Consolidated Balance Sheets - USD ($) | Dec. 31, 2020 | Sep. 30, 2020 |
CURRENT ASSETS | | | |
Cash & Cash Equivalents | | $ 9,067 | $ 403 |
Accounts Receivable, Net | [1] | 499,903 | 397,403 |
Prepaid Wages | | | |
Merchandise Inventory | | 100,704 | 100,704 |
Prepaid Advertising | | 765,000 | 765,000 |
Prepaid Producer Royalties | [2] | 2,406,065 | 2,454,674 |
Producer Marketing Recoupment | | 2,944,307 | 3,016,762 |
Film Distribution Rights | | 1,996,379 | 1,996,379 |
Film Production Investments | | 469,389 | 469,389 |
Notes Receivable and Net Recoupment | [3] | 53,742 | 41,641 |
TOTAL CURRENT ASSETS | | 9,244,556 | 9,242,355 |
PROPERTY & EQUIPMENT | | | |
Less Accumulated Depreciation | | | |
TOTAL PROPERTY & EQUIPMENT | | 117,561 | 117,561 |
OTHER ASSETS | | | |
TOTAL OTHER ASSETS | | 27,413,517 | 27,413,517 |
TOTAL ASSETS | | 36,775,634 | 36,773,433 |
CURRENT LIABILITIES | | | |
Accounts payable | | 45,501 | 19,365 |
Accrued Royalties | [4] | 143,933 | 94,065 |
Acquisition Advances Due | | 13,000 | 285,399 |
Accrued Wages | [5] | 122,182 | 122,182 |
Payroll Taxes Payable | | | |
Deferred Income Tax Payable | | | |
NB Cal AFIL P&A Loan | | | |
TOTAL CURRENT LIABILITIES | | 1,407,355 | 1,294,039 |
LONG-TERM LIABILITIES | | | |
Long-Term Payables | [6] | 1,343,221 | 1,024,382 |
Executive Salary Deferrals | | 766,415 | 766,415 |
Lewin Foreign Judgment | [7] | 1,629,442 | 1,629,442 |
Contingent Legal Liabilities | [8] | 1,124,000 | 727,022 |
Officer Notes Payable | [9] | 109,040 | 115,670 |
TOTAL LONG-TERM LIABILITIES | | 4,972,118 | 4,262,931 |
TOTAL OF ALL LIABILITIES | [10] | 6,379,473 | 5,556,970 |
SHAREHOLDER'S EQUITY | | | |
Common Stock | | 27,115,128 | 27,115,128 |
Retained Earnings | | 3,281,033 | 4,101,335 |
TOTAL SHAREHOLDER'S EQUITY | | 30,396,161 | 31,216,463 |
LIABILITIES & SHAREHOLDER'S EQUITY | | 36,775,634 | 36,773,433 |
Hounddog P&A Note (EFG) [Member] | | | |
CURRENT LIABILITIES | | | |
Notes payable | | | |
Interest | | | |
Shuttlewood Investments Note [Member] | | | |
CURRENT LIABILITIES | | | |
Notes payable | [11] | 320,000 | |
Interest | | | |
Graham Financial Services Note [Member] | | | |
CURRENT LIABILITIES | | | |
Notes payable | | 98,422 | 98,825 |
Interest | | 540 | 6,603 |
All Other Notes Payable [Member] | | | |
CURRENT LIABILITIES | | | |
Notes payable | [12] | 557,527 | 590,684 |
Interest | | 106,251 | 61,916 |
Bank of Fayetteville Note [Member] | | | |
CURRENT LIABILITIES | | | |
Notes payable | | | 15,000 |
Interest | | | |
FILM & TV LIBRARY (incl. VODWIZ) [Member] | | | |
OTHER ASSETS | | | |
TOTAL OTHER ASSETS | | 27,413,517 | 27,413,517 |
Office Furnishings, Equip. & Film Gear [Member] | | | |
PROPERTY & EQUIPMENT | | | |
Less Accumulated Depreciation | | (37,164) | (37,164) |
TOTAL PROPERTY & EQUIPMENT | | 154,725 | 154,725 |
Vehicles [Member] | | | |
PROPERTY & EQUIPMENT | | | |
Less Accumulated Depreciation | | | |
TOTAL PROPERTY & EQUIPMENT | | | |
Real Property [Member] | | | |
PROPERTY & EQUIPMENT | | | |
TOTAL PROPERTY & EQUIPMENT | | | |
| |
[1] | Accounts Receivable has been adjusted to include newly invoiced on-boarding & metadata services performed for MyFlix program suppliers. | |
[2] | Prepaid Producer Royalties include adjustments previously not applied against advances paid (e.g "American Justice" net producer revenues are to be applied against the large royalty advance paid). | |
[3] | Notes Receivable includes additional loans of $12,101 made by the company to Snowy Morning, Inc. to assist with production costs for the film "WILDFIRE,"which loan is to be considered as a fully-recoupable advance against Snowy Morning's share of theatrical revenues in the film. Company holds a lien against other revenue sources, in the event that the producer's share of net theatrical revenues from "WILDFIRE" is not sufficient to fully repay the loan | |
[4] | Accrued Royalties increased by $49,608 after reconciling video-on-demand and physical home video receivables that were otherwise consolidated payments; | |
[5] | Accrued Wages are unchanged on the 12-31-2020 report as compared to 9-30-2020; however, subsequent to the end of this reporting period, Company was made aware that former VP of Sales, Tom Sims, believes that the accrued / deferred wages for him have been understated. Upon receipt and review of his notes in this matter, this line-item may be updated; | |
[6] | Long Term Payables increased by $318,839, primarily due to the company's prior oversight in not accruing the proper rate of interest awarded to the Anderson's in their P&A loan judgment (the total accrued interest to Andersons is $252,858). | |
[7] | Lewin Foreign Judgment - Company has engaged counsel to move to set-aside this foreign judgment and locally filed writ, on the basis of fraud, personal jurisdiction and subject matter jurisdiction. The absence of an agreement between Company and Lewin, as well as the additional prohibition on HHSE officers from issuing "personal guarantees" as represented by Plaintiff Lewin, will support the motion for dismissal. | |
[8] | Company is also reserving a total of $1,124,000 with respect to three foreign cases, as the potential liability that could occur should the Company not prevail in actions for dismissal or adjudication in Arkansas | |
[9] | Officer Notes Payable include adjustments in which the prior amount registered for Don Frederick Shefte as of 9-30-2020 ($32,358) has been applied against funds received by Shefte over the prior year to eliminate any current balance to him. Additional changes include the receipt of new loans from Eric Parkinson totaling $25,728.76 for the year. | |
[10] | The increase in total liabilities is due almost entirely to large reserves for "potential" items. | |
[11] | A prior agreement to forgive the Shuttlewoods Investments P&A loan for "Daisy Winters" (upon HHSE's performance of certain items), may be in doubt as the counsel for Shuttlewoods has since reinstated actions to file a judgment. While HHSE has the opportunity to move to set-aside such judgment (or to appeal to the principals of Shuttlewoods to honor the prior agreement), upon advice of counsel, until such actions occur, the Company is reinstating this dispute as a potential liability. | |
[12] | Adjustments were made to "Other Notes Payable" to reflect the corrected loan amounts received over the past seven years from Genautica LLC and DSM LLC as well as a recalculation of the accrued interest on these loans. | |