Exhibit 99.4
SCHEDULE III
Page 1 of 6
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2007
(in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description(1) | | Debt | | Initial Costs | | Subsequent Costs Capitalized | | Gross Amount at December 31, 2007 | | Date of Completion of Construction | | Date Acquired | | Depreciation Life |
| | Land | | Buildings & Improvements | | | Land | | Buildings & Improvements | | Total | | Accumulated Depreciation | | | |
Hotels: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The Ritz-Carlton, Amelia Island, Florida | | $ | — | | $ | 25 | | $ | 115 | | $ | 30 | | $ | 26 | | $ | 145 | | $ | 171 | | $ | 33 | | — | | 1998 | | 40 |
Four Seasons, Atlanta, Georgia | | | — | | | 5 | | | 48 | | | 18 | | | 6 | | | 65 | | | 71 | | | 16 | | — | | 1998 | | 40 |
Grand Hyatt, Atlanta, Georgia | | | — | | | 7 | | | 88 | | | 15 | | | 8 | | | 102 | | | 110 | | | 25 | | — | | 1998 | | 40 |
Atlanta Marquis, Georgia | | | 133 | | | 13 | | | 184 | | | 79 | | | 16 | | | 259 | | | 275 | | | 58 | | — | | 1998 | | 40 |
Atlanta Midtown Suites, Georgia | | | — | | | — | | | 26 | | | 4 | | | — | | | 30 | | | 30 | | | 9 | | — | | 1996 | | 40 |
Westin Buckhead, Georgia | | | — | | | 5 | | | 84 | | | 19 | | | 6 | | | 102 | | | 108 | | | 25 | | — | | 1998 | | 40 |
Miami Biscayne Bay, Florida | | | — | | | — | | | 27 | | | 6 | | | — | | | 33 | | | 33 | | | 12 | | — | | 1998 | | 40 |
Boston Marriott Copley Place, Massachusetts | | | — | | | — | | | 203 | | | 27 | | | — | | | 229 | | | 229 | | | 37 | | — | | 2002 | | 40 |
Boston/Newton, Massachusetts | | | — | | | 3 | | | 31 | | | 16 | | | 3 | | | 47 | | | 50 | | | 35 | | — | | 1997 | | 40 |
Hyatt, Boston, Massachusetts | | | — | | | 15 | | | 69 | | | 27 | | | 17 | | | 94 | | | 111 | | | 22 | | — | | 1998 | | 40 |
Hyatt Regency, Burlingame, California | | | — | | | 16 | | | 119 | | | 33 | | | 20 | | | 148 | | | 168 | | | 35 | | — | | 1998 | | 40 |
Calgary, Canada | | | 37 | | | 5 | | | 18 | | | 12 | | | 5 | | | 30 | | | 35 | | | 11 | | — | | 1996 | | 40 |
Hyatt Regency, Cambridge, Massachusetts | | | — | | | 18 | | | 84 | | | 14 | | | 19 | | | 97 | | | 116 | | | 24 | | — | | 1998 | | 40 |
Chicago/Downtown Courtyard, Illinois | | | — | | | 7 | | | 27 | | | 5 | | | 7 | | | 32 | | | 39 | | | 12 | | — | | 1992 | | 40 |
Chicago Embassy Suites, Illinois | | | — | | | — | | | 86 | | | — | | | — | | | 87 | | | 87 | | | 8 | | — | | 2004 | | 40 |
Chicago O’Hare, Illinois | | | — | | | 4 | | | 26 | | | 36 | | | 4 | | | 63 | | | 67 | | | 38 | | — | | 1998 | | 40 |
Chicago O’Hare Suites, Illinois | | | — | | | 5 | | | 36 | | | 5 | | | 5 | | | 41 | | | 46 | | | 10 | | — | | 1997 | | 40 |
Swissôtel, Chicago, Illinois | | | — | | | 29 | | | 132 | | | 8 | | | 30 | | | 140 | | | 170 | | | 35 | | — | | 1998 | | 40 |
