Statement Of Cash Flows Indirect (USD $) | | |
In Millions | 9 Months Ended
Sep. 11, 2009
| 0 Months Ended
Sep. 05, 2008
|
OPERATING ACTIVITIES | | |
Net income (loss) | ($187) | $303 |
Discontinued operations: | | |
Gain on dispositions | (27) | (24) |
Depreciation | 37 | 11 |
Depreciation and amortization | 478 | 377 |
Amortization of deferred financing costs | 11 | 8 |
Amortization of debt premiums/discounts, net | 22 | 23 |
Deferred income taxes | (33) | 5 |
Net gains on property transactions and other | (13) | (2) |
Gains on foreign currency transactions and derivatives | (5) | 0 |
Gain on extinguishment of debt | (4) | 0 |
Equity in (earnings) losses of affiliates, net | 36 | (3) |
Distributions from equity investments | 1 | 3 |
Change in due from managers | 11 | 7 |
Changes in other assets | (19) | (11) |
Changes in other liabilities | 62 | 18 |
Cash provided by operations | 370 | 715 |
INVESTING ACTIVITIES | | |
Proceeds from sales of assets, net | 199 | 38 |
Proceeds from sale of interest in CBM Joint Venture LLC | 13 | 0 |
Investments in affiliates | 0 | (18) |
Return of capital from affiliates | 39 | 0 |
Capital expenditures: | | |
Renewals and replacements | (114) | (245) |
Repositionings and other investments | (141) | (218) |
Change in furniture, fixtures and equipment (FF&E) replacement fund | (20) | 1 |
Change in restricted cash designated for FF&E replacement fund | (11) | 1 |
Other | 0 | (9) |
Cash used in investing activities | (35) | (450) |
FINANCING ACTIVITIES | | |
Financing costs | (10) | (8) |
Issuances of debt | 506 | 510 |
Repayments on credit facility | (410) | 0 |
Repurchase of senior notes, including exchangeable debentures | (115) | 0 |
Debt prepayments and scheduled maturities | (342) | (211) |
Scheduled principal repayments | (11) | (12) |
Common stock issuance | 588 | 0 |
Common stock repurchase | 0 | (100) |
Dividends on common stock | (26) | (417) |
Dividends on preferred stock | (7) | (7) |
Distributions to non-controlling interests | (3) | (23) |
Change in restricted cash other than FF&E replacement fund | 6 | 9 |
Cash provided by (used in) financing activities | 176 | (259) |
INCREASE IN CASH AND CASH EQUIVALENTS | 511 | 6 |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 508 | 488 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | 1,019 | 494 |
Supplemental disclosure of cash flow information (in millions): | | |
Interest paid | 216 | 213 |
Income taxes paid | $4 | $6 |