Portfolio Loans | Portfolio Loans The composition of the Company’s loan portfolio, excluding loans held for sale, was the following for the periods presented below: June 30, December 31, 2017 2016 Commercial: Commercial and industrial (“C&I”): Traditional C&I $ 1,602,659 $ 1,404,774 Asset-based lending 723,055 741,942 Payroll finance 239,618 255,549 Warehouse lending 687,701 616,946 Factored receivables 195,690 214,242 Equipment financing 704,750 589,315 Public sector finance 466,316 349,182 Total C&I 4,619,789 4,171,950 Commercial mortgage: Commercial real estate 3,367,888 3,162,942 Multi-family 1,063,097 981,076 Acquisition, development & construction (“ADC”) 223,713 230,086 Total commercial mortgage 4,654,698 4,374,104 Total commercial 9,274,487 8,546,054 Residential mortgage 692,562 697,108 Consumer 265,268 284,068 Total portfolio loans 10,232,317 9,527,230 Allowance for loan losses (70,151 ) (63,622 ) Total portfolio loans, net $ 10,162,166 $ 9,463,608 Total portfolio loans include net deferred loan origination fees of $3,742 and $1,788 at June 30, 2017 and December 31, 2016 , respectively. At June 30, 2017 and December 31, 2016 , the Company pledged loans with an unpaid principal balance of $2,562,880 and $2,050,982 , respectively, to the FHLB as collateral for certain borrowing arrangements. See Note 8. “Borrowings”. The following tables set forth the amounts and status of the Company’s loans, troubled debt restructurings (“TDRs”) and non-performing loans at June 30, 2017 and December 31, 2016 : June 30, 2017 Current 30-59 days past due 60-89 days past due 90+ days past due Non- accrual Total Traditional C&I $ 1,575,384 $ 1,093 $ 316 $ 39 $ 25,827 $ 1,602,659 Asset-based lending 723,055 — — — — 723,055 Payroll finance 238,813 10 — 577 218 239,618 Warehouse lending 687,701 — — — — 687,701 Factored receivables 195,499 — — — 191 195,690 Equipment financing 696,529 3,617 1,398 — 3,206 704,750 Public sector finance 466,316 — — — — 466,316 Commercial real estate 3,344,334 1,439 234 189 21,692 3,367,888 Multi-family 1,060,837 — 2,200 — 60 1,063,097 ADC 222,449 — — — 1,264 223,713 Residential mortgage 677,836 1,900 970 129 11,727 692,562 Consumer 257,143 806 1,087 1 6,231 265,268 Total portfolio loans $ 10,145,896 $ 8,865 $ 6,205 $ 935 $ 70,416 $ 10,232,317 Total TDRs included above $ 14,029 $ — $ — $ — $ 2,401 $ 16,430 Non-performing loans: Loans 90+ days past due and still accruing $ 935 Non-accrual loans 70,416 Total non-performing loans $ 71,351 December 31, 2016 Current 30-59 days past due 60-89 days past due 90+ days past due Non- accrual Total Traditional C&I $ 1,376,181 $ 835 $ 817 $ 555 $ 26,386 $ 1,404,774 Asset-based lending 741,942 — — — — 741,942 Payroll finance 254,715 — 14 621 199 255,549 Warehouse lending 616,946 — — — — 616,946 Factored receivables 213,624 — — — 618 214,242 Equipment financing 583,835 2,142 1,092 — 2,246 589,315 Public sector finance 349,182 — — — — 349,182 Commercial real estate 3,140,561 967 — 406 21,008 3,162,942 Multi-family 981,005 — — — 71 981,076 ADC 224,817 — — — 5,269 230,086 Residential mortgage 675,750 5,509 951 108 14,790 697,108 Consumer 274,719 2,423 350 — 6,576 284,068 Total portfolio loans $ 9,433,277 $ 11,876 $ 3,224 $ 1,690 $ 77,163 $ 9,527,230 Total TDRs included above $ 11,032 $ 253 $ — $ — $ 1,989 $ 13,274 Non-performing loans: Loans 90+ days past due and still accruing $ 1,690 Non-accrual loans 77,163 Total non-performing loans $ 78,853 The following table provides additional analysis of the Company’s non-accrual loans at June 30, 2017 and December 31, 2016 : June 30, 2017 December 31, 2016 Recorded investment non-accrual loans Recorded investment PCI (1) non-accrual loans Recorded investment total non-accrual loans Unpaid principal balance non-accrual loans Recorded investment non-accrual loans Recorded investment PCI (1) non-accrual loans Recorded investment total non-accrual loans Unpaid principal balance non-accrual loans Traditional C&I $ 21,877 $ 3,950 $ 25,827 $ 26,419 $ 