Portfolio Loans | Portfolio Loans The composition of the Company’s loan portfolio, excluding loans held for sale, was the following for the periods presented below: September 30, December 31, 2017 2016 Commercial: Commercial and industrial (“C&I”): Traditional C&I $ 1,726,018 $ 1,404,774 Asset-based lending 794,632 741,942 Payroll finance 251,003 255,549 Warehouse lending 669,860 616,946 Factored receivables 236,051 214,242 Equipment financing 679,127 589,315 Public sector finance 484,973 349,182 Total C&I 4,841,664 4,171,950 Commercial mortgage: Commercial real estate 3,453,151 3,162,942 Multi-family 1,020,094 981,076 Acquisition, development & construction (“ADC”) 236,456 230,086 Total commercial mortgage 4,709,701 4,374,104 Total commercial 9,551,365 8,546,054 Residential mortgage 684,093 697,108 Consumer 258,077 284,068 Total portfolio loans 10,493,535 9,527,230 Allowance for loan losses (72,128 ) (63,622 ) Total portfolio loans, net $ 10,421,407 $ 9,463,608 Total portfolio loans include net deferred loan origination fees of $3,742 and $1,788 at September 30, 2017 and December 31, 2016 , respectively. At September 30, 2017 and December 31, 2016 , the Company pledged residential mortgage and commercial real estate loans of $2,607,655 and $2,050,982 , respectively, to the FHLB as collateral for certain borrowing arrangements. See Note 8. “Borrowings”. The following tables set forth the amounts and status of the Company’s loans, troubled debt restructurings (“TDRs”) and non-performing loans at September 30, 2017 and December 31, 2016 : September 30, 2017 Current 30-59 days past due 60-89 days past due 90+ days past due Non- accrual Total Traditional C&I $ 1,695,373 $ 2,694 $ 2,312 $ 230 $ 25,409 $ 1,726,018 Asset-based lending 794,632 — — — — 794,632 Payroll finance 250,999 — — — 4 251,003 Warehouse lending 669,860 — — — — 669,860 Factored receivables 236,051 — — — — 236,051 Equipment financing 670,455 4,400 432 — 3,840 679,127 Public sector finance 484,973 — — — — 484,973 Commercial real estate 3,426,670 4,352 1,177 78 20,874 3,453,151 Multi-family 1,020,039 — — — 55 1,020,094 ADC 234,628 — — — 1,828 236,456 Residential mortgage 671,083 1,956 978 84 9,992 684,093 Consumer 247,829 2,202 988 — 7,058 258,077 Total portfolio loans $ 10,402,592 $ 15,604 $ 5,887 $ 392 $ 69,060 $ 10,493,535 Total TDRs included above $ 16,212 $ 1,879 $ 527 $ — $ 27,967 $ 46,585 Non-performing loans: Loans 90+ days past due and still accruing $ 392 Non-accrual loans 69,060 Total non-performing loans $ 69,452 December 31, 2016 Current 30-59 days past due 60-89 days past due 90+ days past due Non- accrual Total Traditional C&I $ 1,376,181 $ 835 $ 817 $ 555 $ 26,386 $ 1,404,774 Asset-based lending 741,942 — — — — 741,942 Payroll finance 254,715 — 14 621 199 255,549 Warehouse lending 616,946 — — — — 616,946 Factored receivables 213,624 — — — 618 214,242 Equipment financing 583,835 2,142 1,092 — 2,246 589,315 Public sector finance 349,182 — — — — 349,182 Commercial real estate 3,140,561 967 — 406 21,008 3,162,942 Multi-family 981,005 — — — 71 981,076 ADC 224,817 — — — 5,269 230,086 Residential mortgage 675,750 5,509 951 108 14,790 697,108 Consumer 274,719 2,423 350 — 6,576 284,068 Total portfolio loans $ 9,433,277 $ 11,876 $ 3,224 $ 1,690 $ 77,163 $ 9,527,230 Total TDRs included above $ 11,032 $ 253 $ — $ — $ 1,989 $ 13,274 Non-performing loans: Loans 90+ days past due and still accruing $ 1,690 Non-accrual loans 77,163 Total non-performing loans $ 78,853 The following table provides additional analysis of the Company’s non-accrual loans at September 30, 2017 and December 31, 2016 : September 30, 2017 December 31, 2016 Recorded investment non-accrual loans Recorded investment PCI (1) non-accrual loans Recorded investment total non-accrual loans Unpaid principal balance non-accrual loans Recorded investment non-accrual loans Recorded investment PCI (1) non-accrual loans Recorded investment total non-accrual loans Unpaid principal balance non-accrual loans Traditional C&I $ 21,386 $ 4,023 $ 25,409 $ 25,752 $ 22,338 $ 4,048 $ 26,386 $ 26,386 Payroll finance 4 — 4 — 199 — 