Coronado Island Resort, California | | | — | | | — | | | 53 | | | 16 | | | — | | | 68 | | | 68 | | | 17 | | — | | 1997 | | 40 |
Costa Mesa Suites, California | | | — | | | 3 | | | 18 | | | 4 | | | 3 | | | 23 | | | 26 | | | 7 | | — | | 1996 | | 40 |
Dallas Quorum, Texas | | | — | | | 14 | | | 27 | | | 17 | | | 14 | | | 44 | | | 58 | | | 15 | | — | | 1994 | | 40 |
Dayton, Ohio | | | — | | | 2 | | | 30 | | | 3 | | | 2 | | | 33 | | | 35 | | | 8 | | — | | 1998 | | 40 |
Hyatt DC Capitol Hill, Washington, D.C. | | | — | | | 40 | | | 230 | | | 1 | | | 40 | | | 231 | | | 271 | | | 13 | | — | | 2006 | | 40 |
The Ritz-Carlton, Dearborn, Michigan | | | — | | | 8 | | | 51 | | | 5 | | | 8 | | | 55 | | | 63 | | | 14 | | — | | 1998 | | 40 |
Denver Tech Center, Colorado | | | — | | | 6 | | | 26 | | | 22 | | | 6 | | | 48 | | | 54 | | | 15 | | — | | 1994 | | 40 |
Westin Tabor Center, Colorado | | | 43 | | | — | | | 89 | | | 1 | | | — | | | 90 | | | 90 | | | 4 | | — | | 2006 | | 40 |
Desert Springs Resort and Spa, California | | | 83 | | | 13 | | | 143 | | | 103 | | | 14 | | | 246 | | | 260 | | | 59 | | — | | 1997 | | 40 |
Gaithersburg/Washingtonian Center, Maryland | | | — | | | 7 | | | 22 | | | 3 | | | 7 | | | 25 | | | 32 | | | 9 | | — | | 1993 | | 40 |
Hanover, New Jersey | | | — | | | 5 | | | 30 | | | 19 | | | 5 | | | 48 | | | 53 | | | 14 | | — | | 1997 | | 40 |
Harbor Beach Resort, Florida | | | 134 | | | — | | | 62 | | | 69 | | | — | | | 131 | | | 131 | | | 40 | | — | | 1997 | | 40 |
S-1
SCHEDULE III
Page 2 of 6
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2007
(in millions)
| | | | | | | | | | | | | | | | | | | | | | | |
Description(1) | | Debt | | Initial Costs | | Subsequent Costs Capitalized | | | Gross Amount at December 31, 2007 | | Date of Completion of Construction | | Date Acquired | | Depreciation Life |
| | Land | | Buildings & Improvements | | | Land | | Buildings & Improvements | | Total | | Accumulated Depreciation | | | |
Houston Airport, Texas | | — | | — | | 10 | | 14 | | | 1 | | 23 | | 23 | | 14 | | 1 | | 1984 | | 40 |
Houston Medical Center, Texas | | — | | — | | 19 | | 11 | | | — | | 30 | | 30 | | 10 | | — | | 1998 | | 40 |
Westin Indianapolis, Indiana | | 36 | | 11 | | 100 | | 2 | | | 12 | | 101 | | 113 | | 4 | | — | | 2006 | | 40 |
JW Marriott Hotel at Lenox, Georgia | | — | | 16 | | 21 | | 16 | | | 16 | | 37 | | 53 | | 17 | | — | | 1990 | | 40 |
JW Marriott Houston, Texas | | — | | 4 | | 26 | | 16 | | | 5 | | 40 | | 45 | | 16 | | — | | 1994 | | 40 |
JWDC, Washington, D.C. | | — | | 26 | | 105 | | 29 | | | 26 | | 134 | | 160 | | 27 | | — | | 2003 | | 40 |
Kansas City Airport, Missouri | | — | | — | | 8 | | 21 | | | — | | 29 | | 29 | | 23 | | — | | 1993 | | 40 |
Westin Kierland, Arizona | | 134 | | 100 | | 280 | | 1 | | | 100 | | 281 | | 381 | | 9 | | — | | 2006 | | 40 |
Fairmont Kea Lani, Hawaii | | — | | 55 | | 294 | | 7 | | | 55 | | 301 | | 356 | | 27 | | — | | 2003 | | 40 |
