.2 | $ | 32.0 | $ | 21.1 | $ | 18.1 | $ | 16.7 | $ | 12.0 | $ | 9.8 | ||||||||||||
Future Contracted Revenue (millions) (2) | $ | 446.4 | $ | 390.0 | $ | 350.8 | $ | 302.0 | $ | 262.8 | $ | 202.3 | $ | 159.0 | $ | 122.4 | $ | 94.9 | ||||||||||||
Sequential % Change | 14 | % | 11 | % | 16 | % | 15 | % | 30 | % | 27 | % | 30 | % | 29 | % | 33 | % | ||||||||||||
Multiple Year Contract % (3) | 97 | % | 94 | % | 88 | % | 89 | % | 95 | % | 95 | % | 92 | % | 91 | % | 88 | % | ||||||||||||
LTV/CAC | 5.5x | 4.3x | 6.0x | 4.9x | 6.2x | 5.1x | 4.3x | 4.6x | 4.5x | |||||||||||||||||||||
Weapons Op Inc % | 33 | % | 35 | % | 36 | % | 38 | % | 33 | % | 34 | % | 37 | % | 35 | % | 39 | % | ||||||||||||
Evidence.com new seats booked | 20,600 | 16,400 | 21,400 | 15,600 | 20,200 | 15,800 | 13,200 | 9,300 | 9,500 | |||||||||||||||||||||
Evidence.com cumulative seats booked | 169,000 | 148,400 | 132,000 | 110,600 | 95,000 | 74,800 | 59,000 | 45,800 | 36,400 | |||||||||||||||||||||
(1) Monthly recurring license, integration, warranty and storage revenue annualized. | ||||||||||||||||||||||||||||||
(2) Cumulative bookings for the Software and Sensors segment minus cumulative recognized revenue related solely to Software and Sensors segment | ||||||||||||||||||||||||||||||
(3) For orders booked with Evidence.com seats, the % that signed multiple year contracts |
SG&A Expenses by Segment (Unaudited)
Three Months Ended June 30, | Dollar Change | Percent Change | ||||||||||||||||||
2017 | 2016 | |||||||||||||||||||
TASER Weapons segment: | ||||||||||||||||||||
Salaries, benefits and bonus | $ | 6,993 | 22.0 | % | $ | 5,150 | 21.1 | % | $ | 1,843 | 35.8 | % | ||||||||
Stock-based compensation | 1,432 | 4.5 | 863 | 3.5 | 569 | 65.9 | ||||||||||||||
Professional, consulting and lobbying | 2,408 | 7.6 | 2,932 | 12.0 | (524 | ) | (17.9 | ) | ||||||||||||
Sales and marketing | 2,254 | 7.1 | 2,102 | 8.6 | 152 | 7.2 | ||||||||||||||
Travel and meals | 1,245 | 3.9 | 964 | 4.0 | 281 | 29.1 | ||||||||||||||
Other | 3,160 | 9.9 | 2,673 | 11.0 | 487 | 18.2 | ||||||||||||||
Total TASER Weapons segment | 17,492 | 55.0 | 14,684 | 60.2 | 2,808 | 19.1 | ||||||||||||||
Software and Sensors segment: | ||||||||||||||||||||
Salaries, benefits and bonus | 6,790 | 21.3 | 4,177 | 17.1 | 2,613 | 62.6 | ||||||||||||||
Stock-based compensation | 723 | 2.3 | 596 | 2.4 | 127 | 21.3 | ||||||||||||||
Professional, consulting and lobbying | 2,511 | 7.9 | 1,929 | 7.9 | 582 | 30.2 | ||||||||||||||
Sales and marketing | 2,196 | 6.9 | 1,418 | 5.8 | 778 | 54.9 | ||||||||||||||
Travel and meals | 1,443 | 4.5 | 1,104 | 4.5 | 339 | 30.7 | ||||||||||||||
Other | 669 | 2.1 | 471 | 1.9 | 198 | 42.0 | ||||||||||||||
Total Software and Sensors segment | 14,332 | 45.0 | 9,695 | 39.8 | 4,637 | 47.8 | ||||||||||||||
Total sales, general and administrative expenses | $ | 31,824 | 100.0 | % | $ | 24,379 | 100.0 | % | $ | 7,445 | 30.5 |
R&D Expenses by Segment (Unaudited)
Three Months Ended June 30, | Dollar Change | Percent Change | ||||||||||||||||||
2017 | 2016 | |||||||||||||||||||
TASER Weapons segment: | ||||||||||||||||||||
Salaries, benefits and bonus | $ | 742 | 5.7 | % | $ | 419 | 6.2 | % | $ | 323 | 77.1 | % | ||||||||
Stock-based compensation | 129 | 1.0 | 142 | 2.1 | (13 | ) | (9.2 | ) | ||||||||||||
Professional and consulting | 324 | 2.5 | 156 | 2.3 | 168 | 107.7 | ||||||||||||||
Travel and meals | 152 | 1.2 | 155 | 2.3 | (3 | ) | (1.9 | ) | ||||||||||||
Other | 516 | 4.0 | 373 | 5.6 | 143 | 38.3 | ||||||||||||||
Total TASER Weapons segment | 1,863 | 14.3 | 1,245 | 18.6 | 618 | 49.6 | ||||||||||||||
Software and Sensors segment: | ||||||||||||||||||||
Salaries, benefits and bonus | 6,286 | 48.4 | 3,432 | 51.1 | 2,854 | 83.2 | ||||||||||||||
Stock-based compensation | 1,537 | 11.8 | 635 | 9.5 | 902 | 142.0 | ||||||||||||||
Professional and consulting | 1,105 | 8.5 | 625 | 9.3 | 480 | 76.8 | ||||||||||||||
Travel and meals | 271 | 2.1 | 146 | 2.2 | 125 | 85.6 | ||||||||||||||
Other | 1,927 | 14.8 | 627 | 9.3 | 1,300 | 207.3 | ||||||||||||||
Total Software and Sensors segment: | 11,126 | 85.7 | 5,465 | 81.4 | 5,661 | 103.6 | ||||||||||||||
Total research and development expenses | $ | 12,989 | 100.0 | % | $ | 6,710 | 100.0 | % | $ | 6,279 | 93.6 |