Operating Metrics (Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2017 | | 2016 | | 2015 |
| | Q2 | Q1 | | Q4 | Q3 | Q2 | Q1 | | Q4 | Q3 | Q2 |
| | | | | | | | | | | | |
Axon & Evidence.com Bookings (millions) | | $ | 81.9 |
| $ | 60.1 |
| | $ | 72.5 |
| $ | 57.5 |
| $ | 72.0 |
| $ | 52.1 |
| | $ | 44.7 |
| $ | 36.9 |
| $ | 30.6 |
|
Sequential % Change | | 36 | % | -17 | % | | 26 | % | -20 | % | 38 | % | 17 | % | | 21 | % | 21 | % | 34 | % |
| | | | | | | | | | | | |
Annual Service Revenue (millions) (1) | | $ | 54.7 |
| $ | 46.2 |
| | $ | 40.2 |
| $ | 32.0 |
| $ | 21.1 |
| $ | 18.1 |
| | $ | 16.7 |
| $ | 12.0 |
| $ | 9.8 |
|
| | | | | | | | | | | | |
Future Contracted Revenue (millions) (2) | | $ | 446.4 |
| $ | 390.0 |
| | $ | 350.8 |
| $ | 302.0 |
| $ | 262.8 |
| $ | 202.3 |
| | $ | 159.0 |
| $ | 122.4 |
| $ | 94.9 |
|
Sequential % Change | | 14 | % | 11 | % | | 16 | % | 15 | % | 30 | % | 27 | % | | 30 | % | 29 | % | 33 | % |
| | | | | | | | | | | | |
Multiple Year Contract % (3) | | 97 | % | 94 | % | | 88 | % | 89 | % | 95 | % | 95 | % | | 92 | % | 91 | % | 88 | % |
| | | | | | | | | | | | |
LTV/CAC | | 5.5x |
| 4.3x |
| | 6.0x |
| 4.9x |
| 6.2x |
| 5.1x |
| | 4.3x |
| 4.6x |
| 4.5x |
|
| | | | | | | | | | | | |
Weapons Op Inc % | | 33 | % | 35 | % | | 36 | % | 38 | % | 33 | % | 34 | % | | 37 | % | 35 | % | 39 | % |
| | | | | | | | | | | | |
Evidence.com new seats booked | | 20,600 |
| 16,400 |
| | 21,400 |
| 15,600 |
| 20,200 |
| 15,800 |
| | 13,200 |
| 9,300 |
| 9,500 |
|
| | | | | | | | | | | | |
Evidence.com cumulative seats booked | | 169,000 |
| 148,400 |
| | 132,000 |
| 110,600 |
| 95,000 |
| 74,800 |
| | 59,000 |
| 45,800 |
| 36,400 |
|
| | | | | | | | | | | | |
(1) Monthly recurring license, integration, warranty and storage revenue annualized. | | |
(2) Cumulative bookings for the Software and Sensors segment minus cumulative recognized revenue related solely to Software and Sensors segment |
(3) For orders booked with Evidence.com seats, the % that signed multiple year contracts | | |
SG&A Expenses by Segment (Unaudited)
|
| | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Dollar Change | | Percent Change |
| 2017 | | 2016 | | |
| | | | | | | | | | | |
TASER Weapons segment: | | | | | | | | | | | |
Salaries, benefits and bonus | $ | 6,993 |
| | 22.0 | % | | $ | 5,150 |
| | 21.1 | % | | $ | 1,843 |
| | 35.8 | % |
Stock-based compensation | 1,432 |
| | 4.5 |
| | 863 |
| | 3.5 |
| | 569 |
| | 65.9 |
|
Professional, consulting and lobbying | 2,408 |
| | 7.6 |
| | 2,932 |
| | 12.0 |
| | (524 | ) | | (17.9 | ) |
Sales and marketing | 2,254 |