Key Bridge, Virginia | | — | | — | | 38 | | 21 | | | — | | 58 | | 58 | | 39 | | — | | 1997 | | 40 |
Manhattan Beach, California | | — | | 8 | | 29 | | 11 | | | — | | 48 | | 48 | | 16 | | — | | 1997 | | 40 |
Marina Beach, California | | — | | — | | 13 | | 22 | | | — | | 35 | | 35 | | 11 | | — | | 1995 | | 40 |
Maui Hyatt, Hawaii | | — | | 92 | | 212 | | 6 | | | 92 | | 218 | | 310 | | 24 | | — | | 2003 | | 40 |
Memphis, Tennessee | | — | | — | | 16 | | 32 | | | — | | 49 | | 49 | | 14 | | — | | 1998 | | 40 |
Mexico/Polanco, Mexico | | 4 | | 11 | | 35 | | 4 | | | 10 | | 39 | | 49 | | 19 | | — | | 1996 | | 40 |
McDowell Mountains, Arizona | | 33 | | 8 | | 48 | | — | | | 8 | | 48 | | 56 | | 4 | | — | | 2004 | | 40 |
Minneapolis City Center, Minnesota | | — | | — | | 27 | | 33 | | | — | | 60 | | 60 | | 30 | | — | | 1986 | | 40 |
Minneapolis Southwest, Minnesota | | — | | 5 | | 24 | | (28 | ) | | — | | — | | — | | — | | — | | 1998 | | 40 |
New Orleans, Louisiana | | — | | 16 | | 96 | | 86 | | | 16 | | 183 | | 199 | | 51 | | — | | 1996 | | 40 |
New York Financial Center, New York | | — | | 19 | | 79 | | 19 | | | 19 | | 98 | | 117 | | 31 | | — | | 1997 | | 40 |
New York Marquis, New York | | — | | — | | 552 | | 118 | | | — | | 670 | | 670 | | 333 | | — | | 1986 | | 40 |
Newark Airport, New Jersey | | — | | — | | 30 | | 2 | | | — | | 32 | | 32 | | 9 | | — | | 1984 | | 40 |
Newport Beach, California | | 100 | | 11 | | 13 | | 111 | | | 11 | | 124 | | 135 | | 47 | | — | | 1975 | | 40 |
Orlando Marriott World Center, Florida | | 209 | | 18 | | 157 | | 280 | | | 29 | | 425 | | 454 | | 98 | | — | | 1997 | | 40 |
Pentagon City Residence Inn, Virginia | | — | | 6 | | 29 | | 5 | | | 5 | | 34 | | 39 | | 10 | | — | | 1996 | | 40 |
Philadelphia Airport, Pennsylvania | | — | | — | | 42 | | 4 | | | 1 | | 45 | | 46 | | 14 | | — | | 1995 | | 40 |
Philadelphia Convention Center, Pennsylvania | | — | | 3 | | 144 | | 25 | | | 6 | | 166 | | 172 | | 53 | | — | | 1995 | | 40 |
Four Seasons, Philadelphia, Pennsylvania | | — | | 26 | | 60 | | 17 | | | 27 | | 76 | | 103 | | 19 | | — | | 1998 | | 40 |
Portland, Oregon | | — | | 6 | | 40 | | 18 | | | 5 | | 58 | | 63 | | 18 | | — | | 1994 | | 40 |
Hyatt Regency, Reston, Virginia | | — | | 11 | | 78 | | 15 | | | 12 | | 92 | | 104 | | 22 | | — | | 1998 | | 40 |
The Ritz-Carlton, Phoenix, Arizona | | — | | 10 | | 63 | | 4 | | | 10 | | 67 | | 77 | | 18 | | — | | 1998 | | 40 |
The Ritz-Carlton, Tysons Corner, Virginia | | — | | — | | 89 | | 11 | | | — | | 100 | | 100 | | 26 | | — | | 1998 | | 40 |
The Ritz-Carlton, San Francisco, California | | — | | 31 | | 123 | | 18 | | | 31 | | 141 | | 172 | | 34 | | — | | 1998 | | 40 |
San Antonio Rivercenter, Texas | | — | | — | | 86 | | 49 | | | — | | 136 | | 136 | | 39 | | — | | 1996 | | 40 |
S-2
SCHEDULE III