199 199 Factored receivables — — — — 618 — 618 618 Equipment financing — — 3,840 3,840 2,246 — 2,246 2,246 Commercial real estate 17,657 3,217 20,874 25,290 15,063 5,945 21,008 25,619 Multi-family 55 — 55 63 71 — 71 71 ADC 1,828 — 1,828 2,024 5,269 — 5,269 5,398 Residential mortgage 9,636 356 9,992 12,619 13,399 1,391 14,790 18,190 Consumer 6,337 721 7,058 8,649 5,719 857 6,576 7,865 Total $ 56,903 $ 8,317 $ 69,060 $ 78,237 $ 64,922 $ 12,241 $ 77,163 $ 86,592 (1) The Company acquired loans for which there was, at acquisition, both evidence of deterioration of credit quality since origination and the probability, at acquisition, that all contractually required payments would not be collected. These loans are classified as purchased credit impaired loans (“PCI loans”). There were no non-accrual asset-based lending, warehouse lending or public sector finance loans at September 30, 2017 or December 31, 2016 . When the ultimate collectibility of the total principal of an impaired loan is in doubt and the loan is on non-accrual status, all payments are applied to principal, under the cost recovery method. When the ultimate collectibility of the total principal of an impaired loan is not in doubt and the loan is on non-accrual status, contractual interest is credited to interest income when received, under the cash basis method. At September 30, 2017 and December 31, 2016 , the recorded investment of residential mortgage loans that was in the process of foreclosure was $6,780 and $9,263 , respectively, which is included in non-accrual residential mortgage loans above. The following table sets forth loans evaluated for impairment by segment and the allowance evaluated by segment at September 30, 2017 : Loans evaluated by segment Allowance evaluated by segment Individually evaluated for impairment Collectively evaluated for impairment PCI loans Total loans Individually evaluated for impairment Collectively evaluated for impairment Total allowance for loan losses Traditional C&I $ 24,509 $ 1,689,063 $ 12,446 $ 1,726,018 $ — $ 17,200 $ 17,200 Asset-based lending — 792,382 2,250 794,632 — 4,776 4,776 Payroll finance — 251,003 — 251,003 — 2,191 2,191 Warehouse lending — 669,860 — 669,860 — 3,734 3,734 Factored receivables — 236,051 — 236,051 — 1,273 1,273 Equipment financing 5,789 673,338 — 679,127 — 4,461 4,461 Public sector finance — 484,973 — 484,973 — 1,352 1,352 Commercial real estate 14,719 3,400,311 38,121 3,453,151 — 23,203 23,203 Multi-family — 1,015,858 4,236 1,020,094 — 4,054 4,054 ADC 5,584 230,611 261 236,456 — 1,314 1,314 Residential mortgage 1,605 681,389 1,099 684,093 — 5,054 5,054 Consumer 3,216 253,421 1,440 258,077 — 3,516 3,516 Total portfolio loans $ 55,422 $ 10,378,260 $ 59,853 $ 10,493,535 $ — $ 72,128 $ 72,128 The following table sets forth loans evaluated for impairment by segment and the allowance evaluated by segment at December 31, 2016 : Loans evaluated by segment Allowance evaluated by segment Individually evaluated for impairment Collectively evaluated for impairment PCI loans Total loans Individually evaluated for impairment Collectively evaluated for impairment Total allowance for loan losses Traditional C&I $ 25,221 $ 1,365,466 $ 14,087 $ 1,404,774 $ — $ 12,864 $ 12,864 Asset-based lending — 724,247 17,695 741,942 — 3,316 3,316 Payroll finance 570 254,979 — 255,549 — 951 951 Warehouse lending — 616,946 — 616,946 — 1,563 1,563 Factored receivables — 214,242 — 214,242 — 1,669 1,669 Equipment financing 1,413 587,902 — 589,315 — 5,039 5,039 Public sector finance — 349,182 — 349,182 — 1,062 1,062 Commercial real estate 14,853 3,104,057 44,032 3,162,942 — 20,466 20,466 Multi-family — 976,710 4,366 981,076 — 4,991 4,991 ADC 9,025 216,094 4,967 230,086 — 1,931 1,931 Residential mortgage 2,545 692,396 2,167 697,108 — 5,864 5,864 Consumer 1,764 280,710 1,594 284,068 — 3,906 3,906 Total portfolio loans $ 55,391 $ 9,382,931 $ 88,908 $ 9,527,230 $ — $ 63,622 $ 63,622 Management considers a loan to be impaired when, based on current information and events, it is determined that the Company will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. Evaluation