CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Millions | 3 Months Ended |
Mar. 31, 2016 | Mar. 31, 2015 |
OPERATING ACTIVITIES | | |
NET INCOME | $ 184 | $ 99 |
Adjustments to reconcile to cash provided by operations: | | |
Depreciation and amortization | 181 | 173 |
Amortization of finance costs, discounts and premiums, net | 2 | 6 |
Stock compensation expense | 3 | 5 |
Deferred income taxes | (9) | (13) |
Gain on sale of assets | (59) | (4) |
(Gain) loss on foreign currency transactions and derivatives | (1) | 2 |
Gain on property insurance settlement | (1) | |
Equity in earnings of affiliates | (2) | (3) |
Change in due from managers | (83) | (75) |
Distributions from equity investments | 12 | 4 |
Changes in other assets | 9 | 16 |
Changes in other liabilities | (17) | (46) |
Cash provided by operating activities | 219 | 164 |
INVESTING ACTIVITIES | | |
Proceeds from sales of assets, net | 115 | 33 |
Return of investment | 7 | |
Advances to and investments in affiliates | (1) | |
Capital expenditures: | | |
Renewals and replacements | (94) | (125) |
Redevelopment and acquisition-related investments | (73) | (45) |
Change in furniture, fixtures and equipment ("FF&E") replacement fund | (12) | (28) |
Cash used in investing activities | (58) | (165) |
FINANCING ACTIVITIES | | |
Draws on credit facility | 170 | |
Repayment of credit facility | (70) | |
Mortgage debt and other prepayments and scheduled maturities | (20) | |
Common stock repurchase | (81) | |
Dividends on common stock | (150) | (197) |
Other financing activities | (1) | (1) |
Cash used in financing activities | (152) | (198) |
Effects of exchange rate changes on cash held | 4 | (7) |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 13 | (206) |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 221 | 666 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | 234 | 460 |
Supplemental disclosure of cash flow information: | | |
Interest paid - periodic interest expense | 34 | 43 |
Income taxes paid | 2 | 1 |
HOST HOTELS & RESORTS L.P. | | |
OPERATING ACTIVITIES | | |
NET INCOME | 184 | 99 |
Adjustments to reconcile to cash provided by operations: | | |
Depreciation and amortization | 181 | 173 |
Amortization of finance costs, discounts and premiums, net | 2 | 6 |
Stock compensation expense | 3 | 5 |
Deferred income taxes | (9) | (13) |
Gain on sale of assets | (59) | (4) |
(Gain) loss on foreign currency transactions and derivatives | (1) | 2 |
Gain on property insurance settlement | (1) | |
Equity in earnings of affiliates | (2) | (3) |
Change in due from managers | (83) | (75) |
Distributions from equity investments | 12 | 4 |
Changes in other assets | 9 | 16 |
Changes in other liabilities | (17) | (46) |
Cash provided by operating activities | 219 | 164 |
INVESTING ACTIVITIES | | |
Proceeds from sales of assets, net | 115 | 33 |
Return of investment | 7 | |
Advances to and investments in affiliates | (1) | |
Capital expenditures: | | |
Renewals and replacements | (94) | (125) |
Redevelopment and acquisition-related investments | (73) | (45) |
Change in furniture, fixtures and equipment ("FF&E") replacement fund | (12) | (28) |
Cash used in investing activities | (58) | (165) |
FINANCING ACTIVITIES | | |
Draws on credit facility | 170 | |
Repayment of credit facility | (70) | |
Mortgage debt and other prepayments and scheduled maturities | (20) | |
Repurchase of common OP units | (81) | |
Distributions on common OP units | (151) | (199) |
Other financing activities | | 1 |
Cash used in financing activities | (152) | (198) |
Effects of exchange rate changes on cash held | 4 | (7) |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 13 | (206) |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 221 | 666 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | 234 | 460 |
Supplemental disclosure of cash flow information: | | |
Interest paid - periodic interest expense | 34 | 43 |
Income taxes paid | $ 2 | $ 1 |