Page 3 of 6
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2007
(in millions)
| | | | | | | | | | | | | | | | | | | | | | |
Description(1) | | Debt | | Initial Costs | | Subsequent Costs Capitalized | | Gross Amount at December 31, 2007 | | Date of Completion of Construction | | Date Acquired | | Depreciation Life |
| | Land | | Buildings & Improvements | | | Land | | Buildings & Improvements | | Total | | Accumulated Depreciation | | | |
San Antonio Riverwalk, Texas | | — | | — | | 45 | | 10 | | — | | 55 | | 55 | | 17 | | — | | 1995 | | 40 |
San Diego Hotel and Marina, California | | 178 | | — | | 203 | | 109 | | — | | 312 | | 312 | | 95 | | — | | 1996 | | 40 |
San Diego Mission Valley, California | | — | | 4 | | 22 | | 8 | | 4 | | 31 | | 35 | | 9 | | — | | 1998 | | 40 |
San Francisco Airport, California | | — | | 11 | | 48 | | 31 | | 12 | | 77 | | 89 | | 26 | | — | | 1994 | | 40 |
San Francisco Fisherman’s Wharf, California | | — | | 6 | | 20 | | 9 | | 6 | | 30 | | 36 | | 14 | | — | | 1994 | | 40 |
San Francisco Moscone Center, California | | — | | — | | 278 | | 50 | | — | | 328 | | 328 | | 134 | | — | | 1989 | | 40 |
San Ramon, California | | — | | — | | 22 | | 16 | | — | | 38 | | 38 | | 10 | | — | | 1996 | | 40 |
Santa Clara, California | | — | | — | | 39 | | 8 | | — | | 47 | | 47 | | 19 | | — | | 1989 | | 40 |
Seattle SeaTac Airport, Washington | | — | | 3 | | 41 | | 14 | | 3 | | 56 | | 59 | | 19 | | — | | 1998 | | 40 |
Tampa Waterside, Florida | | — | | — | | — | | 98 | | 11 | | 88 | | 99 | | 18 | | 2000 | | — | | 40 |
The Ritz-Carlton, Buckhead, Georgia | | — | | 14 | | 80 | | 31 | | 16 | | 110 | | 126 | | 34 | | — | | 1996 | | 40 |
The Ritz-Carlton, Marina del Rey, California | | — | | — | | 52 | | 20 | | — | | 72 | | 72 | | 22 | | — | | 1997 | | 40 |
The Ritz-Carlton, Naples, Florida | | 200 | | 19 | | 126 | | 77 | | 21 | | 202 | | 223 | | 67 | | — | | 1996 | | 40 |
The Ritz-Carlton, Naples Golf Lodge, Florida | | — | | 6 | | — | | 65 | | 6 | | 64 | | 70 | | 10 | | 2002 | | — | | 40 |
Toronto Airport, Canada | | 26 | | 5 | | 24 | | 7 | | 5 | | 31 | | 36 | | 10 | | — | | 1996 | | 40 |
Toronto Eaton Center, Canada | | 39 | | — | | 27 | | 6 | | — | | 34 | | 34 | | 10 | | — | | 1995 | | 40 |
Toronto Delta Meadowvale, Canada | | 34 | | 4 | | 20 | | 12 | | 4 | | 32 | | 36 | | 14 | | — | | 1996 | | 40 |
Dulles Airport, Washington, D.C. | | — | | — | | 3 | | 30 | | — | | 33 | | 33 | | 26 | | — | | 1970 | | 40 |
Washington Dulles Suites, Washington, D.C. | | — | | 3 | | 24 | | 4 | | 3 | | 28 | | 31 | | 9 | | — | | 1996 | | 40 |
Washington Metro Center, Washington D.C. | | — | | 20 | | 24 | | 8 | | 20 | | 32 | | 52 | | 12 | | — | | 1994 | | 40 |
Westfields, Virginia | | — | | 7 | | 32 | | 7 | | 7 | | 38 | | 45 | | 14 | | — | | 1994 | | 40 |
Sheraton Boston, Massachusetts | | — | | 42 | | 262 | | 3 | | 42 | | 265 | | 307 | | 11 | | — | | 2006 | | 40 |