| | 7.1 |
| | 2,102 |
| | 8.6 |
| | 152 |
| | 7.2 |
|
Travel and meals | 1,245 |
| | 3.9 |
| | 964 |
| | 4.0 |
| | 281 |
| | 29.1 |
|
Other | 3,160 |
| | 9.9 |
| | 2,673 |
| | 11.0 |
| | 487 |
| | 18.2 |
|
Total TASER Weapons segment | 17,492 |
| | 55.0 |
| | 14,684 |
| | 60.2 |
| | 2,808 |
| | 19.1 |
|
Software and Sensors segment: | | | | | | | | | | | |
Salaries, benefits and bonus | 6,790 |
| | 21.3 |
| | 4,177 |
| | 17.1 |
| | 2,613 |
| | 62.6 |
|
Stock-based compensation | 723 |
| | 2.3 |
| | 596 |
| | 2.4 |
| | 127 |
| | 21.3 |
|
Professional, consulting and lobbying | 2,511 |
| | 7.9 |
| | 1,929 |
| | 7.9 |
| | 582 |
| | 30.2 |
|
Sales and marketing | 2,196 |
| | 6.9 |
| | 1,418 |
| | 5.8 |
| | 778 |
| | 54.9 |
|
Travel and meals | 1,443 |
| | 4.5 |
| | 1,104 |
| | 4.5 |
| | 339 |
| | 30.7 |
|
Other | 669 |
| | 2.1 |
| | 471 |
| | 1.9 |
| | 198 |
| | 42.0 |
|
Total Software and Sensors segment | 14,332 |
| | 45.0 |
| | 9,695 |
| | 39.8 |
| | 4,637 |
| | 47.8 |
|
Total sales, general and administrative expenses | $ | 31,824 |
| | 100.0 | % | | $ | 24,379 |
| | 100.0 | % | | $ | 7,445 |
| | 30.5 |
|
R&D Expenses by Segment (Unaudited)
|
| | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Dollar Change | | Percent Change |
| 2017 | | 2016 | | |
| | | | | | | | | | | |
TASER Weapons segment: | | | | | | | | | | | |
Salaries, benefits and bonus | $ | 742 |
| | 5.7 | % | | $ | 419 |
| | 6.2 | % | | $ | 323 |
| | 77.1 | % |
Stock-based compensation | 129 |
| | 1.0 |
| | 142 |
| | 2.1 |
| | (13 | ) | | (9.2 | ) |
Professional and consulting | 324 |
| | 2.5 |
| | 156 |
| | 2.3 |
| | 168 |
| | 107.7 |
|
Travel and meals | 152 |
| | 1.2 |
| | 155 |
| | 2.3 |
| | (3 | ) | | (1.9 | ) |
Other | 516 |
| | 4.0 |
| | 373 |
| | 5.6 |
| | 143 |
| | 38.3 |
|
Total TASER Weapons segment | 1,863 |
| | 14.3 |
| | 1,245 |
| | 18.6 |
| | 618 |
| | 49.6 |
|
Software and Sensors segment: | | | | | | | | | | | |
Salaries, benefits and bonus | 6,286 |
| | 48.4 |
| | 3,432 |
| | 51.1 |
| | 2,854 |
| | 83.2 |
|
Stock-based compensation | 1,537 |
| | 11.8 |
| | 635 |
| | 9.5 |
| | 902 |
| | 142.0 |
|
Professional and consulting | 1,105 |
| | 8.5 |
| | 625 |
| | 9.3 |
| | 480 |
| | 76.8 |
|
Travel and meals | 271 |
| | 2.1 |
| | 146 |
| | 2.2 |
| | 125 |
| | 85.6 |
|
Other | 1,927 |
| | 14.8 |
| | 627 |
| | 9.3 |
| | 1,300 |
| | 207.3 |
|
Total Software and Sensors segment: | 11,126 |
| | 85.7 |
| | 5,465 |
| | 81.4 |
| | 5,661 |
| | 103.6 |
|
Total research and development expenses | $ | 12,989 |
| | 100.0 | % | | $ | 6,710 |
| | 100.0 | % | | $ | 6,279 |
| | 93.6 |
|