22,338 $ 4,048 $ 26,386 $ 26,386 Payroll finance 218 — 218 — 199 — 199 199 Factored receivables 191 — 191 — 618 — 618 618 Equipment financing 3,206 — 3,206 3,206 2,246 — 2,246 2,246 Commercial real estate 16,135 5,557 21,692 27,006 15,063 5,945 21,008 25,619 Multi-family 60 — 60 67 71 — 71 71 ADC 1,264 — 1,264 1,411 5,269 — 5,269 5,398 Residential mortgage 10,923 804 11,727 14,345 13,399 1,391 14,790 18,190 Consumer 5,400 831 6,231 7,780 5,719 857 6,576 7,865 Total $ 59,274 $ 11,142 $ 70,416 $ 80,234 $ 64,922 $ 12,241 $ 77,163 $ 86,592 (1) The Company acquired loans for which there was, at acquisition, both evidence of deterioration of credit quality since origination and the probability, at acquisition, that all contractually required payments would not be collected. These loans are classified as purchased credit impaired loans (“PCI loans”). There were no non-accrual asset-based lending, warehouse lending or public sector finance loans at June 30, 2017 or December 31, 2016 . When the ultimate collectibility of the total principal of an impaired loan is in doubt and the loan is on non-accrual status, all payments are applied to principal, under the cost recovery method. When the ultimate collectibility of the total principal of an impaired loan is not in doubt and the loan is on non-accrual status, contractual interest is credited to interest income when received, under the cash basis method. At June 30, 2017 and December 31, 2016 , the recorded investment of residential mortgage loans that were in the process of foreclosure was $7,214 and $9,263 , respectively, which are included in non-accrual residential mortgage loans above. The following table sets forth loans evaluated for impairment by segment and the allowance evaluated by segment at June 30, 2017 : Loans evaluated by segment Allowance evaluated by segment Individually evaluated for impairment Collectively evaluated for impairment PCI loans Total loans Individually evaluated for impairment Collectively evaluated for impairment Total allowance for loan losses Traditional C&I $ 24,870 $ 1,564,147 $ 13,642 $ 1,602,659 $ — $ 15,506 $ 15,506 Asset-based lending — 707,560 15,495 723,055 — 2,582 2,582 Payroll finance 321 239,297 — 239,618 — 1,287 1,287 Warehouse lending — 687,701 — 687,701 — 2,435 2,435 Factored receivables — 195,690 — 195,690 — 1,151 1,151 Equipment financing 5,523 699,227 — 704,750 — 5,735 5,735 Public sector finance — 466,316 — 466,316 — 1,887 1,887 Commercial real estate 16,155 3,310,026 41,707 3,367,888 — 25,181 25,181 Multi-family — 1,058,771 4,326 1,063,097 — 5,028 5,028 ADC 6,409 212,548 4,756 223,713 — 920 920 Residential mortgage 821 690,772 969 692,562 — 5,124 5,124 Consumer 1,497 262,181 1,590 265,268 — 3,315 3,315 Total portfolio loans $ 55,596 $ 10,094,236 $ 82,485 $ 10,232,317 $ — $ 70,151 $ 70,151 The following table sets forth loans evaluated for impairment by segment and the allowance evaluated by segment at December 31, 2016 : Loans evaluated by segment Allowance evaluated by segment Individually evaluated for impairment Collectively evaluated for impairment PCI loans Total loans Individually evaluated for impairment Collectively evaluated for impairment Total allowance for loan losses Traditional C&I $ 25,221 $ 1,365,466 $ 14,087 $ 1,404,774 $ — $ 12,864 $ 12,864 Asset-based lending — 724,247 17,695 741,942 — 3,316 3,316 Payroll finance 570 254,979 — 255,549 — 951 951 Warehouse lending — 616,946 — 616,946 — 1,563 1,563 Factored receivables — 214,242 — 214,242 — 1,669 1,669 Equipment financing 1,413 587,902 — 589,315 — 5,039 5,039 Public sector finance — 349,182 — 349,182 — 1,062 1,062 Commercial real estate 14,853 3,104,057 44,032 3,162,942 — 20,466 20,466 Multi-family — 976,710 4,366 981,076 — 4,991 4,991 ADC 9,025 216,094 4,967 230,086 — 1,931 1,931 Residential mortgage 2,545 692,396 2,167 697,108 — 5,864 5,864 Consumer 1,764 280,710 1,594 284,068 — 3,906 3,906 Total portfolio loans $ 55,391 $ 9,382,931 $ 88,908 $ 9,527,230 $ — $ 63,622 $ 63,622 