Sheraton, Indianapolis, Indiana | | — | | 3 | | 51 | | — | | 3 | | 51 | | 54 | | 2 | | — | | 2006 | | 40 |
Sheraton New York Hotel & Towers, New York | | — | | 346 | | 409 | | 16 | | 346 | | 425 | | 771 | | 20 | | — | | 2006 | | 40 |
Sheraton, Parsippany, New Jersey | | — | | 8 | | 30 | | 1 | | 8 | | 31 | | 39 | | 1 | | — | | 2006 | | 40 |
Sheraton Santiago Hotel & Convention Center, Chile | | — | | 19 | | 11 | | 2 | | 20 | | 12 | | 32 | | 1 | | — | | 2006 | | 40 |
Sheraton Stamford Hotel, Connecticut | | — | | 6 | | 20 | | 1 | | 6 | | 22 | | 28 | | 1 | | — | | 2006 | | 40 |
St. Regis Hotel, Houston, Texas | | — | | 6 | | 33 | | 1 | | 6 | | 34 | | 40 | | 1 | | — | | 2006 | | 40 |
W New York, New York | | — | | 138 | | 102 | | 1 | | 138 | | 102 | | 240 | | 4 | | — | | 2006 | | 40 |
W Seattle, Washington | | — | | 11 | | 125 | | — | | 11 | | 125 | | 136 | | 5 | | — | | 2006 | | 40 |
S-3
SCHEDULE III
Page 4 of 6
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2007
(in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description(1) | | Debt | | Initial Costs | | Subsequent Costs Capitalized | | Gross Amount at December 31, 2007 | | Date of Completion of Construction | | Date Acquired | | Depreciation Life |
| | Land | | Buildings & Improvements | | | Land | | Buildings & Improvements | | Total | | Accumulated Depreciation | | | |
Westin Grand, Washington, D.C. | | | — | | | 16 | | | 80 | | | 1 | | | 16 | | | 80 | | | 96 | | | 3 | | — | | 2006 | | 40 |
Westin Los Angeles Airport, California | | | — | | | — | | | 102 | | | 1 | | | — | | | 103 | | | 103 | | | 4 | | — | | 2006 | | 40 |
Westin Mission Hills Resort, California | | | — | | | 38 | | | 49 | | | 1 | | | 38 | | | 50 | | | 88 | | | 2 | | — | | 2006 | | 40 |
Westin Seattle, Washington | | | — | | | 39 | | | 175 | | | 1 | | | 39 | | | 176 | | | 215 | | | 7 | | — | | 2006 | | 40 |
Westin South Coast Plaza, California | | | — | | | — | | | 46 | | | 6 | | | — | | | 52 | | | 52 | | | 4 | | — | | 2006 | | 40 |
Westin Waltham Boston, Massachusetts | | | — | | | 9 | | | 59 | | | 1 | | | 9 | | | 60 | | | 69 | | | 3 | | — | | 2006 | | 40 |
Sheraton San Diego Marina, California | | | — | | | — | | | 328 | | | — | | | — | | | 328 | | | 328 | | | 14 | | — | | 2006 | | 40 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sub total: | | | 1,423 | | | 1,531 | | | 8,182 | | | 2,273 | | | 1,567 | | | 10,418 | | | 11,985 | | | 2,458 | | | | | | |
Sub total—other hotels less than 5% of total: | | | — | | | 34 | | | 297 | | | 203 | | | 54 | | | 481 | | | 535 | | | 187 | | | | various | | 40 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total hotels: | | | 1,423 | | | 1,565 | | | 8,479 | | | 2,476 | | | 1,621 | | | 10,899 | | | 12,520 | | | 2,645 | | | | | | |
