CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Millions | 3 Months Ended |
Mar. 31, 2017 | Mar. 31, 2016 |
OPERATING ACTIVITIES | | |
NET INCOME | $ 161 | $ 184 |
Adjustments to reconcile to cash provided by operations: | | |
Depreciation and amortization | 180 | 181 |
Amortization of finance costs, discounts and premiums, net | 1 | 2 |
Stock compensation expense | 3 | 3 |
Deferred income taxes | (6) | (9) |
Gain on sale of assets | (17) | (59) |
(Gain) loss on foreign currency transactions and derivatives | 2 | (1) |
Gain on property insurance settlement | | (1) |
Equity in earnings of affiliates | (7) | (2) |
Change in due from managers | (77) | (83) |
Distributions from investments in affiliates | | 12 |
Changes in other assets | (12) | 9 |
Changes in other liabilities | (19) | (17) |
Cash provided by operating activities | 209 | 219 |
INVESTING ACTIVITIES | | |
Proceeds from sales of assets, net | 160 | 115 |
Return of investments in affiliates | 3 | 7 |
Advances to and investments in affiliates | | (1) |
Acquisitions | (467) | |
Capital expenditures: | | |
Renewals and replacements | (64) | (89) |
Redevelopment and acquisition-related investments | (16) | (79) |
Cash used in investing activities | (384) | (47) |
FINANCING ACTIVITIES | | |
Financing costs | (3) | |
Issuances of debt | 398 | |
Draws on credit facility | 340 | 170 |
Repayment of credit facility | (340) | (70) |
Mortgage debt and other prepayments and scheduled maturities | | (20) |
Common stock repurchase | | (81) |
Dividends on common stock | (185) | (150) |
Other financing activities | (2) | (1) |
Cash provided by (used in) financing activities | 208 | (152) |
Effects of exchange rate changes on cash held | 4 | 4 |
INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | 37 | 24 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 547 | 377 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 584 | 401 |
Supplemental disclosure of cash flow information: | | |
Cash and cash equivalents | 411 | 234 |
Restricted cash | 2 | 15 |
Cash included in Furniture, fixtures and equipment replacement fund | 171 | 152 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 584 | 401 |
Total interest paid | 37 | 34 |
Income taxes paid | 1 | 2 |
HOST HOTELS & RESORTS L.P. | | |
OPERATING ACTIVITIES | | |
NET INCOME | 161 | 184 |
Adjustments to reconcile to cash provided by operations: | | |
Depreciation and amortization | 180 | 181 |
Amortization of finance costs, discounts and premiums, net | 1 | 2 |
Stock compensation expense | 3 | 3 |
Deferred income taxes | (6) | (9) |
Gain on sale of assets | (17) | (59) |
(Gain) loss on foreign currency transactions and derivatives | 2 | (1) |
Gain on property insurance settlement | | (1) |
Equity in earnings of affiliates | (7) | (2) |
Change in due from managers | (77) | (83) |
Distributions from investments in affiliates | | 12 |
Changes in other assets | (12) | 9 |
Changes in other liabilities | (19) | (17) |
Cash provided by operating activities | 209 | 219 |
INVESTING ACTIVITIES | | |
Proceeds from sales of assets, net | 160 | 115 |
Return of investments in affiliates | 3 | 7 |
Advances to and investments in affiliates | | (1) |
Acquisitions | (467) | |
Capital expenditures: | | |
Renewals and replacements | (64) | (89) |
Redevelopment and acquisition-related investments | (16) | (79) |
Cash used in investing activities | (384) | (47) |
FINANCING ACTIVITIES | | |
Financing costs | (3) | |
Issuances of debt | 398 | |
Draws on credit facility | 340 | 170 |
Repayment of credit facility | (340) | (70) |
Mortgage debt and other prepayments and scheduled maturities | | (20) |
Repurchase of common OP units | | (81) |
Distributions on common OP units | (187) | (151) |
Cash provided by (used in) financing activities | 208 | (152) |
Effects of exchange rate changes on cash held | 4 | 4 |
INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | 37 | 24 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 547 | 377 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 584 | 401 |
Supplemental disclosure of cash flow information: | | |
Cash and cash equivalents | 411 | 234 |
Restricted cash | 2 | 15 |
Cash included in Furniture, fixtures and equipment replacement fund | 171 | 152 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | 584 | 401 |
Total interest paid | 37 | 34 |
Income taxes paid | $ 1 | $ 2 |