of impairment is generally treated the same across all classes of loans on a loan-by-loan basis, except residential mortgage loans and consumer loans, which include home equity lines of credit (“HELOC”) with an outstanding balance of $500 or less, which are generally evaluated for impairment on a homogeneous pool basis. When management identifies a loan as impaired, the impairment is measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole remaining source of repayment of the loan is the operation or liquidation of the collateral. In these cases, management uses the current fair value of the collateral, less selling costs when foreclosure or liquidation is probable, instead of discounted cash flows. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is generally recognized through a charge-off to the allowance for loan losses. The carrying amount of PCI loans is presented in the tables above. At September 30, 2017 , the net recorded amount of PCI loans was $59,853 , which included $2,250 of asset-based lending loans acquired in the NSBC Acquisition. There was $775 and $685 of specific impairments included in the balance of accretable yield associated with PCI loans at September 30, 2017 and December 31, 2016 , respectively. The following table presents the changes in the balance of the accretable yield discount for PCI loans for the three and nine months ended September 30, 2017 and 2016 : For the three months ended September 30, For the nine months ended September 30, 2017 2016 2017 2016 Balance at beginning of period $ 10,877 $ 11,307 $ 11,117 $ 11,211 Balances acquired in the NSBC Acquisition — — — 2,200 Accretion of income (2,412 ) (1,168 ) (4,612 ) (3,447 ) Reclassification from non-accretable difference 1,412 1,398 3,372 1,573 Balance at end of period $ 9,877 $ 11,537 $ 9,877 $ 11,537 Income is not recognized on PCI loans unless the Company can reasonably estimate the cash flows that are expected to be collected over the life of the loan. The balance of PCI loans that were treated under the cost recovery method was $8,317 and $12,241 at September 30, 2017 and December 31, 2016 , respectively. The following table presents loans individually evaluated for impairment, excluding PCI loans, by segment of loans at September 30, 2017 and December 31, 2016 : September 30, 2017 December 31, 2016 Unpaid principal balance Recorded investment Unpaid principal balance Recorded investment Loans with no related allowance recorded: Traditional C&I $ 24,886 $ 24,509 $ 25,221 $ 25,221 Payroll finance — — 570 570 Equipment financing 5,789 5,789 1,413 1,413 Commercial real estate 16,488 14,719 16,365 14,853 ADC 5,850 5,584 9,025 9,025 Residential mortgage 1,943 1,605 2,545 2,545 Consumer 3,216 3,216 1,764 1,764 Total $ 58,172 $ 55,422 $ 56,903 $ 55,391 At September 30, 2017 and December 31, 2016 , there were no asset-based lending, warehouse lending, factored receivables, public sector finance or multi-family loans that were individually evaluated for impairment. The Company’s policy generally requires a charge-off of the difference between the present value of the cash flows or the net collateral value of the collateral securing the loan and the Company’s recorded investment. As a result, there were no impaired loans with an allowance recorded at September 30, 2017 or December 31, 2016 . The following table presents the average recorded investment and interest income recognized related to loans individually evaluated for impairment by segment for the three months ended September 30, 2017 and September 30, 2016 : For the three months ended September 30, 2017 September 30, 2016 QTD average recorded investment Interest income recognized Cash-basis interest income recognized QTD average recorded investment Interest income recognized Cash-basis interest income recognized Loans with no related allowance recorded: Traditional C&I $ 24,653 $ 8 $ — $ 27,173 $ 30 $ — Factored receivables — — — 247 — — Equipment financing 5,469 — — 2,028 — — Commercial real estate 13,258 95 — 16,414 64 — ADC 5,611 48 — 8,434 63 — Residential mortgage 1,060 — — 515 — — Consumer 2,356 — — 1,895 — — Total $ 52,407 $ 151 $ — $ 56,706 $ 157 $ — There were no impaired loans with an allowance recorded at September 30, 2017 or December 31, 2016 . For the three months and nine months ended September 30, 2017 and 2016 , there were no asset-based lending, payroll finance, warehouse lending, public sector finance or multi-family loans that were impaired and there was no cash-basis interest income recognized. The following table presents the average recorded investment and interest income recognized related to loans individually evaluated for impairment by segment for the nine months ended September 30, 2017 and September 30, 2016 : For the nine months ended September 30, 2017 September 30, 2016 YTD average recorded investment Interest income recognized Cash-basis interest income recognized YTD average recorded investment Interest income recognized Cash-basis interest income recognized Loans with no related allowance recorded: Traditional C&I $ 24,747 $ 22 $ — $ 22,370 $ 45 $ — Factored receivables — — — 82 — — Equipment financing 3,429 — — 1,259 — — Commercial real estate 10,410 271 — 13,516 135 — ADC 5,562 154 — 8,346 178 — Residential mortgage 787 — — 515 — — Consumer 1,927 — — 1,380 — — Total $ 46,862 $ 447 $ — $ 47,468 $ 358 $ — There were no asset-based lending, payroll finance, warehouse lending, public sector finance, or multi-family loans that were impaired. Troubled Debt Restructuring (“TDRs”) The following tables set forth the amounts and past due status of the Company’s TDRs at September 30, 2017 and December 31, 2016 : September 30, 2017 Current loans 30-59 days past due 60-89 days past due 90+ days past due Non- accrual Total Traditional C&I $ 567 $ — $ — $ — $ 23,188 $ 23,755 Equipment financing 961 1,879 — — — 2,840 Commercial real estate 2,940 — — — 118 3,058 ADC 4,189 — — — 1,828 6,017 Residential mortgage 5,379 — 336 — 2,648 8,363 Consumer 2,176 — 191 — 185 2,552 Total $ 16,212 $ 1,879 $ 527 $ — $ 27,967 $ 46,585 December 31, 2016 Current loans 30-59 days past due 60-89 days past due 90+ days past due Non- accrual Total Traditional C&I $ 572 $ — $ — $ — $ 128 $ 700 Equipment financing — — — — 29 29 Commercial real estate 2,443 253 — — — 2,696 ADC 5,962 — — — 458 6,420 Residential mortgage 2,055 — — — 1,374 3,429 Total $ 11,032 $ 253 $ — $ — $ 1,989 $ 13,274 There were no asset-based lending, payroll finance, warehouse lending, factored receivables, public sector finance, or multi-family loans that were TDRs for either period presented above. At December 31, 2016, there also were no consumer loans that were TDRs. The Company did not have outstanding commitments to lend additional amounts to customers with loans classified as TDRs as of September 30, 2017 or December 31, 2016 . There were eight loans modified as a TDR in the nine months ended September 30, 2017 . These TDRs did not increase the allowance for loan losses and did not result in charge-offs in the nine months ended September 30, 2017 . The following table presents loans by segment modified as TDRs that occurred during the first nine months of 2017 and 2016 : September 30, 2017 September 30, 2016 Recorded investment Recorded investment Number Pre- modification Post- modification Number Pre- modification Post- modification Traditional C&I 1 $ 23,188 $ 23,188 — $ — $ — Equipment financing 2 3,088 3,088 — — — Commercial real estate 2 1,724 1,724 — — — ADC 1 797 797 — — — Residential mortgage 2 552 551 1 469 469 Total TDRs 8 $ 29,349 $ 29,348 1 $ 469 $ 469 There were no asset-based lending, payroll finance, warehouse lending, factored receivables, public sector finance, multi-family or consumer loans modified as TDRs during the first nine months of 2017 and 2016 . There were no TDRs that were modified during the nine months ended September 30, 2017 or 2016 that subsequently defaulted (which is defined as missing three consecutive monthly payments or being over 90 days past due on a scheduled payment). The traditional C&I loan that was designated as a TDR is a taxi medallion loan that was on non-accrual prior to its restructuring. |