Other properties, each less than 5% of total | | | — | | | — | | | 5 | | | 3 | | | — | | | 8 | | | 8 | | | 6 | | | | various | | 40 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total properties | | | 1,423 | | | 1,565 | | | 8,484 | | | 2,479 | | | 1,621 | | | 10,907 | | | 12,528 | | | 2,651 | | | | | | |
Held for sale properties | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL | | $ | 1,423 | | $ | 1,565 | | $ | 8,484 | | $ | 2,479 | | $ | 1,621 | | $ | 10,907 | | $ | 12,528 | | $ | 2,651 | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Each hotel is operated as a Marriott-brand hotel unless otherwise indicated by its name. |
S-4
SCHEDULE III
Page 5 of 6
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2007
(in millions)
Notes:
(A) | The change in total cost of properties for the fiscal years ended December 31, 2007, 2006 and 2005 is as follows: |
| | | | |
Balance at December 31, 2004 | | $ | 8,748 | |
Additions: | | | | |
Acquisitions | | | 276 | |
Capital expenditures and transfers from construction-in-progress | | | 146 | |
Deductions: | | | | |
Dispositions and other | | | (70 | ) |
Assets held for sale | | | (73 | ) |
| | | | |
Balance at December 31, 2005 | | | 9,027 | |
Additions: | | | | |
Acquisitions | | | 3,415 | |
Capital expenditures and transfers from construction-in-progress | | | 378 | |
Deductions: | | | | |
Dispositions and other | | | (403 | ) |
Assets held for sale | | | (100 | ) |
| | | | |
Balance at December 31, 2006 | | | 12,317 | |
Additions: | | | | |
Acquisitions | | | 15 | |
Capital expenditures and transfers from construction-in-progress | | | 411 | |
Deductions: | | | | |
Dispositions and other | | | (215 | ) |
Assets held for sale | | | — | |
| | | | |
Balance at December 31, 2007 | | $ | 12,528 | |
| | | | |
S-5
SCHEDULE III
Page 6 of 6
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2007
(in millions)
(B) | The change in accumulated depreciation and amortization of real estate assets for the fiscal years ended December 31, 2007, 2006 and 2005 is as follows: |
| | | | |
Balance at December 31, 2004 | | $ | 1,870 | |
Depreciation and amortization | | | 270 | |
Dispositions and other | | | (19 | ) |
Depreciation on assets held for sale | | | (18 | ) |
| | | | |
Balance at December 31, 2005 | | | 2,103 | |
Depreciation and amortization | | | 334 | |
Dispositions and other | | | (66 | ) |
Depreciation on assets held for sale | | | (8 | ) |
| | | | |
Balance at December 31, 2006 | | | 2,363 | |
Depreciation and amortization | | | 378 | |
Dispositions and other | | | (90 | ) |
Depreciation on assets held for sale | | | — | |
| | | | |
Balance at December 31, 2007 | | $ | 2,651 | |
| | | | |
(C) | The aggregate cost of real estate for federal income tax purposes is approximately $9,646 million at December 31, 2007. |
(D) | The total cost of properties excludes construction-in-progress properties. |
S-6