Management considers a loan to be impaired when, based on current information and events, it is determined that the Company will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. Evaluation of impairment is generally treated the same across all classes of loans on a loan-by-loan basis, except residential mortgage loans and consumer loans, which includes home equity lines of credit (“HELOC”) with an outstanding balance of $500 or less, which are generally evaluated for impairment on a homogeneous pool basis. When management identifies a loan as impaired, the impairment is measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole remaining source of repayment of the loan is the operation or liquidation of the collateral. In these cases, management uses the current fair value of the collateral, less selling costs when foreclosure or liquidation is probable, instead of discounted cash flows. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is generally recognized through a charge-off to the allowance for loan losses. The carrying amount of PCI loans is presented in the tables above. At June 30, 2017 , the net recorded amount of PCI loans was $82,485 , which included $15,495 of asset-based lending loans acquired in the NSBC Acquisition. There was $916 and $685 included in the allowance for loan losses associated with PCI loans at June 30, 2017 and December 31, 2016 , respectively. The following table presents the changes in the balance of the accretable yield discount for PCI loans for the three and six months ended June 30, 2017 and 2016 : For the three months ended June 30, For the six months ended June 30, 2017 2016 2017 2016 Balance at beginning of period $ 10,733 $ 12,522 $ 11,117 $ 11,211 Balances acquired in the NSBC Acquisition — — — 2,200 Accretion of income (1,001 ) (1,124 ) (2,200 ) (2,279 ) Disposals 1,145 — 1,960 — Reclassification from non-accretable difference — (91 ) — 175 Balance at end of period $ 10,877 $ 11,307 $ 10,877 $ 11,307 Income is not recognized on PCI loans unless the Company can reasonably estimate the cash flows that are expected to be collected over the life of the loan. The balance of PCI loans that were treated under the cost recovery method was $11,142 and $12,241 at June 30, 2017 and December 31, 2016 , respectively. The following table presents loans individually evaluated for impairment, excluding PCI loans, by segment of loans at June 30, 2017 and December 31, 2016 : June 30, 2017 December 31, 2016 Unpaid principal balance Recorded investment Unpaid principal balance Recorded investment Loans with no related allowance recorded: Traditional C&I $ 25,251 $ 24,870 $ 25,221 $ 25,221 Payroll finance 321 321 570 570 Equipment financing 5,523 5,523 1,413 1,413 Commercial real estate 19,702 16,155 16,365 14,853 ADC 6,671 6,409 9,025 9,025 Residential mortgage 821 821 2,545 2,545 Consumer 1,497 1,497 1,764 1,764 Total $ 59,786 $ 55,596 $ 56,903 $ 55,391 At June 30, 2017 and December 31, 2016 there were no asset-based lending, warehouse lending, factored receivables, public sector finance loans or multi-family loans that were individually evaluated for impairment. The Company’s policy generally requires a charge-off of the difference between the present value of the cash flows or the net collateral value of the collateral securing the loan and the Company’s recorded investment. As a result, there were no impaired loans with an allowance recorded at June 30, 2017 or December 31, 2016 . The following tables present the average recorded investment and interest income recognized related to loans individually evaluated for impairment by segment for the three months ended June 30, 2017 and June 30, 2016 : For the three months ended June 30, 2017 June 30, 2016 QTD average recorded investment Interest income recognized Cash-basis interest income recognized QTD average recorded investment Interest income recognized Cash-basis interest income recognized Loans with no related allowance recorded: Traditional C&I $ 24,922 $ 7 $ — $ 27,033 $ 6 $ — Payroll finance 160 — — — — — Factored receivables — — — 264 — — Equipment financing 3,569 — — 1,528 — — Commercial real estate 14,206 84 — 14,536 34 — Multi-family — — — 867 — — ADC 6,180 54 — 8,558 56 — Residential mortgage 668 — — 515 — — Consumer 1,497 — — 1,497 — — Total $ 51,202 $ 145 $ — $ 54,798 $ 96 $ — There were no impaired loans with an allowance recorded at June 30, 2017 or December 31, 2016 . For the three months and six months ended June 30, 2017 and 2016 , there were no asset-based lending, warehouse lending or public sector finance loans that were impaired and there was no cash-basis interest income recognized. The following tables present the average recorded investment and interest income recognized related to loans individually evaluated for impairment by segment for the six months ended June 30, 2017 and June 30, 2016 : For the six months ended June 30, 2017 June 30, 2016 YTD average recorded investment Interest income recognized Cash-basis interest income recognized YTD average recorded investment Interest income recognized Cash-basis interest income recognized Loans with no related allowance recorded: Traditional C&I $ 24,897 $ 15 $ — $ 20,779 $ 15 $ — Payroll finance 107 — — — — — Factored receivables — — — 132 — — Equipment financing 2,767 — — 1,195 — — Commercial real estate 13,263 173 — 13,456 104 — Multi-family — — — 875 19 — ADC 5,811 119 — 8,595 115 — Residential mortgage 617 — — 515 — — Consumer 1,497 — — 1,123 — — Total $ 48,959 $ 307 $ — $ 46,670 $ 253 $ — Troubled Debt Restructuring (“TDRs”) The following tables set forth the amounts and past due status of the Company’s TDRs at June 30, 2017 and December 31, 2016 : June 30, 2017 Current loans 30-59 days past due 60-89 days past due 90+ days past due Non- accrual Total Traditional C&I $ 569 $ — $ — $ — $ — $ 569 Equipment financing 2,938 — — — — 2,938 Commercial real estate 2,958 — — — 125 3,083 ADC 5,150 — — — 921 6,071 Residential mortgage 2,371 — — — 1,355 3,726 Consumer 43 — — — — 43 Total $ 14,029 $ — $ — $ — $ 2,401 $ 16,430 December 31, 2016 Current loans 30-59 days past due 60-89 days past due 90+ days past due Non- accrual Total Traditional C&I $ 572 $ — $ — $ — $ 128 $ 700 Equipment financing — — — — 29 29 Commercial real estate 2,443 253 — — — 2,696 ADC 5,962 — — — 458 6,420 Residential mortgage 2,055 — — — 1,374 3,429 Total $ 11,032 $ 253 $ — $ — $ 1,989 $ 13,274 There were no asset-based lending, payroll finance, warehouse lending, factored receivables, public sector finance, or multi-family loans that were TDRs for either period presented above. At December 31, 2016, there also were no consumer loans that were TDRs. The Company did not have outstanding commitments to lend additional amounts to customers with loans classified as TDRs as of June 30, 2017 or December 31, 2016 . There were seven loans modified as a TDR in the six months ended June 30, 2017 . These TDRs did not increase the allowance for loan losses and did not result in charge-offs in the six months ended June 30, 2017 . The following table presents loans by segment modified as TDRs that occurred during the first six months of 2017 and 2016 : June 30, 2017 June 30, 2016 Recorded investment Recorded investment Number Pre- modification Post- modification Number Pre- modification Post- modification Equipment financing 2 $ 3,088 $ 3,088 — $ — $ — Commercial real estate 2 1,724 1,724 — — — ADC 1 797 797 — — — Residential mortgage 2 552 551 1 469 469 Total TDRs 7 $ 6,161 $ 6,160 1 $ 469 $ 469 There were no traditional C&I, asset-based lending, payroll finance, warehouse lending, factored receivables, public sector finance, multi-family or consumer loans modified as TDRS during the first six months of 2017 and 2016. There were no TDRs that were modified during the six months ended June 30, 2017 or 2016 that subsequently defaulted (which is defined as missing three consecutive monthly payments or being over 90 days past due on a scheduled payment). |